10-Q 1 d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO THE SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2010

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-31265

 

 

Avatech Solutions, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   84-1035353

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification No.)

 

10715 Red Run Blvd., Suite 101, Owings Mills, MD   21117
(Address of Principal Executive Offices)   (Zip Code)

(410) 581 - 8080

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨     No  ¨ (Not Applicable)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: as of May 4, 2010, there were 17,139,404 shares of common stock, par value $.01 per share, outstanding.

 

 

 


Table of Contents

AVATECH SOLUTIONS, INC. AND SUBSIDIARIES

INDEX

 

          Page

PART I

  

FINANCIAL INFORMATION

   3

ITEM 1.

  

Financial Statements

  
  

Consolidated Balance Sheets – March 31, 2010 (Unaudited) and June 30, 2009

   3
  

Consolidated Statements of Operations – Three months ended March 31, 2010 and 2009 (Unaudited)

   5
  

Consolidated Statements of Operations – Nine months ended March 31, 2010 and 2009 (Unaudited)

   6
  

Consolidated Statement of Stockholders’ Equity – Nine months ended March 31, 2010 (Unaudited)

   7
  

Consolidated Statements of Cash Flows – Nine months ended March 31, 2010 and 2009 (Unaudited)

   8
  

Notes to Consolidated Financial Statements (Unaudited)

   9

ITEM 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   13

ITEM 4T.

  

Controls and Procedures

   20

PART II

  

OTHER INFORMATION

   21

ITEM 6.

  

Exhibits

   21

SIGNATURES

   21

EXHIBIT INDEX

   22

 

2


Table of Contents

PART I. FINANCIAL INFORMATION

Avatech Solutions, Inc. and Subsidiaries

Consolidated Balance Sheets

 

     March 31,
2010
   June 30, 2009
     (unaudited)     

Assets

     

Current assets:

     

Cash

   $ 3,550,000    $ 2,716,000

Accounts receivable, less allowance of $205,000 as of March 31, 2010 and $169,000 as of June 30, 2009

     5,301,000      4,797,000

Other receivables

     317,000      480,000

Inventory

     30,000      66,000

Prepaid expenses and other current assets

     264,000      323,000

Income tax refund receivable

     309,000      388,000

Deferred incomes taxes, current

     65,000      65,000
             

Total current assets

     9,836,000      8,835,000

Property and equipment:

     

Computer software and equipment

     2,884,000      3,611,000

Office furniture and equipment

     1,065,000      1,193,000

Leasehold improvements

     197,000      197,000
             
     4,146,000      5,001,000

Less accumulated depreciation and amortization

     3,621,000      4,205,000
             
     525,000      796,000

Customer list, net of accumulated amortization of $1,089,000 as of March 31, 2010 and $931,000 as of June 30, 2009

     1,097,000      1,256,000

Goodwill

     5,968,000      5,968,000

Deferred income taxes, net

     246,000      246,000

Other assets

     165,000      158,000
             

Total assets

   $ 17,837,000    $ 17,259,000
             

See accompanying notes.

 

3


Table of Contents

Avatech Solutions, Inc. and Subsidiaries

Consolidated Balance Sheets (continued)

 

     March 31,
2010
    June 30, 2009  
     (unaudited)        

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable and accrued expenses

   $ 4,960,000      $ 4,654,000   

Accrued compensation and related benefits

     738,000        415,000   

Deferred revenue

     1,197,000        1,151,000   

Income taxes payable

     856,000        —     

Other current liabilities

     127,000        118,000   
                

Total current liabilities

     7,878,000        6,338,000   

Long term liabilities:

    

Obligations under capital leases

     66,000        160,000   
                

Total liabilities

     7,944,000        6,498,000   

Series F Convertible Preferred Stock

     —          1,864,000   

Stockholders’ equity:

    

Convertible Preferred Stock, $0.01 par value; 1,300,537 shares authorized, 1,298,728 shares issued; 1,090,150 shares outstanding with an aggregate liquidation preference of $1,591,000 at March 31, 2010 and June 30, 2009

     11,000        11,000   

Common stock, $0.01 par value; 80,000,000 shares authorized; issued and outstanding shares of 17,139,404 at March 31, 2010 and 16,960,853 at June 30, 2009.

     171,000        170,000   

Additional paid-in capital

     12,384,000        12,590,000   

Accumulated deficit

     (2,673,000     (3,874,000
                

Total stockholders’ equity

     9,893,000        8,897,000   
                

Total liabilities and stockholders’ equity

   $ 17,837,000      $ 17,259,000   
                

See accompanying notes.

 

4


Table of Contents

Avatech Solutions, Inc. and Subsidiaries

Consolidated Statements of Operations

 

     Three Months Ended March 31,  
     2010     2009  
     (unaudited)     (unaudited)  

Revenues:

    

Product sales

   $ 3,710,000      $ 3,355,000   

Service revenue

     2,031,000        2,508,000   

Commission revenue

     2,611,000        2,090,000   
                
     8,352,000        7,953,000   
                

Cost of revenue:

    

Cost of product sales

     2,195,000        2,120,000   

Cost of service revenue

     1,283,000        1,859,000   
                
     3,478,000        3,979,000   
                

Gross margin

     4,874,000        3,974,000   
                

Other operating expenses:

    

Selling, general and administrative

     3,742,000        3,929,000   

Depreciation and amortization

     144,000        193,000   
                
     3,886,000        4,122,000   
                

Operating income (loss)

     988,000        (148,000

Other expense, net

     (12,000     (20,000
                

Income (loss) before income taxes

     976,000        (168,000

Income tax expense (benefit)

     384,000        (22,000
                

Net income (loss)

     592,000        (146,000

Preferred stock dividends

     (64,000     (52,000
                

Net income (loss) available to common stockholders

   $ 528,000      $ (198,000
                

Earnings (loss) per common share, basic

   $ 0.03      $ (0.01
                

Earnings (loss) per common share, diluted

   $ 0.03      $ (0.01
                

Shares used in computation - basic

     17,129,695        16,895,651   
                

Shares used in computation - diluted

     20,872,946        16,895,651   
                

See accompanying notes.

