FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-195164-07

Wells Fargo Commercial Mortgage Trust 2015-NXS1 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC , Barclays Capital Inc., Natixis Securities Americas LLC, or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on cthe securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)
1	Patriots Park	Natixis		12290, 12300 and 12310 Sunrise Valley Drive	Reston	VA	20191	Office	Suburban	1986	2013	723,667	Sq. Ft.	297	95,000,000	95,000,000
2	Eastgate One Phases I-VII & XII	WFB		4755, 4795, 4835 & 4875 Eastgate Mall; 9515-9890 Towne Centre Drive	San Diego	CA	92121	Office	Suburban	1998	2014	860,513	Sq. Ft.	145	50,000,000	50,000,000
3	Stanford Research Park	Natixis		3175 Hanover Street and 3300 El Camino Real	Palo Alto	CA	94304	Office	Suburban	2000	2014	129,678	Sq. Ft.	667	50,000,000	50,000,000
4	Mayfair in the Grove	Natixis		2911 Grand Avenue	Coconut Grove	FL	33133	Mixed Use	Office/Retail	1977	2014	278,455	Sq. Ft.	146	40,750,000	40,698,105
5	Eastgate Two Phases VIII-X	WFB		4760, 4770, 4780, 4790, 4840, 4810, 4820 & 4830 Eastgate Mall	San Diego	CA	92121	Office	Suburban	1998	2014	530,436	Sq. Ft.	189	40,000,000	40,000,000
6	100 West 57th Street	Natixis		100 West 57th Street	New York	NY	10019	Other	Leased Fee			25,125	Sq. Ft.	7,164	35,000,000	35,000,000
7	760 & 800 Westchester Avenue	Natixis		760 and 800 Westchester Avenue	Rye Brook	NY	10604	Office	Suburban	1950	2006	561,513	Sq. Ft.	178	35,000,000	35,000,000
8	Best Western Premier Herald Square	Natixis		48-50 West 36th Street	New York	NY	10018	Hospitality	Limited Service	2013		94	Rooms	316,200	30,062,270	29,722,830
9	45 Waterview Boulevard	Natixis		45 Waterview Boulevard	Parsippany	NJ	07054	Office	Suburban	1997	2010	106,680	Sq. Ft.	251	26,800,000	26,800,000
10	Hotel Valencia	Natixis		150 East Houston Street	San Antonio	TX	78205	Hospitality	Full Service	2003		213	Rooms	122,066	26,000,000	26,000,000
11	Empire Shopping Center	WFB		5865, 5867, 5869, 5875, 5879, 5885, 5887, 5891 & 5897 Lone Tree Way	Antioch	CA	94531	Retail	Anchored	2004		122,754	Sq. Ft.	202	24,750,000	24,750,000
12	Southern Palms	WFB		1522-1744 East Southern Avenue; 3108-3218 South McClintock Drive	Tempe	AZ	85282	Retail	Anchored	1981		241,842	Sq. Ft.	101	24,350,000	24,350,000
13	Hotel Andra	Natixis		2000 4th Avenue	Seattle	WA	98121	Hospitality	Full Service	1926	2014	119	Rooms	319,328	24,000,000	24,000,000
14	607 South Hill Street	Natixis		607 South Hill Street	Los Angeles	CA	90014	Mixed Use	Office/Retail	1910		150,359	Sq. Ft.	153	23,000,000	22,968,798
15	231 West Olive Avenue	WFB		231 West Olive Avenue	Burbank	CA	91502	Office	CBD	1930	1997	72,232	Sq. Ft.	284	20,500,000	20,500,000
16	Colonades II	Natixis		8510 Colonnade Center Drive	Raleigh	NC	27615	Office	Suburban	2008		126,926	Sq. Ft.	159	20,250,000	20,193,372
17	9990 Richmond Avenue	Natixis		9990 Richmond Avenue	Houston	TX	77042	Office	Suburban	1980	2014	188,439	Sq. Ft.	103	19,500,000	19,500,000
18	Whole Foods Cupertino	Natixis		20955 Stevens Creek Boulevard	Cupertino	CA	95014	Retail	Single Tenant	2007		67,613	Sq. Ft.	285	19,250,000	19,250,000
19	Sharp Plaza	Natixis		10 Sharp Plaza	Mahwah	NJ	07495	Office	Suburban	1985	2014	147,077	Sq. Ft.	110	16,250,000	16,250,000
20	Naperville Plaza Shopping Center	WFB		8-192 West Gartner Road	Naperville	IL	60540	Retail	Anchored	1961		115,702	Sq. Ft.	138	16,000,000	16,000,000
21	Enchanted Woods	WFB		2020 South 360th Street	Federal Way	WA	98003	Multifamily	Garden	1986		217	Units	71,889	15,600,000	15,600,000
22	Doheny Village Center	WFB		34061-34131 Doheny Park Road	Capistrano Beach	CA	92624	Retail	Anchored	1964	1986	81,283	Sq. Ft.	191	15,500,000	15,500,000
23	Goshen Crossing	WFB		20044 Goshen Road	Gaithersburg	MD	20879	Other	Leased Fee			78,456	Sq. Ft.	186	14,625,000	14,625,000
24	Gateway Portfolio	Natixis		Various	Various	Various	Various	Retail	Single Tenant	Various		228,002	Sq. Ft.	167	14,420,000	14,327,736
24.01	Eastfield	Natixis		12330 Eastfield  Road	Huntersville	NC	28078	Retail	Single Tenant	2008		12,964	Sq. Ft.		1,028,391	1,021,811
24.02	Reames Road	Natixis		9206 Reames Road	Charlotte	NC	28216	Retail	Single Tenant	2009		12,964	Sq. Ft.		1,024,638	1,018,082
24.03	Whitehall	Natixis		2726 West Arrowood Road	Charlotte	NC	28273	Retail	Single Tenant	2009		12,964	Sq. Ft.		1,024,638	1,018,082
24.04	Ballantyne	Natixis		14325 Ballantyne Meadows Drive	Charlotte	NC	28277	Retail	Single Tenant	2000		11,800	Sq. Ft.		885,768	880,100
24.05	Wilmington	Natixis		7131 Market Street	Wilmington	NC	28411	Retail	Single Tenant	2005		12,355	Sq. Ft.		882,015	876,371
24.06	Matthews	Natixis		3200 McKee Road	Charlotte	NC	28270	Retail	Single Tenant	2005		12,355	Sq. Ft.		878,261	872,642
24.07	Columbine	Natixis		6768 West Ottawa Place	Littleton	CO	80128	Retail	Single Tenant	1999		10,400	Sq. Ft.		615,534	611,595
24.08	DTC	Natixis		9064 East Mineral Avenue	Centennial	CO	80112	Retail	Single Tenant	1999		10,400	Sq. Ft.		615,534	611,595
24.09	Mt. Pleasant	Natixis		891 Johnnie Dodds Boulevard	Mt. Pleasant	SC	29464	Retail	Single Tenant	1996		10,100	Sq. Ft.		608,027	604,137
24.10	Broomfield	Natixis		900 East 1st Avenue	Broomfield	CO	80020	Retail	Single Tenant	1999		10,200	Sq. Ft.		600,521	596,678
24.11	Ken Caryl	Natixis		12633 West Indore Place	Littleton	CO	80127	Retail	Single Tenant	1999		10,200	Sq. Ft.		600,521	596,678
24.12	Surfside	Natixis		2401 Discovery Lane	Surfside	SC	29578	Retail	Single Tenant	1997		10,100	Sq. Ft.		581,754	578,032
24.13	Mauldin	Natixis		798 East Butler Road	Mauldin	SC	29662	Retail	Single Tenant	1997		10,100	Sq. Ft.		578,001	574,303
24.14	Charleston	Natixis		1966 Magwood Drive	Charleston	SC	29414	Retail	Single Tenant	1997		10,100	Sq. Ft.		578,001	574,303
24.15	Greenville	Natixis		8596 Pelham Road	Greenville	SC	29615	Retail	Single Tenant	1998		10,100	Sq. Ft.		578,001	574,303
24.16	Summerville	Natixis		1540 Old Trolley Road	Summerville	SC	29485	Retail	Single Tenant	1999		10,100	Sq. Ft.		578,001	574,303
24.17	Northeast	Natixis		1130 Sparkleberry Lane Extension	Columbia	SC	29223	Retail	Single Tenant	1995		10,100	Sq. Ft.		574,248	570,574
24.18	Harbinson	Natixis		450 Columbiana Drive	Columbia	SC	29212	Retail	Single Tenant	1996		10,100	Sq. Ft.		566,741	563,115
24.19	Myrtle Beach	Natixis		109 West Perry Road	Myrtle Beach	SC	29579	Retail	Single Tenant	1999		10,100	Sq. Ft.		562,988	559,386
24.20	Lexington	Natixis		5307 Sunset Boulevard	Lexington	SC	29072	Retail	Single Tenant	1996		10,100	Sq. Ft.		559,235	555,657
24.21	Smoky Hill	Natixis		5637 South Himalaya Street	Aurora	CO	80015	Retail	Single Tenant	1999		10,400	Sq. Ft.		499,183	495,989
25	Concourse-Office	WFB		One Copley Parkway	Morrisville	NC	27560	Office	Suburban	1986		130,416	Sq. Ft.	101	13,130,000	13,130,000
26	2400 Veterans Office	WFB		2400 Veterans Memorial Boulevard	Kenner	LA	70062	Office	Suburban	1983		132,566	Sq. Ft.	86	11,400,000	11,400,000
27	Payson Village	WFB		112-254, 160, 210, 230, 300, 404 East State Highway 260	Payson	AZ	85541	Retail	Anchored	1986		140,500	Sq. Ft.	79	11,156,250	11,156,250
28	Quadrangle Corporate Park	Natixis		3500 & 3626 Quadrangle Boulevard	Orlando	FL	32817	Office	CBD	2002	2009	82,175	Sq. Ft.	124	10,177,500	10,177,500
29	Canyon Falls	Natixis		8920-8957 Canyon Falls Boulevard	Twinsburg	OH	44087	Office	Suburban	2000	2013	94,315	Sq. Ft.	107	10,130,000	10,130,000
30	Braun Pointe Shopping Center	WFB		9910 & 9950 West Loop 1604 North	San Antonio	TX	78254	Retail	Unanchored	2008		54,327	Sq. Ft.	173	9,400,000	9,400,000
31	303 East Vanderbilt	Natixis		303 East Vanderbilt Way	San Bernardino	CA	92408	Office	Single Tenant	1987		70,000	Sq. Ft.	134	9,400,000	9,360,519
32	Homewood Suites Woodlands	WFB		29813 IH 45 North	Shenandoah	TX	77381	Hospitality	Limited Service	2001		91	Rooms	102,198	9,300,000	9,300,000
33	Addison Chicago	Natixis		Various	Chicago	IL	60618	Office	Medical	Various	Various	38,960	Sq. Ft.	234	9,200,000	9,128,379
33.01	2620 West Addison Street	Natixis		2620 West Addison Street	Chicago	IL	60618	Office	Medical	1975	2008	23,960	Sq. Ft.		5,800,000	5,754,848
33.02	2633 West Addison Street	Natixis		2633 West Addison Street	Chicago	IL	60618	Office	Medical	1973	2012	15,000	Sq. Ft.		3,400,000	3,373,531
34	Lambert Palm Industrial	WFB		601-655 South Palm Street	La Habra	CA	90631	Industrial	Flex	1971	2012	186,264	Sq. Ft.	45	8,350,000	8,350,000
35	Town Hall Commons	Natixis		101 J Morris Commons Lane	Morrisville	NC	27560	Office	Suburban	2003		71,168	Sq. Ft.	112	8,000,000	8,000,000
36	Shoppes at Fair Oaks	WFB		64-90 North Fair Oaks Avenue	Pasadena	CA	91103	Mixed Use	Retail/Office	1898	2014	31,167	Sq. Ft.	239	7,450,000	7,450,000
37	Monterey Road Marketplace	WFB		2280, 2284, 2300 Monterey Road	San Jose	CA	95112	Retail	Anchored	2009		33,720	Sq. Ft.	211	7,100,000	7,100,000
38	2100 Van Deman Street	Natixis		2100 Van Deman Street	Baltimore	MD	21224	Industrial	Warehouse	1983	2008	77,675	Sq. Ft.	88	6,860,000	6,840,848
39	2030 Highland Avenue	Natixis		2030 Highland Avenue	Bethlehem	PA	18020	Office	Medical	1998	2012	35,200	Sq. Ft.	194	6,880,000	6,821,160
40	Beechnut Village Shopping Center	Natixis		8145 Highway 6 South	Houston	TX	77083	Retail	Anchored	1985		63,215	Sq. Ft.	105	6,650,000	6,650,000
41	Greenview Apartments	Natixis		10000 Nob Hill Circle	Tamarac	FL	33321	Multifamily	Garden	1986	2014	129	Units	50,127	6,500,000	6,466,326
42	Comfort Suites Columbia Gateway	Natixis		7146 Old Waterloo Road	Elkridge	MD	21075	Hospitality	Limited Service	2004	2015	83	Rooms	76,984	6,400,000	6,389,635
43	Chicago Northside Portfolio - Pool 3	Natixis		Various	Chicago	IL	Various	Multifamily	Various	Various		56	Units	109,751	6,152,225	6,146,080
43.01	2104 W. Foster Avenue	Natixis		2104 West Foster Avenue	Chicago	IL	60625	Multifamily	Garden	1952		40	Units		4,147,988	4,143,845
43.02	5073 N. Wolcott Avenue	Natixis		5073 North Wolcott Avenue	Chicago	IL	60640	Multifamily	Mid Rise	1927		16	Units		2,004,238	2,002,236
44	Chicago Northside Portfolio - Pool 2	Natixis		Various	Chicago	IL	60625	Multifamily	Mid Rise	Various		45	Units	134,906	6,076,851	6,070,782
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood	Natixis		4621-25 North Lincoln & 2259-63 West Eastwood	Chicago	IL	60625	Multifamily	Mid Rise	1925		29	Units		3,878,247	3,874,373
44.02	2243-51 W. Eastwood Avenue	Natixis		2243-51 West Eastwood Avenue	Chicago	IL	60625	Multifamily	Mid Rise	1923		16	Units		2,198,604	2,196,408
45	Towncentre Professional	WFB		1181/1191 Central Boulevard; 4510 O'Hara Avenue	Brentwood	CA	94513	Office	Medical	2002		33,671	Sq. Ft.	178	6,000,000	6,000,000
46	Hill Road Plaza	WFB		1111-1221 Hill Road North	Pickerington	OH	43147	Retail	Anchored	1989		90,040	Sq. Ft.	67	6,000,000	6,000,000
47	Centennial Plaza	Natixis		2745 West Centennial Parkway	North Las Vegas	NV	89031	Retail	Unanchored	2006		43,676	Sq. Ft.	134	5,850,000	5,850,000
48	Walgreen - Montgomery, TX	Natixis		18900 State Highway 105	Montgomery	TX	77356	Retail	Single Tenant	2008		14,820	Sq. Ft.	334	4,970,000	4,948,976
49	Chicago Northside Portfolio - Pool 4	Natixis		Various	Chicago	IL	Various	Multifamily	Mid Rise	Various		68	Units	71,308	4,854,000	4,848,974
49.01	Irving Park	Natixis		4101-13 North Kedzie Avenue & 3148-56 West Belle Plaine Avenue	Chicago	IL	60625	Multifamily	Mid Rise	1932		56	Units		3,738,929	3,735,058
49.02	7434-38 N. Artesian Avenue	Natixis		7434-38 North Artesian Avenue	Chicago	IL	60645	Multifamily	Mid Rise	1923		12	Units		1,115,071	1,113,916
50	505 Independence Road	Natixis		505 Independence Road	East Stroudsburg	PA	18301	Office	Medical	2003		25,739	Sq. Ft.	187	4,860,000	4,823,243
51	Walgreen - N. San Antonio TX	Natixis		20800 Highway 281 North	San Antonio	TX	78258	Retail	Single Tenant	2003		14,490	Sq. Ft.	310	4,500,000	4,486,809
52	Walgreen - Houston TX	Natixis		17150 FM 529 Road	Houston	TX	77095	Retail	Single Tenant	2003		14,560	Sq. Ft.	302	4,403,400	4,390,492
53	Walgreen - Cypress, TX	Natixis		8207 Barker Cypress Road	Cypress	TX	77433	Retail	Single Tenant	2003		14,560	Sq. Ft.	298	4,350,000	4,337,249
54	Ross Dress for Less - Burbank	WFB		349 North San Fernando Boulevard	Burbank	CA	91502	Retail	Single Tenant	1947	1994	34,912	Sq. Ft.	122	4,250,000	4,250,000
55	Walgreen - Fond Du Lac, WI	Natixis		20 West Pioneer Road	Fond du Lac	WI	54935	Retail	Single Tenant	2007		14,490	Sq. Ft.	281	4,078,400	4,066,445
56	Lexington Condo	Natixis		1595 Lexington Avenue	New York	NY	10029	Retail	Single Tenant	2007		5,890	Sq. Ft.	679	4,000,000	4,000,000
57	Walgreen - Faribault, MN	Natixis		612 4th Street NW	Faribault	MN	55021	Retail	Single Tenant	2004		14,820	Sq. Ft.	251	3,741,400	3,725,573
58	The Glen Apartments	Natixis		6240 North 63rd Avenue	Glendale	AZ	85301	Multifamily	Garden	1985	2006	129	Units	27,829	3,600,000	3,589,982
59	Walgreen - Baton Rouge LA	Natixis		9983 Bluebonnet Boulevard	Baton Rouge	LA	70810	Retail	Single Tenant	2004		14,560	Sq. Ft.	237	3,469,200	3,454,862
60	961 Highway 20 and 81	Natixis		961 Highway 20 and 81 West	McDonough	GA	30253	Retail	Single Tenant	2004		13,813	Sq. Ft.	227	3,150,000	3,130,595
61	Interchange Parkway Warehouse	WFB		8102-8146 Interchange Parkway	San Antonio	TX	78218	Industrial	Warehouse	1975		92,318	Sq. Ft.	31	2,900,000	2,900,000
62	1550 Kennesaw Due West Road	Natixis		1550 Kennesaw Due West Road	Kennesaw	GA	30152	Retail	Single Tenant	2004		10,908	Sq. Ft.	237	2,600,000	2,587,695
63	Brodheadsville Holdings	Natixis		111 Switzgabel Drive	Brodheadsville	PA	18322	Office	Medical	2002		12,000	Sq. Ft.	206	2,490,000	2,471,168
64	202 Scuffletown Road	Natixis		202 Scuffletown Road	Simpsonville	SC	29681	Retail	Single Tenant	2004		10,908	Sq. Ft.	223	2,450,000	2,429,349
65	Breen Apartments	Natixis		3804, 3806, 3808, 3810, 3812, and 3814 Southway Drive	Austin	TX	78704	Multifamily	Garden	1971	2014	32	Units	63,719	2,050,000	2,039,016
66	Family Dollar	Natixis		Various	Various	Various	Various	Retail	Single Tenant	Various		17,500	Sq. Ft.	114	2,000,000	1,990,405
66.01	3403 Elvis Presley Boulevard	Natixis		3403 Elvis Presley Boulevard	Memphis	TN	38116	Retail	Single Tenant	2013		9,180	Sq. Ft.		1,100,000	1,094,723
66.02	1608 Douglass Road	Natixis		1608 Douglass Road	Nacogdoches	TX	75964	Retail	Single Tenant	2014		8,320	Sq. Ft.		900,000	895,682
67	5270 Elmore Avenue	WFB		5270 Elmore Avenue	Davenport	IA	52807	Retail	Shadow Anchored	2004	2011	11,142	Sq. Ft.	162	1,800,000	1,800,000
68	Eastern Shore Promenade	WFB		9912 Dimitrios Avenue	Daphne	AL	36526	Retail	Shadow Anchored	2008		8,000	Sq. Ft.	200	1,600,000	1,600,000

