XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Acquisition Narratives (Details) - USD ($)
3 Months Ended 6 Months Ended
Feb. 29, 2016
Jul. 01, 2016
Apr. 01, 2016
Jul. 03, 2015
Jul. 01, 2016
Jul. 03, 2015
Dec. 31, 2015
Business Acquisition [Line Items]              
Business Acquisition, Percentage of Voting Interests Acquired   100.00%     100.00%    
Business Combination, Contingent Consideration, Liability, Current [1]   $ 2,483,000     $ 2,483,000    
Goodwill   235,369,000     235,369,000   $ 197,781,000
Indefinite-lived Intangible Assets Acquired   1,000,000          
Gross Profit   51,040,000   $ 54,385,000 91,694,000 $ 109,413,000  
Goodwill, Acquired During Period         37,630,000    
Business Combination, Acquisition and Integration Related Expenses   3,400,000     6,500,000    
TVN [Member]              
Business Acquisition [Line Items]              
Business Acquisition, Percentage of Voting Interests Acquired 100.00%            
Business Combination, Contingent Consideration, Liability, Current     $ 8,000,000        
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability   5,500,000          
Business Combination, Consideration Transferred $ 84,600,000 82,546,000          
Purchase Consideration Remain in Escrow   $ 13,500,000     13,500,000    
Purchase Consideration Escrow Period   18 months          
Goodwill   $ 37,630,000     37,630,000    
Revenues   18,300,000     21,200,000    
Gross Profit   6,900,000     7,100,000    
Goodwill, Acquired During Period     $ 39,200,000        
Business Combination, Acquisition Related Costs   885,000     3,321,000    
In Process Research and Development | TVN [Member]              
Business Acquisition [Line Items]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets [2]   $ 0     0    
Developed Technology | TVN [Member]              
Business Acquisition [Line Items]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   4 years          
Maximum [Member] | In Process Research and Development | TVN [Member]              
Business Acquisition [Line Items]              
Project Completion Period   6 months          
Fair Value Adjustment To Deferred Revenue [Member]              
Business Acquisition [Line Items]              
Revenues       $ 5,700,000   $ 8,100,000  
TVN's 2015 backlog [Member] | TVN [Member]              
Business Acquisition [Line Items]              
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability   $ 2,100,000          
Contingent consideration for TVN acquisition not yet paid   $ 2,500,000     $ 2,500,000    
TVN's 2015 backlog [Member] | Maximum [Member] | TVN [Member]              
Business Acquisition [Line Items]              
Contingent consideration for TVN acquisition not yet paid $ 5,000,000            
[1] The TVN acquisition is subject to post-closing adjustments as set forth in the TVN Purchase Agreement to be determined within 90 days from the acquisition date in amounts capped to (i) the difference between €76 million (approximately $83.3 million as converted from euros into U.S. dollars using an agreed upon average exchange rate) and $75 million, with respect to an adjustment based on TVN’s 2015 revenue, and (ii) up to $5 million with respect to an adjustment based on TVN’s 2015 backlog that ships during the first half of 2016. During the second quarter of 2016, the Company paid $3.5 million upon the finalization of the revenue and working capital adjustments. The remaining backlog adjustment amount has been finalized at $2.5 million and will be paid in the third quarter of 2016.
[2] By the end of the second quarter of 2016, the Company completed the TVN in-process research and development activities and as a result, the in-process research and development of $1.0 million was reclassified to developed technology.