FWP 1 n2625-x2anxa1.htm FREE WRITING PROSPECTUS

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-226486-21

WFCM 2021-C60 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Credit Suisse Securities (USA) LLC, UBS Securities LLC, Academy Securities, Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC, or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group
1.00	Loan		2	Velocity Industrial Portfolio	8.7%		WFB	WFB	NAP	NAP
1.01	Property		1	2750 Morris Road	4.9%	56.5%
1.02	Property		1	1180 Church Road	3.8%	43.5%
2.00	Loan		1	The Grace Building	6.7%	100.0%	Column Financial, Inc., Bank of America, N.A., DBR Investments Co. Limited and JPMorgan Chase Bank, National Association	Column	NAP	NAP
3.00	Loan		1	Malibu Colony Plaza	6.4%	100.0%	LMF	LMF	NAP	NAP
4.00	Loan		8	Mason Multifamily Portfolio	4.9%		UBS AG	UBS AG	NAP	NAP
4.01	Property		1	University Heights	1.2%	23.5%
4.02	Property		1	Ashbury Court	1.0%	21.2%
4.03	Property		1	James Court	0.8%	16.4%
4.04	Property		1	Old Orchard	0.4%	9.1%
4.05	Property		1	Ashbury East	0.4%	8.8%
4.06	Property		1	Colonial West	0.4%	7.6%
4.07	Property		1	Colonial East	0.4%	7.2%
4.08	Property		1	Cardinal Apartments	0.3%	6.2%
5.00	Loan		1	Gramercy Plaza	3.6%	100.0%	WFB	WFB	NAP	NAP
6.00	Loan		1	Bell Towne Centre	3.6%	100.0%	Column Financial, Inc.	Column	NAP	NAP
7.00	Loan		14	Rollins Portfolio	3.3%		UBS AG	UBS AG	NAP	NAP
7.01	Property		1	Lodi	0.9%	26.1%
7.02	Property		1	Sacramento	0.3%	8.4%
7.03	Property		1	Geotech Supply	0.3%	8.0%
7.04	Property		1	Vacaville	0.2%	7.4%
7.05	Property		1	Rancho Cordova	0.2%	6.8%
7.06	Property		1	Modesto	0.2%	6.2%
7.07	Property		1	Auburn	0.2%	6.1%
7.08	Property		1	Livermore	0.2%	5.7%
7.09	Property		1	Salinas	0.2%	5.4%
7.10	Property		1	Yuba City	0.2%	5.0%
7.11	Property		1	Santa Rosa	0.1%	4.3%
7.12	Property		1	Redding	0.1%	4.1%
7.13	Property		1	Chico	0.1%	3.5%
7.14	Property		1	Sonora	0.1%	2.9%
8.00	Loan		1	1010 Building and Heinen's Rotunda Building	3.2%	100.0%	LMF	LMF	NAP	NAP
9.00	Loan		1	2302 Webster	3.1%	100.0%	LCF	LCF	NAP	NAP
10.00	Loan		1	The Wyatt at Northern Lights	3.0%	100.0%	LMF	LMF	NAP	NAP
11.00	Loan		1	Trader Joe's LIC	2.7%	100.0%	LCF	LCF	NAP	NAP
12.00	Loan		1	The Westchester	2.7%	100.0%	Column Financial, Inc.	Column	NAP	NAP
13.00	Loan		1	Metro Crossing	2.7%	100.0%	WFB	WFB	NAP	NAP
14.00	Loan		11	ExchangeRight 47	2.7%		WFB	WFB	NAP	NAP
14.01	Property		1	Kroger - Columbus, OH	0.6%	23.7%
14.02	Property		1	Giant Eagle - Streetsboro, OH	0.6%	22.4%
14.03	Property		1	Walgreens - Cordova, TN	0.3%	11.0%
14.04	Property		1	Fresenius Medical Care - Baton Rouge, LA	0.2%	7.2%
14.05	Property		1	BB&T - Lancaster, PA	0.2%	7.1%
14.06	Property		1	Dollar General - Delhi, CA	0.2%	6.6%
14.07	Property		1	Verizon Wireless - Columbia, SC	0.2%	6.5%
14.08	Property		1	Napa Auto Parts - Columbus, OH	0.1%	4.5%
14.09	Property		1	Dollar Tree - Idaho Falls, ID	0.1%	4.3%
14.10	Property		1	Dollar Tree - Trenton, NJ	0.1%	3.6%
14.11	Property		1	Dollar General - Lubbock, TX	0.1%	3.0%
15.00	Loan		1	Seacrest Homes	2.4%	100.0%	BSPRT	BSPRT	NAP	NAP
16.00	Loan		1	Ranch Self Storage	2.2%	100.0%	LMF	LMF	NAP	NAP
17.00	Loan		1	Elmwood Distribution Center	2.0%	100.0%	UBS AG	UBS AG	Group 1	NAP
18.00	Loan		1	Herndon Square	2.0%	100.0%	BSPRT	BSPRT	NAP	NAP
19.00	Loan		1	The Plaza at Williams Centre	1.9%	100.0%	WFB	WFB	NAP	NAP
20.00	Loan		1	Lafayette Arms Apartments	1.5%	100.0%	BSPRT	BSPRT	NAP	NAP
21.00	Loan		1	231 Hudson Leased Fee	1.4%	100.0%	LMF	LMF	NAP	NAP
22.00	Loan		1	The Woodlands of Charlottesville	1.4%	100.0%	LCF	LCF	NAP	NAP
23.00	Loan		1	884 Riverside Drive	1.4%	100.0%	LMF	LMF	NAP	NAP