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning
1	Patriots Park	9.9%	95,000,000	Y	10/2/2014	11/5/2014	10/5/2019		10/5/2019	3/5/2033	3.65800%	TBD	TBD	TBD	TBD	TBD	Actual/360	294,418.19	Interest-only, ARD	Actual/360	60	54	60	54	0	0	6
2	Eastgate One Phases I-VII & XII	5.2%	45,208,741	N	3/24/2015	5/11/2015	4/11/2020	5/11/2020	4/11/2025		3.78500%	TBD	TBD	TBD	TBD	TBD	Actual/360	232,551.93	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
3	Stanford Research Park	5.2%	50,000,000	N	6/4/2014	7/5/2014	1/5/2025		1/5/2025		4.67200%	TBD	TBD	TBD	TBD	TBD	Actual/360	197,911.11	Interest-only, Balloon	Actual/360	127	117	127	117	0	0	10
4	Mayfair in the Grove	4.3%	32,609,343	N	2/20/2015	4/5/2015		4/5/2015	3/5/2025		4.20000%	TBD	TBD	TBD	TBD	TBD	Actual/360	199,274.50	Amortizing Balloon		120	119	0	0	360	359	1
5	Eastgate Two Phases VIII-X	4.2%	36,154,332	N	3/24/2015	5/11/2015	4/11/2020	5/11/2020	4/11/2025		3.76500%	TBD	TBD	TBD	TBD	TBD	Actual/360	185,586.86	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
6	100 West 57th Street	3.7%	35,000,000	Y	11/5/2014	12/5/2014	11/5/2019		11/5/2019	4/5/2035	2.30690%	TBD	TBD	TBD	TBD	TBD	Actual/360	68,405.99	Interest-only, ARD	Actual/360	60	55	60	55	0	0	5
7	760 & 800 Westchester Avenue	3.7%	32,201,437	N	10/8/2014	12/5/2014	11/5/2019	12/5/2019	11/5/2024		4.69480%	TBD	TBD	TBD	TBD	TBD	Actual/360	181,002.83	Interest-only, Amortizing Balloon	Actual/360	120	115	60	55	360	360	5
8	Best Western Premier Herald Square	3.1%	24,622,063	N	5/15/2014	7/5/2014		7/5/2014	6/5/2024		4.86000%	TBD	TBD	TBD	TBD	TBD	Actual/360	158,940.22	Amortizing Balloon		120	110	0	0	359	349	10
9	45 Waterview Boulevard	2.8%	26,800,000	Y	10/15/2014	12/5/2014	11/5/2019		11/5/2019	8/31/2027	3.63000%	TBD	TBD	TBD	TBD	TBD	Actual/360	82,421.17	Interest-only, ARD	Actual/360	60	55	60	55	0	0	5
10	Hotel Valencia	2.7%	23,663,814	N	3/20/2015	5/5/2015	4/5/2020	5/5/2020	4/5/2025		4.17000%	TBD	TBD	TBD	TBD	TBD	Actual/360	126,689.63	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
11	Empire Shopping Center	2.6%	22,461,568	N	3/31/2015	5/11/2015	4/11/2020	5/11/2020	4/11/2025		4.00000%	TBD	TBD	TBD	TBD	TBD	Actual/360	118,160.29	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
12	Southern Palms	2.5%	21,059,100	N	4/2/2015	5/11/2015	4/11/2018	5/11/2018	4/11/2025		3.99000%	TBD	TBD	TBD	TBD	TBD	Actual/360	116,110.29	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
13	Hotel Andra	2.5%	21,823,753	N	12/23/2014	2/5/2015	1/5/2020	2/5/2020	1/5/2025		4.11000%	TBD	TBD	TBD	TBD	TBD	Actual/360	116,106.88	Interest-only, Amortizing Balloon	Actual/360	120	117	60	57	360	360	3
14	607 South Hill Street	2.4%	18,211,356	N	2/11/2015	4/5/2015		4/5/2015	3/5/2025		3.90600%	TBD	TBD	TBD	TBD	TBD	Actual/360	108,562.76	Amortizing Balloon		120	119	0	0	360	359	1
15	231 West Olive Avenue	2.1%	18,667,350	N	3/27/2015	5/11/2015	4/11/2020	5/11/2020	4/11/2025		4.20000%	TBD	TBD	TBD	TBD	TBD	Actual/360	100,248.52	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
16	Colonades II	2.1%	16,331,376	N	1/14/2015	3/5/2015		3/5/2015	2/5/2025		4.43000%	TBD	TBD	TBD	TBD	TBD	Actual/360	101,763.25	Amortizing Balloon		120	118	0	0	360	358	2
17	9990 Richmond Avenue	2.0%	17,788,047	N	12/19/2014	2/5/2015	1/5/2020	2/5/2020	1/5/2025		4.30000%	TBD	TBD	TBD	TBD	TBD	Actual/360	96,499.93	Interest-only, Amortizing Balloon	Actual/360	120	117	60	57	360	360	3
18	Whole Foods Cupertino	2.0%	16,369,406	Y	11/10/2014	1/5/2015	12/5/2016	1/5/2017	12/5/2024	1/5/2030	4.34000%	TBD	TBD	TBD	TBD	TBD	Actual/360	95,715.43	Interest-only, Amortizing ARD	Actual/360	120	116	24	20	360	360	4
19	Sharp Plaza	1.7%	13,071,828	N	3/17/2015	5/5/2015		5/5/2015	4/5/2025		4.35000%	TBD	TBD	TBD	TBD	TBD	Actual/360	80,894.42	Amortizing Balloon		120	120	0	0	360	360	0
20	Naperville Plaza Shopping Center	1.7%	6,470,618	N	3/31/2015	5/11/2015		5/11/2015	4/11/2025		3.86000%	TBD	TBD	TBD	TBD	TBD	Actual/360	117,230.69	Amortizing Balloon		120	120	0	0	180	180	0
21	Enchanted Woods	1.6%	15,600,000	N	4/7/2015	5/11/2015	4/11/2022		4/11/2022		4.05000%	TBD	TBD	TBD	TBD	TBD	Actual/360	53,527.50	Interest-only, Balloon	Actual/360	84	84	84	84	0	0	0
22	Doheny Village Center	1.6%	13,457,313	N	4/1/2015	5/11/2015	4/11/2018	5/11/2018	4/11/2025		4.15000%	TBD	TBD	TBD	TBD	TBD	Actual/360	75,346.02	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
23	Goshen Crossing	1.5%	12,111,952	N	4/7/2015	5/11/2015	10/11/2016	11/11/2016	4/11/2025		3.90000%	TBD	TBD	TBD	TBD	TBD	Actual/360	68,981.47	Interest-only, Amortizing Balloon	Actual/360	120	120	18	18	360	360	0
24	Gateway Portfolio	1.5%	11,694,558	N	10/31/2014	12/5/2014		12/5/2014	11/5/2024		4.59000%	TBD	TBD	TBD	TBD	TBD	Actual/360	73,837.16	Amortizing Balloon		120	115	0	0	360	355	5
24.01	Eastfield	0.1%
24.02	Reames Road	0.1%
24.03	Whitehall	0.1%
24.04	Ballantyne	0.1%
24.05	Wilmington	0.1%
24.06	Matthews	0.1%
24.07	Columbine	0.1%
24.08	DTC	0.1%
24.09	Mt. Pleasant	0.1%
24.10	Broomfield	0.1%
24.11	Ken Caryl	0.1%
24.12	Surfside	0.1%
24.13	Mauldin	0.1%
24.14	Charleston	0.1%
24.15	Greenville	0.1%
24.16	Summerville	0.1%
24.17	Northeast	0.1%
24.18	Harbinson	0.1%
24.19	Myrtle Beach	0.1%
24.20	Lexington	0.1%
24.21	Smoky Hill	0.1%
25	Concourse-Office	1.4%	11,497,251	N	3/10/2015	4/11/2015	3/11/2018	4/11/2018	3/11/2025		4.51000%	TBD	TBD	TBD	TBD	TBD	Actual/360	66,605.82	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
26	2400 Veterans Office	1.2%	9,367,817	N	4/7/2015	5/11/2015	4/11/2016	5/11/2016	4/11/2025		4.11000%	TBD	TBD	TBD	TBD	TBD	Actual/360	55,150.77	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360	0
27	Payson Village	1.2%	9,660,267	N	4/2/2015	5/11/2015	4/11/2018	5/11/2018	4/11/2025		4.04000%	TBD	TBD	TBD	TBD	TBD	Actual/360	53,519.23	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
28	Quadrangle Corporate Park	1.1%	8,168,048	N	12/31/2014	2/5/2015	1/5/2017	2/5/2017	1/5/2025		4.73100%	TBD	TBD	TBD	TBD	TBD	Actual/360	57,912.53	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	300	300	3
29	Canyon Falls	1.1%	8,611,003	N	1/26/2015	3/5/2015	2/5/2017	3/5/2017	2/5/2025		4.33000%	TBD	TBD	TBD	TBD	TBD	Actual/360	50,309.08	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
30	Braun Pointe Shopping Center	1.0%	7,954,372	N	3/16/2015	5/11/2015	4/11/2017	5/11/2017	4/11/2025		4.16000%	TBD	TBD	TBD	TBD	TBD	Actual/360	45,748.43	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
31	303 East Vanderbilt	1.0%	7,515,321	N	12/22/2014	2/5/2015		2/5/2015	1/5/2025		4.18000%	TBD	TBD	TBD	TBD	TBD	Actual/360	45,857.95	Amortizing Balloon		120	117	0	0	360	357	3
32	Homewood Suites Woodlands	1.0%	7,983,146	N	3/13/2015	5/11/2015	4/11/2017	5/11/2017	4/11/2025		4.69000%	TBD	TBD	TBD	TBD	TBD	Actual/360	48,177.43	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
33	Addison Chicago	1.0%	5,672,461	N	12/30/2014	2/5/2015		2/5/2015	1/5/2025		4.47000%	TBD	TBD	TBD	TBD	TBD	Actual/360	58,054.87	Amortizing Balloon		120	117	0	0	240	237	3
33.01	2620 West Addison Street	0.6%
33.02	2633 West Addison Street	0.4%
34	Lambert Palm Industrial	0.9%	7,244,348	N	3/31/2015	5/11/2015	4/11/2018	5/11/2018	4/11/2025		4.12000%	TBD	TBD	TBD	TBD	TBD	Actual/360	40,444.00	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
35	Town Hall Commons	0.8%	6,390,081	N	3/11/2015	5/5/2015		5/5/2015	4/5/2025		4.15000%	TBD	TBD	TBD	TBD	TBD	Actual/360	38,888.27	Amortizing Balloon		120	120	0	0	360	360	0
36	Shoppes at Fair Oaks	0.8%	5,944,391	N	4/2/2015	5/11/2015		5/11/2015	4/11/2025		4.12000%	TBD	TBD	TBD	TBD	TBD	Actual/360	36,084.77	Amortizing Balloon		120	120	0	0	360	360	0
37	Monterey Road Marketplace	0.7%	7,100,000	N	4/1/2015	5/11/2015	4/11/2025		4/11/2025		4.04000%	TBD	TBD	TBD	TBD	TBD	Actual/360	24,301.72	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
38	2100 Van Deman Street	0.7%	5,534,419	N	1/15/2015	3/5/2015		3/5/2015	2/5/2025		4.44000%	TBD	TBD	TBD	TBD	TBD	Actual/360	34,514.48	Amortizing Balloon		120	118	0	0	360	358	2
39	2030 Highland Avenue	0.7%	5,735,393	N	7/25/2014	9/5/2014		9/5/2014	8/5/2024		5.43000%	TBD	TBD	TBD	TBD	TBD	Actual/360	38,762.26	Amortizing Balloon		120	112	0	0	360	352	8
40	Beechnut Village Shopping Center	0.7%	5,696,916	N	1/21/2015	3/5/2015	2/5/2017	3/5/2017	2/5/2025		4.62000%	TBD	TBD	TBD	TBD	TBD	Actual/360	34,170.38	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
41	Greenview Apartments	0.7%	5,253,727	N	12/1/2014	1/5/2015		1/5/2015	12/5/2024		4.49000%	TBD	TBD	TBD	TBD	TBD	Actual/360	32,895.93	Amortizing Balloon		120	116	0	0	360	356	4
42	Comfort Suites Columbia Gateway	0.7%	4,737,376	N	2/6/2015	4/5/2015		4/5/2015	3/5/2025		4.72000%	TBD	TBD	TBD	TBD	TBD	Actual/360	36,377.17	Amortizing Balloon		120	119	0	0	300	299	1
43	Chicago Northside Portfolio - Pool 3	0.6%	5,234,222	N	3/5/2014	4/5/2014	3/5/2015	4/5/2015	3/5/2024		5.26000%	TBD	TBD	TBD	TBD	TBD	Actual/360	34,010.93	Amortizing Balloon		120	107	12	0	360	359	13
43.01	2104 W. Foster Avenue	0.4%
43.02	5073 N. Wolcott Avenue	0.2%
44	Chicago Northside Portfolio - Pool 2	0.6%	5,170,094	N	3/5/2014	4/5/2014	3/5/2015	4/5/2015	3/5/2024		5.26000%	TBD	TBD	TBD	TBD	TBD	Actual/360	33,594.25	Amortizing Balloon		120	107	12	0	360	359	13
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood	0.4%
44.02	2243-51 W. Eastwood Avenue	0.2%
45	Towncentre Professional	0.6%	5,454,468	N	4/1/2015	5/11/2015	4/11/2020	5/11/2020	4/11/2025		4.10000%	TBD	TBD	TBD	TBD	TBD	Actual/360	28,991.90	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
46	Hill Road Plaza	0.6%	5,190,459	N	4/1/2015	5/11/2015		5/11/2015	4/11/2022		4.00000%	TBD	TBD	TBD	TBD	TBD	Actual/360	28,644.92	Amortizing Balloon		84	84	0	0	360	360	0
47	Centennial Plaza	0.6%	5,850,000	N	2/19/2015	4/5/2015	3/5/2025		3/5/2025		4.14000%	TBD	TBD	TBD	TBD	TBD	Actual/360	20,518.88	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
48	Walgreen - Montgomery, TX	0.5%	3,967,876	Y	12/18/2014	2/5/2015		2/5/2015	1/5/2025	1/5/2035	4.14000%	TBD	TBD	TBD	TBD	TBD	Actual/360	24,130.42	Amortizing ARD		120	117	0	0	360	357	3
49	Chicago Northside Portfolio - Pool 4	0.5%	4,112,124	N	3/5/2014	4/5/2014	3/5/2015	4/5/2015	3/5/2024		5.11000%	TBD	TBD	TBD	TBD	TBD	Actual/360	26,384.62	Amortizing Balloon		120	107	12	0	360	359	13
49.01	Irving Park	0.4%
49.02	7434-38 N. Artesian Avenue	0.1%
50	505 Independence Road	0.5%	4,051,087	N	8/12/2014	10/5/2014		10/5/2014	9/5/2024		5.43000%	TBD	TBD	TBD	TBD	TBD	Actual/360	27,381.48	Amortizing Balloon		120	113	0	0	360	353	7
51	Walgreen - N. San Antonio TX	0.5%	3,592,435	Y	1/8/2015	3/5/2015		3/5/2015	2/5/2025	2/5/2035	4.14000%	TBD	TBD	TBD	TBD	TBD	Actual/360	21,848.47	Amortizing ARD		120	118	0	0	360	358	2
52	Walgreen - Houston TX	0.5%	3,515,317	Y	1/8/2015	3/5/2015		3/5/2015	2/5/2025	2/5/2035	4.14000%	TBD	TBD	TBD	TBD	TBD	Actual/360	21,379.46	Amortizing ARD		120	118	0	0	360	358	2
53	Walgreen - Cypress, TX	0.5%	3,472,687	Y	1/8/2015	3/5/2015		3/5/2015	2/5/2025	2/5/2035	4.14000%	TBD	TBD	TBD	TBD	TBD	Actual/360	21,120.19	Amortizing ARD		120	118	0	0	360	358	2
54	Ross Dress for Less - Burbank	0.4%	3,857,037	N	4/1/2015	5/11/2015	4/11/2020	5/11/2020	4/11/2025		4.00000%	TBD	TBD	TBD	TBD	TBD	Actual/360	20,290.15	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
55	Walgreen - Fond Du Lac, WI	0.4%	3,255,863	Y	1/9/2015	3/5/2015		3/5/2015	2/5/2025	2/5/2035	4.14000%	TBD	TBD	TBD	TBD	TBD	Actual/360	19,801.51	Amortizing ARD		120	118	0	0	360	358	2
56	Lexington Condo	0.4%	3,649,735	N	2/13/2015	4/5/2015	3/5/2020	4/5/2020	3/5/2025		4.32000%	TBD	TBD	TBD	TBD	TBD	Actual/360	19,841.86	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1
57	Walgreen - Faribault, MN	0.4%	2,987,004	Y	12/23/2014	2/5/2015		2/5/2015	1/5/2025	1/5/2035	4.14000%	TBD	TBD	TBD	TBD	TBD	Actual/360	18,165.31	Amortizing ARD		120	117	0	0	360	357	3
58	The Glen Apartments	0.4%	3,291,986	N	2/5/2015	3/5/2015		3/5/2015	2/5/2020		4.46000%	TBD	TBD	TBD	TBD	TBD	Actual/360	18,155.21	Amortizing Balloon		60	58	0	0	360	358	2
59	Walgreen - Baton Rouge LA	0.4%	2,782,469	Y	12/29/2014	2/5/2015		2/5/2015	1/5/2025	1/5/2035	4.27000%	TBD	TBD	TBD	TBD	TBD	Actual/360	17,107.02	Amortizing ARD		120	117	0	0	360	357	3
60	961 Highway 20 and 81	0.3%	2,571,924	N	10/14/2014	12/5/2014		12/5/2014	11/5/2024		4.79000%	TBD	TBD	TBD	TBD	TBD	Actual/360	16,507.92	Amortizing Balloon		120	115	0	0	360	355	5
61	Interchange Parkway Warehouse	0.3%	2,316,404	N	3/19/2015	5/11/2015		5/11/2015	4/11/2025		4.15000%	TBD	TBD	TBD	TBD	TBD	Actual/360	14,097.00	Amortizing Balloon		120	120	0	0	360	360	0
62	1550 Kennesaw Due West Road	0.3%	2,134,964	N	11/12/2014	1/5/2015		1/5/2015	12/5/2024		4.96000%	TBD	TBD	TBD	TBD	TBD	Actual/360	13,893.87	Amortizing Balloon		120	116	0	0	360	356	4
63	Brodheadsville Holdings	0.3%	2,075,557	N	8/12/2014	10/5/2014		10/5/2014	9/5/2024		5.43000%	TBD	TBD	TBD	TBD	TBD	Actual/360	14,028.78	Amortizing Balloon		120	113	0	0	360	353	7
64	202 Scuffletown Road	0.3%	1,826,489	N	10/10/2014	12/5/2014		12/5/2014	11/5/2024		4.92000%	TBD	TBD	TBD	TBD	TBD	Actual/360	14,208.49	Amortizing Balloon		120	115	0	0	300	295	5
65	Breen Apartments	0.2%	1,713,018	N	10/23/2014	12/5/2014		12/5/2014	11/5/2024		5.51000%	TBD	TBD	TBD	TBD	TBD	Actual/360	11,652.54	Amortizing Balloon		120	115	0	0	360	355	5