 

5


Table of Contents

Avatech Solutions, Inc. and Subsidiaries

Consolidated Statements of Operations

 

     Nine Months Ended March 31,  
     2010     2009  
     (unaudited)     (unaudited)  

Revenues:

    

Product sales

   $ 11,472,000      $ 14,227,000   

Service revenue

     6,122,000        7,648,000   

Commission revenue

     6,269,000        6,362,000   
                
     23,863,000        28,237,000   
                

Cost of revenue:

    

Cost of product sales

     7,027,000        9,472,000   

Cost of service revenue

     3,786,000        5,874,000   
                
     10,813,000        15,346,000   
                

Gross margin

     13,050,000        12,891,000   
                

Other operating expenses:

    

Selling, general and administrative

     10,512,000        12,600,000   

Depreciation and amortization

     451,000        557,000   
                
     10,963,000        13,157,000   
                

Operating income (loss)

     2,087,000        (266,000

Other (expense) income, net

     (29,000     25,000   
                

Income (loss) before income taxes

     2,058,000        (241,000

Income tax expense (benefit)

     857,000        (25,000
                

Net income (loss)

     1,201,000        (216,000

Preferred stock dividends

     (221,000     (334,000
                

Net income (loss) available to common stockholders

   $ 980,000      $ (550,000
                

Earnings (loss) per common share, basic

   $ 0.06      $ (0.03
                

Earnings (loss) per common share, diluted

   $ 0.05      $ (0.03
                

Shares used in computation - basic

     17,103,671        16,777,422   
                

Shares used in computation - diluted

     19,356,932        16,777,422   
                

See accompanying notes.

 

6


Table of Contents

Avatech Solutions, Inc. and Subsidiaries

Consolidated Statement of Stockholders’ Equity (Unaudited)

 

     Preferred Stock    Common Stock                   
     Number of
Shares
   Par
Value
   Number of
Shares
   Par Value    Additional
Paid-In
Capital
    Accumulated
Deficit
    Total  

Balance at July 1, 2009

   1,090,150    $ 11,000    16,960,853    $ 170,000    $ 12,590,000      $ (3,874,000   $ 8,897,000   

Issuance of common stock as compensation

   —        —      130,653      1,000      65,000        —          66,000   

Issuance of common stock under Employee Stock Purchase Plan

   —        —      47,898      —        20,000        —          20,000   

Vesting of stock options issued to employees

   —        —      —        —        65,000          65,000   

Redemption of Series F Preferred shares

   —        —      —        —        (135,000     —          (135,000

Preferred stock dividends

   —        —      —        —        (221,000     —          (221,000

Net income

   —        —      —        —        —          1,201,000        1,201,000   
                                                

Balance at March 31, 2010

   1,090,150    $ 11,000    17,139,404    $ 171,000    $ 12,384,000      $ (2,673,000   $ 9,893,000   
                                                

See accompanying notes.

 

7


Table of Contents

Avatech Solutions, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

 

     Nine Months Ended March 31,  
     2010     2009  
     (unaudited)     (unaudited)  

Cash flows from operating activities

    

Net income (loss)

   $ 1,201,000      $ (216,000

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

    

Provision for bad debts

     342,000        50,000   

Depreciation and amortization

     451,000        557,000   

Non-cash stock compensation expense

     131,000        180,000   

Net loss on disposal of fixed assets

     8,000        —     

Deferred tax asset

     —          55,000   

Changes in operating assets and liabilities:

    

Accounts and other receivables

     (683,000     2,535,00   

Inventory

     36,000        315,000   

Prepaid expenses and other current assets

     59,000        98,000   

Income tax refund receivable

     79,000        —     

Other assets

     (7,000     14,000   

Accounts payable and accrued expenses

     306,000        (2,838,000

Income taxes payable

     856,000        (650,000

Accrued compensation and related benefits

     323,000        (589,000

Deferred revenue

     46,000        49,000   

Other current liabilities

     9,000        24,000   
                

Net cash provided by (used in) operating activities

     3,157,000        (416,000
                

Cash flows from investing activities

    

Purchases of property and equipment

     (31,000     (129,000

Proceeds from sales of property and equipment

     3,000        15,000   
                

Net cash used in investing activities

     (28,000     (114,000
                

Cash flows from financing activities

    

Principal payments on capital lease obligation

     (94,000     (54,000

Proceeds from issuance of common stock to employees and exercise of stock options and warrants

     20,000        160,000   

Payment of preferred stock dividends

     (221,000     (334,000

Redemption of Series F Preferred shares

     (2,000,000     (1,500,000
                

Net cash used in financing activities

     (2,295,000     (1,728,000
                

Net change in cash and cash equivalents

     834,000        (2,258,000

Cash and cash equivalents - beginning of period

     2,716,000        5,488,000   
                

Cash and cash equivalents - end of period

   $ 3,550,000      $ 3,230,000   
                

 

8


Table of Contents

Avatech Solutions, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

March 31, 2010

1. Basis of Presentation

Avatech Solutions, Inc. (the “Company”) provides design automation and facilities and data management software, hardware, training, technical support and professional services to corporations, government agencies and educational institutions throughout much of the United States.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to those rules or regulations. The interim financial statements are unaudited, but reflect all adjustments (consisting of normal recurring accruals) which are, in management’s opinion, necessary to present a fair statement of results of the interim periods presented. These financial statements should be read in conjunction with the audited financial statements and the notes thereto in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2009. Operating results for the three and nine months ended March 31, 2010 are not necessarily indicative of results for the full fiscal year or any future interim period.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions between the Company and its consolidated affiliated companies have been eliminated in consolidation.

