Delaware | 000-25826 | 77-0201147 |
(State or other jurisdiction of incorporation or organization) | Commission File Number | (I.R.S. Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit Number | Description | ||
99.1 | Press release of Harmonic Inc., issued on July 27, 2015 |
Date: July 27, 2015 | HARMONIC INC. | |||||
By: | /s/ Carolyn V. Aver | |||||
Carolyn V. Aver | ||||||
Chief Financial Officer |
Exhibit Number | Description | ||
99.1 | Press release of Harmonic Inc., issued on July 27, 2015. |
Carolyn V. Aver | Blair King |
Chief Financial Officer | Director, Investor Relations |
Harmonic Inc. | Harmonic Inc. |
+1.408.542.2500 | +1.408.490.6172 |
July 3, 2015 | December 31, 2014 | ||||||
(In thousands, except par value amounts) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 76,049 | $ | 73,032 | |||
Short-term investments | 29,034 | 31,847 | |||||
Accounts receivable, net | 76,079 | 74,144 | |||||
Inventories | 31,241 | 32,747 | |||||
Deferred income taxes, short-term | 3,375 | 3,375 | |||||
Prepaid expenses and other current assets | 30,118 | 17,539 | |||||
Total current assets | 245,896 | 232,684 | |||||
Property and equipment, net | 27,087 | 27,221 | |||||
Goodwill, intangibles and other assets | 216,235 | 220,613 | |||||
Total assets | $ | 489,218 | $ | 480,518 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 21,286 | $ | 15,318 | |||
Income taxes payable | 112 | 893 | |||||
Deferred revenue | 46,922 | 38,601 | |||||
Accrued liabilities | 29,985 | 35,118 | |||||
Total current liabilities | 98,305 | 89,930 | |||||
Income taxes payable, long-term | 4,923 | 4,969 | |||||
Deferred tax liabilities, long-term | 3,095 | 3,095 | |||||
Other non-current liabilities | 11,679 | 10,711 | |||||
Total liabilities | 118,002 | 108,705 | |||||
Stockholders' equity: | |||||||
Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding | — | — | |||||
Common stock, $0.001 par value, 150,000 shares authorized; 88,485 and 87,700 shares issued and outstanding at July 3, 2015 and December 31, 2014, respectively | 88 | 88 | |||||
Additional paid-in capital | 2,264,312 | 2,261,952 | |||||
Accumulated deficit | (1,891,898 | ) | (1,888,247 | ) | |||
Accumulated other comprehensive loss | (1,286 | ) | (1,980 | ) | |||
Total stockholders' equity | 371,216 | 371,813 | |||||
Total liabilities and stockholders' equity | $ | 489,218 | $ | 480,518 |
Three months ended | Six months ended | ||||||||||||||
July 3, 2015 | June 27, 2014 | July 3, 2015 | June 27, 2014 | ||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
Net revenue | $ | 103,103 | $ | 109,589 | $ | 207,119 | $ | 217,621 | |||||||
Cost of revenue | 48,718 | 59,772 | 97,706 | 115,492 | |||||||||||
Gross profit | 54,385 | 49,817 | 109,413 | 102,129 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 21,816 | 23,485 | 44,145 | 47,373 | |||||||||||
Selling, general and administrative | 31,281 | 32,979 | 62,477 | 66,526 | |||||||||||
Amortization of intangibles | 1,446 | 1,718 | 2,892 | 3,668 | |||||||||||
Restructuring and related charges | 185 | 284 | 229 | 433 | |||||||||||
Total operating expenses | 54,728 | 58,466 | 109,743 | 118,000 | |||||||||||
Loss from operations | (343 | ) | (8,649 | ) | (330 | ) | (15,871 | ) | |||||||