66	Family Dollar	0.2%	1,638,498	N	11/21/2014	1/5/2015		1/5/2015	12/5/2024		4.89000%	TBD	TBD	TBD	TBD	TBD	Actual/360	10,602.38	Amortizing Balloon		120	116	0	0	360	356	4
66.01	3403 Elvis Presley Boulevard	0.1%
66.02	1608 Douglass Road	0.1%
67	5270 Elmore Avenue	0.2%	1,439,305	N	3/12/2015	5/11/2015		5/11/2015	4/11/2025		4.18000%	TBD	TBD	TBD	TBD	TBD	Actual/360	8,781.31	Amortizing Balloon		120	120	0	0	360	360	0
68	Eastern Shore Promenade	0.2%	1,272,068	N	3/17/2015	5/11/2015		5/11/2015	4/11/2025		4.02000%	TBD	TBD	TBD	TBD	TBD	Actual/360	7,657.10	Amortizing Balloon		120	120	0	0	360	360	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)
1	Patriots Park	GRTR 1% or YM(30),GRTR 1% or YM or D(26),O(4)	0	0	322,000,000	7/14/2014									2.20	2.18	66.8%	66.8%	8.2%	8.1%	25,241,098	7,672,221	17,568,877	108,550
2	Eastgate One Phases I-VII & XII	L(23),GRTR 1% or YM(1),GRTR 1% or YM or D(91),O(5)	0	0	259,000,000	2/25/2015									1.98	1.79	48.3%	43.6%	11.0%	10.0%	18,427,881	4,645,519	13,782,363	395,836
3	Stanford Research Park	L(34),D(89),O(4)	0	0	138,000,000	1/30/2015									1.98	1.95	62.7%	62.7%	9.4%	9.3%	11,571,768	3,438,839	8,132,928	19,452
4	Mayfair in the Grove	L(25),D(92),O(3)	0	0	58,000,000	1/13/2015									1.68	1.53	70.2%	56.2%	9.8%	9.0%	7,144,048	3,138,540	4,005,509	57,191
5	Eastgate Two Phases VIII-X	L(23),GRTR 1% or YM(1),GRTR 1% or YM or D(91),O(5)	0	0	178,000,000	2/25/2015									1.81	1.66	56.2%	50.8%	10.1%	9.2%	13,219,531	3,163,053	10,056,478	164,435
6	100 West 57th Street	L(29),D(27),O(4)	0	0	300,000,000	8/1/2014									1.00	1.00	60.0%	60.0%	2.3%	2.3%	4,213,128	0	4,213,128	0
7	760 & 800 Westchester Avenue	L(29),D(88),O(3)	0	0	151,000,000	4/7/2014									1.40	1.31	66.2%	60.9%	8.7%	8.1%	15,373,428	6,680,691	8,692,737	100,000
8	Best Western Premier Herald Square	L(34),D(83),O(3)	0	0	46,800,000	11/5/2014									1.92	1.76	63.5%	52.6%	12.3%	11.3%	7,950,710	4,281,077	3,669,633	0
9	45 Waterview Boulevard	GRTR 1% or YM(29),GRTR 1% or YM or D(27),O(4)	0	0	40,000,000	9/1/2014									2.36	2.34	67.0%	67.0%	8.7%	8.6%	2,793,698	462,508	2,331,190	16,002
10	Hotel Valencia	L(24),GRTR 1% or YM or D(92),O(4)	0	0	38,900,000	11/14/2014									2.09	1.73	66.8%	60.8%	12.2%	10.1%	13,609,834	10,436,607	3,173,227	0
11	Empire Shopping Center	L(24),D(92),O(4)	0	5	34,000,000	2/4/2015									1.49	1.40	72.8%	66.1%	8.5%	8.0%	3,142,541	1,032,544	2,109,997	25,778
12	Southern Palms	L(24),D(89),O(7)	0	5	36,000,000	2/9/2015									1.54	1.41	67.6%	58.5%	8.8%	8.0%	3,029,388	886,506	2,142,883	48,368
13	Hotel Andra	L(27),GRTR 1% or YM or D(89),O(4)	0	0	54,800,000	11/14/2014									1.92	1.77	69.3%	63.1%	11.1%	10.2%	8,564,913	4,328,379	4,236,534	0
14	607 South Hill Street	L(25),D(91),O(4)	0	0	40,700,000	10/31/2014									2.20	2.12	56.4%	44.7%	12.5%	12.0%	4,851,052	1,986,441	2,864,611	22,554
15	231 West Olive Avenue	L(24),D(89),O(7)	0	5	30,000,000	10/21/2014									1.50	1.42	68.3%	62.2%	8.8%	8.3%	2,284,279	475,413	1,808,865	10,835
16	Colonades II	L(26),D(91),O(3)	0	15	27,500,000	11/18/2014									1.55	1.48	73.4%	59.4%	9.4%	9.0%	2,796,243	903,717	1,892,527	19,039
17	9990 Richmond Avenue	L(27),D(89),O(4)	0	0	25,250,000	10/16/2014									1.66	1.47	77.2%	70.4%	9.9%	8.7%	3,779,085	1,856,525	1,922,560	35,803
18	Whole Foods Cupertino	L(28),GRTR 1% or YM or D(89),O(3)	0	0	27,200,000	9/3/2014									1.27	1.27	70.8%	60.2%	7.6%	7.6%	2,600,642	1,136,502	1,464,140	10,142
19	Sharp Plaza	L(24),D(92),O(4)	0	0	24,900,000	12/23/2014									1.44	1.36	65.3%	52.5%	8.6%	8.1%	2,089,043	691,454	1,397,590	22,062
20	Naperville Plaza Shopping Center	L(24),D(89),O(7)	0	5	33,710,000	2/21/2015									1.49	1.37	47.5%	19.2%	13.1%	12.1%	2,823,189	731,608	2,091,581	21,983
21	Enchanted Woods	L(24),D(56),O(4)	0	5	26,080,000	2/24/2015									2.30	2.21	59.8%	59.8%	9.5%	9.1%	2,728,752	1,248,599	1,480,153	62,062
22	Doheny Village Center	L(24),D(92),O(4)	0	5	26,600,000	12/31/2014									1.44	1.37	58.3%	50.6%	8.4%	8.0%	1,777,445	472,034	1,305,411	22,067
23	Goshen Crossing	L(24),D(92),O(4)	0	5	19,500,000	1/8/2015									1.32	1.32	75.0%	62.1%	7.5%	7.5%	1,102,142	11,021	1,091,120	0
24	Gateway Portfolio	L(12),GRTR 1% or YM(105),O(3)	0	0	55,850,000	Various									1.70	1.58	68.4%	55.8%	10.5%	9.8%	4,763,736	760,238	4,003,497	34,200
24.01	Eastfield				4,200,000	8/7/2014															322,002	39,891	282,111	1,945
24.02	Reames Road				4,150,000	8/7/2014															324,450	42,542	281,909	1,945
24.03	Whitehall				4,150,000	8/7/2014															316,795	34,254	282,541	1,945
24.04	Ballantyne				3,400,000	8/7/2014															271,095	27,503	243,592	1,770
24.05	Wilmington				3,400,000	8/4/2014															265,714	21,704	244,010	1,853
24.06	Matthews				3,400,000	8/7/2014															280,843	38,083	242,760	1,853
24.07	Columbine				2,250,000	8/4/2014															218,630	54,502	164,127	1,560
24.08	DTC				2,250,000	8/4/2014															209,319	44,423	164,897	1,560
24.09	Mt. Pleasant				2,200,000	8/6/2014															193,298	31,178	162,120	1,515
24.10	Broomfield				2,200,000	8/4/2014															218,047	57,386	160,660	1,530
24.11	Ken Caryl				2,200,000	8/4/2014															215,105	54,201	160,904	1,530
24.12	Surfside				2,200,000	8/4/2014															183,842	20,941	162,901	1,515
24.13	Mauldin				2,200,000	8/7/2014															188,591	26,082	162,509	1,515
24.14	Charleston				2,200,000	8/6/2014															193,636	31,544	162,092	1,515
24.15	Greenville				2,200,000	8/7/2014															187,646	25,059	162,587	1,515
24.16	Summerville				2,200,000	8/6/2014															191,519	29,253	162,267	1,515
24.17	Northeast				2,200,000	8/7/2014															201,924	40,517	161,407	1,515
24.18	Harbinson				2,200,000	8/7/2014															194,416	35,672	158,744	1,515
24.19	Myrtle Beach				2,200,000	8/4/2014															177,889	19,557	158,332	1,515
24.20	Lexington				2,200,000	8/7/2014															205,031	47,343	157,688	1,515
24.21	Smoky Hill				2,250,000	8/4/2014															203,943	38,603	165,341	1,560
25	Concourse-Office	L(25),D(91),O(4)	0	5	16,950,000	1/30/2015									1.55	1.40	77.5%	67.8%	9.4%	8.5%	2,064,610	829,225	1,235,385	31,300
26	2400 Veterans Office	L(24),D(92),O(4)	0	5	15,200,000	2/9/2015									1.63	1.38	75.0%	61.6%	9.5%	8.0%	2,105,517	1,026,828	1,078,689	29,611
27	Payson Village	L(24),D(92),O(4)	0	5	15,000,000	3/6/2015									1.78	1.62	74.4%	64.4%	10.3%	9.3%	1,501,971	355,699	1,146,272	28,100
28	Quadrangle Corporate Park	L(27),D(90),O(3)	0	0	14,400,000	8/8/2014									1.58	1.45	70.7%	56.7%	10.8%	9.9%	1,604,413	504,444	1,099,969	12,326
29	Canyon Falls	L(26),D(91),O(3)	0	0	13,500,000	3/13/2015									1.79	1.64	75.0%	63.8%	10.6%	9.8%	1,671,756	593,413	1,078,343	21,693
30	Braun Pointe Shopping Center	L(24),D(92),O(4)	0	5	13,000,000	1/29/2015									1.49	1.37	72.3%	61.2%	8.7%	8.0%	1,194,172	377,338	816,834	10,869
31	303 East Vanderbilt	L(27),D(89),O(4)	0	0	15,400,000	11/11/2014									1.96	1.88	60.8%	48.8%	11.5%	11.0%	1,656,763	577,462	1,079,301	10,500
32	Homewood Suites Woodlands	L(24),D(92),O(4)	0	5	14,300,000	1/23/2015									2.09	1.84	65.0%	55.8%	13.0%	11.4%	3,673,898	2,466,067	1,207,832	0
33	Addison Chicago	L(27),D(89),O(4)	0	0	13,000,000	Various									1.57	1.56	70.2%	43.6%	12.0%	11.9%	1,336,231	245,087	1,091,144	6,563
33.01	2620 West Addison Street				8,110,000	10/14/2014															796,241	158,087	638,154	4,313
33.02	2633 West Addison Street				4,890,000	10/18/2014															539,990	87,000	452,990	2,250
34	Lambert Palm Industrial	L(24),D(92),O(4)	0	5	17,050,000	2/6/2015									1.74	1.54	49.0%	42.5%	10.1%	9.0%	1,333,849	489,904	843,945	52,154
35	Town Hall Commons	L(24),D(92),O(4)	0	0	11,800,000	3/1/2015									1.61	1.42	67.8%	54.2%	9.4%	8.3%	1,282,467	530,733	751,735	14,723
36	Shoppes at Fair Oaks	L(24),D(92),O(4)	0	5	10,350,000	3/6/2015									1.51	1.40	72.0%	57.4%	8.8%	8.1%	879,325	226,687	652,638	11,532
37	Monterey Road Marketplace	L(24),D(92),O(4)	0	5	12,020,000	2/13/2015									2.01	1.94	59.1%	59.1%	8.3%	8.0%	815,887	229,439	586,448	3,716
38	2100 Van Deman Street	L(26),D(91),O(3)	0	0	9,800,000	11/19/2014									1.64	1.52	69.8%	56.5%	9.9%	9.2%	840,515	160,160	680,354	12,763
39	2030 Highland Avenue	L(32),D(85),O(3)	0	0	10,700,000	5/15/2014									1.57	1.52	63.7%	53.6%	10.7%	10.4%	1,022,139	291,682	730,458	5,280
40	Beechnut Village Shopping Center	L(26),D(91),O(3)	0	0	9,070,000	11/24/2014									1.62	1.47	73.3%	62.8%	10.0%	9.1%	1,007,390	343,873	663,517	12,011
41	Greenview Apartments	L(28),D(89),O(3)	0	0	8,700,000	10/1/2014									1.76	1.67	74.3%	60.4%	10.8%	10.2%	1,283,500	586,927	696,572	38,700
42	Comfort Suites Columbia Gateway	L(25),D(92),O(3)	0	0	8,600,000	4/1/2015									1.66	1.49	74.3%	55.1%	11.4%	10.2%	1,864,724	1,138,397	726,327	0
43	Chicago Northside Portfolio - Pool 3	L(37),D(79),O(4)	0	0	8,575,000	10/29/2014									1.34	1.30	71.7%	61.0%	8.9%	8.7%	782,269	236,074	546,195	14,000
43.01	2104 W. Foster Avenue				5,250,000	10/29/2014															537,810	165,930	371,880	10,000
43.02	5073 N. Wolcott Avenue				3,325,000	10/29/2014															244,459	70,144	174,315	4,000
44	Chicago Northside Portfolio - Pool 2	L(37),D(79),O(4)	0	0	8,650,000	10/29/2014									1.47	1.44	70.2%	59.8%	9.7%	9.6%	785,418	193,764	591,655	10,250
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood				5,300,000	10/29/2014															493,864	123,305	370,558	6,250
44.02	2243-51 W. Eastwood Avenue				3,350,000	10/29/2014															291,555	70,458	221,096	4,000
45	Towncentre Professional	L(24),D(92),O(4)	0	5	8,800,000	12/19/2014									1.72	1.56	68.2%	62.0%	10.0%	9.1%	789,629	189,728	599,901	12,136
46	Hill Road Plaza	L(24),D(56),O(4)	0	5	8,400,000	1/31/2015									1.88	1.69	71.4%	61.8%	10.8%	9.7%	1,030,802	383,261	647,541	24,311
47	Centennial Plaza	L(25),D(92),O(3)	0	5	9,400,000	1/31/2015									2.90	2.67	62.2%	62.2%	12.2%	11.2%	996,891	281,907	714,984	8,735
48	Walgreen - Montgomery, TX	L(27),D(90),O(3)	0	0	7,150,000	12/4/2014									1.25	1.24	69.2%	55.5%	7.3%	7.3%	396,411	35,235	361,176	1,482
49	Chicago Northside Portfolio - Pool 4	L(37),D(79),O(4)	0	0	6,550,000	10/29/2014									1.45	1.40	74.0%	62.8%	9.5%	9.1%	722,880	263,713	459,167	17,000
49.01	Irving Park				5,000,000	10/29/2014															572,668	210,931	361,737	14,000
49.02	7434-38 N. Artesian Avenue				1,550,000	10/29/2014															150,212	52,781	97,431	3,000
50	505 Independence Road	L(31),D(86),O(3)	0	0	7,775,000	5/15/2014									1.46	1.40	62.0%	52.1%	9.9%	9.6%	784,395	305,654	478,741	4,890
51	Walgreen - N. San Antonio TX	L(26),D(91),O(3)	0	0	6,690,000	10/31/2014									1.29	1.29	67.1%	53.7%	7.6%	7.5%	425,454	85,976	339,478	1,449
52	Walgreen - Houston TX	L(26),D(91),O(3)	0	0	6,360,000	10/31/2014									1.27	1.26	69.0%	55.3%	7.4%	7.4%	400,475	74,795	325,681	1,456
53	Walgreen - Cypress, TX	L(26),D(91),O(3)	0	0	6,490,000	10/31/2014									1.28	1.27	66.8%	53.5%	7.5%	7.4%	407,623	83,695	323,928	1,456
54	Ross Dress for Less - Burbank	L(24),D(92),O(4)	0	5	11,000,000	2/24/2015									1.84	1.64	38.6%	35.1%	10.6%	9.4%	612,591	163,789	448,802	6,982
55	Walgreen - Fond Du Lac, WI	L(26),D(91),O(3)	0	0	5,800,000	12/3/2014									1.29	1.28	70.1%	56.1%	7.5%	7.5%	389,073	83,727	305,346	1,449
56	Lexington Condo	L(25),D(92),O(3)	0	0	5,550,000	8/7/2014									1.29	1.27	72.1%	65.8%	7.7%	7.6%	316,800	9,504	307,296	884
57	Walgreen - Faribault, MN	L(27),D(90),O(3)	0	0	5,400,000	12/7/2014									1.31	1.30	69.0%	55.3%	7.7%	7.6%	360,711	74,911	285,800	1,482
58	The Glen Apartments	L(26),D(31),O(3)	0	0	5,100,000	11/19/2014									1.77	1.62	70.4%	64.5%	10.7%	9.8%	823,746	438,283	385,463	32,250
59	Walgreen - Baton Rouge LA	L(27),D(90),O(3)	0	0	4,960,000	12/2/2014									1.27	1.26	69.7%	56.1%	7.6%	7.5%	298,307	37,227	261,080	1,465
60	961 Highway 20 and 81	L(29),D(88),O(3)	0	0	4,800,000	9/25/2014									1.66	1.58	65.2%	53.6%	10.5%	10.0%	393,238	64,625	328,613	2,072
61	Interchange Parkway Warehouse	L(24),D(92),O(4)	0	5	4,300,000	2/5/2015									1.83	1.59	67.4%	53.9%	10.7%	9.2%	438,697	129,122	309,575	13,848
62	1550 Kennesaw Due West Road	L(28),D(89),O(3)	0	0	4,000,000	9/26/2014									1.64	1.56	64.7%	53.4%	10.6%	10.1%	316,402	43,302	273,100	1,636
63	Brodheadsville Holdings	L(31),D(86),O(3)	0	0	3,880,000	5/15/2014									1.68	1.63	63.7%	53.5%	11.5%	11.1%	412,571	129,620	282,951	2,040
64	202 Scuffletown Road	L(29),D(88),O(3)	0	0	4,100,000	9/25/2014									1.59	1.52	59.3%	44.5%	11.2%	10.7%	333,016	61,221	271,794	1,636
65	Breen Apartments	L(29),D(88),O(3)	0	0	3,000,000	8/19/2014									1.30	1.21	68.0%	57.1%	8.9%	8.3%	361,303	179,929	181,374	11,605
66	Family Dollar	L(28),D(89),O(3)	0	0	2,900,000	Various									1.57	1.55	68.6%	56.5%	10.0%	9.9%	256,191	56,703	199,488	2,625
66.01	3403 Elvis Presley Boulevard				1,550,000	8/15/2014															147,155	39,932	107,223	1,377
66.02	1608 Douglass Road				1,350,000	8/12/2014															109,035	16,771	92,264	1,248
67	5270 Elmore Avenue	L(24),D(92),O(4)	0	5	3,750,000	1/20/2015									2.36	2.21	48.0%	38.4%	13.8%	12.9%	396,957	147,972	248,985	2,228
68	Eastern Shore Promenade	L(24),D(92),O(4)	0	5	3,300,000	2/3/2015									2.60	2.43	48.5%	38.5%	14.9%	14.0%	291,943	52,760	239,183	1,600

