XML 43 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Narrative)(Details)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 28, 2013
USD ($)
Dec. 31, 2012
USD ($)
Jan. 10, 2013
Pergo [Member]
USD ($)
Apr. 03, 2013
Marrazzi Group [Member]
USD ($)
Sep. 28, 2013
Marrazzi Group [Member]
USD ($)
Sep. 28, 2013
Marrazzi Group [Member]
USD ($)
Apr. 03, 2013
Marrazzi Group [Member]
EUR (€)
May 03, 2013
Spano Invest NV [Member]
USD ($)
Jan. 31, 2013
3.85% Senior Notes Due February 1,2023 [Member]
Apr. 03, 2013
Customer Relationships [Member]
Marrazzi Group [Member]
USD ($)
Jan. 10, 2013
Trademarks [Member]
Pergo [Member]
USD ($)
Apr. 03, 2013
Trademarks [Member]
Marrazzi Group [Member]
USD ($)
Sep. 29, 2012
Pro Forma [Member]
Marrazzi Group [Member]
USD ($)
Sep. 29, 2012
Pro Forma [Member]
Marrazzi Group [Member]
USD ($)
Sep. 28, 2013
Selling, General and Administrative Expenses [Member]
USD ($)
Sep. 29, 2012
Selling, General and Administrative Expenses [Member]
USD ($)
Sep. 28, 2013
Selling, General and Administrative Expenses [Member]
USD ($)
Sep. 29, 2012
Selling, General and Administrative Expenses [Member]
USD ($)
Business Acquisition [Line Items]                                    
Enterprise value     $ 150,000 $ 1,522,731       $ 160,000                    
Assumed indebtedness       901,773                            
Cash payments to acquire entity       307,052                            
Shares issued for acquisition, in shares       2,874                            
Shares issued for acquisition, value       313,906                            
Interest rate percentage                 3.85%                  
Acquisition transaction-related costs                             402 0 14,214 0
Customer relationships     15,188             21,792                
Customer relationships useful life                   10 years                
Tradenames                     16,834 215,357            
Goodwill 1,713,883 1,385,771 24,501 261,124       35,857                    
Actual pro forma net sales         298,960 608,827                        
Pro forma net loss         10,067 3,378                        
Accounts Receivable, Securitization Facility             51,814                      
Inventory step up, amortization         $ 12,297 $ 31,041             $ 0 $ 22,242