24.00	Loan		3	Securlock HAC Self-Storage Portfolio	1.2%		WFB	WFB	NAP	NAP
24.01	Property		1	Securlock - Casa Grande	0.6%	49.7%
24.02	Property		1	Securlock - Cordova	0.3%	26.2%
24.03	Property		1	Securlock - Antioch	0.3%	24.1%
25.00	Loan		1	TownePlace Suites - La Place	1.2%	100.0%	LMF	LMF	NAP	NAP
26.00	Loan		1	Envy Self Storage and RV	1.1%	100.0%	WFB	WFB	NAP	NAP
27.00	Loan		1	Interstate Self Storage	1.1%	100.0%	LMF	LMF	NAP	NAP
28.00	Loan		11	122nd Street Portfolio	1.1%		LCF	LCF	NAP	NAP
28.01	Property		1	260-262 West 122nd Street	0.2%	15.5%
28.02	Property		1	240 West 122nd Street	0.1%	12.7%
28.03	Property		1	238 West 122nd Street	0.1%	12.5%
28.04	Property		1	242 West 122nd Street	0.1%	11.8%
28.05	Property		1	236 West 122nd Street	0.1%	10.0%
28.06	Property		1	244 West 122nd Street	0.1%	9.7%
28.07	Property		1	2268 Frederick Douglas Boulevard	0.1%	8.8%
28.08	Property		1	234 West 122nd Street	0.1%	7.4%
28.09	Property		1	222 Saint Nicholas Avenue	0.1%	6.3%
28.10	Property		1	2500 Frederick Douglas Boulevard	0.0%	2.6%
28.11	Property		1	262 West 115th Street	0.0%	2.6%
29.00	Loan		1	Heights Marketplace	1.1%	100.0%	LMF	LMF	NAP	NAP
30.00	Loan		1	TownePlace Suites The Villages	1.0%	100.0%	WFB	WFB	NAP	NAP
31.00	Loan		1	Garver Little Rock	1.0%	100.0%	UBS AG	UBS AG	NAP	NAP
32.00	Loan		1	Home2Suites Hilton Head	0.9%	100.0%	BSPRT	BSPRT	NAP	NAP
33.00	Loan		3	Lowy Bronx Multifamily Portfolio	0.9%		LMF	LMF	NAP	NAP
33.01	Property		1	375 East 209th Street	0.4%	41.8%
33.02	Property		1	2679 Decatur Avenue	0.3%	36.8%
33.03	Property		1	3053 Hull Avenue	0.2%	21.4%
34.00	Loan		1	Arizona Pavilions	0.9%	100.0%	LMF	LMF	NAP	NAP
35.00	Loan		1	Boonton Industrial	0.9%	100.0%	LMF	LMF	NAP	NAP
36.00	Loan		1	Leisure Living	0.8%	100.0%	Oceanview Commercial Mortgage Finance, LLC	Column	NAP	NAP
37.00	Loan		1	Walmart Deland	0.8%	100.0%	BSPRT	BSPRT	Group 2	Group A
38.00	Loan		1	Bronxwood Mixed Use	0.8%	100.0%	LMF	LMF	NAP	NAP
39.00	Loan		1	Lost River Self Storage	0.8%	100.0%	LMF	LMF	NAP	NAP
40.00	Loan		1	Clara Point Apartments	0.8%	100.0%	LMF	LMF	NAP	NAP
41.00	Loan		1	Belamere Suites II	0.7%	100.0%	LCF	LCF	NAP	NAP
42.00	Loan		1	AC Self Storage - Missouri City	0.7%	100.0%	WFB	WFB	Group 3	NAP
43.00	Loan		1	AC Self Storage - Arlington,TX	0.7%	100.0%	WFB	WFB	Group 3	NAP
44.00	Loan		1	Walgreens – Newport News, VA	0.7%	100.0%	BSPRT	BSPRT	NAP	NAP
45.00	Loan		1	Walgreens San Tan Valley	0.6%	100.0%	BSPRT	BSPRT	Group 2	Group A
46.00	Loan		1	Amidon Place Apartments	0.6%	100.0%	LMF	LMF	NAP	NAP
47.00	Loan		1	Estrella Crossroads	0.6%	100.0%	LMF	LMF	NAP	NAP
48.00	Loan		1	Federales Chicago	0.6%	100.0%	LCF	LCF	NAP	NAP
49.00	Loan		1	Shops at Valle Vista	0.5%	100.0%	LMF	LMF	NAP	NAP
50.00	Loan		1	Villas at the Woodlands	0.5%	100.0%	LMF	LMF	NAP	NAP
51.00	Loan		1	Turtle Creek Apartments	0.5%	100.0%	UBS AG	UBS AG	NAP	NAP
52.00	Loan		1	FleetPride Industrial	0.5%	100.0%	BSPRT	BSPRT	NAP	NAP
53.00	Loan		1	Walgreens Cambridge	0.4%	100.0%	LMF	LMF	NAP	NAP
54.00	Loan		1	Parq on 8th Apartments	0.4%	100.0%	BSPRT	BSPRT	NAP	NAP
55.00	Loan		1	Lord Duplin Apartments	0.4%	100.0%	LMF	LMF	NAP	NAP
56.00	Loan		2	Oak Hill & City Walk MHC Portfolio	0.4%		LMF	LMF	NAP	NAP
56.01	Property		1	City Walk MHC	0.3%	61.6%
56.02	Property		1	Oak Hill MHC	0.2%	38.4%
57.00	Loan		1	4070 Butler Pike Office	0.3%	100.0%	LMF	LMF	NAP	NAP
58.00	Loan		1	7-Eleven Tampa	0.3%	100.0%	BSPRT	BSPRT	NAP	NAP
59.00	Loan		1	CVS Mars Hill	0.3%	100.0%	LMF	LMF	NAP	NAP
60.00	Loan		1	5800 Brookhollow	0.3%	100.0%	UBS AG	UBS AG	Group 1	NAP
61.00	Loan		1	Dollar General-Saginaw (E. Washington Road)	0.1%	100.0%	LCF	LCF	NAP	NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Address