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	Patriots Park	0	17,460,327	97.5%	4/1/2015			TTM 6/30/2014	24,063,409	7,236,848	16,826,561	0	16,826,561			NAV	NAV	NAV	NAV	NAV	NAV
2	Eastgate One Phases I-VII & XII	921,394	12,465,133	85.3%	3/1/2015			TTM 1/31/2015	15,079,463	4,192,343	10,887,120	0	10,887,120			TTM 6/30/2014	16,466,767	3,787,080	12,679,687	0	12,679,687
3	Stanford Research Park	97,259	8,016,218	100.0%	4/1/2015			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
4	Mayfair in the Grove	278,455	3,669,863	83.2%	1/31/2015			Actual 2014	5,065,110	2,980,843	2,084,267	0	2,084,267			Actual 2013	4,899,322	3,139,693	1,759,629	0	1,759,629
5	Eastgate Two Phases VIII-X	660,977	9,231,067	92.9%	3/1/2015			TTM 1/31/2015	13,113,728	2,777,889	10,335,839	0	10,335,839			TTM 6/30/2014	14,995,148	2,915,499	12,079,649	0	12,079,649
6	100 West 57th Street	0	4,213,128					NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7	760 & 800 Westchester Avenue	477,286	8,115,451	89.0%	1/20/2015			TTM 6/30/2014	14,363,392	7,305,002	7,058,390	0	7,058,390			Actual 2013	14,778,851	7,415,970	7,362,881	0	7,362,881
8	Best Western Premier Herald Square	0	3,351,604	98.3%	12/31/2014	254	229	Actual 2014	7,950,710	3,906,892	4,043,818	0	4,043,818	233	229	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
9	45 Waterview Boulevard	0	2,315,188	100.0%	4/1/2015			Actual 2013	2,541,634	385,880	2,155,754	0	2,155,754			Actual 2012	2,482,469	340,868	2,141,601	0	2,141,601
10	Hotel Valencia	0	2,628,834	77.1%	9/30/2014	171	132	TTM 9/30/2014	13,609,834	10,557,164	3,052,670	0	3,052,670	171	132	Actual 2013	13,511,104	11,179,358	2,331,746	0	2,331,746	161	127
11	Empire Shopping Center	98,253	1,985,966	90.7%	1/1/2015			Actual 2014	3,303,477	1,020,726	2,282,751	0	2,282,751			Actual 2013	3,276,930	939,273	2,337,657	0	2,337,657
12	Southern Palms	134,992	1,959,522	79.2%	3/23/2015			Actual 2014	3,074,736	859,815	2,214,921	0	2,214,921			Actual 2013	2,645,817	882,953	1,762,864	0	1,762,864
13	Hotel Andra	0	3,893,938	85.0%	9/30/2014	222	177	TTM 9/30/2014	8,322,351	4,094,451	4,227,900	0	4,227,900	209	177	Actual 2013	7,652,949	3,879,206	3,773,743	0	3,773,743	190	163
14	607 South Hill Street	75,181	2,766,876	93.9%	3/1/2015			Actual 2014	5,110,916	1,630,310	3,480,606	0	3,480,606			Actual 2013	4,842,583	1,813,156	3,029,427	0	3,029,427
15	231 West Olive Avenue	90,290	1,707,740	100.0%	4/1/2015			Actual 2014	2,184,279	377,194	1,807,085	0	1,807,085			Actual 2013	2,183,979	336,501	1,847,478	0	1,847,478
16	Colonades II	63,463	1,810,025	100.0%	4/1/2015			TTM 11/30/2014	2,748,455	853,149	1,895,306	0	1,895,306			Actual 2013	2,685,627	836,020	1,849,607	0	1,849,607
17	9990 Richmond Avenue	188,439	1,698,317	92.4%	12/31/2014			TTM 9/30/2014	3,333,814	1,663,607	1,670,207	0	1,670,207			Actual 2013	3,563,453	1,692,731	1,870,722	0	1,870,722
18	Whole Foods Cupertino	0	1,453,998	100.0%	4/1/2015			TTM 6/30/2014	2,379,978	950,700	1,429,278	0	1,429,278			Actual 2013	2,838,083	943,597	1,439,486	0	1,493,486
19	Sharp Plaza	51,477	1,324,051	100.0%	4/1/2015			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
20	Naperville Plaza Shopping Center	141,159	1,928,438	87.9%	1/1/2015			Actual 2014	2,751,887	658,321	2,093,566	0	2,093,566			Actual 2013	2,771,521	662,151	2,109,370	0	2,109,370
21	Enchanted Woods	0	1,418,091	96.3%	2/26/2015			TTM 2/28/2015	2,680,408	1,184,514	1,495,895	0	1,495,895			Actual 2014	2,666,817	1,244,408	1,422,409	0	1,422,409
22	Doheny Village Center	47,550	1,235,794	100.0%	11/1/2014			Actual 2014	1,687,214	390,052	1,297,161	0	1,297,161			Actual 2013	1,633,513	359,530	1,273,982	0	1,273,982
23	Goshen Crossing	0	1,091,120	100.0%	4/1/2015			Annualized 9 9/30/2014	1,085,220	0	1,085,220	0	1,085,220			Actual 2013	1,085,220	0	1,085,220	0	1,085,220
24	Gateway Portfolio	228,002	3,741,295	100.0%	4/1/2015			Actual 2013	4,796,834	529,694	4,267,141	0	4,267,141			Actual 2012	4,687,653	504,183	4,183,471	0	4,183,471
24.01	Eastfield	12,964	267,202	100.0%	4/1/2015			Actual 2013	333,789	25,575	308,214	0	308,214			Actual 2012	304,647	2,477	302,170	0	302,170
24.02	Reames Road	12,964	267,000	100.0%	4/1/2015			Actual 2013	333,769	28,077	305,692	0	305,692			Actual 2012	326,568	26,870	299,698	0	299,698
24.03	Whitehall	12,964	267,632	100.0%	4/1/2015			Actual 2013	325,945	20,254	305,692	0	305,692			Actual 2012	319,081	19,383	299,698	0	299,698
24.04	Ballantyne	11,800	230,022	100.0%	4/1/2015			Actual 2013	271,033	15,369	255,664	0	255,664			Actual 2012	265,360	14,709	250,651	0	250,651
24.05	Wilmington	12,355	229,802	100.0%	4/1/2015			Actual 2013	265,373	9,734	255,639	0	255,639			Actual 2012	260,360	9,734	250,626	0	250,626
24.06	Matthews	12,355	228,552	100.0%	4/1/2015			Actual 2013	280,834	25,195	255,639	0	255,639			Actual 2012	274,738	24,112	250,626	0	250,626
24.07	Columbine	10,400	152,167	100.0%	4/1/2015			Actual 2013	218,636	43,518	175,118	0	175,118			Actual 2012	223,571	51,886	171,684	0	171,684
24.08	DTC	10,400	152,937	100.0%	4/1/2015			Actual 2013	209,121	34,003	175,118	0	175,118			Actual 2012	205,992	34,307	171,684	0	171,684
24.09	Mt. Pleasant	10,100	150,505	100.0%	4/1/2015			Actual 2013	192,461	21,285	171,177	0	171,177			Actual 2012	189,141	21,320	167,820	0	167,820
24.10	Broomfield	10,200	148,930	100.0%	4/1/2015			Actual 2013	218,133	46,393	171,740	0	171,740			Actual 2012	206,471	38,099	168,372	0	168,372
24.11	Ken Caryl	10,200	149,174	100.0%	4/1/2015			Actual 2013	215,126	43,386	171,740	0	171,740			Actual 2012	218,388	50,015	168,372	0	168,372
24.12	Surfside	10,100	151,286	100.0%	4/1/2015			Actual 2013	182,983	11,806	171,177	0	171,177			Actual 2012	179,280	11,460	167,820	0	167,820
24.13	Mauldin	10,100	150,894	100.0%	4/1/2015			Actual 2013	187,743	16,566	171,177	0	171,177			Actual 2012	183,657	15,836	167,820	0	167,820
24.14	Charleston	10,100	150,477	100.0%	4/1/2015			Actual 2013	192,801	21,624	171,177	0	171,177			Actual 2012	189,226	21,406	167,820	0	167,820
24.15	Greenville	10,100	150,972	100.0%	4/1/2015			Actual 2013	186,795	15,619	171,177	0	171,177			Actual 2012	182,966	15,146	167,820	0	167,820
24.16	Summerville	10,100	150,652	100.0%	4/1/2015			Actual 2013	191,057	19,881	171,177	0	171,177			Actual 2012	187,033	19,213	167,820	0	167,820
24.17	Northeast	10,100	149,792	100.0%	4/1/2015			Actual 2013	201,317	30,140	171,177	0	171,177			Actual 2012	196,637	28,817	167,820	0	167,820
24.18	Harbinson	10,100	147,129	100.0%	4/1/2015			Actual 2013	195,119	23,942	171,177	0	171,177			Actual 2012	191,214	23,394	167,820	0	167,820
24.19	Myrtle Beach	10,100	146,717	100.0%	4/1/2015			Actual 2013	181,833	10,656	171,177	0	171,177			Actual 2012	178,165	10,345	167,820	0	167,820
24.20	Lexington	10,100	146,073	100.0%	4/1/2015			Actual 2013	209,339	38,162	171,177	0	171,177			Actual 2012	204,809	36,988	167,820	0	167,820
24.21	Smoky Hill	10,400	153,381	100.0%	4/1/2015			Actual 2013	203,627	28,509	175,118	0	175,118			Actual 2012	200,350	28,665	171,684	0	171,684
25	Concourse-Office	82,584	1,121,501	90.7%	2/12/2015			Actual 2014	1,943,112	848,833	1,094,279	0	1,094,279			Actual 2013	2,056,075	873,344	1,182,731	0	1,182,731
26	2400 Veterans Office	132,759	916,319	86.5%	3/19/2015			TTM 1/31/2015	1,810,701	874,612	936,089	0	936,089			NAV	NAV	NAV	NAV	NAV	NAV
27	Payson Village	77,780	1,040,392	88.5%	2/1/2015			Actual 2014	1,499,125	342,992	1,156,134	0	1,156,134			Actual 2013	1,344,191	348,352	995,839	0	995,839
28	Quadrangle Corporate Park	82,175	1,005,468	100.0%	12/1/2014			TTM 10/31/2014	1,226,785	353,601	873,184	0	873,184			Actual 2013	1,381,151	351,356	1,029,795	0	1,029,795
29	Canyon Falls	66,021	990,629	97.8%	8/31/2014			TTM 8/31/2014	1,440,817	444,159	996,658	0	996,658			Actual 2013	1,072,057	465,498	606,559	0	606,559
30	Braun Pointe Shopping Center	52,438	753,527	94.8%	2/1/2015			Actual 2014	1,152,137	452,304	699,833	0	699,833			Actual 2013	1,002,818	205,632	797,186	0	797,186
31	303 East Vanderbilt	35,000	1,033,801	100.0%	4/1/2015			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
32	Homewood Suites Woodlands	0	1,060,876	75.7%	12/31/2014	141	108	Actual 2014	3,675,063	2,462,222	1,212,841	0	1,212,841	141	107	Actual 2013	3,587,484	2,350,799	1,236,685	0	1,236,685	138	105
33	Addison Chicago	0	1,084,581	100.0%	Various			TTM 9/30/2014	1,320,658	192,707	1,127,951	0	1,127,951			Actual 2013	1,245,369	183,818	1,061,551	0	1,061,551
33.01	2620 West Addison Street	0	633,841	100.0%	11/1/2014			TTM 9/30/2014	760,204	124,324	635,880	0	635,880			Actual 2013	747,369	115,434	631,935	0	631,935
33.02	2633 West Addison Street	0	450,740	100.0%	4/1/2015			TTM 9/30/2014	560,454	68,383	492,071	0	492,071			Actual 2013	498,000	68,384	429,616	0	429,616
34	Lambert Palm Industrial	44,314	747,477	89.0%	3/2/2015			TTM 1/31/2015	1,337,775	532,642	805,133	0	805,133			Actual 2014	1,376,898	537,210	839,688	0	839,688
35	Town Hall Commons	73,614	663,398	100.0%	3/11/2015			TTM 2/18/2015	1,617,120	541,987	1,075,133	0	1,075,133			Actual 2013	1,589,904	526,703	1,063,201	0	1,063,201
36	Shoppes at Fair Oaks	36,109	604,997	89.0%	12/19/2014			Actual 2014	419,713	174,352	245,362	0	245,362			Actual 2013	374,559	174,796	199,763	0	199,763
37	Monterey Road Marketplace	15,878	566,854	100.0%	2/19/2015			Actual 2014	677,793	235,478	442,315	0	442,315			Actual 2013	462,216	163,602	298,614	0	298,614
38	2100 Van Deman Street	39,885	627,706	94.0%	1/1/2015			TTM 11/30/2014	773,906	171,736	602,170	0	602,170			Actual 2013	856,503	131,723	724,780	0	724,780
39	2030 Highland Avenue	17,600	707,578	100.0%	4/1/2015			Actual 2014	1,055,142	302,684	752,458	0	752,458			Actual 2013	980,446	221,326	759,120	0	759,120
40	Beechnut Village Shopping Center	47,411	604,095	91.5%	11/30/2014			Annualized 11 11/30/2014	885,092	303,967	581,125	0	581,125			Actual 2013	858,547	353,961	504,586	0	504,586
41	Greenview Apartments	0	657,872	89.1%	1/29/2015			TTM 1/31/2015	1,083,507	589,385	494,121	0	494,121			YTD 7/31/2014	946,083	569,196	376,887	0	376,887
42	Comfort Suites Columbia Gateway	0	651,738	67.3%	10/31/2014	90	60	TTM 10/31/2014	1,864,724	1,138,397	726,327	0	726,327	90	60	Actual 2013	1,804,805	1,220,156	584,649	0	584,649	89	58
43	Chicago Northside Portfolio - Pool 3	0	532,195	87.5%	2/10/2015			TTM 2/28/2015	581,238	239,617	341,622	0	341,622			NAV	NAV	NAV	NAV	NAV	NAV
43.01	2104 W. Foster Avenue	0	361,880	92.5%	2/10/2015			TTM 2/28/2015	401,800	165,603	236,197	0	236,197			NAV	NAV	NAV	NAV	NAV	NAV
43.02	5073 N. Wolcott Avenue	0	170,315	75.0%	2/10/2015			TTM 2/28/2015	179,439	74,014	105,425	0	105,425			NAV	NAV	NAV	NAV	NAV	NAV
44	Chicago Northside Portfolio - Pool 2	0	581,405	97.8%	2/10/2015			TTM 2/28/2015	553,695	188,730	364,965	0	364,965			NAV	NAV	NAV	NAV	NAV	NAV
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood	0	364,308	100.0%	2/10/2015			TTM 2/28/2015	367,782	120,704	247,077	0	247,077			NAV	NAV	NAV	NAV	NAV	NAV
44.02	2243-51 W. Eastwood Avenue	0	217,096	93.8%	2/10/2015			TTM 2/28/2015	185,913	68,026	117,887	0	117,887			NAV	NAV	NAV	NAV	NAV	NAV
45	Towncentre Professional	43,342	544,423	94.8%	2/11/2015; 2/12/2015			TTM 2/28/2015	817,628	183,472	634,156	0	634,156			Actual 2014	817,619	185,467	632,152	0	632,152
46	Hill Road Plaza	41,232	581,998	92.3%	2/25/2015			Actual 2014	856,861	368,814	488,047	0	488,047			Actual 2013	712,150	268,996	443,153	0	443,153
47	Centennial Plaza	49,481	656,768	89.2%	2/5/2015			Actual 2013	672,946	250,728	422,218	0	422,218			NAV	NAV	NAV	NAV	NAV	NAV
48	Walgreen - Montgomery, TX	0	359,694	100.0%	4/1/2015			Actual 2013	405,100	26,100	379,000	0	379,000			Actual 2012	404,997	25,997	379,000	0	379,000
49	Chicago Northside Portfolio - Pool 4	0	442,167	92.6%	2/10/2015			TTM 2/28/2015	614,033	261,143	352,890	0	352,890			NAV	NAV	NAV	NAV	NAV	NAV
49.01	Irving Park	0	347,737	94.6%	2/10/2015			TTM 2/28/2015	483,544	202,941	280,602	0	280,602			NAV	NAV	NAV	NAV	NAV	NAV
49.02	7434-38 N. Artesian Avenue	0	94,431	83.3%	2/10/2015			TTM 2/28/2015	130,490	58,202	72,288	0	72,288			NAV	NAV	NAV	NAV	NAV	NAV
50	505 Independence Road	12,870	460,981	96.9%	7/9/2014			Actual 2014	810,525	313,355	497,170	0	497,170			Actual 2013	736,902	346,818	390,083	0	390,083
51	Walgreen - N. San Antonio TX	0	338,029	100.0%	4/1/2015			Actual 2013	396,855	28,855	368,000	0	368,000			Actual 2012	401,482	33,482	368,000	0	368,000
52	Walgreen - Houston TX	0	324,225	100.0%	4/1/2015			Actual 2013	397,803	47,803	350,000	0	350,000			Actual 2012	396,817	46,817	350,000	0	350,000
53	Walgreen - Cypress, TX	0	322,472	100.0%	4/1/2015			Actual 2013	411,694	54,694	357,000	0	357,000			Actual 2012	410,888	53,888	357,000	0	357,000
54	Ross Dress for Less - Burbank	43,614	398,206	100.0%	4/1/2015			Actual 2014	422,454	25,499	396,955	0	396,955			Actual 2013	422,612	22,044	400,568	0	400,568
55	Walgreen - Fond Du Lac, WI	0	303,897	100.0%	4/1/2015			Actual 2013	396,120	72,120	324,000	0	324,000			Actual 2012	393,990	69,990	324,000	0	324,000
56	Lexington Condo	2,945	303,467	100.0%	4/1/2015			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
57	Walgreen - Faribault, MN	0	284,318	100.0%	4/1/2015			Actual 2013	370,070	60,070	310,000	0	310,000			Actual 2012	368,232	58,232	310,000	0	310,000
58	The Glen Apartments	0	353,213	100.0%	1/5/2015			TTM 11/30/2014	792,004	346,516	445,488	0	445,488			Actual 2013	657,860	286,338	371,522	0	371,522
59	Walgreen - Baton Rouge LA	0	259,615	100.0%	4/1/2015			Actual 2013	285,000	0	285,000	0	285,000			Actual 2012	285,000	0	285,000	0	285,000
60	961 Highway 20 and 81	13,813	312,728	100.0%	4/1/2015			Actual 2014	413,934	50,327	363,607	0	363,607			Actual 2013	411,538	47,931	363,607	0	363,607
61	Interchange Parkway Warehouse	27,526	268,201	100.0%	3/1/2015			TTM 2/28/2015	465,581	100,757	364,824	0	364,824			Actual 2014	465,406	100,601	364,805	0	364,805
62	1550 Kennesaw Due West Road	10,908	260,556	100.0%	4/1/2015			TTM 9/30/2014	333,055	32,231	300,824	0	300,824			Actual 2013	331,521	30,697	300,824	0	300,824
63	Brodheadsville Holdings	6,000	274,911	100.0%	4/1/2015			Actual 2014	425,944	133,653	292,291	0	292,291			Actual 2013	440,979	115,714	325,265	0	325,265
64	202 Scuffletown Road	10,908	259,250	100.0%	4/1/2015			Actual 2014	350,543	39,735	310,808	0	310,808			Actual 2013	348,651	37,843	310,808	0	310,808
65	Breen Apartments	0	169,769	100.0%	9/10/2014			Actual 2014	350,116	161,102	189,014	21,053	167,961			Actual 2013	268,970	92,664	176,306	4,740	171,566
66	Family Dollar	0	196,863	100.0%	4/1/2015			TTM 8/31/2014	255,092	34,478	220,614	0	220,614			NAV	NAV	NAV	NAV	NAV	NAV
66.01	3403 Elvis Presley Boulevard	0	105,846	100.0%	4/1/2015			TTM 8/31/2014	153,357	34,017	119,340	0	119,340			NAV	NAV	NAV	NAV	NAV	NAV
66.02	1608 Douglass Road	0	91,016	100.0%	4/1/2015			TTM 8/31/2014	101,735	461	101,274	0	101,274			NAV	NAV	NAV	NAV	NAV	NAV
67	5270 Elmore Avenue	13,928	232,829	100.0%	12/31/2014			TTM 2/27/2015	388,463	89,335	299,128	0	299,128			Actual 2014	385,479	109,457	276,022	0	276,022
68	Eastern Shore Promenade	14,171	223,412	100.0%	3/10/2015			Actual 2014	296,308	51,691	244,617	2,400	242,217			Actual 2013	294,126	54,629	239,497	0	239,497

