XML 51 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Identified Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
(in thousands):
 
 
Video
 
Cable Edge
 
Total
Balance as of December 31, 2015
 
$
136,904

 
$
60,877

 
$
197,781

Goodwill from TVN acquisition
 
41,670

 

 
41,670

   Foreign currency translation adjustment
 
(2,055
)
 
(117
)
 
(2,172
)
Balance as of December 31, 2016
 
$
176,519

 
$
60,760

 
$
237,279

Summary of Identified Intangible Assets
The following is a summary of the Company’s identified intangible assets (in thousands):
 
 
 
December 31, 2016
 
December 31, 2015
 
Weighted Average Remaining Life (Years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Developed core technology
3.2
 
$
31,707

 
$
(15,216
)
 
$
16,491

 
$
10,987

 
$
(10,987
)
 
$

Customer relationships/contracts
4.2
 
44,384

 
(32,098
)
 
12,286

 
29,200

 
(25,752
)
 
3,448

Trademarks and tradenames
3.2
 
573

 
(119
)
 
454

 

 

 

Maintenance agreements and related relationships
N/A
 
5,500

 
(5,500
)
 

 
5,500

 
(4,851
)
 
649

Order Backlog
N/A
 
3,011

 
(3,011
)
 

 

 

 

Total identifiable intangibles
 
 
$
85,175

 
$
(55,944
)
 
$
29,231

 
$
45,687

 
$
(41,590
)
 
$
4,097

Purchased Intangibles Amortization Expense Allocation
Amortization expense for the identifiable intangible assets for the years ended December 31, 2016, 2015 and 2014 was allocated as follows (in thousands):

December 31,

2016
 
2015
 
2014
Included in cost of revenue
$
4,434

 
$
719

 
$
13,745

Included in operating expenses
10,402

 
5,783

 
6,775

  Total amortization expense
$
14,836

 
$
6,502

 
$
20,520

Schedule of Finite-Lived Intangible Assets, Estimated Future Amortization Expense
The estimated future amortization expense of identifiable intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2017
$
5,180

 
$
3,092

 
$
8,272

2018
5,180

 
3,092

 
8,272

2019
5,180

 
3,092

 
8,272

2020
951

 
2,972

 
3,923

2021

 
492

 
492

Total future amortization expense
$
16,491

 
$
12,740

 
$
29,231