XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Identified Intangible Assets (Tables)
6 Months Ended
Jul. 01, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The following table presents goodwill by reportable segments (in thousands):
 
Video
 
Cable Edge
 
Total
As of December 31, 2015
$
136,904

 
$
60,877

 
$
197,781

Preliminary estimate of goodwill from TVN acquisition
37,630

 

 
37,630

Foreign currency translation adjustment
26

 
(68
)
 
(42
)
As of July 1, 2016
$
174,560

 
$
60,809

 
$
235,369

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets (in thousands):
 
 
 
July 1, 2016
 
December 31, 2015
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
3.7
 
$
32,489

 
$
(12,695
)
 
$
19,794

 
$
10,987

 
$
(10,987
)
 
$

Customer relationships/contracts
4.4
 
47,286

 
(29,392
)
 
17,894

 
29,200

 
(25,752
)
 
3,448

Trademarks and trade names
3.7
 
603

 
(50
)
 
553

 

 

 

Maintenance agreements and related relationships
0.2
 
5,500

 
(5,309
)
 
191

 
5,500

 
(4,851
)
 
649

Order Backlog
0.2
 
3,617

 
(2,411
)
 
1,206

 

 

 

Total identifiable intangibles
 
 
$
89,495

 
$
(49,857
)
 
$
39,638

 
$
45,687

 
$
(41,590
)
 
$
4,097

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three and six months ended July 1, 2016 and July 3, 2015 was allocated as follows (in thousands):
 
Three months ended
 
Six months ended
 
July 1,
2016
 
July 3,
2015
 
July 1,
2016
 
July 3,
2015
Included in cost of revenue
$
1,307

 
$
86

 
$
1,725

 
$
547

Included in operating expenses
4,232

 
1,446

 
6,597

 
2,892

Total amortization expense
$
5,539

 
$
1,532

 
$
8,322

 
$
3,439

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2016 (remaining six months)
$
2,688

 
$
4,295

 
$
6,983

2017
5,376

 
3,768

 
9,144

2018
5,376

 
3,768

 
9,144

2019
5,376

 
3,768

 
9,144

2020
978

 
3,642

 
4,620

Thereafter

 
603

 
603

Total future amortization expense
$
19,794

 
$
19,844

 
$
39,638