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

Number of Units

1.00

Loan

Various

Lansdale

Montgomery

19446

Industrial

Warehouse

Various

2021

1,130,782

1.01

Property

2750 Morris Road

Lansdale

Montgomery

19446

Industrial

Warehouse

1989

2021

681,126

1.02

Property

1180 Church Road

Lansdale

Montgomery

19446

Industrial

Warehouse

1966

2021

449,656

2.00

Loan

1114 Avenue of the Americas

New York

10036

Office

CBD

1974

2018

1,556,972

3.00

Loan

23705 Malibu Road

Malibu

Los Angeles

90265

Retail

Anchored

1989

NAP

114,370

4.00

Loan

Various

DeKalb

60115

Multifamily

Garden

Various

NAP

626

4.01

Property

1110 and 1120 Varsity Boulevard

DeKalb

60115

Multifamily

Garden

1972

NAP

171

4.02

Property

813, 819, 825, 829, 831 and 843 West Taylor Street

DeKalb

60115

Multifamily

Garden

1978

NAP

144

4.03

Property

2509, 2510, 2519, 2520, 2529, 2530, 2611, 2612,
2621, 2622, 2631 and 2632 North First Street

DeKalb

60115

Multifamily

Garden

1967

NAP

4.04

Property

1001 West Lincoln Highway

DeKalb

60115

Multifamily

Garden

1984

NAP

4.05

Property

807 West Taylor Street

DeKalb

60115

Multifamily

Garden

1978

NAP

4.06

Property

1010 West Lincoln Highway

DeKalb

60115

Multifamily

Garden

1984

NAP

4.07

Property

1004 West Lincoln Highway

DeKalb

60115

Multifamily

Garden

1984

NAP

4.08

Property

823 West Lincoln Highway

DeKalb

60115

Multifamily

Garden

1976

NAP

5.00

Loan

2050 West 190th Street

Torrance

Los Angeles

90504

Office

Suburban

1991

2019

157,008

6.00

Loan

16842 North 7th Street

Phoenix

Maricopa

85022

Retail

Shadow Anchored

1988

NAP

130,713

7.00

Loan

Various

Industrial

Flex

Various

232,340

7.01

Property

555 North Guild Avenue

Lodi

San Joaquin

95240

Industrial

Flex

2007

NAP

55,632

7.02

Property

5822 Roseville Road

Sacramento

95842

Industrial

Flex

1985

2017

19,128

7.03

Property

9888 Horn Road

Sacramento

95827

Industrial

Flex

2001

NAP

25,020

7.04

Property

811 Eubanks Drive

Vacaville

Solano

95688

Industrial

Flex

1990

2015

13,840

7.05

Property

11285 White Rock Road

Rancho Cordova

Sacramento

95742

Industrial

Flex

1994

NAP

15,520

7.06

Property

480 Service Road

Modesto

Stanislaus

95307

Industrial

Flex

2001

NAP

16,016

7.07

Property

12300 Locksley Lane

Auburn

Placer

95602

Industrial

Flex

1999

NAP

19,750

7.08

Property

2373 Research Drive

Livermore

Alameda

94550

Industrial

Flex

2003 & 2015

NAP

9,920

7.09

Property

12360 Christensen Road

Salinas

Monterey

93907

Industrial

Flex

2004

NAP

8,005

7.10

Property

1288 Garden Highway

Yuba City

Sutter

95991

Industrial

Flex

2012

NAP

9,920

7.11

Property

3215 Brickway Boulevard

Santa Rosa

Sonoma

95403

Industrial

Flex

2002

NAP

8,525

7.12

Property

3080 Crossroads Drive

Redding

Shasta

96003

Industrial

Flex

2007

2011

12,480

7.13

Property

180 Eaton Road

Chico

Butte

95973

Industrial

Flex

2012

NAP

9,634

7.14

Property

429 Mono Way

Sonora

Tuolumne

95370

Industrial

Flex

1998

NAP

8,950

8.00

Loan

1010 Euclid Avenue

Cleveland

Cuyahoga

44114

Mixed Use

Multifamily/Retail/Office

1907

2015

138,515

9.00

