XML 46 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Identified Intangible Assets (Tables)
3 Months Ended
Mar. 27, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for the three months ended March 27, 2020 were as follows (in thousands):
 
Video
 
Cable Access
 
Total
Balance as of December 31, 2019
$
178,982

 
$
60,798

 
$
239,780

   Foreign currency translation adjustment, net
(1,110
)
 
(56
)
 
(1,166
)
Balance as of March 27, 2020
$
177,872

 
$
60,742

 
$
238,614

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets, net (in thousands):
 
 
 
March 27, 2020
 
December 31, 2019
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
0.3
 
$
31,707

 
$
(31,642
)
 
$
65

 
$
31,707

 
$
(30,757
)
 
$
950

Customer relationships/contracts
0.9
 
44,497

 
(41,773
)
 
2,724

 
44,577

 
(41,092
)
 
3,485

Trademarks and trade names
n/a
 
594

 
(594
)
 

 
609

 
(583
)
 
26

Maintenance agreements and related relationships
n/a
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order backlog
n/a
 
3,054

 
(3,054
)
 

 
3,085

 
(3,085
)
 

Total identifiable intangibles, net
 
 
$
85,352

 
$
(82,563
)
 
$
2,789

 
$
85,478

 
$
(81,017
)
 
$
4,461

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three months ended March 27, 2020 and March 29, 2019 was allocated as follows (in thousands):
 
Three months ended
 
March 27,
2020
 
March 29,
2019
Included in cost of revenue
$
885

 
$
1,295

Included in operating expenses
770

 
788

Total amortization expense
$
1,655

 
$
2,083

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2020 (remaining nine months)
$
65

 
$
2,228

 
$
2,293

2021

 
496

 
496

Total future amortization expense
$
65

 
$
2,724

 
$
2,789