XML 75 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The fair values and carrying values of the Company’s debt instruments are detailed as follows:
 
At December 31, 2019
 
At December 31, 2018
 
Fair Value
 
Carrying
Value
 
Fair Value
 
Carrying
Value
3.85% senior notes, payable February 1, 2023; interest payable semiannually
$
627,144

 
600,000

 
599,904

 
600,000

2.00% senior notes, payable January 14, 2022; interest payable annually
580,235

 
560,099

 
587,487

 
572,148

Floating Rate Notes, payable May 18, 2020, interest payable quarterly
336,066

 
336,059

 
343,004

 
343,289

Floating Rate Notes, payable September 11, 2019, interest payable quarterly

 

 
343,560

 
343,289

Floating rate notes, payable September 4, 2021, interest payable quarterly
335,965

 
336,059

 

 

U.S. commercial paper
317,000

 
317,000

 
632,668

 
632,668

European commercial paper
376,946

 
376,946

 
707,175

 
707,175

Five-year senior unsecured credit facility, due October 18, 2024
16,803

 
16,803

 
57,896

 
57,896

Finance leases and other
30,049

 
30,049

 
6,664

 
6,664

Unamortized debt issuance costs
(3,129
)
 
(3,129
)
 
(5,155
)
 
(5,155
)
Total debt
2,617,079

 
2,569,886

 
3,273,203

 
3,257,974

Less current portion of long-term debt and commercial paper
1,051,498

 
1,051,498

 
1,742,373

 
1,742,373

Long-term debt, less current portion
$
1,565,581

 
1,518,388

 
1,530,830

 
1,515,601


Schedule of maturities of long-term debt
The aggregate maturities of total debt as of December 31, 2019 are as follows(1):
 
2020
$
1,051,643

2021
340,555

2022
564,339

2023
603,770

2024
2,635

Thereafter
10,073

 
$
2,573,015

 
 


(1) Debt maturity table excludes deferred loan costs.