Loan

2302 Webster Avenue

Bronx

10458

Multifamily

Mid Rise

2020

NAP

10.00

Loan

1410 30th Avenue Northwest

Minot

Ward

58703

Multifamily

Garden

2014

NAP

276

11.00

Loan

2243 Jackson Avenue

Long Island City

Queens

11101

Retail

Unanchored

2021

NAP

25,996

12.00

Loan

125 Westchester Avenue

White Plains

Westchester

10601

Retail

Super-Regional Mall

1995

2015-2017

809,311

13.00

Loan

3626 Metro Crossing Drive

Council Bluffs

Pottawattamie

51501

Retail

Anchored

2008

NAP

310,130

14.00

Loan

Various

210,447

14.01

Property

850 South Hamilton Road

Columbus

Franklin

43213

Retail

Single Tenant

1993

2013

61,387

14.02

Property

1190-1280 State Route 303

Streetsboro

Portage

44240

Retail

Single Tenant

2001

2010

68,536

14.03

Property

9028 Walnut Grove Road

Memphis

Shelby

38018

Retail

Single Tenant

2002

NAP

15,120

14.04

Property

4353 Groom Road

Baker

East Baton Rouge

70714

Office

Medical

2013

NAP

9,231

14.05

Property

270 Good Drive

Lancaster

17603

Retail

Single Tenant

2003

NAP

2,972

14.06

Property

9840 Stephens Street

Delhi

Merced

95315

Retail

Single Tenant

2013

NAP

9,002

14.07

Property

173 Columbiana Drive

Columbia

Lexington

29212

Retail

Single Tenant

1995

NAP

6,000

14.08

Property

4020 East Main Street

Whitehall

Franklin

43213

Retail

Single Tenant

1996

NAP

7,785

14.09

Property

2125 West Broadway Street

Idaho Falls

Bonneville

83402

Retail

Single Tenant

1999

2018

11,800

14.10

Property

24 Scotch Road

Trenton

Mercer

08628

Retail

Single Tenant

1964

2019

9,600

14.11

Property

1815 Milwaukee Avenue

Lubbock

79416

Retail

Single Tenant

2006

NAP

9,014

15.00

Loan

1309 West Sepulveda Boulevard

Torrance

Los Angeles

90501

Multifamily

Mid Rise

2019

NAP

176

16.00

Loan

36610 Briggs Road

Murrieta

Riverside

92563

Self Storage

2018

NAP

129,687

17.00

Loan

5600 Jefferson Highway

Elmwood

Jefferson Parish

70123

Industrial

Warehouse Distribution

1974

NAP

412,293

18.00

Loan

500, 505, 510, 520, 530 and 540 Huntmar Park Drive

Herndon

Fairfax

20170

Office

Suburban

1988

NAP

263,507

19.00

Loan

5340-5480 East Broadway Boulevard

Tucson

Pima

85711

Retail

Unanchored

1988

NAP

96,860

20.00

Loan

194 Washington Street

Hartford

06106

Multifamily

Mid Rise

1968

2020

141

21.00

Loan

231 Hudson Street

New York

10013

Other

Leased Fee

NAP

12,937

22.00

Loan

1720 Treetop Drive

Charlottesville

Albemarle

22903

Multifamily

Garden

2007

NAP

23.00

Loan

884 Riverside Drive

New York

10032

Multifamily

Mid Rise

1920

2012

24.00

Loan

Various

Self Storage

Various

182,058

24.01

Property

517 North Colorado Street

Casa Grande

Pima

85122

Self Storage

1997

NAP

74,250

24.02

Property

1570 Bonnie Lane

Cordova

Shelby

38016

Self Storage

1997

NAP

53,208

24.03

Property

4221 Hurricane Creek Boulevard

Antioch

Davidson

37013

Self Storage

1998

2009

54,600

25.00

Loan

4281 Highway 51

La Place

St. John the Baptist Parish

70068

Hospitality

Extended Stay

2016

NAP

26.00

Loan

18612 & 19612 South Lindsay Road

Gilbert

Maricopa

85297

Self Storage

2018

2021

70,720

27.00

Loan

