XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Identified Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
reportable segments for the three months ended March 31, 2017 were as follows (in thousands):
 
Video
 
Cable Edge
 
Total
Balance as of December 31, 2016
$
176,519

 
$
60,760

 
$
237,279

   Foreign currency translation adjustment
625

 
7

 
632

Balance as of March 31, 2017
$
177,144

 
$
60,767

 
$
237,911

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets (in thousands):
 
 
 
March 31, 2017
 
December 31, 2016
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
2.9
 
$
31,708

 
$
(16,512
)
 
$
15,196

 
$
31,707

 
$
(15,216
)
 
$
16,491

Customer relationships/contracts
3.9
 
44,433

 
(32,845
)
 
11,588

 
44,384

 
(32,098
)
 
12,286

Trademarks and trade names
2.9
 
582

 
(158
)
 
424

 
573

 
(119
)
 
454

Maintenance agreements and related relationships
N/A
 
5,500

 
(5,500
)
 

 
5,500

 
(5,500
)
 

Order Backlog
N/A
 
3,011

 
(3,011
)
 

 
3,011

 
(3,011
)
 

Total identifiable intangibles
 
 
$
85,234

 
$
(58,026
)
 
$
27,208

 
$
85,175

 
$
(55,944
)
 
$
29,231

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three months ended March 31, 2017 and April 1, 2016 was allocated as follows (in thousands):
 
Three months ended
 
March 31,
2017
 
April 1,
2016
Included in cost of revenue
$
1,295

 
$
418

Included in operating expenses
774

 
2,365

Total amortization expense
$
2,069

 
$
2,783

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2017 (remaining nine months)
$
3,885

 
$
2,328

 
$
6,213

2018
5,180

 
3,104

 
8,284

2019
5,180

 
3,104

 
8,284

2020
951

 
2,983

 
3,934

2021

 
493

 
493

Total future amortization expense
$
15,196

 
$
12,012

 
$
27,208