XML 42 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Identified Intangible Assets (Tables)
3 Months Ended
Apr. 01, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The following table presents goodwill by reportable segments (in thousands):
 
Video
 
Cable Edge
 
Total
As of December 31, 2015
$
136,904

 
$
60,877

 
$
197,781

Preliminary estimate of goodwill from TVN acquisition
39,206

 

 
39,206

Foreign currency translation adjustment
933

 
(21
)
 
912

As of April 1, 2016
$
177,043

 
$
60,856

 
$
237,899

Summary of Goodwill and Identified Intangible Assets
The following is a summary of intangible assets (in thousands):
 
 
 
April 1, 2016
 
December 31, 2015
 
Weighted Average Remaining Life (Years)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Developed core technology
3.9
 
$
31,488

 
$
(11,416
)
 
$
20,072

 
$
10,987

 
$
(10,987
)
 
$

Customer relationships/contracts
4.4
 
48,164

 
(27,286
)
 
20,878

 
29,200

 
(25,752
)
 
3,448

Trademarks and trade names
3.9
 
605

 
(13
)
 
592

 

 

 

Maintenance agreements and related relationships
0.5
 
5,500

 
(5,080
)
 
420

 
5,500

 
(4,851
)
 
649

Order Backlog
0.4
 
3,690

 
(615
)
 
3,075

 

 

 

In-process R&D
n/a
 
1,005

 

 
1,005

 

 

 

Total identifiable intangibles
 
 
$
90,452

 
$
(44,410
)
 
$
46,042

 
$
45,687

 
$
(41,590
)
 
$
4,097

Amortization Expense for Identifiable Purchased Intangible Assets
Amortization expense for the identifiable purchased intangible assets for the three months ended April 1, 2016 and April 3, 2015 was allocated as follows (in thousands):
 
Three months ended
 
April 1,
2016
 
April 3,
2015
Included in cost of revenue
$
418

 
$
461

Included in operating expenses
2,365

 
1,446

Total amortization expense
$
2,783

 
$
1,907

Estimated Future Amortization Expense of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with definite lives is as follows (in thousands):
 
Cost of Revenue
 
Operating
Expenses
 
Total
Year ended December 31,
 
 
 
 
 
2016 (remaining nine months)
$
3,844

 
$
8,747

 
$
12,591

2017
5,125

 
4,195

 
9,320

2018
5,125

 
4,195

 
9,320

2019
5,125

 
4,195

 
9,320

2020
854

 
4,006

 
4,860

Thereafter

 
631

 
631

Total future amortization expense
$
20,073

 
$
25,969

 
$
46,042