FWP 1 n3807_x12.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-257991-08
     

 

From: Wells Abf Syndicate Wells Fargo (WELLS FARGO SECURITI) At: 11/29/23 10:17:41 UTC-5:00
Subject: BANK5 2023-5YR4 - PUBLIC NEW ISSUE **PRICE GUIDANCE**

BANK5 2023-5YR4 - PUBLIC NEW ISSUE **PRICE GUIDANCE**

$658.55MM FIXED-RATE CMBS OFFERING

 

CO-LEAD MANAGERS  
& JOINT BOOKRUNNERS: WELLS FARGO SECURITIES, LLC
  MORGAN STANLEY & CO. LLC
  BOFA SECURITIES, INC.
  J.P. MORGAN SECURITIES LLC
CO-MANAGERS: ACADEMY SECURITIES, INC.
  DREXEL HAMILTON, LLC
  SIEBERT WILLIAMS SHANK & CO., LLC

 

OFFERED CERTIFICATES - PUBLIC

CLASS FITCH/KBRA/S&P SIZE($MM) C/E WAL CUM LTV NOI DY GUID
A-2-1* AAAsf/AAA(sf)/AAA(sf) 125.000 30.000% 4.52 37.4% 19.3% A3-3bp
A-3* AAAsf/AAA(sf)/AAA(sf) 320.886 30.000% 4.87 37.4% 19.3% J+152A
X-A AAAsf/AAA(sf)/NR 587.857 N/A N/A N/A N/A  
A-S AAAsf/AAA(sf)/AA-(sf) 66.971 21.000% 4.95 42.2% 17.1% J+240A
B AA-sf/AA(sf)/NR 38.136 15.875% 4.99 44.9% 16.1% J+300A
C A-sf/A(sf)/NR 32.556 11.500% 4.99 47.3% 15.3% J+505A

 

NON-OFFERED CERTIFICATES - PRIVATE (144A)

CLASS FITCH/KBRA/S&P SIZE($MM) C/E WAL CUM LTV NOI DY
A-2-2* AAAsf/AAA(sf)/AAA(sf) 75.000 30.000% 4.52 37.4% 19.3%
X-D BBBsf/BBB+(sf)/NR 16.705 N/A N/A N/A N/A
D BBBsf/BBB+(sf)/NR 16.705 9.255% 4.99 48.5% 14.9%

 

*Sizes and WAL’s are subject to change as detailed in the attached Term Sheet.

 

NON-OFFERED ELIGIBLE HORIZONTAL INTEREST

CLASS FITCH/KBRA/S&P SIZE($MM) C/E WAL CUM LTV NOI DY
E-RR BBB-sf/BBB(sf)/NR 9.339 8.000% 4.99 49.1% 14.7%
F-RR BB+sf/BBB(sf)/NR 7.441 7.000% 4.99 49.7% 14.5%
G-RR BB-sf/BB+(sf)/NR 11.162 5.500% 4.99 50.5% 14.3%
J-RR B-sf/B+(sf)/NR 11.162 4.000% 4.99 51.3% 14.1%
K-RR NR/NR/NR 29.765 0.000% 4.99 53.4% 13.5%

 

COLLATERAL SUMMARY

 

INITIAL POOL BALANCE: $744,123,334
NUMBER OF LOANS: 27
NUMBER OF PROPERTIES: 63
WA CUT-OFF LTV: 53.4%
WA BALLOON LTV: 53.4%
WA U/W NCF DSCR: 1.63x
WA U/W NOI DEBT YIELD: 13.5%
WA MORTGAGE RATE: 7.5541%
TOP TEN LOANS %: 66.5%
WA REM TERM TO MATURITY (MOS): 58
WA REM AMORTIZATION TERM (MOS): NAP
WA SEASONING (MOS): 2
   
LOAN SELLERS: MSMCH (41.5%), WFB (20.6%), BANA (18.8%), JPMCB (16.4%), WFB/JPMCB (2.7%)
   
TOP 3 PROPERTY TYPES: RETAIL (41.8%), HOSPITALITY (25.0%), OFFICE (12.3%)
   
TOP 5 STATES: TX (27.3%), CA (16.7%), CT (11.0%), GA (8.5%), NY (5.2%)
   
MASTER SERVICER: WELLS FARGO BANK, NATIONAL ASSOCIATION
SPECIAL SERVICER: KEYBANK NATIONAL ASSOCIATION
   
DIRECTING CERTIFICATEHOLDER: LD III Sub XV, LLC
   
DOCUMENTS & TIMING  
TERM SHEET, ANNEX A-1: ATTACHED
PRELIM PROSPECTUS: ATTACHED
PRESALE REPORTS: AVAILABLE
ANTICIPATED PRICING: WEEK OF December 4, 2023
ANTICIPATED SETTLEMENT: December 19, 2023

 

THIRD PARTY PASSWORDS:

BBG and Trepp:

Dealname: BANK5 2023-5YR4

Password: BANK20235YR4

 

Intex:

Dealname: BK5235Y4

Password: grndg791uhvisp9qz

To participate in the Conference Call, register using

the link or the button below to:

 

Registration Link:

https://www.netroadshow.com/events/login?show=64a25046

&confId=58172

 

CONFERENCE CALLS: UPON DEMAND

 

Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. - 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

 

 

If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you may obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales representative for the complete disclosure package. For information regarding Wells Fargo, see https://www.wellsfargo.com/com/disclaimer/wfid3. In Japan, see: https://www.wellsfargo.com/com/disclaimer/wfsjb4. This chat will be retained and may be monitored.