2707 Southwest 40th Boulevard

Gainesville

Alachua

32608

Self Storage

1983

NAP

106,894

28.00

Loan

Various

New York

Various

Multifamily

Mid Rise

Various

132

28.01

Property

260-262 West 122nd Street

New York

10027

Multifamily

Mid Rise

1910

1993

28.02

Property

240 West 122nd Street

New York

10027

Multifamily

Mid Rise

1910

1993

28.03

Property

238 West 122nd Street

New York

10027

Multifamily

Mid Rise

1910

1993

28.04

Property

242 West 122nd Street

New York

10027

Multifamily

Mid Rise

1910

1993

28.05

Property

236 West 122nd Street

New York

10027

Multifamily

Mid Rise

1910

1993

28.06

Property

244 West 122nd Street

New York

10027

Multifamily

Mid Rise

1910

1993

28.07

Property

2268 Frederick Douglass Boulevard

New York

10027

Multifamily

Mid Rise

1910

1993

28.08

Property

234 West 122nd Street

New York

10027

Multifamily

Mid Rise

1910

1993

28.09

Property

222 Saint Nicholas Avenue

New York

10027

Multifamily

Mid Rise

1910

1993

28.10

Property

2500 Frederick Douglass Boulevard

New York

10030

Multifamily

Mid Rise

1910

1998

28.11

Property

262 West 115th Street

New York

10026

Multifamily

Mid Rise

1900

1998

29.00

Loan

174 Yale Street

Houston

Harris

77007

Retail

Unanchored

2011

NAP

19,471

30.00

Loan

1141 Alonzo Avenue

Lady Lake

32159

Hospitality

Extended Stay

2007

2016

119

31.00

Loan

4701 Northshore Drive

North Little Rock

Pulaski

72118

Office

Suburban

2009

NAP

47,627

32.00

Loan

836 William Hilton Parkway

Hilton Head

Beaufort

29928

Hospitality

Extended Stay

2018

NAP

33.00

Loan

Various

Bronx

Various

Multifamily

Mid Rise

Various

NAP

33.01

Property

375 East 209th Street

Bronx

10467

Multifamily

Mid Rise

1917

NAP

33.02

Property

2679 Decatur Avenue

Bronx

10458

Multifamily

Mid Rise

1912

NAP

33.03

Property

3053 Hull Avenue

Bronx

10467

Multifamily

Mid Rise

1911

NAP

34.00

Loan

5920 Arizona Pavilions Drive

Tucson

Pima

85743

Retail

Shadow Anchored

2004

NAP

24,335

35.00

Loan

95 Fulton Street

Boonton

Morris

07005

Industrial

Warehouse

1992

NAP

55,000

36.00

Loan

700 Leisure Drive

Fort Worth

Tarrant

76120

Manufactured Housing

1985

NAP

124

37.00

Loan

955 South Woodland Boulevard

Deland

Volusia

32720

Other

Leased Fee

2018

NAP

41,871

38.00

Loan

2542A, 2544A, 2546A, 2548A White Plains Road

Bronx

10467

Mixed Use

Multifamily/Retail

2008

NAP

26,530

39.00

Loan

2823 Nashville Road

Bowling Green

Warren

42101

Self Storage

2016

NAP

69,550

40.00

Loan

300 Applecross Drive

Augusta

Columbia

30907

Multifamily

Garden

1971

2021

41.00

Loan

2525 Antioch Road

Cumming

Forsyth

30040

Hospitality

Limited Service

2019

NAP

42.00

Loan

2604 FM 1092 Road

Missouri City

Fort Bend

77459

Self Storage

2006

NAP

55,225

43.00

Loan

5500 US Highway 287

Arlington

Tarrant

76017

Self Storage

2002

NAP

85,805

44.00

Loan

14440 Warwick Boulevard

Newport News

City of Newport News

23608

Retail

Single Tenant

2009

NAP

14,607

45.00

Loan

40663 North Gantzel Road

San Tan Valley

Pinal

85140

Retail

Single Tenant

2009

NAP

14,820

46.00

Loan

2727 North Amidon Avenue

Wichita

Sedgwick

67204

