XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The fair values and carrying values of our debt instruments are detailed as follows:
 
December 31, 2017
 
December 31, 2016
 
Fair Value
 
Carrying
Value
 
Fair Value
 
Carrying
Value
3.85% senior notes, payable February 1, 2023; interest payable semiannually
$
622,752

 
600,000

 
615,006

 
600,000

2.00% senior notes, payable January 14, 2022; interest payable annually
634,193

 
600,096

 
556,460

 
525,984

Floating Rate Notes, payable September 11, 2019, interest payable quarterly
360,807

 
360,058

 

 

U.S. commercial paper
228,500

 
228,500

 
283,800

 
283,800

European commercial paper
912,146

 
912,146

 
536,503

 
536,503

Five-year senior secured credit facility, due March 26, 2022
62,104

 
62,104

 
60,672

 
60,672

Securitization facility

 

 
500,000

 
500,000

Capital leases and other
6,934

 
6,934

 
11,643

 
11,643

Unamortized debt issuance costs
(6,260
)
 
(6,260
)
 
(7,117
)
 
(7,117
)
Total debt
2,821,176

 
2,763,578

 
2,556,967

 
2,511,485

Less current portion of long term debt and commercial paper
1,203,683

 
1,203,683

 
1,382,738

 
1,382,738

Long-term debt, less current portion
$
1,617,493

 
1,559,895

 
1,174,229

 
1,128,747

Schedule of maturities of long-term debt
The aggregate maturities of long-term debt as of December 31, 2017 are as follows:
 
2018
$
1,203,683

2019
360,514

2020
599

2021
441

2022
597,995

Thereafter
600,346

 
$
2,763,578