FWP 1 n3489_x12-newissue.htm FREE WRITING PROSPECTUS

 

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-257991-06

 

From: Wells Abf Syndicate Wells Fargo (WELLS FARGO SECURITI) At: 03/23/23 09:30:48 UTC-4:00
Subject: NEW ISSUE CMBS: BANK5 2023-5YR1 *PUBLIC ANNOUNCEMENT*

BANK5 2023-5YR1 - PUBLIC NEW ISSUE

**ANNOUNCEMENT** $878.397MM FIXED-RATE CMBS OFFERING

 

CO-LEAD MANAGERS  
& JOINT BOOKRUNNERS: WELLS FARGO SECURITIES, LLC
  MORGAN STANLEY & CO. LLC
  BOFA SECURITIES, INC.
  CITIGROUP GLOBAL MARKETS INC.
   
CO-MANAGERS: ACADEMY SECURITIES, INC.
  DREXEL HAMILTON, LLC
  SIEBERT WILLIAMS SHANK & CO., LLC

 

OFFERED CERTIFICATES - PUBLIC

CLASS FITCH/KBRA/S&P SIZE($MM) C/E WAL CUM LTV NOI DY
A-1 AAAsf/AAA(sf)/AAA(sf) 8.265 30.000% 2.47 35.8% 19.0%
A-2* AAAsf/AAA(sf)/AAA(sf) 285.000 30.000% 4.70 35.8% 19.0%
A-3* AAAsf/AAA(sf)/AAA(sf) 388.985 30.000% 4.84 35.8% 19.0%
X-A AAAsf/AAA(sf)/AAA(sf) 682.250 N/A N/A N/A N/A
X-B AA-sf/AAA(sf)/NR 155.943 N/A N/A N/A N/A
A-S AAAsf/AAA(sf)/AA-(sf) 112.084 18.500% 4.94 41.7% 16.3%
B AA-sf/AA-(sf)/NR 43.859 14.000% 4.99 44.0% 15.5%
C A-sf/A-(sf)/NR 40.204 9.875% 4.99 46.1% 14.8%

 

*Sizes and WAL’s are subject to change as detailed in the attached Term Sheet.

NON-OFFERED CERTIFICATES - PRIVATE (144A)

CLASS FITCH/KBRA/S&P SIZE($MM) C/E WAL CUM LTV NOI DY
X-D BBB-sf/BBB-(sf)/NR 32.895 N/A N/A N/A N/A
D BBBsf/BBB(sf)/NR 23.148 7.500% 4.99 47.4% 14.4%
E BBB-sf/BBB-(sf)/NR 9.747 6.500% 4.99 47.9% 14.2%

 

NON-OFFERED ELIGIBLE VERTICAL INTEREST

CLASS FITCH/KBRA/S&P SIZE($MM) C/E WAL CUM LTV NOI DY
RRI NR/NR/NR ~51.297 N/A 4.82 N/A N/A

 

COLLATERAL SUMMARY

 

INITIAL POOL BALANCE: $1,025,941,018
NUMBER OF LOANS: 24
NUMBER OF PROPERTIES: 134
WA CUT-OFF LTV: 51.2%
WA BALLOON LTV: 50.7%
WA U/W NCF DSCR: 1.90x
WA U/W NOI DEBT YIELD: 13.3%
WA MORTGAGE RATE: 6.4291%
TOP TEN LOANS %: 68.7%
WA REM TERM TO MATURITY (MOS): 58
WA REM AMORTIZATION TERM (MOS): 347
WA SEASONING (MOS): 2
   
LOAN SELLERS: WFB(34.9%), MSMCH(34.0%), CREFI(19.3%), WFB/BANA/CREFI(7.9%), BANA(3.8%)
   
TOP 3 PROPERTY TYPES: OFFICE(32.4%), RETAIL(28.9%), INDUSTRIAL(20.9%)
   
TOP 5 STATES: NY(12.9%), FL(10.1%), CA(9.1%), PA(7.6%), GA(7.3%)
   
MASTER SERVICER: WELLS FARGO BANK, NATIONAL ASSOCIATION
   
SPECIAL SERVICER: CWCAPITAL ASSET MANAGEMENT LLC
   
DIRECTING CERTIFICATEHOLDER: BASIS INVESTMENT GROUP, LLC
   
DOCUMENTS & TIMING  
TERM SHEET, ANNEX A-1: ATTACHED
PRELIM PROSPECTUS: ATTACHED
PRESALE REPORTS: TODAY
ANTICIPATED PRICING: WEEK OF MARCH 27, 2023
ANTICIPATED SETTLEMENT: APRIL 19, 2023

 

THIRD PARTY PASSWORDS:

Name PW

BBG/Trepp [ ] [ ]

Intex [ ] [ ]

 

CONFERENCE CALLS: UPON DEMAND

 

LIVE GLOBAL INVESTOR CALL ON THURSDAY, MARCH 23 AT 2 PM ET:

PARTICIPANT OPERATOR ASSISTED DIAL-IN

United States Toll-Free: +1 833 470 1428

United States Toll/International: +1 404 975 4839

Access Code: 951606

 

Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling

toll free 1-800-745-2063 (8 a.m. - 5 p.m. EST) or by emailing

wfs.cmbs@wellsfargo.com.

 



-------------------------------------------------------------------------------

If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you may obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales representative for the complete disclosure package. For information regarding Wells Fargo, see https://www.wellsfargo.com/com/disclaimer/wfid3. In Japan, see: https://www.wellsfargo.com/com/disclaimer/wfsjb4. This chat will be retained and may be monitored.