XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Identified Intangible Assets (Tables)
9 Months Ended
Sep. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill by reportable segments for the nine months ended September 28, 2018 were as follows (in thousands):
 
Video
 
Cable Access
 
Total
Balance as of December 31, 2017
$
182,012

 
$
60,815

 
$
242,827

   Foreign currency translation adjustment
(1,297
)
 
(18
)
 
(1,315
)
Balance as of September 28, 2018
$
180,715

 
$
60,797

 
$
241,512

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets, net (in thousands):
 
 
 
September 28, 2018
 
December 31, 2017
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
1.4
 
$
31,707

 
$
(24,281
)
 
$
7,426

 
$
31,707

 
$
(20,396
)
 
$
11,311

Customer relationships/contracts
2.4
 
44,718

 
(37,431
)
 
7,287

 
44,819

 
(35,205
)
 
9,614

Trademarks and trade names
1.4
 
635

 
(410
)
 
225

 
654

 
(300
)
 
354

Maintenance agreements and related relationships
n/a
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order Backlog
n/a
 
3,138

 
(3,138
)
 

 
3,177

 
(3,177
)
 

Total identifiable intangibles
 
 
$
85,698

 
$
(70,760
)
 
$
14,938

 
$
85,857

 
$
(64,578
)
 
$
21,279

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three and nine months ended September 28, 2018 and September 29, 2017 was allocated as follows (in thousands):
 
Three months ended
Nine months ended
 
September 28,
2018
 
September 29,
2017
September 28,
2018
 
September 29,
2017
Included in cost of revenue
$
1,295

 
$
1,295

$
3,885

 
$
3,885

Included in operating expenses
792

 
793

2,396

 
2,347

Total amortization expense
$
2,087

 
$
2,088

$
6,281

 
$
6,232

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2018 (remaining three months)
$
1,295

 
$
794

 
$
2,089

2019
5,180

 
3,174

 
8,354

2020
951

 
3,042

 
3,993

2021

 
502

 
502

Total future amortization expense
$
7,426

 
$
7,512

 
$
14,938