XML 14 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Identified Intangible Assets (Tables)
9 Months Ended
Sep. 27, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for the nine months ended September 27, 2019 were as follows (in thousands):
 
Video
 
Cable Access
 
Total
Balance as of December 31, 2018
$
179,839

 
$
60,779

 
$
240,618

   Foreign currency translation adjustment, net
(1,869
)
 
(15
)
 
(1,884
)
Balance as of September 27, 2019
$
177,970

 
$
60,764

 
$
238,734

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets, net (in thousands):
 
 
 
September 27, 2019
 
December 31, 2018
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
0.4
 
$
31,707

 
$
(29,461
)
 
$
2,246

 
$
31,707

 
$
(25,576
)
 
$
6,131

Customer relationships/contracts
1.4
 
44,501

 
(40,291
)
 
4,210

 
44,650

 
(38,146
)
 
6,504

Trademarks and trade names
0.4
 
595

 
(533
)
 
62

 
623

 
(441
)
 
182

Maintenance agreements and related relationships
n/a
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order backlog
n/a
 
3,056

 
(3,056
)
 

 
3,112

 
(3,112
)
 

Total identifiable intangibles, net
 
 
$
85,359

 
$
(78,841
)
 
$
6,518

 
$
85,592

 
$
(72,775
)
 
$
12,817

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three and nine months ended September 27, 2019 and September 28, 2018 was allocated as follows (in thousands):
 
Three months ended
 
Nine months ended
 
September 27,
2019
 
September 28,
2018
 
September 27,
2019
 
September 28,
2018
Included in cost of revenue
$
1,295

 
$
1,295

 
$
3,885

 
$
3,885

Included in operating expenses
785

 
792

 
2,357

 
2,396

Total amortization expense
$
2,080

 
$
2,087

 
$
6,242

 
$
6,281

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2019 (remaining three months)
$
1,295

 
$
780

 
$
2,075

2020
951

 
2,997

 
3,948

2021

 
495

 
495

Total future amortization expense
$
2,246

 
$
4,272

 
$
6,518