Multifamily

Garden

1972

NAP

180

47.00

Loan

387-575 North Estrella Parkway and 15420 West Van Buren Street

Goodyear

Maricopa

85338

Retail

Anchored

2006

NAP

22,838

48.00

Loan

180 North Morgan Street

Chicago

Cook

60607

Retail

Single Tenant

2016

NAP

8,990

49.00

Loan

902 Dixieland Road

Harlingen

Cameron

78552

Retail

Shadow Anchored

1985

2017

14,113

50.00

Loan

7225 Crane Avenue

Jacksonville

Duval

32216

Multifamily

Garden

1984

NAP

51.00

Loan

3600 Western Avenue

Connersville

Fayette

47331

Multifamily

Garden

1973

NAP

129

52.00

Loan

7603 Boeing Drive

Greensboro

Guilford

27409

Industrial

Warehouse / Distribution

1996

NAP

35,500

53.00

Loan

115 Garfield Street North

Cambridge

Isanti

55008

Retail

Single Tenant

2004

NAP

14,550

54.00

Loan

1823 East 8th Street

Anderson

Madison

46012

Multifamily

Garden

1965

2018

55.00

Loan

103 Brewer Boulevard

Warsaw

Duplin

28398

Multifamily

Garden

1972

NAP

56.00

Loan

Various

Manufactured Housing

Various

NAP

116

56.01

Property

208 Center Drive

Siler City

Chatham

27344

Manufactured Housing

1957

NAP

56.02

Property

15-125 and 65 Oak Hollow Lane

Sanford

Lee

27330

Manufactured Housing

1965

NAP

57.00

Loan

4070 Butler Pike

Plymouth Meeting

Montgomery

19462

Office

Suburban

1965

2017

20,431

58.00

Loan

10906 N Nebraska Avenue

Tampa

Hillsborough

33612

Retail

Single Tenant

2021

NAP

3,098

59.00

Loan

191 Carl Eller Road

Mars Hill

Madison

28754

Retail

Single Tenant

2005

NAP

9,854

60.00

Loan

5800 Jefferson Highway

Elmwood

Jefferson Parish

70123

Industrial

Warehouse Distribution

1978

NAP

89,833

61.00

Loan

3139 East Washington Road

Saginaw

48601

Retail

Single Tenant

2020

NAP

9,100

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)
1.00	Loan	SF	66.33	65,000,000	65,000,000	65,000,000	3.23000%		3.23000%	NAP	177,388.31	NAP	2,128,659.72
1.01	Property	SF		36,719,818	36,719,818	36,719,818
1.02	Property	SF		28,280,182	28,280,182	28,280,182
2.00	Loan	SF	567.13	50,000,000	50,000,000	50,000,000	2.69210%		2.69210%	NAP	113,728.76	NAP	1,364,745.12
3.00	Loan	SF	419.69	48,000,000	48,000,000	48,000,000	3.75000%		3.75000%	NAP	152,083.33	NAP	1,824,999.96
4.00	Loan	Units	59,105.43	37,000,000	37,000,000	33,639,236	3.99100%		3.99100%	176,451.73	124,764.94	2,117,420.76	1,497,179.28
4.01	Property	Units		8,699,947	8,699,947	7,909,718
4.02	Property	Units		7,837,143	7,837,143	7,125,284
4.03	Property	Units		6,061,204	6,061,204	5,510,656
4.04	Property	Units		3,364,939	3,364,939	3,059,297
4.05	Property	Units		3,271,468	3,271,468	2,974,316
4.06	Property	Units		2,811,306	2,811,306	2,555,951
4.07	Property	Units		2,674,695	2,674,695	2,431,749
4.08	Property	Units		2,279,298	2,279,298	2,072,266
5.00	Loan	SF	173.24	27,200,000	27,200,000	27,200,000	3.28100%		3.28100%	NAP	75,402.24	NAP	904,826.88
6.00	Loan	SF	203.50	26,600,000	26,600,000	21,496,721	3.52100%		3.52100%	119,757.92	79,132.84	1,437,095.04	949,594.08
7.00	Loan	SF	169.58	24,400,000	24,400,000	24,400,000	3.20950%		3.20950%	NAP	66,166.22	NAP	793,994.64
7.01	Property	SF		6,374,615	6,374,615	6,374,615
7.02	Property	SF		2,042,107	2,042,107	2,042,107
7.03	Property	SF		1,951,731	1,951,731	1,951,731