2. Recent Accounting Pronouncements

Effective September 15, 2009, the Company adopted the requirements of FASB Accounting Standards Codification (“ASC”) 105 (previously SFAS No. 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles”). ASC 105 is effective for financial statements issued for interim and annual periods ending after September 15, 2009 and establishes the FASB ASC as the single source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. ASC 105 does not apply to rules and interpretive releases of the Securities and Exchange Commission (“SEC”), which are sources of authoritative U.S. GAAP for SEC Registrants. All other non-grandfathered, non-SEC accounting literature not included in the Codification is non-authoritative. The Codification did not change current U.S. GAAP, and reorganized U.S. GAAP into a topical structure. References to the relevant ASC section and the previously existing U.S. GAAP standard have been provided throughout the document.

In May 2009, the FASB issued ASC 855 (previously SFAS No. 165, “Subsequent Events”). ASC 855 establishes standards for accounting and disclosure of material events that occur after the balance sheet date and their respective evaluation dates. In February 2010, the FASB amended certain provisions of ASC 855. Disclosure of the date through which subsequent events are disclosed is no longer required effective immediately. The Company currently discloses its subsequent events within the established guidelines of ASC 855.

In October 2009, the FASB issued an update regarding multi-deliverable revenue arrangements under ASC 605. ASC 605 provides standards for the accounting for product and services sales individually and not as a whole. In addition, it requires disclosures of the arrangement, including a description, deliverables, timing of such deliverables, and methodologies to estimate the selling price. The Company is currently evaluating this update and its effects on the Company’s financial statements. Compliance is effective for all financial statements issued on or after June 15, 2010.

 

9


Table of Contents

3. Supplemental Disclosure of Cash Flow Information

The Company paid interest of approximately $5,000 and $22,000 during the three and nine months ended March 31, 2010, respectively, and paid federal and state income taxes of approximately $5,000 and $37,000, during the three and nine months ended March 31, 2010, respectively.

4. Employee Stock Compensation Plans

The Board of Directors may grant options under the Avatech Solutions, Inc. 2002 Stock Option Plan (the “Plan”) to purchase shares of the Company’s common stock at an exercise price of not less than the fair market value of the common stock on the date of grant. The Plan provides for the granting of either incentive or non-qualified stock options to purchase an aggregate of up to 3,100,000 shares of common stock to eligible employees, officers, and directors of the Company. Stock options generally have a maximum term of 10 years. Options generally vest ratably over three or four years, depending on the specific grant award. There were no stock option awards granted during the nine months ended March 31, 2010.

Pursuant to its Board compensation plan, for the three and nine months ended March 31, 2010, the Company issued 20,482 and 80,653 shares, respectively, of fully vested common stock to members of the Board of Directors under the Company’s Restricted Stock Award Plan, with an aggregate market value of $11,000 and $41,000, respectively. In addition, during the nine months ended March 31, 2010, the Company issued 50,000 shares of restricted stock to its Chief Executive Officer in accordance with his compensation agreement, with an aggregate market value of $25,000.

For the three and nine months ended March 31, 2010 and 2009, total stock compensation expense charged against income for these plans was $26,000 and $106,000, and $72,000 and $180,000, respectively.

The following are the assumptions made in computing the fair value of stock-based awards issued during the following periods:

 

     Three months ended
March 31,
    Nine months ended
March 31,
 
     2010    2009     2010    2009  

Average risk-free interest rate

   —        3.69   —        3.69

Dividend yield

   —        0   —        0

Expected term

   —        8.2 years      —        8.2 years   

Average expected volatility

   —        0.98      —        0.98   

Weighted average fair value of granted options

   —      $ 0.49      —      $ 0.49   

A summary of stock option activity during the nine months ended March 31, 2010 and related information is included in the table below:

 

     Options     Weighted-
Average
Exercise Price
   Aggregate
Intrinsic
Value

Outstanding at July 1, 2009

   1,638,173      $ 1.12   

Expired

   (4,500     63.33   

Forfeited

   (64,421     1.15   
           

Outstanding at March 31, 2010

   1,569,252      $ 0.94    $ 300,000
                   

Exercisable at March 31, 2010

   1,244,627      $ 0.95    $ 254,000
                   

Weighted-average remaining contractual life

   6.2 Years        
           

 

10


Table of Contents

All options granted have an exercise price equal to the fair market value of the Company’s common stock on the date of grant. Exercise prices for options outstanding as of March 31, 2010 ranged from $0.17 to $7.07 as follows

 

Range of  Exercise
Prices
   Options
Outstanding
   Weighted
Average
Exercise
Prices of
Options
Outstanding
   Weighted
Average
Remaining
Contractual
Life of
Options
Outstanding
   Options
Exercisable
   Weighted
Average
Exercise
Prices of
Options
Exercisable
   Weighted
Average
Remaining
Contractual Life
of Options
Exercisable
$ 0.17 – 0.34    102,557    $ 0.29    3.7 years    102,557    $ 0.29    3.7 years
  0.35 – 0.75    280,800      0.56    5.9 years    274,800      0.56    5.8 years
  0.76 – 0.91    738,000      0.86    6.8 years    438,625      0.86    6.3 years
  1.05 – 7.07    447,895      1.46    6.1 years    428,645      1.46    6.1 years
                     
   1,569,252          1,244,627      
                     

Assuming that no additional share-based payments are granted after March 31, 2010, unamortized stock compensation expense of $173,000 will be recognized in the consolidated statement of operations over a weighted average period of 4.6 years.

