FWP 1 n2785-x11_publicnewiss.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-257991-01
     

  

From: WELLS ABF SYNDICATE WELLS FARGO (WELLS FARGO SECURITIES LLC)
At: 11/12/21 13:34:40 UTC-05:00

BANK 2021-BNK37 - PUBLIC NEW ISSUE

**PRICING DETAILS** $1,123.582MM FIXED-RATE CMBS OFFERING

 

CO-LEAD MANAGERS & JOINT BOOKRUNNERS: WELLS FARGO SECURITIES, LLC BOFA SECURITIES, INC. MORGAN STANLEY & CO. LLC

 

CO-MANAGERS: ACADEMY SECURITIES, INC. DREXEL HAMILTON, LLC SIEBERT WILLIAMS SHANK & CO., LLC

 

OFFERED CERTIFICATES - PUBLIC

CLASS FITCH/KBRA/MOODY'S SIZE($MM) C/E WAL CUM LTV NOI DY SPRD CPN% YLD% $PX
A-1 AAAsf/AAA(sf)/Aaa(sf) 19.414 30.000% 2.66 32.5% 19.5% IS+22 1.1860 1.1713 99.9998
A-2 AAAsf/AAA(sf)/Aaa(sf) 147.337 30.000% 4.90 32.5% 19.5% IS+55 2.5130 1.8598 102.9956
A-3 AAAsf/AAA(sf)/Aaa(sf) 74.150 30.000% 6.74 32.5% 19.5% IS+64 2.5880 2.1036 102.9974
A-SB AAAsf/AAA(sf)/Aaa(sf) 24.589 30.000% 7.37 32.5% 19.5% IS+54 2.4870 2.0423 102.9946
A-4 AAAsf/AAA(sf)/Aaa(sf) 234.500 30.000% 9.83 32.5% 19.5% IS+65 2.3700 2.2572 100.9949
A-5 AAAsf/AAA(sf)/Aaa(sf) 380.018 30.000% 9.90 32.5% 19.5% IS+67 2.6180 2.2795 102.9915
X-A AAAsf/AAA(sf)/Aaa(sf) 880.008 N/A N/A N/A N/A        
X-B A-sf/AAA(sf)/NR 243.574 N/A N/A N/A N/A        
A-S AAAsf/AAA(sf)/Aa1(sf) 143.001 18.625% 9.96 37.8% 16.7% IS+90 2.8510 2.5119 102.9922
B AA-sf/AA(sf)/NR 47.143 14.875% 9.98 39.5% 16.0% IS+103 2.9830 2.6425 102.9969
C A-sf/A-(sf)/NR 53.430 10.625% 9.98 41.5% 15.2% IS+170 3.1091 3.3125 98.5059

 

NON-OFFERED CERTIFICATES – PRIVATE (144A)

CLASS FITCH/KBRA/MOODY'S SIZE($MM) C/E WAL CUM LTV NOI DY
X-D BBB-sf/BBB-(sf)/NR 55.000 N/A N/A N/A N/A
D BBBsf/BBB+(sf)/NR 31.428 8.125% 9.98 42.6% 14.8%
E BBB-sf/BBB-(sf)/NR 23.572 6.250% 9.98 43.5% 14.5%

 

NON-OFFERED ELIGIBLE VERTICAL INTEREST

CLASS FITCH/KBRA/MOODY'S SIZE($MM) C/E WAL CUM LTV NOI DY
RRI NR/NR/NR ~66.166 N/A 8.98 N/A N/A

 

COLLATERAL SUMMARY  
   
INITIAL POOL BALANCE: $1,323,320,792
NUMBER OF LOANS: 80
NUMBER OF PROPERTIES: 137
WA CUT-OFF LTV: 46.4%
WA BALLOON LTV: 44.6%
WA U/W NCF DSCR: 3.93x
WA U/W NOI DEBT YIELD: 13.6%
WA MORTGAGE RATE: 3.1294%
TOP TEN LOANS %: 53.6%
WA REM TERM TO MATURITY (MOS): 110
WA REM AMORTIZATION TERM (MOS): 364
WA SEASONING (MOS): 1
   
LOAN SELLERS: WFB(41.3%), BANA(26.4%), MSMCH(25.8%),
NCB(4.6%), BANA/WFB(1.9%)  
   
TOP 3 PROPERTY TYPES: OFFICE(36.3%), RETAIL(32.4%),
MULTIFAMILY(13.8%)  
   
TOP 5 STATES: NY(37.2%), TX(13.7%), CA(11.5%),
IL(9.5%), AZ(3.6%)  
   
MASTER SERVICER: WELLS FARGO BANK, NATIONAL ASSOCIATION AND
NATIONAL COOPERATIVE BANK, N.A.  
   
SPECIAL SERVICER: CWCAPITAL ASSET MANAGEMENT LLC AND
NATIONAL COOPERATIVE BANK, N.A.  
   
DIRECTING CERTIFICATEHOLDER: BIG BNK37, LLC
   
DOCUMENTS & TIMING  
TERM SHEET, ANNEX A-1: ATTACHED
PRELIM PROSPECTUS: AVAILABLE
PRESALE REPORTS: AVAILABLE
ANTICIPATED SETTLEMENT: NOVEMBER 22, 2021

 

THIRD PARTY PASSWORDS:

Name PW

BBG/Trepp BANK 2021-BN37 2021BNK37

Intex BNK21B37 pgeli38dic2kflmu1eqv6z

 

CONFERENCE CALLS: UPON DEMAND

 

Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. - 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

 

If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you may obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales representative for the complete disclosure package. For information regarding Wells Fargo, see https://www.wellsfargo.com/com/disclaimer/wfid3. In Japan, see:

https://www.wellsfargo.com/com/disclaimer/wfsjb4. This chat will be retained and may be monitored.