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.
1	Patriots Park	NAV	NAV	NAV	NAV	NAV	NAV			N	U.S. General Services Administration	723,667	100.0%	Multiple Leases — 541,244 square feet expiring 9/30/2032; 182,423 square feet expiring 3/6/2033
2	Eastgate One Phases I-VII & XII	TTM 6/30/2013	14,917,746	3,566,530	11,351,216	0	11,351,216			N	Lytx, Inc.	76,141	8.8%	12/31/2024	Qualcomm, Inc.	75,900	8.8%	3/31/2016	Oracle America, Inc.	63,412
3	Stanford Research Park	NAV	NAV	NAV	NAV	NAV	NAV			N	Cooley LLP	129,678	100.0%	1/31/2025
4	Mayfair in the Grove	Actual 2012	4,737,364	3,138,825	1,598,540	0	1,598,540			N	Sapient Corporation	53,577	19.2%	12/31/2026	Crispin Porter & Bogusky	43,024	15.5%	4/30/2022	Sony BMG Music Entertainment	20,847
5	Eastgate Two Phases VIII-X	TTM 6/30/2013	16,349,378	2,872,641	13,476,737	0	13,476,737			N	Amylin Pharmaceuticals	220,093	41.5%	Multiple Leases — 62,816 square feet expiring 3/31/2018; 157,277 square feet expiring 9/30/2018	Service-Now	155,443	29.3%	9/30/2022	Intercept Pharmaceuticals, Inc	47,000
6	100 West 57th Street	NAV	NAV	NAV	NAV	NAV	NAV			N
7	760 & 800 Westchester Avenue	Actual 2012	15,093,419	7,420,131	7,673,288	0	7,673,288			N	CBL Path	64,584	11.5%	11/30/2016	Guardian Life Insurance	40,973	7.3%	3/31/2022	Broadview Networks, Inc	27,080
8	Best Western Premier Herald Square									N
9	45 Waterview Boulevard	NAV	NAV	NAV	NAV	NAV	NAV			N	DSM Nutritional Products, LLC	106,680	100.0%	8/31/2027
10	Hotel Valencia	Actual 2012	12,491,032	10,687,023	1,804,009	0	1,804,009	153	117	N
11	Empire Shopping Center	Actual 2012	3,208,820	966,448	2,242,372	0	2,242,372			N	Petsmart	19,181	15.6%	3/31/2020	Office Depot	18,400	15.0%	6/30/2020	Old Navy	14,200
12	Southern Palms	Actual 2012	2,557,925	921,380	1,636,545	0	1,636,545			N	Sprouts	47,530	19.7%	6/30/2019	Goodwill	28,000	11.6%	10/31/2022	Imagine Schools, Inc.	25,917
13	Hotel Andra	Actual 2012	6,849,365	3,625,131	3,224,234	0	3,224,234	181	143	N
14	607 South Hill Street	Actual 2012	4,533,703	1,798,090	2,735,613	0	2,735,613			N	88 Imports Inc	3,912	2.6%	8/31/2016	European Jewelry Co.	3,022	2.0%	6/30/2021	Paris Designs, Inc	2,167
15	231 West Olive Avenue	Actual 2012	2,604,830	407,140	2,197,690	0	2,197,690			N	Viacom Inc.	72,232	100.0%	8/31/2036
16	Colonades II	NAV	NAV	NAV	NAV	NAV	NAV			N	Salix Pharmaceuticals, Inc	126,926	100.0%	4/14/2023
17	9990 Richmond Avenue	Actual 2012	2,978,143	1,725,003	1,253,140	0	1,253,140			N	Selene Finance	37,324	19.8%	5/31/2018	Costello	32,196	17.1%	1/31/2022	DBR Engineering	21,463
18	Whole Foods Cupertino	Actual 2012	2,256,745	924,759	1,331,986	0	1,331,986			N	Whole Foods (leasehold interest)	67,613	100.0%	1/31/2030
19	Sharp Plaza	NAV	NAV	NAV	NAV	NAV	NAV			N	Sharp Electronics Corp.	147,077	100.0%	6/30/2025
20	Naperville Plaza Shopping Center	Actual 2012	2,565,513	620,052	1,945,461	0	1,945,461			N	Casey Foods	26,233	22.7%	7/31/2025	Trader Joes	12,450	10.8%	1/31/2019	Oswald's Pharmacy	9,769
21	Enchanted Woods	Actual 2013	2,501,920	1,189,864	1,312,055	0	1,312,055			N
22	Doheny Village Center	Actual 2012	1,443,214	347,597	1,095,617	0	1,095,617			N	Smart & Final	37,160	45.7%	9/30/2022	Big 5	18,000	22.1%	5/31/2019	Dollar Tree	12,123
23	Goshen Crossing	Actual 2012	1,085,220	0	1,085,220	0	1,085,220			N	Giant Foods of Maryland, LLC—Leased Fee	78,456	100.0%	2/28/2026
24	Gateway Portfolio	Actual 2011	4,508,098	406,656	4,101,442	0	4,101,442			N	Phoenix Children's Academy	228,002	100.0%	Various
24.01	Eastfield	Actual 2011	321,207	24,962	296,246	0	296,246			N	Phoenix Children's Academy	12,964	100.0%	5/31/2029
24.02	Reames Road	Actual 2011	306,107	12,285	293,821	0	293,821			N	Phoenix Children's Academy	12,964	100.0%	7/31/2029
24.03	Whitehall	Actual 2011	313,726	19,905	293,821	0	293,821			N	Phoenix Children's Academy	12,964	100.0%	9/30/2029
24.04	Ballantyne	Actual 2011	260,737	15,001	245,736	0	245,736			N	Phoenix Children's Academy	11,800	100.0%	12/31/2025
24.05	Wilmington	Actual 2011	253,581	7,869	245,712	0	245,712			N	Phoenix Children's Academy	12,355	100.0%	12/31/2025
24.06	Matthews	Actual 2011	270,303	24,591	245,712	0	245,712			N	Phoenix Children's Academy	12,355	100.0%	12/31/2025
24.07	Columbine	Actual 2011	218,956	50,638	168,318	0	168,318			N	Phoenix Children's Academy	10,400	100.0%	12/31/2025
24.08	DTC	Actual 2011	168,318	0	168,318	0	168,318			N	Phoenix Children's Academy	10,400	100.0%	12/31/2025
24.09	Mt. Pleasant	Actual 2011	186,128	21,598	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.10	Broomfield	Actual 2011	165,071	0	165,071	0	165,071			N	Phoenix Children's Academy	10,200	100.0%	12/31/2025
24.11	Ken Caryl	Actual 2011	214,144	49,073	165,071	0	165,071			N	Phoenix Children's Academy	10,200	100.0%	12/31/2025
24.12	Surfside	Actual 2011	175,989	11,460	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.13	Mauldin	Actual 2011	180,081	15,552	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.14	Charleston	Actual 2011	186,035	21,505	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.15	Greenville	Actual 2011	179,348	14,818	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.16	Summerville	Actual 2011	183,885	19,355	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.17	Northeast	Actual 2011	192,048	27,519	164,529	0	164,529			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.18	Harbinson	Actual 2011	187,855	23,326	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.19	Myrtle Beach	Actual 2011	174,875	10,345	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.20	Lexington	Actual 2011	201,385	36,855	164,530	0	164,530			N	Phoenix Children's Academy	10,100	100.0%	12/31/2025
24.21	Smoky Hill	Actual 2011	168,318	0	168,318	0	168,318			N	Phoenix Children's Academy	10,400	100.0%	12/31/2025
25	Concourse-Office	NAV	NAV	NAV	NAV	NAV	NAV			N	Huron Consulting Services LLC	27,082	20.8%	2/28/2022	TSA/GSA	15,896	12.2%	6/14/2022	US Falcon Inc	8,215
26	2400 Veterans Office	NAV	NAV	NAV	NAV	NAV	NAV			N	Altus Global Trade Solutions	26,312	19.8%	9/30/2017	State Farm Insurance	17,664	13.3%	8/31/2018	Aetna Health Management, LLC	15,113
27	Payson Village	Actual 2012	1,429,944	351,024	1,078,919	0	1,078,919			N	Bashas'	53,305	37.9%	5/31/2024	Dollar Tree	14,000	10.0%	7/31/2020	Big 5 Sporting Goods	13,560
28	Quadrangle Corporate Park	Actual 2012	1,559,037	388,695	1,170,342	0	1,170,342			N	Siemens Shared Services	52,125	63.4%	4/30/2019	E-tour and Travel, Inc.	16,964	20.6%	4/30/2018	Cemex Construction Mate	13,086
29	Canyon Falls	NAV	NAV	NAV	NAV	NAV	NAV			N	Envision RX Options Inc	39,387	41.8%	11/30/2023	Shelly Company	17,817	18.9%	12/31/2016	Envision Rx Options	16,776
30	Braun Pointe Shopping Center	Actual 2012	873,683	379,747	493,936	0	493,936			N	Fast Eddie's	9,941	18.3%	9/30/2019	Fitness 19	6,951	12.8%	12/31/2018	VA Medical Office	3,468
31	303 East Vanderbilt	NAV	NAV	NAV	NAV	NAV	NAV			N	County of San Bernardino (Department of Behavioral Health)	70,000	100.0%	7/31/2024
32	Homewood Suites Woodlands	Actual 2012	3,371,669	2,135,530	1,236,139	0	1,236,139	123	97	N
33	Addison Chicago	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
33.01	2620 West Addison Street	NAV	NAV	NAV	NAV	NAV	NAV			N	National Medical Care, Inc.	9,430	39.4%	7/31/2024	A Kid's Work Learning Ctr	9,000	37.6%	7/31/2026	Associates in Nephralogy	5,530
33.02	2633 West Addison Street	NAV	NAV	NAV	NAV	NAV	NAV			N	Kids' Work Chicago, Inc.	15,000	100.0%	1/1/2027
34	Lambert Palm Industrial	Actual 2013	1,345,395	510,425	834,970	0	834,970			N	Vineyard Christian F	14,134	7.6%	12/31/2016	Richard Winberry	9,257	5.0%	Multiple Leases —  3,825 square feet MTM; 5,432 square feet expiring 12/31/2016	CTP Manufacturing	6,888
35	Town Hall Commons	Actual 2012	1,331,255	491,394	839,861	0	839,861			N	Fujifilm Diosynth	58,366	82.0%	6/30/2022	Virante, Inc.	7,509	10.6%	11/30/2017	Field2Base, Inc.	3,427
36	Shoppes at Fair Oaks	NAV	NAV	NAV	NAV	NAV	NAV			N	Lather	6,896	22.1%	10/31/2015	The Blind Donkey	6,474	20.8%	12/31/2019	Dr. Raj Pandita	2,561
37	Monterey Road Marketplace	Actual 2012	503,639	210,787	292,852	0	292,852			N	Grocery Outlet, Inc.	24,775	73.5%	8/31/2024	Chick-Fil-A — Leased Fee	4,530	13.4%	1/31/2029	Taco Bell — Leased Fee	4,415
38	2100 Van Deman Street	Actual 2012	818,824	139,735	679,089	0	679,089			N	Globe Express Services	42,475	54.7%	4/30/2019	Brand Services	32,500	41.8%	12/31/2018	Joseph Vonella	1
39	2030 Highland Avenue	Actual 2012	866,632	100,765	765,867	0	765,867			N	CH Hospital of Allentown	35,200	100.0%	5/31/2034
40	Beechnut Village Shopping Center	Actual 2012	854,674	297,691	556,983	0	556,983			N	The Salvation Army	21,000	33.2%	3/31/2017	La Michoacana Meat Market	8,835	14.0%	11/30/2023	Kar Fix	5,789
41	Greenview Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
42	Comfort Suites Columbia Gateway	Actual 2012	1,775,772	1,237,852	537,920	0	537,920	88	58	N
43	Chicago Northside Portfolio - Pool 3	NAV	NAV	NAV	NAV	NAV	NAV			N
43.01	2104 W. Foster Avenue	NAV	NAV	NAV	NAV	NAV	NAV			N
43.02	5073 N. Wolcott Avenue	NAV	NAV	NAV	NAV	NAV	NAV			N
44	Chicago Northside Portfolio - Pool 2	NAV	NAV	NAV	NAV	NAV	NAV			N
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood	NAV	NAV	NAV	NAV	NAV	NAV			N
44.02	2243-51 W. Eastwood Avenue	NAV	NAV	NAV	NAV	NAV	NAV			N
45	Towncentre Professional	Actual 2013	755,745	188,589	567,156	0	567,156			N	FMC Dialysis Services of Brentwood	7,984	23.7%	1/31/2020	Brentwood Dentistry Group	3,539	10.5%	4/30/2021	Futures Explored	3,528
46	Hill Road Plaza	Actual 2012	602,235	207,054	395,181	0	395,181			N	Big Lots	35,000	38.9%	1/31/2022	Planet Fitness	20,990	23.3%	6/30/2022	Scrambler Marie's	5,050
47	Centennial Plaza	NAV	NAV	NAV	NAV	NAV	NAV			N	Fitness Alliance LLC	8,601	19.7%	12/31/2024	Goodyear Tire	7,076	16.2%	10/31/2018	Five Star Tavern	4,876
48	Walgreen - Montgomery, TX	Actual 2011	405,200	26,200	379,000	0	379,000			N	Walgreen Co.	14,820	100.0%	2/29/2084
49	Chicago Northside Portfolio - Pool 4	NAV	NAV	NAV	NAV	NAV	NAV			N
49.01	Irving Park	NAV	NAV	NAV	NAV	NAV	NAV			N
49.02	7434-38 N. Artesian Avenue	NAV	NAV	NAV	NAV	NAV	NAV			N
50	505 Independence Road	Actual 2012	663,825	156,509	507,316	0	507,316			N	CH Hospital of Allentown	19,516	75.8%	5/31/2034	Heart Care of the Poconos	2,643	10.3%	MTM	Dr Boris Paul	1,826
51	Walgreen - N. San Antonio TX	Actual 2011	400,238	32,238	368,000	0	368,000			N	Walgreen Co.	14,490	100.0%	3/31/2078
52	Walgreen - Houston TX	Actual 2011	393,272	43,272	350,000	0	350,000			N	Walgreen Co.	14,560	100.0%	7/31/2078
53	Walgreen - Cypress, TX	Actual 2011	406,978	49,978	357,000	0	357,000			N	Walgreen Co.	14,560	100.0%	9/30/2078
54	Ross Dress for Less - Burbank	Actual 2012	417,500	19,637	397,863	0	397,863			N	Ross Dress for Less	34,912	100.0%	1/31/2020
55	Walgreen - Fond Du Lac, WI	Actual 2011	367,238	43,238	324,000	0	324,000			N	Walgreen Co.	14,490	100.0%	8/31/2082
56	Lexington Condo	NAV	NAV	NAV	NAV	NAV	NAV			N	Sunshine LC of Lexington LLC	5,890	100.0%	11/30/2029
57	Walgreen - Faribault, MN	Actual 2011	362,850	52,850	310,000	0	310,000			N	Walgreen Co.	14,820	100.0%	7/31/2079
58	The Glen Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
59	Walgreen - Baton Rouge LA	Actual 2011	285,000	0	285,000	0	285,000			N	Walgreen Co.	14,560	100.0%	10/31/2079
60	961 Highway 20 and 81	Actual 2012	411,615	48,008	363,607	0	363,607			N	Rite Aid	13,813	100.0%	11/17/2029
61	Interchange Parkway Warehouse	Actual 2013	407,805	103,637	304,168	0	304,168			N	Metro Wholesale	22,428	24.3%	1/31/2018	Artesia Springs	22,400	24.3%	1/31/2018	Magi Foods	15,290
62	1550 Kennesaw Due West Road	Actual 2012	331,777	30,953	300,824	0	300,824			N	Rite Aid	10,908	100.0%	11/30/2024
63	Brodheadsville Holdings	Actual 2012	370,323	43,179	327,144	0	327,144			N	CH Hospital of Allentown	12,000	100.0%	5/31/2034
64	202 Scuffletown Road	Actual 2012	347,413	36,605	310,808	0	310,808			N	Rite Aid	10,908	100.0%	12/10/2023
65	Breen Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
66	Family Dollar	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
66.01	3403 Elvis Presley Boulevard	NAV	NAV	NAV	NAV	NAV	NAV			N	Family Dollar Stores of Tennessee, Inc.	9,180	100.0%	9/30/2023
66.02	1608 Douglass Road	NAV	NAV	NAV	NAV	NAV	NAV			N	Family Dollar Stores of Texas, LLC	8,320	100.0%	3/31/2024
67	5270 Elmore Avenue	Actual 2013	381,697	97,397	284,300	0	284,300			N	Aspen Dental	3,200	28.7%	8/31/2021	Vitamin Shoppe	3,000	26.9%	8/31/2021	Chipotle	2,500
68	Eastern Shore Promenade	Actual 2012	287,131	58,619	228,513	0	228,513			N	AT&T	3,500	43.8%	3/31/2019	Firehouse Subs	1,500	18.8%	4/30/2019	Cece & Amy Hair Salon	1,000