Interest and other income (expense), net | 76 | (60 | ) | (375 | ) | 29 | |||||||||
Loss on impairment of long-term investment | — | — | (2,505 | ) | — | ||||||||||
Loss before income taxes | (267 | ) | (8,709 | ) | (3,210 | ) | (15,842 | ) | |||||||
Provision for income taxes | 727 | 28,353 | 441 | 26,630 | |||||||||||
Net loss | $ | (994 | ) | $ | (37,062 | ) | $ | (3,651 | ) | $ | (42,472 | ) | |||
Net loss per share: | |||||||||||||||
Basic and diluted | $ | (0.01 | ) | $ | (0.39 | ) | $ | (0.04 | ) | $ | (0.44 | ) | |||
Shares used in per share calculation: | |||||||||||||||
Basic and diluted | 88,426 | 93,966 | 88,541 | 95,899 |
Six months ended | |||||||
July 3, 2015 | June 27, 2014 | ||||||
(In thousands) | |||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (3,651 | ) | $ | (42,472 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Amortization of intangibles | 3,439 | 12,866 | |||||
Depreciation | 6,930 | 8,486 | |||||
Stock-based compensation | 8,018 | 8,368 | |||||
Loss on impairment of long-term investment | 2,505 | — | |||||
Deferred income taxes | — | 27,407 | |||||
Provision for excess and obsolete inventories | 843 | 1,377 | |||||
Allowance for doubtful accounts, returns and discounts | (179 | ) | 600 | ||||
Excess tax benefits from stock-based compensation | (22 | ) | (304 | ) | |||
Other non-cash adjustments, net | 252 | 847 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (1,756 | ) | (5,485 | ) | |||
Inventories | 663 | 5,379 | |||||
Prepaid expenses and other assets | (12,893 | ) | (2,424 | ) | |||
Accounts payable | 6,415 | 2,324 | |||||
Deferred revenue | 9,833 | 10,873 | |||||
Income taxes payable | (815 | ) | 562 | ||||
Accrued and other liabilities | (5,994 | ) | (1,625 | ) | |||
Net cash provided by operating activities | 13,588 | 26,779 | |||||
Cash flows from investing activities: | |||||||
Purchases of investments | (12,986 | ) | (26,599 | ) | |||
Proceeds from sales and maturities of investments | 15,744 | 30,846 | |||||
Purchases of property and equipment | (7,505 | ) | (6,479 | ) | |||
Purchases of long-term investments | (85 | ) | — | ||||
Net cash used in investing activities | (4,832 | ) | (2,232 | ) | |||
Cash flows from financing activities: | |||||||
Payments for repurchase of common stock | (12,171 | ) | (54,751 | ) | |||
Net proceeds from (repurchases of) common stock issued to employees | 6,491 | (1,272 | ) | ||||
Excess tax benefits from stock-based compensation | 22 | 304 | |||||
Net cash used in financing activities | (5,658 | ) | (55,719 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (81 | ) | 16 | ||||
Net increase (decrease) in cash and cash equivalents | 3,017 | (31,156 | ) | ||||
Cash and cash equivalents at beginning of period | 73,032 | 90,329 | |||||
Cash and cash equivalents at end of period | $ | 76,049 | $ | 59,173 |
Three months ended | Six months ended | ||||||||||||||||||||||||||
July 3, 2015 | June 27, 2014* | July 3, 2015 | June 27, 2014* | ||||||||||||||||||||||||
(In thousands, except percentages) | |||||||||||||||||||||||||||
Product | |||||||||||||||||||||||||||
Video Products(1) | $ | 56,096 | 54 | % | $ | 57,196 | 52 | % | $ | 104,810 | 50 | % | $ | 121,214 | 55 | % | |||||||||||
