XML 25 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Identified Intangible Assets
9 Months Ended
Sep. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identified Intangible Assets
GOODWILL AND IDENTIFIED INTANGIBLE ASSETS
Goodwill
Goodwill represents the difference between the purchase price and the estimated fair value of the identifiable assets acquired and liabilities assumed. Goodwill is allocated among and evaluated for impairment at the reporting unit level, which is defined as an operating segment or one level below an operating segment. The Company has two reporting units, Video and Cable Access.

The Company tests for goodwill impairment at the reporting unit level on an annual basis in the fiscal fourth quarter, or more frequently, if events or changes in circumstances indicate that the asset is more likely than not impaired. The Company performed its annual goodwill impairment review at the reporting unit level as of October 31, 2017, with no goodwill impairment indicated. There were no events or circumstances which triggered additional impairment reviews for the periods presented.

The changes in the carrying amount of goodwill by reportable segments for the nine months ended September 28, 2018 were as follows (in thousands):
 
Video
 
Cable Access
 
Total
Balance as of December 31, 2017
$
182,012

 
$
60,815

 
$
242,827

   Foreign currency translation adjustment
(1,297
)
 
(18
)
 
(1,315
)
Balance as of September 28, 2018
$
180,715

 
$
60,797

 
$
241,512



Intangible Assets, Net
The following is a summary of intangible assets, net (in thousands):
 
 
 
September 28, 2018
 
December 31, 2017
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
1.4
 
$
31,707

 
$
(24,281
)
 
$
7,426

 
$
31,707

 
$
(20,396
)
 
$
11,311

Customer relationships/contracts
2.4
 
44,718

 
(37,431
)
 
7,287

 
44,819

 
(35,205
)
 
9,614

Trademarks and trade names
1.4
 
635

 
(410
)
 
225

 
654

 
(300
)
 
354

Maintenance agreements and related relationships
n/a
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order Backlog
n/a
 
3,138

 
(3,138
)
 

 
3,177

 
(3,177
)
 

Total identifiable intangibles
 
 
$
85,698

 
$
(70,760
)
 
$
14,938

 
$
85,857

 
$
(64,578
)
 
$
21,279



Amortization expense for the identifiable purchased intangible assets for the three and nine months ended September 28, 2018 and September 29, 2017 was allocated as follows (in thousands):
 
Three months ended
Nine months ended
 
September 28,
2018
 
September 29,
2017
September 28,
2018
 
September 29,
2017
Included in cost of revenue
$
1,295

 
$
1,295

$
3,885

 
$
3,885

Included in operating expenses
792

 
793

2,396

 
2,347

Total amortization expense
$
2,087

 
$
2,088

$
6,281

 
$
6,232


The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2018 (remaining three months)
$
1,295

 
$
794

 
$
2,089

2019
5,180

 
3,174

 
8,354

2020
951

 
3,042

 
3,993

2021

 
502

 
502

Total future amortization expense
$
7,426

 
$
7,512

 
$
14,938