5. Borrowings Under Line of Credit

The Company maintains a line of credit from a bank that provides for up to $5 million of borrowings limited to 80% of the Company’s aggregate eligible accounts receivable. The interest rate is the 30-day London Interbank Offered Rate (LIBOR) plus 2.25%, or an interest rate of 2.49% as of March 31, 2010. The loan expires on December 31, 2010 and is secured by all of the Company’s assets, except certain inventories. The Company had no outstanding borrowings from the bank under this credit line at March 31, 2010 or June 30, 2009.

In December 2009, the Company and its bank agreed to modify certain covenants contained in the line of credit agreement. These modifications included the removal of certain financial ratios and a reduction in the Company’s required level of Minimum Tangible Net Worth as defined in the agreement from $2,000,000 to $1,500,000. All other terms and conditions remained unchanged.

6. Obligations Under Capital Leases

In October of 2008, the Company acquired new computer equipment for its training facilities and incurred a capital lease obligation of $358,000 as a result. This capital lease obligation totaled $190,000 and $302,000 as of March 31, 2010 and 2009, respectively.

The following is a reconciliation of the noncash investing activity for the Company’s fixed assets:

 

     Nine Months Ended
March 31,
 
     2010    2009  

Purchase price of property and equipment

   $ 31,000    $ 487,000   

Less amounts financed under capital lease for the period

     —        (358,000
               

Total cash used in purchases of property and equipment

   $ 31,000    $ 129,000   
               

7. Income Taxes

Income tax expense during the three months ended March 31, 2010 and 2009 includes both federal and state income taxes. The Company’s remaining federal net operating loss carryforwards total $1.1 million and are subject to a $92,000 annual limitation.

 

11


Table of Contents

8. Earnings Per Share

Basic earnings per common share is computed by dividing net earnings available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per common share include the potential dilution that would occur from common shares issuable upon the exercise of outstanding stock options and warrants and the conversion of preferred stock. As of March 31, 2010, 7,556,016 shares of common stock were issuable upon the conversion or exercise of options, warrants and preferred stock. For the three months ended March 31, 2010 and 2009, there were 3,812,763 and 9,177,430, respectively, shares of common stock equivalents excluded from the computation of diluted earnings per share because their effect would have been antidilutive.

The following summarizes the computations of basic and diluted earnings per common share for the three and nine months ended March 31, 2010 and 2009:

 

     Three Months Ended March 31,  
     2010     2009  

Numerator for basic earnings per share:

    

Net income (loss)

   $ 592,000      $ (146,000

Less: preferred stock dividends

     (64,000     (52,000
                

Net income (loss) available to common stockholders

   $ 528,000      $ (198,000
                

Denominator:

    

Weighted average shares outstanding - basic

     17,129,695        16,895,651   

Assumed conversion of preferred stock

     3,621,783        —     

Effect of outstanding warrants

     5,158     

Effect of outstanding stock options

     116,310        —     
                

Weighted average shares outstanding - fully diluted

     20,872,946        16,895,651   
                

Earnings (loss) per common share - basic

   $ 0.03      $ (0.01
                

Earnings (loss) per common share - diluted

   $ 0.03      $ (0.01
                

 

     Nine Months Ended March 31,  
     2010     2009  

Numerator for basic earnings per share:

    

Net income (loss)

   $ 1,201,000      $ (216,000

Less: preferred stock dividends

     (221,000     (334,000
                

Net income (loss) available to common stockholders

   $ 980,000      $ (550,000
                

Denominator:

    

Weighted average shares outstanding - basic

     17,103,671        16,777,422   

Assumed conversion of preferred stock

     2,180,244        —     

Effect of outstanding stock options

     73,017        —     
                

Weighted average shares outstanding - fully diluted

     19,356,932        16,777,422   
                

Earnings (loss) per common share - basic

   $ 0.06      $ (0.03
                

Earnings (loss) per common share - diluted

   $ 0.05      $ (0.03
                

 

12


Table of Contents

9. Liquidity and Capital Resources

The Company had a $66,000 long-term capital lease obligation at March 31, 2010 and a working capital surplus of approximately $1,958,000. The Company’s management believes that its near-term needs can be met from its available cash resources and its line of credit.

Pursuant to the agreements executed as part of its June 2006 offering of its Series F Convertible Preferred Stock (“Series F Stock”), the Series F stockholders had the right to request redemptions of up to $500,000 of the Series F Stock each January 1, April 1, July 1 and October 1. Those stockholders expressed their intention of requesting the redemptions until their Series F stock had been fully redeemed. During the nine months ended March 31, 2010, the Company redeemed the remaining 2,000 of the original 4,000 shares of Series F Stock for an aggregate redemption price of $2,000,000, plus accumulated dividends of $100,000. As of March 31, 2010, the Company had fulfilled all of its obligations to its Series F shareholders.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

THE FOLLOWING DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS AND THE RELATED NOTES THERETO INCLUDED ELSEWHERE IN THIS REPORT.