Cable Edge | 21,351 | 21 | % | 29,332 | 27 | % | 53,110 | 26 | % | 53,574 | 25 | % | |||||||||||||||
Services and Support | 25,656 | 25 | % | 23,061 | 21 | % | 49,199 | 24 | % | 42,833 | 20 | % | |||||||||||||||
Total | $ | 103,103 | 100 | % | $ | 109,589 | 100 | % | $ | 207,119 | 100 | % | $ | 217,621 | 100 | % | |||||||||||
Geography | |||||||||||||||||||||||||||
Americas(2) | $ | 60,342 | 58 | % | $ | 60,066 | 55 | % | $ | 120,860 | 58 | % | $ | 124,952 | 57 | % | |||||||||||
EMEA | 27,360 | 27 | % | 31,519 | 29 | % | 52,033 | 25 | % | 55,706 | 26 | % | |||||||||||||||
APAC | 15,401 | 15 | % | 18,004 | 16 | % | 34,226 | 17 | % | 36,963 | 17 | % | |||||||||||||||
Total | $ | 103,103 | 100 | % | $ | 109,589 | 100 | % | $ | 207,119 | 100 | % | $ | 217,621 | 100 | % | |||||||||||
Market | |||||||||||||||||||||||||||
Service Provider(3) | $ | 64,041 | 62 | % | $ | 75,048 | 68 | % | $ | 132,015 | 64 | % | $ | 146,558 | 67 | % | |||||||||||
Broadcast and Media | 39,062 | 38 | % | 34,541 | 32 | % | 75,104 | 36 | % | 71,063 | 33 | % | |||||||||||||||
Total | $ | 103,103 | 100 | % | $ | 109,589 | 100 | % | $ | 207,119 | 100 | % | $ | 217,621 | 100 | % |
Three months ended | Six months ended | ||||||||||||||
July 3, 2015 | June 27, 2014 | July 3, 2015 | June 27, 2014 | ||||||||||||
(In thousands) | |||||||||||||||
Net revenue: | |||||||||||||||
Video | $ | 78,207 | $ | 77,311 | $ | 147,489 | $ | 158,463 | |||||||
Cable Edge | 24,896 | 32,278 | 59,630 | 59,158 | |||||||||||
Total consolidated net revenue | $ | 103,103 | $ | 109,589 | $ | 207,119 | $ | 217,621 | |||||||
Operating income (loss): | |||||||||||||||
Video | $ | 4,901 | $ | 382 | $ | 4,811 | $ | 2,817 | |||||||
Cable Edge | 357 | 2,014 | 6,545 | 3,058 | |||||||||||
Total segment operating income | 5,258 | 2,396 | 11,356 | 5,875 | |||||||||||
Unallocated corporate expenses* | (185 | ) | (284 | ) | (229 | ) | (512 | ) | |||||||
Stock-based compensation | (3,884 | ) | (4,561 | ) | (8,018 | ) | (8,368 | ) | |||||||
Amortization of intangibles | (1,532 | ) | (6,200 | ) | (3,439 | ) | (12,866 | ) | |||||||
Income (loss) from operations | (343 | ) | (8,649 | ) | (330 | ) | (15,871 | ) | |||||||
Non-operating income (expense) | 76 | (60 | ) | (2,880 | ) | 29 | |||||||||
Loss before income taxes | $ | (267 | ) | $ | (8,709 | ) | $ | (3,210 | ) | $ | (15,842 | ) |
Three months ended | ||||||||||||
July 3, 2015 | ||||||||||||
Gross Profit | Total Operating Expense | Income (Loss) from Operations | Net Income (Loss) | |||||||||
GAAP | $ | 54,385 | $ | 54,728 | $ | (343 | ) | $ | (994 | ) | ||
Stock-based compensation in cost of revenue | 422 | — | 422 | 422 | ||||||||
Stock-based compensation in research and development | — | (1,027 | ) | 1,027 | 1,027 | |||||||
Stock-based compensation in selling, general and administrative | — | (2,435 | ) | 2,435 | 2,435 | |||||||
Amortization of intangibles | 86 | (1,446 | ) | 1,532 | 1,532 | |||||||
Restructuring and related charges | — | (185 | ) | 185 | 185 | |||||||
Discrete tax items and tax effect of non-GAAP adjustments | — | — | — | (393 | ) | |||||||
Non-GAAP | $ | 54,893 | $ | 49,635 | $ | 5,258 | $ | 4,214 | ||||
