XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net income $ 576,000 $ 402,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Loss on sale of property and equipment   9,000
Bad debt expense (recoveries) 33,000 (85,000)
Depreciation and amortization 433,000 396,000
Stock-based compensation 63,000 41,000
Deferred income taxes 366,000 (2,000)
Changes in operating assets and liabilities net of those acquired:    
Accounts receivable and other receivables 5,802,000 4,925,000
Income tax receivable (368,000) 27,000
Inventory (49,000) 44,000
Prepaid expenses and other current assets 71,000 (46,000)
Other assets 31,000 7,000
Accounts payable and accrued expenses (3,414,000) (3,585,000)
Accrued compensation and related benefits (409,000) (1,043,000)
Deferred revenue (576,000) 9,000
Net cash provided by operating activities 2,559,000 1,099,000
Cash flows from investing activities    
Purchase of Informative Design Partners, Inc. (Note 4) (600,000)  
Purchases of property and equipment (704,000) (131,000)
Net cash used in by investing activities (1,304,000) (131,000)
Proceeds from borrowings under line of credit 17,581,000 32,205,000
Repayment of borrowings under line of credit (18,286,000) (32,978,000)
Payments of obligations under capital leases (71,000)  
Proceeds from the issuance of common stock to employees   36,000
Payment of preferred stock dividends (28,000) (39,000)
Net cash used in financing activities (804,000) (776,000)
Effect of exchange rate changes on cash 161,000 (287,000)
Net change in cash 612,000 (95,000)
Cash - beginning of period 1,680,000 2,631,000
Cash - end of period $ 2,292,000 $ 2,536,000