XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2020
Sep. 27, 2019
Sep. 25, 2020
Sep. 27, 2019
Total net revenue [1] $ 94,892 $ 115,725 $ 247,303 $ 280,696
Total cost of revenue 45,968 40,185 123,868 119,379
Total gross profit 48,924 75,540 123,435 161,317
Operating expenses:        
Research and development 20,206 20,197 61,827 62,911
Selling, general and administrative 28,773 31,148 86,996 88,478
Amortization of intangibles 752 785 2,264 2,357
Restructuring and related charges 814 861 1,572 1,194
Total operating expenses 50,545 52,991 152,659 154,940
Income (loss) from operations (1,621) 22,549 (29,224) 6,377
Interest expense, net (2,807) (3,000) (8,772) (8,862)
Loss on debt extinguishment 0 (5,695) (834) (5,695)
Other expense, net (167) (1,594) (813) (2,333)
Income (loss) before income taxes (4,595) 12,260 (39,643) (10,513)
Provision for income taxes 786 603 3,093 981
Net income (loss) $ (5,381) $ 11,657 $ (42,736) $ (11,494)
Net income (loss) per share:        
Basic $ (0.06) $ 0.13 $ (0.44) $ (0.13)
Diluted $ (0.06) $ 0.12 $ (0.44) $ (0.13)
Shares used in per share calculation:        
Basic 97,563 89,964 96,623 89,030
Diluted 97,563 97,596 96,623 89,030
Appliance & Integration [Member]        
Total net revenue $ 63,251 $ 83,082 $ 153,227 $ 189,864
Total cost of revenue 32,082 26,812 81,153 83,178
SaaS & Service [Member]        
Total net revenue 31,641 32,643 94,076 90,832
Total cost of revenue $ 13,886 $ 13,373 $ 42,715 $ 36,201
[1] Revenue is attributed to countries based on the location of the customer.