XML 64 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Narrative)(Details)
In Thousands, unless otherwise specified
6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Jun. 29, 2013
USD ($)
Dec. 31, 2012
USD ($)
Jan. 10, 2013
Pergo [Member]
USD ($)
Apr. 03, 2013
Marrazzi Group [Member]
USD ($)
Jun. 29, 2013
Marrazzi Group [Member]
USD ($)
Jun. 29, 2013
Marrazzi Group [Member]
USD ($)
Apr. 03, 2013
Marrazzi Group [Member]
EUR (€)
May 03, 2013
Spano Invest NV [Member]
USD ($)
Jan. 31, 2013
3.85% Senior Notes Due February 1,2023 [Member]
Apr. 03, 2013
Customer Relationships [Member]
Marrazzi Group [Member]
USD ($)
Jan. 10, 2013
Trademarks [Member]
Pergo [Member]
USD ($)
Apr. 03, 2013
Trademarks [Member]
Marrazzi Group [Member]
USD ($)
Jun. 30, 2012
Pro Forma [Member]
Marrazzi Group [Member]
USD ($)
Jun. 30, 2012
Pro Forma [Member]
Marrazzi Group [Member]
USD ($)
Business Acquisition [Line Items]                            
Enterprise value     $ 150,000 $ 1,522,731       $ 160,000            
Assumed indebtedness       901,773                    
Cash payments to acquire entity       307,052                    
Shares issued for acquisition, in shares       2,874                    
Shares issued for acquisition, value       313,906                    
Interest rate percentage                 3.85%          
Finished goods 1,090,455 695,606                        
Customer relationships     15,188             21,792        
Customer relationships useful life                   10 years        
Tradenames                     16,834 215,357    
Goodwill 1,690,622 1,385,771 24,501 262,613       35,857            
Goodwill acquired during the period 322,971         262,613                
Actual pro forma net sales 309,867       309,867                  
Pro forma net loss (6,689)       (6,689)                  
Inventory step up       29,781 11,037 11,037                
Accounts Receivable, Securitization Facility             73,857              
Inventory step up, amortization         $ 18,744               $ 8,243 $ 22,242