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

3rd Largest Tenant % of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

1

Patriots Park

7/21/2014

7/21/2014

N

Y

Acquisition

2

Eastgate One Phases I-VII & XII

7.4%

9/30/2021

Agena Bioscience

55,558

6.5%

10/31/2020

L-3 Communications Corporation

48,293

5.6%

7/31/2017

2/27/2015

2/27/2015

2/27/2015

9.0%

N

Y

Refinance

3

Stanford Research Park

4/28/2014

6/3/2014 (Hanover Property); 5/12/2014 (El Camino Property)

2/28/2014

12.0%

N

Y

Acquisition

4

Mayfair in the Grove

7.5%

10/31/2018

Healthsun Health Plans, Inc.

18,898

6.8%

Multiple Leases — 17,203 square feet expiring 2/9/2023; 1,695 square feet expiring 9/9/2023

Open English LLC

13,716

4.9%

9/30/2019

12/8/2014

12/8/2014

N

Y

Refinance

5

Eastgate Two Phases VIII-X

8.9%

9/30/2019

DivX

38,807

7.3%

11/30/2019

WMK Office San Diego, LLC

23,500

4.4%

3/31/2020

2/23/2015

2/23/2015

2/20/2015

8.0%

N

Y

Refinance

6

100 West 57th Street

9/26/2014

9/23/2014

N

Y

Acquisition

7

760 & 800 Westchester Avenue

4.8%

4/30/2019

WRNN-TV

24,391

4.3%

11/30/2015

Stark Office Suites

21,550

3.8%

3/31/2026

10/9/2014

4/17/2014

N

Y

Refinance

8

Best Western Premier Herald Square

4/15/2014

4/4/2014

N

Y

Refinance

9

45 Waterview Boulevard

9/15/2014

9/15/2014

N

Y

Acquisition

10

Hotel Valencia

12/1/2014

12/1/2014

N

Y

Refinance

11

Empire Shopping Center

11.6%

3/31/2020

Kirkland's

12,268

10.0%

1/31/2022

Panera Bread

5,200

4.2%

12/31/2020

2/19/2015

2/19/2015

2/19/2015

10.0%

N

Y

Acquisition

12

Southern Palms

10.7%

6/30/2026

Planet Fitness

20,670

8.5%

5/31/2024

Joe's Crab Shack

9,000

3.7%

7/31/2016

1/20/2015

1/20/2015

N

Y

Refinance

13

Hotel Andra

11/20/2014

11/20/2014

11/20/2014

16.0%

N

Y

Refinance

14

607 South Hill Street

1.4%

2/28/2017

Majolie Collections

1,947

1.3%

2/29/2016

California Collectio

1,885

1.3%

MTM

11/25/2014

11/25/2014

10/21/2014

18.0%

N

Y

Refinance

15

231 West Olive Avenue

10/29/2014

10/27/2014

10/24/2014

15.0%

N

Y

Refinance

16

Colonades II

12/8/2014

12/3/2014

N

Y

Acquisition

17

9990 Richmond Avenue

11.4%

4/30/2019

ADP

17,819

9.5%

6/30/2015

Norris Training Systems

16,380

8.7%

4/30/2021

10/23/2014

10/23/2014

N

Y

Acquisition

18

Whole Foods Cupertino

9/17/2014

9/16/2014

9/16/2014

13.0%

N

Y

Refinance

19

Sharp Plaza

1/5/2015

1/19/2015

N

Y

Acquisition

20

Naperville Plaza Shopping Center

8.4%

4/30/2024

Bridgestone/Firestone

8,568

7.4%

2/28/2017

Sherwin Williams

5,200

4.5%

3/31/2023

3/2/2015

3/24/2015

N

Y

Refinance

21

Enchanted Woods

2/27/2015

2/27/2015

2/27/2015

7.0%

N

Y

Refinance

22

Doheny Village Center

14.9%

11/30/2015

Dana Party Supplies

5,400

6.6%

MTM

Shanghai Charlie's

2,692

3.3%

MTM

1/14/2015

1/14/2015

3/31/2015

1/14/2015

18.0%

N

Y

Refinance

23

Goshen Crossing

NAP

12/17/2014

N

Y

Acquisition

24

Gateway Portfolio

Various

Various

N

Y

Refinance

24.01

Eastfield

8/11/2014

8/11/2014

N

Y

24.02

Reames Road

8/11/2014

8/11/2014

N

Y

24.03

Whitehall

8/11/2014

8/11/2014

N

Y

24.04

Ballantyne

8/20/2014

8/20/2014

N

Y

24.05

Wilmington

8/21/2014

8/11/2014

N

Y

24.06

Matthews

8/11/2014

8/11/2014

N

Y

24.07

Columbine

8/11/2014

8/11/2014

N

Y

24.08

DTC

8/11/2014

8/11/2014

N

Y

24.09

Mt. Pleasant

8/11/2014

8/11/2014

N

Y

24.10

Broomfield

8/11/2014

8/11/2014

N

Y

24.11

Ken Caryl

8/11/2014

8/11/2014

N

Y

24.12

Surfside

8/11/2014

8/7/2014

N

Y

24.13

Mauldin

8/11/2014

8/11/2014

N

Y

24.14

Charleston

8/11/2014

8/11/2014

N

Y

24.15

Greenville

8/11/2014

8/11/2014

N

Y

24.16

Summerville

8/11/2014

8/11/2014

N

Y

24.17

Northeast

8/11/2014

8/11/2014

N

Y

24.18

Harbinson

8/11/2014

8/11/2014

N

Y

24.19

Myrtle Beach

8/11/2014

8/11/2014

N

Y

24.20

Lexington

8/11/2014

8/11/2014

N

Y

24.21

Smoky Hill

8/11/2014

8/11/2014

N

Y

25

Concourse-Office

6.3%

6/30/2016

Kelly Services Inc.

7,650

5.9%

7/31/2020

Corporate Software

6,647

5.1%

8/31/2016

1/5/2015

2/5/2015

N

Y

Acquisition

26

2400 Veterans Office

11.4%

3/31/2020

Louisiana Society of CPAs

10,499

7.9%

4/30/2019

Crescent Drilling

6,115

4.6%

8/31/2021

2/13/2015

2/13/2015

N

Y

Refinance

27

Payson Village

9.7%

1/31/2016

Ayothaya Thai Cafe

5,000

3.6%

11/30/2015

Native Grill & Wings

5,000

3.6%

10/31/2024

3/4/2015

1/12/2015

2/8/2015

N

Y

Acquisition

28

Quadrangle Corporate Park

15.9%

12/31/2018

8/15/2014

8/19/2014

N

Y

Acquisition

29

Canyon Falls

17.8%

11/30/2023

Gateway Hospitality Group

6,796

7.2%

5/31/2018

Kaiser Permanente

6,398

6.8%

2/28/2018

10/28/2014

10/28/2014

N

Y

Acquisition

30

Braun Pointe Shopping Center

6.4%

1/24/2020

USA Federal Credit Union

3,016

5.6%

2/28/2020

Dominion Mixed Martial Arts

3,000

5.5%

6/30/2019

2/17/2015

2/17/2015

N

Y

Refinance

31

303 East Vanderbilt

11/19/2014

11/19/2014

11/19/2014

17.0%

N

Y

Refinance

32

Homewood Suites Woodlands

2/6/2015

2/4/2015

N

Y

Refinance

33

Addison Chicago

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

10/21/2014

10/22/2014

N

Y

Refinance

33.01

2620 West Addison Street

23.1%

7/31/2019

10/21/2014

10/22/2014

N

Y

33.02

2633 West Addison Street

10/21/2014

10/22/2014

N

Y

34

Lambert Palm Industrial

3.7%

6/30/2015

Donald Reardon Jr.

4,743

2.5%

6/30/2016

Scott A. Szeredy

4,500

2.4%

1/31/2017

2/20/2015

2/20/2015

2/20/2015

16.0%

N

Y

Refinance

35

Town Hall Commons

4.8%

12/31/2018

Marcus & Millichap

1,866

2.6%

11/30/2017

2/25/2015

2/26/2015

N

Y

Refinance

36

Shoppes at Fair Oaks

8.2%

12/31/2019

Original Scent

2,088

6.7%

8/31/2017

Calibistro Restaurant/Bakery

1,890

6.1%

4/30/2020

9/18/2014

9/18/2014

9/18/2014

18.0%

N

Y

Refinance

37

Monterey Road Marketplace

13.1%

3/25/2112

12/5/2014

12/10/2014

12/5/2014

10.0%

N

Y

Refinance

38

2100 Van Deman Street

0.0%

2/28/2018

12/23/2014

12/24/2014

N

Y

Refinance

39

2030 Highland Avenue

4/11/2014

4/11/2014

N

Y

Refinance

40

Beechnut Village Shopping Center

9.2%

5/31/2017

Tequila Lopez

4,576

7.2%

2/28/2017

Royal Dental

4,175

6.6%

12/31/2015

12/1/2014

11/26/2014

12/18/2014

N

Y

Refinance

41

Greenview Apartments

9/24/2014

9/24/2014

N

Y

Refinance

42

Comfort Suites Columbia Gateway

1/8/2015

1/13/2015

N

Y

Refinance

43

Chicago Northside Portfolio - Pool 3

Various

Various

N

Y

Acquisition

43.01

2104 W. Foster Avenue

11/23/2014

11/18/2014

N

Y

43.02

5073 N. Wolcott Avenue

11/24/2014

11/19/2014

N

Y

44

Chicago Northside Portfolio - Pool 2

11/23/2014

11/19/2014

N

Y

Acquisition

44.01

4621-25 N. Lincoln & 2259-63 W. Eastwood

11/23/2014

11/19/2014

N

Y

44.02

2243-51 W. Eastwood Avenue

11/23/2014

11/19/2014

N

Y

45

Towncentre Professional

10.5%

7/31/2024

California Eye Clinic

3,109

9.2%

4/30/2017

Brentwood Pediatrics

2,724

8.1%

8/31/2022

2/18/2015

2/18/2015

2/17/2015

9.0%

N

Y

Refinance

46

Hill Road Plaza

5.6%

9/30/2024

RE/MAX

3,750

4.2%

12/31/2019

Hotheads (Rakaya Dev.)

