XML 72 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 27, 2019
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION
Operating segments are defined as components of an enterprise that engages in business activities for which separate financial information is available and evaluated by the Company’s Chief Operating Decision Maker (the “CODM”), which for Harmonic is its Chief Executive Officer, in deciding how to allocate resources and assess performance. Based on our internal reporting structure, the Company consists of two operating segments: Video and Cable Access. The operating segments were determined based on the nature of the products offered. The Video segment sells video processing and production and playout solutions and services worldwide to broadcast and media companies, streaming new media companies, cable operators, and satellite and telecommunications (“telco”) Pay-TV service providers. The Cable Access segment sells cable access solutions and related services to cable operators globally.
The following table provides summary financial information by reportable segment (in thousands):

 
Three months ended
 
Nine months ended
 
September 27, 2019
 
September 28, 2018
 
September 27, 2019
 
September 28, 2018
Video
 
 
 
 
 
 
 
Revenue
$
60,055

 
$
73,344

 
$
198,856

 
$
224,300

Gross profit
34,646

 
41,937

 
114,692

 
126,721

Operating income (loss)
(1,696
)
 
5,258

 
4,731

 
13,492

Cable Access
 
 
 
 
 
 
 
Revenue
$
55,670

 
$
27,272

 
$
81,840

 
$
65,603

Gross profit
42,925

 
10,081

 
52,056

 
28,513

Operating income (loss)
31,611

 
(395
)
 
18,523

 
(1,763
)
Total
 
 
 
 
 
 
 
Revenue
$
115,725

 
$
100,616

 
$
280,696

 
$
289,903

Gross profit
77,571

 
52,018

 
166,748

 
155,234

Operating income
$
29,915

 
$
4,863

 
$
23,254

 
$
11,729



A reconciliation of the Company’s consolidated segment operating income to consolidated income (loss) before income taxes is as follows (in thousands):
 
Three months ended
 
Nine months ended
 
September 27, 2019

September 28, 2018
 
September 27, 2019

September 28, 2018
Total segment operating income
$
29,915

 
$
4,863

 
$
23,254

 
$
11,729

Unallocated corporate expenses
(1,190
)
 
(994
)
 
(1,916
)
 
(3,582
)
Stock-based compensation
(4,096
)
 
(5,433
)
 
(8,719
)
 
(14,202
)
Amortization of intangibles
(2,080
)
 
(2,087
)
 
(6,242
)
 
(6,281
)
Income (loss) from operations
22,549

 
(3,651
)
 
6,377

 
(12,336
)
Non-operating expense, net
(10,289
)
 
(3,237
)
 
(16,890
)
 
(9,190
)
Income (loss) before income taxes
$
12,260

 
$
(6,888
)
 
$
(10,513
)
 
$
(21,526
)


Unallocated Corporate Expenses
Together with amortization of intangibles and stock-based compensation, the Company does not allocate restructuring and related charges, TVN acquisition and integration-related costs, and certain other non-recurring charges to the operating income (loss) for each segment because management does not include this information in the measurement of the performance of the operating segments. A measure of assets by segment is not applicable as segment assets are not included in the discrete financial information provided to the CODM.

Geographic Information
 
Three months ended
 
Nine months ended
 
September 27, 2019

September 28, 2018
 
September 27, 2019

September 28, 2018
Net Revenue (in thousands) (1)
 
 
 
 
 
 
 
United States
$
73,566

 
$
44,694

 
$
139,391

 
$
126,938

Other Countries
42,159

 
55,922

 
141,305

 
162,965

Total
$
115,725

 
$
100,616

 
$
280,696

 
$
289,903


(1)  Revenue is attributed to countries based on the location of the customer.

Market Information
 
Three months ended
 
Nine months ended
 
September 27, 2019
 
September 28, 2018
 
September 27, 2019
 
September 28, 2018
Market (in thousands)
 
 
 
 
 
 
 
Service Provider
$
77,886

 
$
66,737

 
$
165,536

 
$
173,096

Broadcast and Media
37,839

 
33,879

 
115,160

 
116,807

Total
$
115,725

 
$
100,616

 
$
280,696

 
$
289,903