XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Identified Intangible Assets
3 Months Ended
Mar. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identified Intangible Assets
GOODWILL AND IDENTIFIED INTANGIBLE ASSETS
Goodwill
Goodwill represents the difference between the purchase price and the estimated fair value of the identifiable assets acquired and liabilities assumed. Goodwill is allocated among and evaluated for impairment at the reporting unit level, which is defined as an operating segment or one level below an operating segment. The Company has two reporting units, Video and Cable Access (renamed from Cable Edge).

The Company tests for goodwill impairment at the reporting unit level on an annual basis in the fiscal fourth quarter, or more frequently, if events or changes in circumstances indicate that the asset is more likely than not impaired. The Company performed its annual goodwill impairment review at the reporting unit level as of October 31, 2017, with no goodwill impairment indicated. There were no events or circumstances which triggered additional impairment reviews for the periods presented.

The changes in the carrying amount of goodwill by reportable segments for the three months ended March 30, 2018 were as follows (in thousands):
 
Video
 
Cable Access
 
Total
Balance as of December 31, 2017
$
182,012

 
$
60,815

 
$
242,827

   Foreign currency translation adjustment
954

 
24

 
978

Balance as of March 30, 2018
$
182,966

 
$
60,839

 
$
243,805



Intangible Assets
The following is a summary of intangible assets (in thousands):
 
 
 
March 30, 2018
 
December 31, 2017
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
1.9
 
$
31,707

 
$
(21,691
)
 
$
10,016

 
$
31,707

 
$
(20,396
)
 
$
11,311

Customer relationships/contracts
2.9
 
44,893

 
(35,996
)
 
8,897

 
44,819

 
(35,205
)
 
9,614

Trademarks and trade names
1.9
 
668

 
(348
)
 
320

 
654

 
(300
)
 
354

Maintenance agreements and related relationships
N/A
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order Backlog
N/A
 
3,204

 
(3,204
)
 

 
3,177

 
(3,177
)
 

Total identifiable intangibles
 
 
$
85,972

 
$
(66,739
)
 
$
19,233

 
$
85,857

 
$
(64,578
)
 
$
21,279



Amortization expense for the identifiable purchased intangible assets for the three months ended March 30, 2018 and March 31, 2017 was allocated as follows (in thousands):
 
Three months ended
 
March 30,
2018
 
March 31,
2017
Included in cost of revenue
$
1,295

 
$
1,295

Included in operating expenses
804

 
774

Total amortization expense
$
2,099

 
$
2,069


The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2018 (remaining 9 months)
$
3,885

 
$
2,413

 
$
6,298

2019
5,180

 
3,217

 
8,397

2020
951

 
3,078

 
4,029

2021

 
509

 
509

Total future amortization expense
$
10,016

 
$
9,217

 
$
19,233