As a % of revenue (GAAP) | 52.7 | % | 53.1 | % | (0.3 | )% | (1.0 | )% | ||||
As a % of revenue (Non-GAAP) | 53.2 | % | 48.1 | % | 5.1 | % | 4.1 | % | ||||
Diluted net income (loss) per share: | ||||||||||||
Diluted net loss per share-GAAP | $ | (0.01 | ) | |||||||||
Diluted net income per share-Non-GAAP | $ | 0.05 | ||||||||||
Shares used to compute diluted net income (loss) per share: | ||||||||||||
GAAP | 88,426 | |||||||||||
Non-GAAP | 89,444 | |||||||||||
Three months ended | ||||||||||||
April 3, 2015 | ||||||||||||
Gross Profit | Total Operating Expense | Income from Operations | Net Income (Loss) | |||||||||
GAAP | $ | 55,028 | $ | 55,015 | $ | 13 | $ | (2,657 | ) | |||
Stock-based compensation in cost of revenue | 528 | — | 528 | 528 | ||||||||
Stock-based compensation in research and development | — | (1,148 | ) | 1,148 | 1,148 | |||||||
Stock-based compensation in selling, general and administrative | — | (2,458 | ) | 2,458 | 2,458 | |||||||
Amortization of intangibles | 461 | (1,446 | ) | 1,907 | 1,907 | |||||||
Restructuring and related charges | — | (44 | ) | 44 | 44 | |||||||
Loss on impairment of long-term investment | — | — | — | 2,505 | ||||||||
Discrete tax items and tax effect of non-GAAP adjustments | — | — | — | (1,472 | ) | |||||||
Non-GAAP | $ | 56,017 | $ | 49,919 | $ | 6,098 | $ | 4,461 | ||||
As a % of revenue (GAAP) | 52.9 | % | 52.9 | % | 0.01 | % | (2.6 | )% | ||||
As a % of revenue (Non-GAAP) | 53.9 | % | 48.0 | % | 5.9 | % | 4.3 | % | ||||
Diluted net income (loss) per share: | ||||||||||||
Diluted net loss per share-GAAP | $ | (0.03 | ) | |||||||||
Diluted net income per share-Non-GAAP | $ | 0.05 | ||||||||||
Shares used to compute diluted net income (loss) per share: | ||||||||||||
GAAP | 88,655 | |||||||||||
Non-GAAP | 90,100 | |||||||||||
Three months ended | ||||||||||||
June 27, 2014 | ||||||||||||
Gross Profit | Total Operating Expense | Income (Loss) from Operations | Net Income (Loss) | |||||||||
GAAP | $ | 49,817 | $ | 58,466 | $ | (8,649 | ) | $ | (37,062 | ) | ||
Stock-based compensation in cost of revenue | 623 | — | 623 | 623 | ||||||||
Stock-based compensation in research and development | — | (1,269 | ) | 1,269 | 1,269 | |||||||
Stock-based compensation in selling, general and administrative | — | (2,669 | ) | 2,669 | 2,669 | |||||||
Amortization of intangibles | 4,482 | (1,718 | ) | 6,200 | 6,200 | |||||||
Restructuring and related charges | — | (284 | ) | 284 | 284 | |||||||
Discrete tax items and tax effect of non-GAAP adjustments | — | — | — | 27,863 | ||||||||
Non-GAAP | $ | 54,922 | $ | 52,526 | $ | 2,396 | $ | 1,846 | ||||
As a % of revenue (GAAP) | 45.5 | % | 53.4 | % | (7.9 | )% | (33.8 | )% | ||||
As a % of revenue (Non-GAAP) | 50.1 | % | 47.9 | % | 2.2 | % | 1.7 | % | ||||
Diluted net income (loss) per share: | ||||||||||||
Diluted net loss per share-GAAP | $ | (0.39 | ) | |||||||||
Diluted net income per share-Non-GAAP | $ | 0.02 | ||||||||||
Shares used to compute diluted net income (loss) per share: | ||||||||||||
GAAP | 93,966 | |||||||||||
Non-GAAP | 95,294 |
F)?X0$C[M$.C&?S_!^G2\(>WYQ\KK]W5_T/ M]%7]Y_=?`?WG_P`'_/[M.9E$2?\`S!^@S&?Z9I'T%^[Y>?A]WP#[ONU"=_*? MGGQB2?,WJC-J2,A"0:6"#1!!H@@T00:((-$$&B"#1!!H@@T00:((-$$&B"#1 (!!H@@T01_]D_ ` end