XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Identified Intangible Assets (Tables)
9 Months Ended
Sep. 29, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill by reportable segments for the nine months ended September 29, 2017 were as follows (in thousands):
 
Video
 
Cable Edge
 
Total
Balance as of December 31, 2016
$
176,519

 
$
60,760

 
$
237,279

   Foreign currency translation adjustment
4,603

 
50

 
4,653

Balance as of September 29, 2017
$
181,122

 
$
60,810

 
$
241,932

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets (in thousands):
 
 
 
September 29, 2017
 
December 31, 2016
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
2.4
 
$
31,707

 
$
(19,101
)
 
$
12,606

 
$
31,707

 
$
(15,216
)
 
$
16,491

Customer relationships/contracts
3.4
 
44,748

 
(34,425
)
 
10,323

 
44,384

 
(32,098
)
 
12,286

Trademarks and trade names
2.4
 
641

 
(254
)
 
387

 
573

 
(119
)
 
454

Maintenance agreements and related relationships
N/A
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order Backlog
N/A
 
3,011

 
(3,011
)
 

 
3,011

 
(3,011
)
 

Total identifiable intangibles
 
 
$
85,607

 
$
(62,291
)
 
$
23,316

 
$
85,175

 
$
(55,944
)
 
$
29,231

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three and nine months ended September 29, 2017 and September 30, 2016 was allocated as follows (in thousands):
 
Three months ended
 
Nine months ended
 
September 29,
2017
 
September 30,
2016
 
September 29,
2017
 
September 30,
2016
Included in cost of revenue
$
1,295

 
$
1,380

 
$
3,885

 
$
3,105

Included in operating expenses
793

 
3,009

 
2,347

 
9,606

Total amortization expense
$
2,088

 
$
4,389

 
$
6,232

 
$
12,711

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2017 (remaining three months)
$
1,296

 
$
794

 
$
2,090

2018
5,180

 
3,182

 
8,362

2019
5,180

 
3,182

 
8,362

2020
950

 
3,048

 
3,998

2021

 
504

 
504

Total future amortization expense
$
12,606

 
$
10,710

 
$
23,316