7.04	Property	SF		1,806,157	1,806,157	1,806,157
7.05	Property	SF		1,662,792	1,662,792	1,662,792
7.06	Property	SF		1,513,543	1,513,543	1,513,543
7.07	Property	SF		1,486,294	1,486,294	1,486,294
7.08	Property	SF		1,402,690	1,402,690	1,402,690
7.09	Property	SF		1,310,416	1,310,416	1,310,416
7.10	Property	SF		1,230,528	1,230,528	1,230,528
7.11	Property	SF		1,059,914	1,059,914	1,059,914
7.12	Property	SF		1,007,893	1,007,893	1,007,893
7.13	Property	SF		854,619	854,619	854,619
7.14	Property	SF		696,701	696,701	696,701
8.00	Loan	SF	175.07	24,250,000	24,250,000	19,775,046	4.68000%		4.68000%	125,478.32	NAP	1,505,739.84	NAP
9.00	Loan	Units	326,760.56	23,200,000	23,200,000	23,200,000	3.80600%		3.80600%	NAP	74,604.65	NAP	895,255.80
10.00	Loan	Units	82,427.54	22,750,000	22,750,000	22,750,000	4.34000%		4.34000%	NAP	83,421.93	NAP	1,001,063.16
11.00	Loan	SF	780.89	20,300,000	20,300,000	20,300,000	3.72800%		3.72800%	NAP	63,941.24	NAP	767,294.88
12.00	Loan	SF	423.82	20,000,000	20,000,000	20,000,000	3.25000%		3.25000%	NAP	54,918.98	NAP	659,027.76
13.00	Loan	SF	111.08	20,000,000	20,000,000	17,983,812	3.35800%		3.35800%	88,231.15	NAP	1,058,773.80	NAP
14.00	Loan	SF	95.04	20,000,000	20,000,000	20,000,000	2.90000%		2.90000%	NAP	49,004.63	NAP	588,055.56
14.01	Property	SF		4,746,752	4,746,752	4,746,752
14.02	Property	SF		4,481,570	4,481,570	4,481,570
14.03	Property	SF		2,206,311	2,206,311	2,206,311
14.04	Property	SF		1,442,588	1,442,588	1,442,588
14.05	Property	SF		1,410,766	1,410,766	1,410,766
14.06	Property	SF		1,325,908	1,325,908	1,325,908
14.07	Property	SF		1,299,390	1,299,390	1,299,390
14.08	Property	SF		901,618	901,618	901,618
14.09	Property	SF		864,492	864,492	864,492
14.10	Property	SF		715,990	715,990	715,990
14.11	Property	SF		604,614	604,614	604,614
15.00	Loan	Units	272,727.27	18,000,000	18,000,000	18,000,000	3.89000%		3.89000%	NAP	59,160.42	NAP	709,925.04
16.00	Loan	SF	127.23	16,500,000	16,500,000	15,215,318	4.88000%		4.88000%	87,369.44	68,031.94	1,048,433.28	816,383.28
17.00	Loan	SF	36.38	15,000,000	15,000,000	15,000,000	2.85000%		2.85000%	NAP	36,119.79	NAP	433,437.48
18.00	Loan	SF	115.26	15,000,000	14,936,855	11,954,098	4.02000%		4.02000%	71,785.36	NAP	861,424.32	NAP
19.00	Loan	SF	144.54	14,000,000	14,000,000	10,909,797	3.40800%		3.40800%	62,149.49	NAP	745,793.88	NAP
20.00	Loan	Units	78,014.18	11,000,000	11,000,000	8,987,003	3.85000%		3.85000%	51,568.91	35,781.83	618,826.92	429,381.96
21.00	Loan	SF	827.09	10,700,000	10,700,000	8,351,486	3.45000%		3.45000%	47,749.64	NAP	572,995.68	NAP
22.00	Loan	Units	147,916.67	10,650,000	10,650,000	10,650,000	3.65000%		3.65000%	NAP	32,843.66	NAP	394,123.92
23.00	Loan	Units	176,250.00	10,575,000	10,575,000	9,693,146	4.50000%		4.50000%	53,581.97	40,207.03	642,983.64	482,484.36
24.00	Loan	SF	49.43	9,000,000	9,000,000	9,000,000	3.17700%		3.17700%	NAP	24,158.44	NAP	289,901.28
24.01	Property	SF		4,470,000	4,470,000	4,470,000
24.02	Property	SF		2,360,000	2,360,000	2,360,000
24.03	Property	SF		2,170,000	2,170,000	2,170,000
25.00	Loan	Rooms	95,526.78	9,000,000	8,883,991	7,411,750	4.55000%		4.55000%	45,869.45	34,598.96	550,433.40	415,187.52
26.00	Loan	SF	116.52	8,240,000	8,240,000	8,240,000	3.86900%		3.86900%	NAP	26,936.12	NAP	323,233.44