This report contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Readers of this report should be aware of the speculative nature of “forward-looking statements.” Statements that are not historical in nature, including those that include the words “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions, are based on current expectations, estimates and projections about, among other things, the industry and the markets in which Avatech Solutions, Inc. (“the Company” or “Avatech”) operates, and they are not guarantees of future performance. Whether actual results will conform to expectations and predictions is subject to known and unknown risks and uncertainties, including risks and uncertainties discussed in this report; general economic, market, or business conditions; changes in interest rates, the cost of funds, and demand for the Company’s products and services; changes in the Company’s competitive position or competitive actions by other companies; the Company’s ability to manage growth; changes in laws or regulations or policies of federal and state regulators and agencies; and other circumstances beyond the Company’s control. Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements, and there can be no assurance that the actual results anticipated will be realized or, if substantially realized, will have the expected consequences on the Company’s business or operations. Except as required by applicable laws, the Company does not intend to publish updates or revisions of any forward-looking statements to reflect new information, future events or otherwise.

Overview

Avatech is a leading provider of design automation and data management solutions for the manufacturing, building design, engineering, and total infrastructure and facilities management markets. The Company specializes in technical support, training, and consulting aimed at improving design and documentation efficiencies and the seamless integration of workflow processes. These technology solutions enable its customers to enhance productivity, profitability, and competitive position. Avatech is one of the largest Autodesk software integrators worldwide and a leading provider of engineering document management solutions.

The Company’s business strategy is built on three core principles designed to leverage its existing strengths with expected market opportunities:

 

   

Maintain and profitably grow its strong position in the Autodesk software economy.

 

   

Profitably grow its consulting and services business by leveraging its expertise in design engineering.

 

13


Table of Contents
   

Acquire and integrate diverse, yet complementary, software and services businesses to extend its product offerings to its large customer base and expand its market potential.

This strategy was designed to match the Company’s product and service offerings more precisely with the needs of its customers.

Product Sales- Product sales consist primarily of the resale of packaged design software, including:

 

   

Autodesk design automation software for mechanical, architectural and civil engineering sectors and visualization and animation technology;

 

   

Autodesk data management software;

 

   

Archibus facilities management software for space planning, strategic planning, and lease/property administration; and

Product sales also include Leica 3D laser scanning equipment for the Architectural, Engineering and Construction sector.

Service Revenue- Avatech provides services in the form of training, consulting services, software development, and technical support to its customers. Avatech employs a technical staff of approximately 46 personnel associated with these types of services.

Commission Revenue- The Company offers Autodesk’s subscription programs, which entitle subscribers to receive software upgrades, web support and eLearning lessons directly from Autodesk. Because Avatech does not participate in the delivery of these subscription products or the web support and eLearning lesson benefits, the Company records the gross profit from the sale of Autodesk software subscriptions as commission revenue. In addition, the Company sells technology upgrades to existing Autodesk customers through the Autodesk Subscription program where the customers receive the latest releases of Autodesk software, incremental product enhancements, personalized web support direct from Autodesk, and self-paced training to help extend its customers skills. Based on its analysis of the Autodesk Subscription program, Avatech records the net proceeds that it receives from Autodesk for subscription sales in accordance with the provisions of FASB ASC 605, (previously EITF 99-19, Reporting Revenue Gross as a Principal versus Net as an Agent) in September 2009.

Avatech also generates commission revenue from the resale of Autodesk software to various customers, a number of which Autodesk considers “major accounts.” Autodesk designates these customers as major accounts based on specific criteria, primarily sales volume, and typically gives these customers volume discounts. The Company is responsible for managing and reselling Autodesk products to a number of these major account customers; however, software products are shipped directly from Autodesk to the customers. Avatech receives commissions upon shipment of the products from Autodesk to the customer based on the product sales price.

Cost of Product Sales-The cost of product sales consists of the cost of purchasing products from software suppliers or hardware manufacturers as well as the associated shipping and handling costs.

Cost of Service Revenue-Cost of service revenue includes the direct costs associated with the implementation of software and hardware solutions as well as training, support services, and professional services. These costs consist primarily of compensation, travel, and the costs of third-party contractors engaged by the Company. The cost of service revenue does not include an allocation of overhead costs.

Selling, General and Administrative Expense- Selling, general and administrative expense consist primarily of compensation and other expenses associated with the Company’s sales force, management, finance, human resources, and information systems. Advertising and public relations expenses and expenses for facilities, such as rent and utilities, are also included in selling, general and administrative expenses.

Depreciation and Amortization Expense- Depreciation and amortization expenses represent the period costs associated with our investment in property and equipment, consisting principally of computer

 

14


Table of Contents

equipment, software, furniture and fixtures, and leasehold improvements. The Company computes depreciation and amortization expenses using the straight-line method. The Company leases all of its facilities and depreciates leasehold improvements over the lesser of the lease term or the estimated useful life of the asset.

Interest Expense- Interest expense consists of interest on capital lease obligations.

Three Months Ended March 31, 2010 Compared to the Three Months Ended March 31, 2009

The following tables set forth a comparison of the Company’s results of operations for the three month period ended March 31, 2010 to the three month period ended March 31, 2009. The amounts are derived from selected items reflected in the Company’s unaudited Consolidated Statements of Operations included elsewhere in this report. The three month financial results are not necessarily indicative of future results.

Revenues

 

     Three Months Ended March 31,  
     2010    2009    %
change
 

Revenues:

        

Product sales

   $ 3,710,000    $ 3,355,000    10.6

Service revenue

     2,031,000      2,508,000    (19.0 )% 

Commission revenue

     2,611,000      2,090,000    24.9
                    

Total revenues

   $ 8,352,000    $ 7,953,000    5.0
                    

Revenues. Total revenues for the three months ended March 31, 2010 increased by $399,000, or 5.0%, when compared to the same period in the prior fiscal year.

