FWP 1 n3204-x12_pblkpriceguid.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-257991-05
     

 

 

From: Wells Abf Syndicate Wells Fargo (WELLS FARGO SECURITI) At: 08/04/22 13:12:02 UTC-4:00

 

Subject: NEW ISSUE CMBS: BANK 2022-BNK43 *PUBLIC PRICE GUIDANCE*

BANK 2022-BNK43 - PUBLIC NEW ISSUE

**PRICE GUIDANCE** $920.089MM FIXED-RATE CMBS OFFERING

 

CO-LEAD MANAGERS & JOINT BOOKRUNNERS: WELLS FARGO SECURITIES, LLC
  BOFA SECURITIES, INC.
  MORGAN STANLEY & CO. LLC
   
   
CO-MANAGERS: ACADEMY SECURITIES, INC.
  DREXEL HAMILTON, LLC
  SIEBERT WILLIAMS SHANK & CO., LLC
   

 

OFFERED CERTIFICATES - PUBLIC PRICE

CLASS FITCH/KBRA/MOODY'S SIZE($MM) C/E WAL CUM LTV NOI DY GUIDANCE
A-1 AAAsf/AAA(sf)/Aaa(sf) 16.160 30.000% 2.46 35.4% 20.9% P+125a
A-2 AAAsf/AAA(sf)/Aaa(sf) 46.018 30.000% 4.90 35.4% 20.9% P+135a
A-3 AAAsf/AAA(sf)/Aaa(sf) 3.443 30.000% 6.89 35.4% 20.9% Preplaced
A-SB AAAsf/AAA(sf)/Aaa(sf) 23.908 30.000% 7.35 35.4% 20.9% Preplaced
A-4* AAAsf/AAA(sf)/Aaa(sf) 250.000 30.000% 9.68 35.4% 20.9% A5-2bp
A-5* AAAsf/AAA(sf)/Aaa(sf) 385.154 30.000% 9.86 35.4% 20.9% P+152a
X-A AAAsf/AAA(sf)/Aaa(sf) 724.683 N/A N/A N/A N/A  
X-B A-sf/AAA(sf)/NR 195.406 N/A N/A N/A N/A  
A-S AAAsf/AAA(sf)/Aa1(sf) 100.938 20.250% 9.91 40.3% 18.3% P+195a
B AA-sf/AA(sf)/NR 50.469 15.375% 9.97 42.8% 17.3% P+235a
C A-sf/A-(sf)/NR 43.999 11.125% 9.97 44.9% 16.4% P+300a

 

*Sizes and WAL’s are subject to change as detailed in the attached Term Sheet.

 

NON-OFFERED CERTIFICATES - PRIVATE (144A)

CLASS FITCH/KBRA/MOODY'S SIZE($MM) C/E WAL CUM LTV NOI DY
X-D BBB-sf/BBB-(sf)/NR 50.469 N/A N/A N/A N/A
D BBBsf/BBB+(sf)/NR 28.470 8.375% 9.97 46.3% 15.9%
E BBB-sf/BBB-(sf)/NR 21.999 6.250% 9.97 47.4% 15.6%

 

NON-OFFERED ELIGIBLE VERTICAL INTEREST

CLASS FITCH/KBRA/MOODY'S SIZE($MM) C/E WAL CUM LTV NOI DY
RRI NR/NR/NR ~54.487 N/A 9.44 N/A N/A

 

COLLATERAL SUMMARY  
   
INITIAL POOL BALANCE: $1,089,749,733
NUMBER OF LOANS: 61
NUMBER OF PROPERTIES: 103
WA CUT-OFF LTV: 50.6%
WA BALLOON LTV: 48.9%
WA U/W NCF DSCR: 2.48x
WA U/W NOI DEBT YIELD: 14.6%
WA MORTGAGE RATE: 5.2506%
TOP TEN LOANS %: 59.2%
WA REM TERM TO MATURITY (MOS): 116
WA REM AMORTIZATION TERM (MOS): 360
WA SEASONING (MOS): 1
   
LOAN SELLERS: WFB(48.9%), MSMCH(34.1%), BANA(13.5%), NCB(3.4%)
   
TOP 3 PROPERTY TYPES: OFFICE(29.6%), RETAIL(26.0%), HOSPITALITY(14.5%)
   
TOP 5 STATES: AZ(16.1%), TX(13.9%), NY(13.8%), CA(12.3%), DC(7.7%)
   
MASTER SERVICER: WELLS FARGO BANK, NATIONAL ASSOCIATION AND NATIONAL COOPERATIVE BANK, N.A.
   
SPECIAL SERVICER: GREYSTONE SERVICING COMPANY LLC AND NATIONAL COOPERATIVE BANK, N.A.
   
DIRECTING CERTIFICATEHOLDER: GREYSTONE INVESTMENT CAPITAL LLC
   
DOCUMENTS & TIMING  
TERM SHEET, ANNEX A-1: ATTACHED
PRELIM PROSPECTUS: ATTACHED
PRESALE REPORTS: TODAY
ANTICIPATED PRICING: WEEK OF AUGUST 1, 2022
ANTICIPATED SETTLEMENT: AUGUST 25, 2022
   

 

THIRD PARTY PASSWORDS:  
Name PW  
BBG/Trepp BANK 2022-BNK43 WF22BNK43  
Intex BNK22B43 qk881csrbuud1j0isih1z  
   

 

CONFERENCE CALLS: UPON DEMAND
   
LIVE GLOBAL INVESTOR CALL ON MONDAY, AUGUST 01 AT 3 PM ET:
PARTICIPANT OPERATOR ASSISTED DIAL-IN
United States Toll-Free: +1 833 470 1428
United States Toll/International: +1 404 975 4839
Access Code: 993782

 

Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. - 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

 

 

If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you may obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales representative for the complete disclosure package. For information regarding Wells Fargo, see https://www.wellsfargo.com/com/disclaimer/wfid3. In Japan, see: https://www.wellsfargo.com/com/disclaimer/wfsjb4. This chat will be retained and may be monitored.