XML 56 R86.htm IDEA: XBRL DOCUMENT v3.19.3
Warrants (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 27, 2019
USD ($)
Sep. 28, 2018
USD ($)
Sep. 27, 2019
USD ($)
Sep. 28, 2018
USD ($)
Jul. 08, 2019
USD ($)
Jul. 01, 2019
shares
Jun. 28, 2019
USD ($)
Dec. 31, 2018
Measurement_Input
Sep. 26, 2016
$ / shares
shares
Class of Warrant or Right [Line Items]                  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares                 $ 4.76
Reduction to net revenues - amortization of the Warrant     $ 13,137 $ 1,185          
Comcast Milestones Achievement [Member]                  
Class of Warrant or Right [Line Items]                  
Right to purchase shares vested | shares           1,954,042      
Warrants and Rights Outstanding $ 19,600   19,600       $ 3,500    
Comcast CableOS Software License Agreement [Member]                  
Class of Warrant or Right [Line Items]                  
Warrants and Rights Outstanding         $ 16,100        
Measurement Input, Risk Free Interest Rate [Member]                  
Class of Warrant or Right [Line Items]                  
Warrants and Rights Outstanding, Measurement Input | Measurement_Input               0.019  
Measurement Input, Option Volatility [Member]                  
Class of Warrant or Right [Line Items]                  
Warrants and Rights Outstanding, Measurement Input | Measurement_Input               0.486  
Measurement Input, Expected Term [Member]                  
Class of Warrant or Right [Line Items]                  
Warrants and Rights Outstanding, Term               4 years 2 months 12 days  
Measurement Input, Expected Dividend Rate [Member]                  
Class of Warrant or Right [Line Items]                  
Warrants and Rights Outstanding, Measurement Input | Measurement_Input               0  
Maximum [Member] | Comcast Warrant Expires September 26, 2023 [Member]                  
Class of Warrant or Right [Line Items]                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares                 7,816,162
Revenue from Contract with Customer Benchmark [Member]                  
Class of Warrant or Right [Line Items]                  
Reduction to net revenues - amortization of the Warrant $ 13,100 $ 800 $ 13,100 $ 1,200