3,000

3.3%

2/28/2021

2/6/2015

2/6/2015

N

Y

Acquisition

47

Centennial Plaza

11.2%

5/31/2022

Dollar Loan Center

3,553

8.1%

4/30/2018

Elite Dental

3,033

6.9%

4/30/2025

1/28/2015

1/28/2015

N

Y

Acquisition

48

Walgreen - Montgomery, TX

11/19/2014

11/21/2014

N

Y

Acquisition

49

Chicago Northside Portfolio - Pool 4

Various

Various

N

Y

Acquisition

49.01

Irving Park

11/24/2014

11/20/2014

N

Y

49.02

7434-38 N. Artesian Avenue

11/23/2014

11/18/2014

N

Y

50

505 Independence Road

7.1%

MTM

Health Network Laboratories LP

943

3.7%

3/31/2016

4/11/2014

4/11/2014

N

Y

Refinance

51

Walgreen - N. San Antonio TX

11/21/2014

12/22/2014

N

Y

Acquisition

52

Walgreen - Houston TX

11/21/2014

11/21/2014

N

Y

Acquisition

53

Walgreen - Cypress, TX

11/24/2014

11/25/2014

N

Y

Acquisition

54

Ross Dress for Less - Burbank

2/20/2015

2/20/2015

2/20/2015

18.0%

N

Y

Refinance

55

Walgreen - Fond Du Lac, WI

12/18/2014

12/17/2014

N

Y

Acquisition

56

Lexington Condo

8/25/2014

8/25/2014

N

Y

Refinance

57

Walgreen - Faribault, MN

11/7/2014

11/5/2014

N

Y

Acquisition

58

The Glen Apartments

12/30/2014

12/31/2014

N

Y

Acquisition

59

Walgreen - Baton Rouge LA

12/5/2014

12/5/2014

N

Y

Acquisition

60

961 Highway 20 and 81

10/3/2014

10/6/2014

N

Y

Refinance

61

Interchange Parkway Warehouse

16.6%

2/28/2016

Hart Lumber

13,000

14.1%

2/29/2016

A&P Ice

11,200

12.1%

3/31/2020

3/2/2015

2/17/2015

N

Y

Refinance

62

1550 Kennesaw Due West Road

10/6/2014

10/6/2014

N

Y

Refinance

63

Brodheadsville Holdings

4/11/2014

4/11/2014

N

Y

Refinance

64

202 Scuffletown Road

10/3/2014

10/7/2014

N

Y

Refinance

65

Breen Apartments

9/8/2014

8/28/2014

N

Y

Refinance

66

Family Dollar

Various

9/2/2014

N

Y

Refinance

66.01

3403 Elvis Presley Boulevard

8/27/2014

9/2/2014

N

Y

66.02

1608 Douglass Road

8/29/2014

9/2/2014

N

Y

67

5270 Elmore Avenue

22.4%

10/31/2021

Select Comfort

2,442

21.9%

7/31/2018

1/26/2015

1/26/2015

N

Y

Acquisition

68

Eastern Shore Promenade

12.5%

4/30/2018

Purity Nails & Spa

1,000

12.5%

6/30/2019

Back On Track Clinics

1,000

12.5%

11/30/2019

2/6/2015

2/9/2015

N

Y

Refinance

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)
1	Patriots Park	0	1,101,043	220,209	Cash		18,896	18,896	Cash		4,187,856	9,046	4,187,856	Cash		0	0	0			0
2	Eastgate One Phases I-VII & XII	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0
3	Stanford Research Park	0	0	Springing			0	Springing			0	1,621	100,000	Cash		1,887,146	0	0	Cash		0
4	Mayfair in the Grove	0	211,071	52,768	Cash		159,973	26,662	Cash		0	4,766	0	Cash		2,730,575	25,525	1,225,202	Cash		0
5	Eastgate Two Phases VIII-X	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0
6	100 West 57th Street	0	0	Springing			0	Springing			0	0	0			0	0	0			0
7	760 & 800 Westchester Avenue	100,000	455,196	227,598	Cash		117,783	Springing	Cash		0	8,333	0	Cash		3,000,000	Springing	1,000,000	Cash		0
8	Best Western Premier Herald Square	0	0	92,465	Cash		16,796	8,398	Cash		0	1/12th of 4% of gross revenues for the previous calendar year	0	Cash		0	0	0			0
9	45 Waterview Boulevard	3,750	29,641	29,641	Cash		5,141	2,571	Cash		0	445	0	Cash		0	0	0			0
10	Hotel Valencia	0	134,909	67,455	Cash		9,644	9,644	Cash		0	1/12 of 4% of prior year's Gross Revenues	0	Cash		0	0	0			0
11	Empire Shopping Center	0	20,426	20,426; Springing	Cash		5,642	2,821	Cash		0	2,148	0	Cash		0	8,695; Springing	300,000	Cash		0
12	Southern Palms	156,188	33,563	33,563	Cash		0	Springing			0	4,300	154,787	Cash		0	12,500; Springing	450,000	Cash		0
13	Hotel Andra	0	53,539	13,385	Cash		19,306	9,653	Cash		0	1/12 of 4% of gross revenues (exclusive of parking and restaurant revenues) for the previous calendar year	0	Cash		0	0	0			0
14	607 South Hill Street	12,250	38,479	19,240	Cash		18,790	Springing	Cash		0	1,880	112,771	Cash		0	0	0			0
15	231 West Olive Avenue	0	4,417	14,707	Cash		0	Springing			0	903	0	Cash		168,750	56,250	2,350,000	Cash		0
16	Colonades II	0	72,789	36,395	Cash		885	885	Cash		0	1,587	0	Cash		355,000	0	0	Cash		0
17	9990 Richmond Avenue	0	401,008	42,848	Cash		110,690	8,352	Cash		852,600	2,960	71,046	Cash		1,015,000	15,580	753,756	Cash		0
18	Whole Foods Cupertino	0	0	Springing			854	Springing	Cash		0	845	0	Cash		0	0	0			0
19	Sharp Plaza	23,659	0	48,173	Cash		16,616	Springing	Cash		0	1,838	0	Cash		0	Springing	0			0
20	Naperville Plaza Shopping Center	33,413	236,476	29,559	Cash		0	Springing			0	Springing	0			0	0	0			0
21	Enchanted Woods	0	31,407	31,407	Cash		47,269	4,727	Cash		5,172	5,172	0	Cash		0	0	0			0
22	Doheny Village Center	0	9,652	9,652	Cash		31,120	6,224	Cash		0	1,839; Springing	66,201	Cash		0	Springing	0			0
23	Goshen Crossing	0	0	Springing			0	Springing			0	0	0			0	0	0			0
24	Gateway Portfolio	272,202	260,328	Springing	Cash		78,689	26,230	Cash		0	2,850	0	Cash		0	Springing	0			0
24.01	Eastfield
24.02	Reames Road
24.03	Whitehall
24.04	Ballantyne
24.05	Wilmington
24.06	Matthews
24.07	Columbine
24.08	DTC
24.09	Mt. Pleasant
24.10	Broomfield
24.11	Ken Caryl
24.12	Surfside
24.13	Mauldin
24.14	Charleston
24.15	Greenville
24.16	Summerville
24.17	Northeast
24.18	Harbinson
24.19	Myrtle Beach
24.20	Lexington
24.21	Smoky Hill
25	Concourse-Office	0	41,452	13,819	Cash		0	Springing			250,000	2,608	0	Cash		581,000	16,667; Springing	800,000	Cash		0
26	2400 Veterans Office	0	58,010	11,602	Cash		0	Springing			50,000	2,209; Springing	50,000	Cash		350,000	11,000	350,000	Cash		0
27	Payson Village	73,529	21,270	10,635	Cash		4,212	2,160	Cash		0	2,342	0	Cash		0	6,454	300,000	Cash		0
28	Quadrangle Corporate Park	2,031	31,232	15,616	Cash		3,355	3,355	Cash		0	1,027	0	Cash		271,663	17,120; Springing	821,750	Cash		0
29	Canyon Falls	0	0	6,519	Cash		10,143	1,691	Cash		0	1,808	0	Cash		282,948	Springing	377,264	Cash		0
30	Braun Pointe Shopping Center	0	58,536	14,634	Cash		8,894	809	Cash		0	906	25,000	Cash		100,000	4,393	100,000	Cash		0
31	303 East Vanderbilt	0	103,643	10,364	Cash		4,863	507	Cash		0	875	0	Cash		0	0	0			0
32	Homewood Suites Woodlands	0	49,823	16,608	Cash		0	Springing			0	12,246	0	Cash		0	0	0			0
33	Addison Chicago	0	86,375	13,483	Cash		10,499	1,440	Cash		0	547	0	Cash		0	0	0			0
33.01	2620 West Addison Street
33.02	2633 West Addison Street
34	Lambert Palm Industrial	0	19,317	19,317	Cash		13,900	2,780	Cash		0	Springing	0			50,000	Springing	50,000	Cash		0
35	Town Hall Commons	16,875	38,367	9,592	Cash		0	791	Cash		0	1,227	0	Cash		0	6,135	294,456	Cash		0
36	Shoppes at Fair Oaks	0	5,835	5,835	Cash		10,741	1,194	Cash		0	961	0	Cash		100,000	3,273	125,000	Cash		0
37	Monterey Road Marketplace	0	11,441	11,441	Cash		0	Springing			0	Springing	0			0	0	0			0
38	2100 Van Deman Street	0	9,040	4,520	Cash		670	670	Cash		0	1,064	0	Cash		10,000	3,324; Springing	159,540	Cash		0
39	2030 Highland Avenue	1,875	31,050	4,495	Cash		8,284	Springing	Cash		0	440	0	Cash		0	1,467; Springing	70,400	Cash		0
40	Beechnut Village Shopping Center	0	26,900	13,450	Cash		20,098	3,350	Cash		0	1,001	0	Cash		70,955	3,951; Springing	189,645	Cash		0
41	Greenview Apartments	65,500	29,205	14,602	Cash		0	7,048	Cash		0	3,225	0	Cash		0	0	0			0
42	Comfort Suites Columbia Gateway	0	16,073	5,488	Cash		12,680	1,153	Cash		0	The greater of (A) 1/12 of 4.0% of prior year's gross revenues or (B) the amount of any deposit for capital reserves that is required under the Franchise Agreement for the month in which such Payment Date occurs	0	Cash		0	0	0			0
43	Chicago Northside Portfolio - Pool 3	45,949	9,575	4,787	Cash		0	Springing			0	1,191; Springing	70,000	Cash		0	0	0			0
43.01	2104 W. Foster Avenue
43.02	5073 N. Wolcott Avenue
44	Chicago Northside Portfolio - Pool 2	35,713	8,261	4,131	Cash		0	Springing			0	957; Springing	56,250	Cash		0	0	0			0
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood
44.02	2243-51 W. Eastwood Avenue
45	Towncentre Professional	0	5,324	5,324	Cash		481	481	Cash		0	1,011	24,273	Cash		0	3,612	130,027	Cash		0
46	Hill Road Plaza	0	38,620	10,022	Cash		0	Springing			0	2,026	0	Cash		0	3,750	350,000	Cash		0
47	Centennial Plaza	0	5,128	5,128	Cash		3,367	842	Cash		0	619	0	Cash		0	3,640	0	Cash		0
48	Walgreen - Montgomery, TX	0	0	Springing			483	Springing	Cash		0	124	0	Cash		0	0	0			0
49	Chicago Northside Portfolio - Pool 4	55,365	10,077	5,039	Cash		0	Springing			0	1,453; Springing	85,000	Cash		0	0	0			0
49.01	Irving Park
49.02	7434-38 N. Artesian Avenue
50	505 Independence Road	0	41,922	4,947	Cash		6,057	Springing	Cash		0	408	0	Cash		0	1,073; Springing	51,478	Cash		0
51	Walgreen - N. San Antonio TX	0	0	Springing			622	Springing	Cash		0	121	0	Cash		0	0	0			0
52	Walgreen - Houston TX	0	0	Springing			1,591	Springing	Cash		0	121	0	Cash		0	0	0			0
53	Walgreen - Cypress, TX	0	0	Springing			1,608	Springing	Cash		0	121	0	Cash		0	0	0			0
54	Ross Dress for Less - Burbank	0	0	Springing			0	Springing			0	0	0			0	Springing	0			0
55	Walgreen - Fond Du Lac, WI	0	0	Springing			722	Springing	Cash		0	121	0	Cash		0	0	0			0
56	Lexington Condo	0	6,760	Springing	Cash		5,668	Springing	Cash		0	74	0	Cash		0	245	0	Cash		0
57	Walgreen - Faribault, MN	0	0	Springing			556	Springing	Cash		0	124	0	Cash		0	0	0			0
58	The Glen Apartments	0	0	2,333	Cash		0	1,319	Cash		0	2,688	0	Cash		0	0	0			0
59	Walgreen - Baton Rouge LA	0	0	Springing			1,173	Springing	Cash		0	121	0	Cash		0	0	0			0
60	961 Highway 20 and 81	0	24,684	Springing			476	Springing	Cash		0	173	0	Cash		0	0	0			0
61	Interchange Parkway Warehouse	0	7,025	7,025	Cash		7,907	1,130	Cash		0	1,154	0	Cash		75,000	2,308	75,000	Cash		0
62	1550 Kennesaw Due West Road	0	16,600	Springing	Cash		276	Springing	Cash		0	136	0	Cash		0	0	0			0
63	Brodheadsville Holdings	2,500	22,239	2,719	Cash		2,824	Springing	Cash		0	170	0	Cash		0	500; Springing	24,000	Cash		0
64	202 Scuffletown Road	0	19,489	Springing	Cash		2,012	Springing	Cash		0	136	0	Cash		0	0	0			0
65	Breen Apartments	33,573	9,636	4,818	Cash		7,876	3,938	Cash		0	967	0	Cash		0	0	0			0
66	Family Dollar	0	0	Springing			0	Springing			0	219	0	Cash		0	0	0			0
66.01	3403 Elvis Presley Boulevard
66.02	1608 Douglass Road
67	5270 Elmore Avenue	0	11,968	5,984	Cash		0	Springing			0	186	6,685	Cash		0	1,161	50,000	Cash		0
68	Eastern Shore Promenade	0	4,645	929	Cash		0	Springing			0	Springing	0			0	0	0			0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty
1	Patriots Park	0				0	0	0				0	0	0
2	Eastgate One Phases I-VII & XII	0			Rent Concession Reserve	330,334	0	0	Cash		Tenant Specific TILC Reserve	3,552,963	0	0	Cash
3	Stanford Research Park	0				0	0	0				0	0	0
4	Mayfair in the Grove	0			Free Rent Reserve	374,682	0	0	Cash			0	0	0
5	Eastgate Two Phases VIII-X	0			Rent Concession / Tenant Specific TILC Reserve	Rent Concession - $75,200 / Tenant Specific TILC - $1,698,283	0	0	Cash		Provide Commerce/ServiceNow Reserve	0	Springing	0
6	100 West 57th Street	0			Future Rent Reserve (Upfront: 605,510); Quarterly Rent Reserve (Quarterly)	605,510	1/3 of Quarterly Rental Funds	0	Cash			0	0	0
7	760 & 800 Westchester Avenue	0			Free Rent Reserve	40,978	0	0	Cash		CBL/Path Free Rent Reserve	0	Springing	0
8	Best Western Premier Herald Square	0			PIP Reserve	25,707	0	0	Cash			0	0	0
9	45 Waterview Boulevard	0				0	0	0				0	0	0
10	Hotel Valencia	0			Ground Lease Reserve	101,123	Springing	0	Cash		Debt Service Reserve	180,700	Springing	0	Cash
11	Empire Shopping Center	0			Tenant Specific TILC / Delinquent Rent Reserve	Tenant Specific TILC - $307,098 / Delinquent Rent - $55,219	0	0	Cash		Major Tenant / Kang's Tae Kwon Do Reserve	Major Tenant - $500,000 / Kang's Tae Kwon Do - $7,480	0	0	Cash
12	Southern Palms	0				0	0	0				0	0	0
13	Hotel Andra	0			Debt Service Reserve	260,300	Springing	0	Cash			0	0	0
14	607 South Hill Street	0				0	0	0				0	0	0
15	231 West Olive Avenue	0			Structural Improvement Reserve	500,000	0	0	Cash			0	0	0
16	Colonades II	0			Salix Reserve	0	Springing	0				0	0	0
17	9990 Richmond Avenue	0				0	0	0				0	0	0
18	Whole Foods Cupertino	0			Leasehold Reserve	79,226	79,226	0	Cash			0	0	0
19	Sharp Plaza	0				0	0	0				0	0	0
20	Naperville Plaza Shopping Center	0				0	0	0				0	0	0
21	Enchanted Woods	0				0	0	0				0	0	0
22	Doheny Village Center	0			Smart & Final Reserve	361,000	0	0	Cash			0	0	0
23	Goshen Crossing	0				0	0	0				0	0	0
24	Gateway Portfolio	0				0	0	0				0	0	0
24.01	Eastfield
24.02	Reames Road
24.03	Whitehall
24.04	Ballantyne
24.05	Wilmington
24.06	Matthews
24.07	Columbine
24.08	DTC
24.09	Mt. Pleasant
24.10	Broomfield
24.11	Ken Caryl
24.12	Surfside
24.13	Mauldin
24.14	Charleston
24.15	Greenville
24.16	Summerville
24.17	Northeast
24.18	Harbinson
24.19	Myrtle Beach
24.20	Lexington
24.21	Smoky Hill
25	Concourse-Office	0			Rent Concession Reserve	33,947	0	0	Cash			0	0	0
26	2400 Veterans Office	0			ROFR TILC Reserve	0	Springing	0				0	0	0
27	Payson Village	0			Basha's Reserve	0	Springing	0				0	0	0
28	Quadrangle Corporate Park	0			Outstanding TI/LC Reserve	100,000	0	0	Cash		Major Lease Reconciliation Reserve	10,000	0	0	Cash
29	Canyon Falls	0				0	0	0				0	0	0
30	Braun Pointe Shopping Center	0			Tenant Specific Reserve	8,324	0	0	Cash			0	0	0
31	303 East Vanderbilt	0				0	0	0				0	0	0
32	Homewood Suites Woodlands	0			PIP Reserve	900,000	0	0	Cash			0	0	0
33	Addison Chicago	0				0	0	0				0	0	0
33.01	2620 West Addison Street
33.02	2633 West Addison Street
34	Lambert Palm Industrial	0				0	0	0				0	0	0
35	Town Hall Commons	0			Free Rent Reserve	214,232	0	0	Cash		Outstanding TI/LC Reserve	458,802	0	0	Cash
36	Shoppes at Fair Oaks	0			Tenant Specific TI Reserve	1,196,000	0	0	Cash		Leasing Commission Reserve	53,440	0	0	Cash
37	Monterey Road Marketplace	0			Taco Bell Reserve	1,250,000	0	0	LoC	Wells Fargo Bank, NA		0	0	0
38	2100 Van Deman Street	0				0	0	0				0	0	0
39	2030 Highland Avenue	0				0	0	0				0	0	0
40	Beechnut Village Shopping Center	0			Free Rent Reserve	9,045	0	0	Cash			0	0	0
41	Greenview Apartments	0			Code Enforcement Lien Reserve	425,000	0	Monthly 6,084 after June 5, 2015	Cash			0	0	0
42	Comfort Suites Columbia Gateway	0			Cash Collateral Reserve	49,141	0	0	Cash		Seasonality Reserve	3,307	3,307	0	Cash
43	Chicago Northside Portfolio - Pool 3	0			Renovation Reserve	989,800	0	0	Cash			0	0	0
43.01	2104 W. Foster Avenue
43.02	5073 N. Wolcott Avenue
44	Chicago Northside Portfolio - Pool 2	0			Renovation Reserve	752,350	0	0	Cash			0	0	0
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood
44.02	2243-51 W. Eastwood Avenue
45	Towncentre Professional	0			Fresenium Reserve	32,940	0	0	Cash			0	0	0
46	Hill Road Plaza	0				0	0	0				0	0	0
47	Centennial Plaza	0			Tropical Smoothie Improvement Allowance Reserve	31,610	0	0	Cash		Rent Reserve	1,931	0	0	Cash
48	Walgreen - Montgomery, TX	0				0	0	0				0	0	0
49	Chicago Northside Portfolio - Pool 4	0			Renovation Reserve	348,650	0	0	Cash			0	0	0
49.01	Irving Park
49.02	7434-38 N. Artesian Avenue
50	505 Independence Road	0				0	0	0				0	0	0
51	Walgreen - N. San Antonio TX	0				0	0	0				0	0	0
52	Walgreen - Houston TX	0				0	0	0				0	0	0
53	Walgreen - Cypress, TX	0				0	0	0				0	0	0
54	Ross Dress for Less - Burbank	0				0	0	0				0	0	0
55	Walgreen - Fond Du Lac, WI	0				0	0	0				0	0	0
56	Lexington Condo	0			Major Tenant Rent Reserve	330,000	0	0	Cash		Condo Association Fee Reserve	10,000	Springing	0	Cash
57	Walgreen - Faribault, MN	0				0	0	0				0	0	0
58	The Glen Apartments	0				0	0	0				0	0	0
59	Walgreen - Baton Rouge LA	0				0	0	0				0	0	0
60	961 Highway 20 and 81	0				0	0	0				0	0	0
61	Interchange Parkway Warehouse	0				0	0	0				0	0	0
62	1550 Kennesaw Due West Road	0				0	0	0				0	0	0
63	Brodheadsville Holdings	0				0	0	0				0	0	0
64	202 Scuffletown Road	0				0	0	0				0	0	0
65	Breen Apartments	0				0	0	0				0	0	0
66	Family Dollar	0				0	0	0				0	0	0
66.01	3403 Elvis Presley Boulevard
66.02	1608 Douglass Road
67	5270 Elmore Avenue	0				0	0	0				0	0	0
68	Eastern Shore Promenade	0			AT&T Reserve	0	Springing	0				0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Holdback