Product sales increased $355,000, or 10.6%, and commission revenues increased $521,000, or 24.9%, for the three months ended March 31, 2010 when compared to the same period in the prior fiscal year. These increases resulted from sales promotions offered by the Company’s primary vendor, Autodesk, as well as economic improvements in the manufacturing and construction sectors.

Service revenues declined $477,000 or 19.0% for the three months ended March 31, 2010 when compared with the same period in the prior fiscal year due to lowered customer demand for our professional services due to the lingering effects of the national recession.

Cost of Revenues and Gross Margin

 

     Three Months Ended March 31,  
     2010    2009    %
change
 

Cost of revenue:

        

Cost of product sales

   $ 2,195,000    $ 2,120,000    3.5

Cost of service revenue

     1,283,000      1,859,000    (31.0 )% 
                    

Total cost of revenue

   $ 3,478,000    $ 3,979,000    (12.6 )% 
                    

Gross margin

   $ 4,874,000    $ 3,974,000   
                

Cost of revenue. The total cost of revenue decreased $501,000 or 12.6%, for the three months ended March 31, 2010 when compared to the same period in the prior fiscal year.

Cost of product sales increased 3.5% during the three months ended March 31, 2010 while product sales increased 10.6% when compared with the same period the prior fiscal year. Product costs increased at a lower rate than did product revenues due to the Company earning higher sales rebates based on targets established by the Company’s principal supplier, Autodesk. These sales rebates were applied to the cost of product sales.

 

15


Table of Contents

Cost of service revenue decreased $576,000, or 31.0%, for the three months ended March 31, 2010 when compared to the same period in the prior fiscal year, while service revenues decreased $477,000, or 19.0%. Cost of service revenue as a percentage of related revenue decreased to 63.2% during the three months ended March 31, 2010 from 74.1% during the same period in the prior fiscal year. Several cost containment initiatives implemented in fiscal 2009 including reductions in force lowered cost of services revenues resulting in most of the $99,000 increase in gross margin on services when compared with the same period in the prior fiscal year.

Gross margin. The Company’s overall gross margin percentage increased to 58.4 % for the three months ended March 31, 2010, compared to 50.0% for the same period in the prior fiscal year. This increase was due to a more favorable revenue mix, the decreased cost of service revenue resulting from the Company’s cost reduction efforts and the Company earning a higher sales rebate from its principal supplier, Autodesk.

Other Operating Expenses

 

     Three Months Ended March 31,  
     2010    2009    %
change
 

Other operating expenses:

        

Selling, general and administrative

   $ 3,742,000    $ 3,929,000    (4.8 )% 

Depreciation and amortization

     144,000      193,000    (25.4 )% 
                    

Total other operating expenses

   $ 3,886,000    $ 4,122,000    (5.7 )% 
                    

Selling, General and Administrative Expense. Selling, general and administrative expenses decreased $187,000, or 4.8%, for the three months ended March 31, 2010 when compared to the same period in the prior fiscal year. Selling, general and administrative expense as a percent of total revenues was 44.8% for the three months ended March 31, 2010, a decrease from 49.4% for the same period in the prior fiscal year. The decrease in selling, general and administrative expenses is the result of the Company’s cost reduction initiatives.

Depreciation and Amortization. Depreciation and amortization expenses decreased $49,000, or 25.4%, for the three months ended March 31, 2010 when compared to the same period in the prior fiscal year due primarily to a purchased customer list becoming fully amortized during the fourth quarter of fiscal year 2009.

Other (Expense) Income, net

 

     Three Months Ended March 31,  
     2010     2009     %
change
 

Other expense, net

   $ (12,000   $ (20,000   (40.0 )% 
                      

Other (Expense) Income, net. The Company incurred $12,000 in other expense, net, during the three months ended March 31, 2010, compared to $20,000 of other expense during the same period in the prior fiscal year. The decrease in other expense is due to decreased interest expense associated with an equipment lease, combined with decreased interest income resulting from lower interest rates available on cash deposits.

 

16


Table of Contents

Income Tax Expense (Benefit)

 

     Three Months Ended March 31,  
     2010    2009     %
change
 

Income tax expense (benefit)

   $ 384,000    $ (22,000   (1845.5 )% 
                     

Income Tax Expense (Benefit). The Company recorded $384,000 of income tax expense during the three months ended March 31, 2010, compared to $22,000 in income tax benefit recorded for the same period in the prior fiscal year. The Company’s remaining federal net operating loss carryforwards total $1.1 million and are subject to a $92,000 annual limitation.

Nine Months Ended March 31, 2010 Compared to the Nine Months Ended March 31, 2009

The following tables set forth a comparison of the Company’s results of operations for the nine month period ended March 31, 2010 to the nine month period ended March 31, 2009. The amounts are derived from selected items reflected in the Company’s unaudited Consolidated Statements of Operations included elsewhere in this report. The nine month financial results are not necessarily indicative of future results.

Revenues

 

     Nine Months Ended March 31,  
     2010    2009    %
change
 

Revenues:

        

Product sales

   $ 11,472,000    $ 14,227,000    (19.4 )% 

Service revenue

     6,122,000      7,648,000    (20.0 )% 

Commission revenue

     6,269,000      6,362,000    (1.5 )% 
                    

Total revenues

   $ 23,863,000    $ 28,237,000    (15.5 )% 
                    

Revenues. Total revenues for the nine months ended March 31, 2010 decreased by $4.4 million, or 15.5%, when compared to the same period in the prior fiscal year primarily due to the effects of the national recession on the Company’s customers. However, total revenues for the current fiscal quarter were greater than those from the same period in the prior year.

