XML 135 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Summary of Revenue by Product Type
The following table provides summary financial information by reportable segment (in thousands):

 
Year ended December 31,
 
2019
 
2018 (1)
 
2017
Video
 
 
 
 
 
Revenue
$
278,028

 
$
313,828

 
$
319,473

Gross profit
162,156

 
178,170

 
173,414

Operating income (loss)
15,837

 
26,170

 
(2,024
)
Cable Access
 
 
 
 
 
Revenue
$
124,846

 
$
89,730

 
$
38,773

Gross profit
68,548

 
39,029

 
8,892

Operating income (loss)
22,171

 
(1,756
)
 
(23,154
)
Total
 
 
 
 
 
Revenue
$
402,874

 
$
403,558

 
$
358,246

Gross profit
230,704

 
217,199

 
182,306

Operating income (loss)
38,008

 
24,414

 
(25,178
)

(1) The Company has historically employed an aggregate allocation methodology based on total revenues to attribute professional services revenue and sales expenses between its Video and Cable Access segments. Beginning in the fourth quarter of 2017, the Company prospectively changed to a more precise attribution methodology as the activities of selling and supporting the CableOS solution have become increasingly distinct from those of Video solutions. The impact of making this change for the fiscal year ended December 31, 2017 compared to the Company’s historical approach was an increase in operating loss of $5.9 million from the Video segment and a corresponding decrease in operating loss of the Cable Access segment. The Company believes that the updated allocation methodology provides greater clarity regarding the operating metrics of the Video and Cable Access business segments.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
A reconciliation of the Company’s consolidated segment operating income (loss) to consolidated loss before income taxes is as follows (in thousands):

 
Year ended December 31,
 
2019
 
2018
 
2017 (1)
Total segment operating income (loss)
$
38,008

 
$
24,414

 
$
(25,178
)
Unallocated corporate expenses (1)
(4,532
)
 
(3,769
)
 
(20,767
)
Stock-based compensation
(12,074
)
 
(17,289
)
 
(16,610
)
Amortization of intangibles
(8,319
)
 
(8,367
)
 
(8,322
)
Consolidated income (loss) from operations
13,083

 
(5,011
)
 
(70,877
)
Loss on debt extinguishment
(5,695
)
 

 

Non-operating expense, net
(13,984
)
 
(11,937
)
 
(13,830
)
Loss before income taxes
(6,596
)
 
$
(16,948
)
 
$
(84,707
)

(1) For the year ended December 31, 2017, the unallocated corporate expenses included acquisition- and integration-related costs, French VDP costs (see Note 11, “Restructuring and Related charges,” for more information on French VDP) and Cable Access product line inventory obsolescence costs, totaling $7.9 million. In addition, in fiscal 2017, the unallocated corporate expenses included $8.0 million of Avid litigation settlement cost and associated legal fees (see Note 20, “Legal Proceedings,” for more information). The remaining unallocated corporate expenses for all years presented above include primarily other restructuring charges and excess facilities charges.
Summary of Revenue, Property and Equipment, Net by Geographic Region
The geographic distribution of Harmonic’s revenue and property and equipment, net is summarized in the tables below (in thousands):
 
Year ended December 31,
 
2019
 
2018
 
2017
Net revenue (1):
 
 
 
 
 
   United States
$
202,272

 
$
181,965

 
$
131,773

   Other countries
200,602

 
221,593

 
226,473

      Total
$
402,874

 
$
403,558

 
$
358,246

(1) Revenue is attributed to countries based on the location of the customer.

Other than the U.S., no single country accounted for 10% or more of the Company’s net revenues for the years ended December 31, 2019, 2018 and 2017.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
 
As of December 31,
 
2019
 
2018
Property and equipment, net:
 
 
 
   United States
$
13,301

 
$
10,376

   Israel
5,919

 
6,975

   France
2,615

 
3,519

   Other countries
1,093

 
1,451

      Total
$
22,928

 
$
22,321