XML 16 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Identified Intangible Assets
9 Months Ended
Sep. 27, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identified Intangible Assets
GOODWILL AND IDENTIFIED INTANGIBLE ASSETS
Goodwill
Goodwill represents the difference between the purchase price and the estimated fair value of the identifiable assets acquired and liabilities assumed. Goodwill is allocated among and evaluated for impairment at the reporting unit level, which is defined as an operating segment or one level below an operating segment. The Company has two reporting units, Video and Cable Access.

The Company tests for goodwill impairment at the reporting unit level on an annual basis, or more frequently if events or changes in circumstances indicate that the asset is more likely than not impaired. The Company’s annual goodwill impairment test is performed in the fiscal fourth quarter, with a testing date at the end of October. In evaluating goodwill for impairment, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value (including goodwill). If the Company concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying value, then no further testing is required. However, if the Company concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then the two-step goodwill impairment test is performed to identify a potential goodwill impairment and measure the amount of impairment to be recognized, if any. The two-step impairment test involves estimating the fair value of all assets and liabilities of the reporting unit, including the implied fair value of goodwill, through either estimated discounted future cash flows or market-based methodologies. No impairment indicators were identified as of September 27, 2019.

The changes in the carrying amount of goodwill for the nine months ended September 27, 2019 were as follows (in thousands):
 
Video
 
Cable Access
 
Total
Balance as of December 31, 2018
$
179,839

 
$
60,779

 
$
240,618

   Foreign currency translation adjustment, net
(1,869
)
 
(15
)
 
(1,884
)
Balance as of September 27, 2019
$
177,970

 
$
60,764

 
$
238,734



Intangible Assets, Net
The following is a summary of intangible assets, net (in thousands):
 
 
 
September 27, 2019
 
December 31, 2018
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
0.4
 
$
31,707

 
$
(29,461
)
 
$
2,246

 
$
31,707

 
$
(25,576
)
 
$
6,131

Customer relationships/contracts
1.4
 
44,501

 
(40,291
)
 
4,210

 
44,650

 
(38,146
)
 
6,504

Trademarks and trade names
0.4
 
595

 
(533
)
 
62

 
623

 
(441
)
 
182

Maintenance agreements and related relationships
n/a
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order backlog
n/a
 
3,056

 
(3,056
)
 

 
3,112

 
(3,112
)
 

Total identifiable intangibles, net
 
 
$
85,359

 
$
(78,841
)
 
$
6,518

 
$
85,592

 
$
(72,775
)
 
$
12,817



Amortization expense for the identifiable purchased intangible assets for the three and nine months ended September 27, 2019 and September 28, 2018 was allocated as follows (in thousands):
 
Three months ended
 
Nine months ended
 
September 27,
2019
 
September 28,
2018
 
September 27,
2019
 
September 28,
2018
Included in cost of revenue
$
1,295

 
$
1,295

 
$
3,885

 
$
3,885

Included in operating expenses
785

 
792

 
2,357

 
2,396

Total amortization expense
$
2,080

 
$
2,087

 
$
6,242

 
$
6,281


The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2019 (remaining three months)
$
1,295

 
$
780

 
$
2,075

2020
951

 
2,997

 
3,948

2021

 
495

 
495

Total future amortization expense
$
2,246

 
$
4,272

 
$
6,518