Despite the decreased revenues, the Company increased its operating income by $2,353,000 for the nine months ended March 31, 2010 when compared to the same period in the prior fiscal year. The increase in operating income is a result of cost containment initiatives undertaken by the Company as well as higher sales rebates from its principal supplier, Autodesk.

Product sales decreased $2.8 million, or 19.4%, for the nine months ended March 31, 2010 when compared to the same period in the prior fiscal year. In addition, the Company also reported lower service and commission revenues when compared to the same period in the prior fiscal year.

Cost of Revenues and Gross Margin

 

     Nine Months Ended March 31,  
     2010    2009    %
change
 

Cost of revenue:

        

Cost of product sales

   $ 7,027,000    $ 9,472,000    (25.8 )% 

Cost of service revenue

     3,786,000      5,874,000    (35.5 )% 
                    

Total cost of revenue

   $ 10,813,000    $ 15,346,000    (29.5 )% 
                    

Gross margin

   $ 13,050,000    $ 12,891,000   
                

 

17


Table of Contents

Cost of revenue. The total cost of revenue decreased $4.5 million, or 29.5%, for the nine months ended March 31, 2010 when compared to the same period in the prior fiscal year.

Cost of product sales decreased 25.8% during the nine months ended March 31, 2010 while product sales decreased 19.4% when compared with the same period the prior fiscal year. Product costs decreased at a higher rate than did product revenues due to the Company earning higher sales rebates based on targets established by the Company’s principal supplier, Autodesk. These sales rebates are applied to the cost of product sales.

Cost of service revenue decreased $2.1 million, or 35.5%, for the nine months ended March 31, 2010 when compared to the same period in the prior fiscal year, while service revenues decreased $1,526,000, or 20.0%. Cost of service revenue as a percentage of related revenue decreased to 61.8% during the nine months ended March 31, 2010 from 76.8% during the same period in the prior fiscal year. The lower relative cost of service revenue was due to a reduction in force and an across the board pay reduction which occurred during the fourth quarter of fiscal year 2009.

Gross margin. The Company’s overall gross margin percentage increased to 54.7% for the nine months ended March 31, 2010 compared to 45.7% for the same period in the prior fiscal year. This increase was due to a more favorable revenue mix, the decreased cost of service revenue resulting from the Company’s cost reduction efforts and the Company earning a higher sales rebate from its principal supplier, Autodesk.

Other Operating Expenses

 

     Nine Months Ended March 31,  
     2010    2009    %
change
 

Other operating expenses:

        

Selling, general and administrative

   $ 10,512,000    $ 12,600,000    (16.6 )% 

Depreciation and amortization

     451,000      557,000    (19.0 )% 
                    

Total other operating expenses

   $ 10,963,000    $ 13,157,000    (16.7 )% 
                    

Selling, General and Administrative Expense. Selling, general and administrative expenses decreased $2.1 million, or 16.6%, for the nine months ended March 31, 2010 when compared to the same period in the prior fiscal year. Selling, general and administrative expense as a percent of total revenues was 44.1% for the nine months ended March 31, 2010, a decrease from 44.6% for the same period in the prior fiscal year. The decrease in selling, general and administrative expenses is the result of cost reduction efforts as well as reduced sales commissions resulting from lower sales volume.

Depreciation and Amortization. Depreciation and amortization expenses decreased $106,000, or 19.0%, for the nine months ended March 31, 2010 when compared to the same period in the prior fiscal year due primarily to a purchased customer list becoming fully amortized during the fourth quarter of fiscal year 2009.

Other (Expense) Income, net

 

     Nine Months Ended March 31,  
     2010     2009    %
change
 

Other (expense) income, net

   $ (29,000   $ 25,000    (216.0 )% 
                     

Other (Expense) Income, net. The Company incurred $29,000 in other expense, net, during the nine months ended March 31, 2010 compared to $25,000 of other income during the same period in the prior fiscal year. The decrease in other (expense) income, net, is due to increased interest expense associated with a new equipment lease, combined with decreased interest income resulting from lower interest rates available on cash deposits.

 

18


Table of Contents

Income Tax Expense

 

     Nine Months Ended March 31,  
     2010    2009     %
change
 

Income tax expense (benefit)

   $ 857,000    $ (25,000   (3528.0 )% 
                     

Income Tax Expense. The Company recorded $857,000 of income tax expense during the nine months ended March 31, 2010, compared to $25,000 in income tax benefit recorded for the same period in the prior fiscal year. The Company’s remaining federal net operating loss carryforwards total $1.1 million and are subject to a $92,000 annual limitation.

Liquidity and Capital Resources

The Company has financed its operations and met its capital expenditure requirements through its cash balances.

The Company maintains a line of credit from a bank that provides for up to $5 million of borrowings limited to 80% of the Company’s aggregate eligible accounts receivable. The interest rate is the 30-day London Interbank Offered Rate (LIBOR) plus 2.25%, or an interest rate of 2.49% as of March 31, 2010. The loan expires on December 31, 2010 and is secured by all of the Company’s assets, except certain inventories. The Company had no outstanding borrowings from the bank under this credit line at March 31, 2010 or June 30, 2009.

In December 2009, the Company and its bank agreed to modify certain covenants contained in the line of credit agreement. These modifications included the removal of certain financial ratios and a reduction in the Company’s required level of Minimum Tangible Net Worth as defined in the agreement from $2,000,000 to $1,500,000. All other terms and conditions remained unchanged.

