XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Identified Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill by reportable segments for the six months ended June 30, 2017 were as follows (in thousands):
 
Video
 
Cable Edge
 
Total
Balance as of December 31, 2016
$
176,519

 
$
60,760

 
$
237,279

   Foreign currency translation adjustment
3,261

 
30

 
3,291

Balance as of June 30, 2017
$
179,780

 
$
60,790

 
$
240,570

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets (in thousands):
 
 
 
June 30, 2017
 
December 31, 2016
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
2.7
 
$
31,708

 
$
(17,807
)
 
$
13,901

 
$
31,707

 
$
(15,216
)
 
$
16,491

Customer relationships/contracts
3.7
 
44,643

 
(33,641
)
 
11,002

 
44,384

 
(32,098
)
 
12,286

Trademarks and trade names
2.7
 
621

 
(207
)
 
414

 
573

 
(119
)
 
454

Maintenance agreements and related relationships
N/A
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order Backlog
N/A
 
3,011

 
(3,011
)
 

 
3,011

 
(3,011
)
 

Total identifiable intangibles
 
 
$
85,483

 
$
(60,166
)
 
$
25,317

 
$
85,175

 
$
(55,944
)
 
$
29,231

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three and six months ended June 30, 2017 and July 1, 2016 was allocated as follows (in thousands):
 
Three months ended
 
Six months ended
 
June 30,
2017
 
July 1,
2016
 
June 30,
2017
 
July 1,
2016
Included in cost of revenue
$
1,295

 
$
1,307

 
$
2,590

 
$
1,725

Included in operating expenses
780

 
4,232

 
1,554

 
6,597

Total amortization expense
$
2,075

 
$
5,539

 
$
4,144

 
$
8,322

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2017 (remaining six months)
$
2,590

 
$
1,578

 
$
4,168

2018
5,180

 
3,156

 
8,336

2019
5,180

 
3,156

 
8,336

2020
951

 
3,026

 
3,977

2021

 
500

 
500

Total future amortization expense
$
13,901

 
$
11,416

 
$
25,317