XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 26, 2020
Sep. 28, 2019
Cash flows from operating activities:    
Net earnings $ 267,330 $ 479,898
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:    
Restructuring 84,859 45,533
Depreciation and amortization 450,952 422,693
Deferred income taxes (62,550) 9,303
Loss on disposal of property, plant and equipment 1,376 1,571
Stock-based compensation expense 14,559 17,228
Impairment of net investment in a manufacturer and distributor of ceramic tile in China 0 65,172
Changes in operating assets and liabilities, net of effects of acquisitions:    
Receivables, net (210,717) (203,447)
Inventories 389,067 (60,477)
Other assets and prepaid expenses 48,627 (38,942)
Accounts payable and accrued expenses 398,667 250,637
Other liabilities (20,176) (11,083)
Net cash provided by operating activities 1,361,994 978,086
Cash flows from investing activities:    
Additions to property, plant and equipment (265,414) (405,614)
Acquisitions, net of cash acquired 0 (76,847)
Purchases of short-term investments (791,084) (451,000)
Redemption of short-term investments 425,800 459,000
Net cash used in investing activities (630,698) (474,461)
Cash flows from financing activities:    
Payments on Senior Credit Facilities (633,134) (465,811)
Proceeds from Senior Credit Facilities 617,797 419,957
Payments on commercial paper (4,890,991) (11,919,636)
Proceeds from commercial paper 4,195,353 11,540,489
Proceeds from Floating Rate Notes 0 331,325
Payment on Floating Rate Notes 0 (331,325)
Proceeds from Senior Notes issuance 1,062,240 0
Repayments on Senior Notes (326,904) 0
Proceeds from Term Loan Facility 500,000 0
Repayment on Term Loan Facility (500,000) 0
Payments of other debt and financing costs (3,586) 0
Proceeds from other debt 0 7,356
Debt issuance costs (11,942) (757)
Purchase of Mohawk common stock (68,640) (76,671)
Change in outstanding checks in excess of cash (5,693) (10,523)
Shares redeemed for taxes (3,539) (4,711)
Net cash (used in) provided by financing activities (69,039) (510,307)
Effect of exchange rate changes on cash and cash equivalents (15,804) (1,065)
Net change in cash and cash equivalents 646,453 (7,747)
Cash and cash equivalents, beginning of period 134,785 119,050
Cash and cash equivalents, end of period $ 781,238 $ 111,303