Ownership Interest

Ground Lease Initial Expiration Date

Annual Ground Rent Payment

Annual Ground Rent Increases

Lockbox

Whole Loan Cut-off Date Balance ($)

Whole Loan Debt Service ($)

Subordinate Secured Debt Original Balance ($)

Subordinate Secured Debt Cut-off Date Balance ($)

Whole Loan U/W NOI DSCR (x)

Whole Loan U/W NCF DSCR (x)

Whole Loan Cut-off Date LTV Ratio

Whole Loan Cut-off Date U/W NOI Debt Yield

Whole Loan Cut-off Date U/W NCF Debt Yield

Mezzanine Debt Cut-off Date Balance($)

1

Patriots Park

Fee

Hard/Springing Cash Management

2

Eastgate One Phases I-VII & XII

Fee

Hard/Springing Cash Management

3

Stanford Research Park

Leasehold

1/27/2051

15% of gross revenues

Hard/Springing Cash Management

4

Mayfair in the Grove

Fee

Hard/Springing Cash Management

5

Eastgate Two Phases VIII-X

Fee

Hard/Springing Cash Management

6

100 West 57th Street

Fee

Hard/Upfront Cash Management

7

760 & 800 Westchester Avenue

Fee

Hard/Upfront Cash Management

10,000,000

8

Best Western Premier Herald Square

Fee

Hard/Springing Cash Management

9

45 Waterview Boulevard

Fee

Hard/Springing Cash Management

10

Hotel Valencia

Leasehold

12/31/2101

$484,000 per annum plus 3% of revenues over$10,120,000

110% Adjustment every five years after 11th Lease Year

Hard/Springing Cash Management

11

Empire Shopping Center

Fee

Hard/Upfront Cash Management

12

Southern Palms

Fee

Springing (Without Established Account)

13

Hotel Andra

Fee

Hard/Springing Cash Management

14

607 South Hill Street

Fee

Soft/Springing Cash Management

15

231 West Olive Avenue

Fee

Hard/Springing Cash Management

16

Colonades II

Fee

Hard/Springing Cash Management

17

9990 Richmond Avenue

Fee

Hard/Springing Cash Management

18

Whole Foods Cupertino

Leasehold

1/31/2030

$80,810

102% annually

Hard/Springing Cash Management

19

Sharp Plaza

Fee

Hard/Springing Cash Management

20

Naperville Plaza Shopping Center

Fee

None

21

Enchanted Woods

Fee

Springing (Without Established Account)

22

Doheny Village Center

Fee

Springing (Without Established Account)

23

Goshen Crossing

Fee

Hard/Upfront Cash Management

24

Gateway Portfolio

Fee

Hard/Springing Cash Management

24.01

Eastfield

Fee

24.02

Reames Road

Fee

24.03

Whitehall

Fee

24.04

Ballantyne

Fee

24.05

Wilmington

Fee

24.06

Matthews

Fee

24.07

Columbine

Fee

24.08

DTC

Fee

24.09

Mt. Pleasant

Fee

24.10

Broomfield

Fee

24.11

Ken Caryl

Fee

24.12

Surfside

Fee

24.13

Mauldin

Fee

24.14

Charleston

Fee

24.15

Greenville

Fee

24.16

Summerville

Fee

24.17

Northeast

Fee

24.18

Harbinson

Fee

24.19

Myrtle Beach

Fee

24.20

Lexington

Fee

24.21

Smoky Hill

Fee

25

Concourse-Office

Fee

Springing (Without Established Account)

26

2400 Veterans Office

Fee

Soft/Springing Cash Management

27

Payson Village

Fee

Springing (Without Established Account)

28

Quadrangle Corporate Park

Fee

Hard/Springing Cash Management

29

Canyon Falls

Fee

Hard/Springing Cash Management

30

Braun Pointe Shopping Center

Fee

None

31

303 East Vanderbilt

Fee

Hard/Springing Cash Management

32

Homewood Suites Woodlands

Fee

Springing (Without Established Account)

33

Addison Chicago

Fee

Hard/Springing Cash Management

33.01

2620 West Addison Street

Fee

33.02

2633 West Addison Street

Fee

34

Lambert Palm Industrial

Fee

None

35

Town Hall Commons

Fee

Hard/Springing Cash Management

36

Shoppes at Fair Oaks

Fee

Hard/Springing Cash Management

37

Monterey Road Marketplace

Fee

Springing (Without Established Account)

38

2100 Van Deman Street

Fee

Hard/Springing Cash Management

39

2030 Highland Avenue

Fee

Hard/Springing Cash Management

40

Beechnut Village Shopping Center

Fee

Hard/Springing Cash Management

41

Greenview Apartments

Fee

Soft/Springing Cash Management

42

Comfort Suites Columbia Gateway

Fee

Hard/Springing Cash Management

43

Chicago Northside Portfolio - Pool 3

Fee

Soft/Springing Cash Management

43.01

2104 W. Foster Avenue

Fee

43.02

5073 N. Wolcott Avenue

Fee

44

Chicago Northside Portfolio - Pool 2

Fee

Soft/Springing Cash Management

44.01

4621-25 N. Lincoln & 2259-63 W. Eastwood

Fee

44.02

2243-51 W. Eastwood Avenue

Fee

45

Towncentre Professional

Fee

Springing (Without Established Account)

46

Hill Road Plaza

Fee

Springing (Without Established Account)

47

Centennial Plaza

Fee

Springing (Without Established Account)

48

Walgreen - Montgomery, TX

Fee

Hard/Springing Cash Management

49

Chicago Northside Portfolio - Pool 4

Fee

Soft/Springing Cash Management

49.01

Irving Park

Fee

49.02

7434-38 N. Artesian Avenue

Fee

50

505 Independence Road

Fee

Hard/Springing Cash Management

51

Walgreen - N. San Antonio TX

Fee

Hard/Springing Cash Management

52

Walgreen - Houston TX

Fee

Hard/Springing Cash Management

53

Walgreen - Cypress, TX

Fee

Hard/Springing Cash Management

54

Ross Dress for Less - Burbank

Fee

Springing (Without Established Account)

55

Walgreen - Fond Du Lac, WI

Fee

Hard/Springing Cash Management

56

Lexington Condo

Fee

Hard/Springing Cash Management

57

Walgreen - Faribault, MN

Fee

Hard/Springing Cash Management

58

The Glen Apartments

Fee

Springing (without established account)

59

Walgreen - Baton Rouge LA

Fee

Hard/Springing Cash Management

60

961 Highway 20 and 81

Fee

Hard/Springing Cash Management

61

Interchange Parkway Warehouse

Fee

Springing (Without Established Account)

62

1550 Kennesaw Due West Road

Fee

Hard/Springing Cash Management

63

Brodheadsville Holdings

Fee

Hard/Springing Cash Management

64

202 Scuffletown Road

Fee

Hard/Springing Cash Management

65

Breen Apartments

Fee

Soft/Springing Cash Management

66

Family Dollar

Fee

Hard/Springing Cash Management

66.01

3403 Elvis Presley Boulevard

Fee

66.02

1608 Douglass Road

Fee

67

5270 Elmore Avenue

Fee

Springing (Without Established Account)

68

Eastern Shore Promenade

Fee

Springing (Without Established Account)

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Patriots Park	Hyundai Securities Co Ltd and Hyundai Able Investment REIT	Yes - Group 1	1
2	Eastgate One Phases I-VII & XII	The Irvine Company LLC	Yes - Group 2	2
3	Stanford Research Park	Henley Holding Company		3
4	Mayfair in the Grove	Timo Kipp		4
5	Eastgate Two Phases VIII-X	The Irvine Company LLC	Yes - Group 2	5
6	100 West 57th Street	David Werner; Eli Schron; Avi Schron; Mark Schron		6
7	760 & 800 Westchester Avenue	Robert P. Weisz		7
8	Best Western Premier Herald Square	Chandrakant B. Patel		8
9	45 Waterview Boulevard	Hyundai Able Investment REIT	Yes - Group 1	9
10	Hotel Valencia	Doyle A. Graham, Jr		10
11	Empire Shopping Center	William L. Hutchinson		11
12	Southern Palms	Jonathan M. Rayden		12
13	Hotel Andra	Craig Schafer		13
14	607 South Hill Street	Moosa Hanasab; Yehouda Hanasab		14
15	231 West Olive Avenue	Joseph G. Mansour		15
16	Colonades II	Stevens M. Sadler, Christopher K. Sadler		16
17	9990 Richmond Avenue	Chaim A. Abramowitz; Etan M. Mirwis		17
18	Whole Foods Cupertino	Peter Pau		18
19	Sharp Plaza	The Becker Organization LLC		19
20	Naperville Plaza Shopping Center	Harry Dolan		20
21	Enchanted Woods	Thomas B. Brenneke; Peter D. Huber; Anil Prem; Meera Prem; Angela C. Sobel; Elizabeth L. Mather; Victor M. Martynow; Huguette N. Martynow; Richard E. Sponholz; Huber Family Trust; Elizabeth L. Mather Trust; Sponholz Family Trust Agreement		21
22	Doheny Village Center	Ock Ja Won; Il Sung Won		22
23	Goshen Crossing	Paul Cooper; Louis Sheinker		23
24	Gateway Portfolio	David H. Jacobs, Peggy Jacobs, Kay Burner		24
24.01	Eastfield			24.01
24.02	Reames Road			24.02
24.03	Whitehall			24.03
24.04	Ballantyne			24.04
24.05	Wilmington			24.05
24.06	Matthews			24.06
24.07	Columbine			24.07
24.08	DTC			24.08
24.09	Mt. Pleasant			24.09
24.10	Broomfield			24.10
24.11	Ken Caryl			24.11
24.12	Surfside			24.12
24.13	Mauldin			24.13
24.14	Charleston			24.14
24.15	Greenville			24.15
24.16	Summerville			24.16
24.17	Northeast			24.17
24.18	Harbinson			24.18
24.19	Myrtle Beach			24.19
24.20	Lexington			24.20
24.21	Smoky Hill			24.21
25	Concourse-Office	Thomas B. Shell, Jr.		25
26	2400 Veterans Office	Hugh Uhalt; Steven O. Medo, III		26
27	Payson Village	James R. Howard; James R. Howard and Ramona R. Howard, Trustees of The Howard Revocable Living Trust; Maurice Benbeniste		27
28	Quadrangle Corporate Park	Scott P. Consoli; Robert Owens; Robert Moore; Charlie Smith and Michael Clary		28
29	Canyon Falls	Barry Friedman		29
30	Braun Pointe Shopping Center	Steve Braha; Jacques Braha		30
31	303 East Vanderbilt	Alexander Moradi; Jian Torkan; Robert Hanasab		31
32	Homewood Suites Woodlands	Brett C. Moody		32
33	Addison Chicago	Colin Bryar; Kevin Bryar; Tom Staunton		33
33.01	2620 West Addison Street			33.01
33.02	2633 West Addison Street			33.02
34	Lambert Palm Industrial	Donald L. Bendetti; 'D. and D. Bendetti Revocable Trust; Gregory Mokler; Mokler Bypass Trust		34
35	Town Hall Commons	Stuart Edward White		35
36	Shoppes at Fair Oaks	Peter Cohen; Afshine Emrani		36
37	Monterey Road Marketplace	Read Seven, LLC		37
38	2100 Van Deman Street	Michael B. Glick; C. N. David Reischer		38
39	2030 Highland Avenue	Emil J. DiIorio	Yes - Group 3	39
40	Beechnut Village Shopping Center	Zubeda Kajani; Ahmed Ali; Jawed Momin		40
41	Greenview Apartments	Moishe Y. Mendlowitz	Yes - Group 4	41
42	Comfort Suites Columbia Gateway	Sandip C. Patel		42
43	Chicago Northside Portfolio - Pool 3	Crane-Griffin Trust	Yes - Group 5	43
43.01	2104 W. Foster Avenue			43.01
43.02	5073 N. Wolcott Avenue			43.02
44	Chicago Northside Portfolio - Pool 2	MRYD LLC	Yes - Group 5	44
44.01	4621-25 N. Lincoln & 2259-63 W. Eastwood			44.01
44.02	2243-51 W. Eastwood Avenue			44.02
45	Towncentre Professional	Brent P. Aasen; Philip R. Bates; Mark Elstob; John Hauck		45
46	Hill Road Plaza	Ziki Zaffir		46
47	Centennial Plaza	Jahan Moslehi; Andy Chien		47
48	Walgreen - Montgomery, TX	Roy W. Cronacher, JR; Barry Needler	Yes - Group 6	48
49	Chicago Northside Portfolio - Pool 4	Pioneer Manager, Inc.	Yes - Group 5	49
49.01	Irving Park			49.01
49.02	7434-38 N. Artesian Avenue			49.02
50	505 Independence Road	Emil J. DiIorio	Yes - Group 3	50
51	Walgreen - N. San Antonio TX	Roy W. Cronacher, JR; Barry Needler	Yes - Group 6	51
52	Walgreen - Houston TX	Roy W. Cronacher, JR; Barry Needler	Yes - Group 6	52
53	Walgreen - Cypress, TX	Roy W. Cronacher, JR; Barry Needler	Yes - Group 6	53
54	Ross Dress for Less - Burbank	Sarlatte Family Trust; Hirsch Family Trust; Kenneth S. Hirsch; Richard L. Mani Trust; Robert E. Sarlatte; Catherine M. Sarlatte;  Richard L. Mani		54
55	Walgreen - Fond Du Lac, WI	Roy W. Cronacher, JR	Yes - Group 6	55
56	Lexington Condo	Moishe Y. Mendolwitz; David Blonder	Yes - Group 4	56
57	Walgreen - Faribault, MN	Roy W. Cronacher, JR; Barry Needler	Yes - Group 6	57
58	The Glen Apartments	Jurgen Jerry Luking		58
59	Walgreen - Baton Rouge LA	Roy W. Cronacher, JR; Barry Needler	Yes - Group 6	59
60	961 Highway 20 and 81	Roy W Cronacher, Jr.	Yes - Group 6	60
61	Interchange Parkway Warehouse	Walter E. Embree		61
62	1550 Kennesaw Due West Road	Roy W Cronacher, Jr.	Yes - Group 6	62
63	Brodheadsville Holdings	Emil J. DiIorio	Yes - Group 3	63
64	202 Scuffletown Road	Roy W Cronacher, Jr.	Yes - Group 6	64
65	Breen Apartments	Atianna Saint Breen		65
66	Family Dollar	John Young		66
66.01	3403 Elvis Presley Boulevard			66.01
66.02	1608 Douglass Road			66.02
67	5270 Elmore Avenue	Jeannette L. Allen; Jeffrey S. Allen; Marie E. Rohrs		67
68	Eastern Shore Promenade	Benjamin M. Lefkowitz; Ronald E. Chanin		68