The Company’s operating assets and liabilities consist primarily of accounts receivable, inventory and accounts payable. Changes in these balances are affected principally by the timing of sales and investments in inventory based on expected customer demand. The Company attempts to minimize inventory levels through arrangements with suppliers to ship products with an average delivery period of two days and centralized inventory management. The Company purchases approximately 97% of its product from one principal supplier that provides it with credit to finance those purchases.

The Company’s investing activities consist principally of investments in computer and office equipment. Cash purchases of equipment for the nine months ended March 31, 2010 decreased to $31,000 from $129,000 for the same period in fiscal year 2009. During the third quarter of fiscal year 2010, the Company performed a complete physical inventory of its fixed assets and removed from the Company’s accounts $850,000 of fully depreciated and obsolete computer equipment.

For the nine months ended March 31, 2010, net cash provided by operating activities was $3,157,000, compared with cash used in operating activities of $416,000 during the same period in fiscal year 2009. The increase in cash from operating activities was due mainly to increased net income, and increases in accruals for income taxes and accrued compensation in fiscal year 2010 versus decreases to such accruals during fiscal year 2009.

For the nine months ended March 31, 2010, the Company used cash of $2,295,000 in financing activities, compared to $1,728,000 for the same period in fiscal year 2009.

Pursuant to the agreements executed as part of its June 2006 offering of its Series F Convertible Preferred Stock (“Series F Stock”), the Series F stockholders had the right to request redemptions of up to $500,000 of the Series F Stock each January 1, April 1, July 1 and October 1. Those stockholders expressed their intention of requesting the redemptions until their Series F stock had been fully redeemed. During the nine months ended March 31, 2010, the Company redeemed the remaining 2,000 of the original 4,000 shares of Series F Stock for an aggregate redemption price of $2,000,000, plus accumulated dividends of $100,000. As of March 31, 2010, the Company had fulfilled all of its obligations to its Series F shareholders.

 

19


Table of Contents

The Company had $66,000 in long-term capital lease obligations for a computer lease agreement and working capital of $1,958,000 at March 31, 2010.

Management believes the Company’s near-term needs will be met from its available cash resources and its line of credit.

Because the Company is one of the largest resellers of Autodesk software and because Autodesk has continued to state its intention to continue to strengthen its relationships with its resellers, the Company expects to continue to be a leading seller of Autodesk software. The Company entered into a Value Added Reseller Agreement with Autodesk effective February 1, 2010 for an initial term of twelve months that will automatically renew on an annual basis for two additional twelve month periods. The agreement designates Avatech Solutions as an authorized reseller of Autodesk software and prescribes the authorized sales territories, authorized products and services, rebate and incentive program details and marketing support.

Operating Leases

The Company leases certain office space and equipment under noncancellable operating lease agreements that expire in various years through 2014 and that, generally, do not contain significant renewal options. Future minimum payments under all noncancellable operating leases with initial terms of one year or more consisted of the following at March 31, 2010:

 

Quarter ending March 31:

    

2011

   $ 1,221,000

2012

     898,000

2013

     565,000

2014

     366,000

2015

     85,000

Thereafter

     —  
      

Total minimum lease payments

   $ 3,135,000
      

There was no rent paid to a related party for the three and nine months ended March 31, 2010 and 2009.

Capital Leases

In October of 2008, the Company acquired new computer equipment for its training facilities and incurred a capital lease obligation of $358,000 to finance the acquisition. This capital lease obligation totaled $190,000 as of March 31, 2010. Approximately $124,000 represents the short-term balance of the lease and is reflected in other current liabilities with the remaining long term portion ($66,000) shown as Obligations under capital leases in the accompanying balance sheets. Payments are made quarterly through September 2011 and depreciation expense on this equipment was approximately $90,000 as of March 31, 2010. Future minimum payments consisted of the following at March 31, 2010:

 

Twelve months ending March 31:

    

2011

   $ 137,000

2012

     68,000
      

Total minimum lease payments

   $ 205,000

Less:

  

Taxes

     6,000

Imputed interest

     9,000
      

Present value of future minimum lease payments

   $ 190,000
      

ITEM 4T. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports filed under the Securities Exchange Act of 1934 with the

 

20


Table of Contents

Securities and Exchange Commission, such as this Quarterly Report, is recorded, processed, summarized and reported within the periods specified in those rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls as of March 31, 2010 was carried out under the supervision and with the participation of management, including the CEO and the CFO. Based on that evaluation, management, including the CEO and the CFO, has concluded that the Company’s disclosure controls and procedures are, in fact, effective at the reasonable assurance level.

During the quarter ended March 31, 2010, there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to affect materially, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS

The exhibits filed or furnished with this report are listed in the Exhibit Index that immediately follows the Signatures to this report, which list is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  AVATECH SOLUTIONS, INC.

Date: May 17, 2010

  By:  

/s/ George M. Davis

  George M. Davis
  Chief Executive Officer

Date: May 17, 2010

  By:  

/s/ Lawrence Rychlak

  Lawrence Rychlak
  President and Chief Financial Officer
  (Principal financial and accounting officer)

 

21


Table of Contents

EXHIBIT INDEX

 

Exhibit

  

Description

10.1    Value Added Reseller Agreement dated February 1, 2010 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on January 15, 2010)
31.1    Rule 15d-14(a) Certification of Chief Executive Officer (filed herewith)
31.2    Rule 15d-14(a) Certification of Chief Financial Officer (filed herewith)
32.1    Section 1350 Certifications (furnished herewith)

 

22