27.00	Loan	SF	76.71	8,200,000	8,200,000	7,525,643	4.58000%		4.58000%	41,938.88	31,731.34	503,266.56	380,776.08
28.00	Loan	Units	174,242.42	8,000,000	8,000,000	8,000,000	3.90000%		3.90000%	NAP	26,361.11	NAP	316,333.32
28.01	Property	Units		1,243,478	1,243,478	1,243,478
28.02	Property	Units		1,017,391	1,017,391	1,017,391
28.03	Property	Units		1,000,000	1,000,000	1,000,000
28.04	Property	Units		947,826	947,826	947,826
28.05	Property	Units		800,000	800,000	800,000
28.06	Property	Units		773,913	773,913	773,913
28.07	Property	Units		704,348	704,348	704,348
28.08	Property	Units		591,304	591,304	591,304
28.09	Property	Units		504,348	504,348	504,348
28.10	Property	Units		208,696	208,696	208,696
28.11	Property	Units		208,696	208,696	208,696
29.00	Loan	SF	410.87	8,000,000	8,000,000	7,048,276	4.70000%		4.70000%	41,491.02	31,768.52	497,892.24	381,222.24
30.00	Loan	Rooms	63,025.21	7,500,000	7,500,000	6,854,205	4.30600%		4.30600%	37,141.79	NAP	445,701.48	NAP
31.00	Loan	SF	152.43	7,260,000	7,260,000	7,260,000	3.02180%		3.02180%	NAP	18,535.81	NAP	222,429.72
32.00	Loan	Rooms	71,332.07	7,070,000	7,061,875	5,870,066	5.24000%		5.24000%	38,997.02	NAP	467,964.24	NAP
33.00	Loan	Units	149,644.44	6,734,000	6,734,000	6,734,000	3.82000%		3.82000%	NAP	21,734.30	NAP	260,811.60
33.01	Property	Units		2,814,000	2,814,000	2,814,000
33.02	Property	Units		2,479,000	2,479,000	2,479,000
33.03	Property	Units		1,441,000	1,441,000	1,441,000
34.00	Loan	SF	269.97	6,600,000	6,569,802	5,437,240	4.98000%		4.98000%	35,349.60	NAP	424,195.20	NAP
35.00	Loan	SF	118.18	6,500,000	6,500,000	5,339,255	4.90000%		4.90000%	34,497.24	NAP	413,966.88	NAP
36.00	Loan	Pads	49,530.03	6,150,000	6,141,723	4,963,409	4.38000%		4.38000%	30,724.18	NAP	368,690.16	NAP
37.00	Loan	SF	190.51	6,050,000	6,050,000	6,050,000	4.01000%		4.01000%	NAP	20,497.88	NAP	245,974.56
38.00	Loan	SF	226.16	6,000,000	6,000,000	5,489,445	4.38300%		4.38300%	29,985.43	22,219.38	359,825.16	266,632.56
39.00	Loan	SF	86.27	6,000,000	6,000,000	5,201,464	4.99000%		4.99000%	32,172.64	25,296.53	386,071.68	303,558.36
40.00	Loan	Units	106,250.00	5,950,000	5,950,000	4,989,382	4.69000%		4.69000%	30,823.20	23,577.56	369,878.40	282,930.72
41.00	Loan	Rooms	206,656.29	5,600,000	5,579,720	3,842,823	7.06800%		7.06800%	43,645.61	NAP	523,747.32	NAP
42.00	Loan	SF	95.97	5,300,000	5,300,000	5,300,000	3.31300%		3.31300%	NAP	14,835.64	NAP	178,027.68
43.00	Loan	SF	61.77	5,300,000	5,300,000	5,300,000	3.30800%		3.30800%	NAP	14,813.25	NAP	177,759.00
44.00	Loan	SF	349.83	5,110,000	5,110,000	5,110,000	4.66000%		4.66000%	NAP	20,119.44	NAP	241,433.28
45.00	Loan	SF	190.51	4,750,000	4,750,000	4,750,000	3.97000%		3.97000%	NAP	15,932.84	NAP	191,194.08
46.00	Loan	Units	26,041.67	4,687,500	4,687,500	4,051,539	3.88000%		3.88000%	22,055.77	15,366.75	264,669.24	184,401.00
47.00	Loan	SF	201.42	4,600,000	4,600,000	4,162,901	3.72000%		3.72000%	21,225.09	14,458.06	254,701.08	173,496.72
48.00	Loan	SF	500.56	4,500,000	4,500,000	4,500,000	4.63400%		4.63400%	NAP	17,618.85	NAP	211,426.20
49.00	Loan	SF	259.34	3,660,000	3,660,000	3,341,316	4.24000%		4.24000%	17,983.58	13,111.61	215,802.96	157,339.32
50.00	Loan	Units	54,687.50	3,500,000	3,500,000	2,830,050	4.43000%		4.43000%	17,588.71	NAP	211,064.52	NAP
51.00	Loan	Units	26,744.19	3,450,000	3,450,000	2,723,052	3.75000%		3.75000%	15,977.49	NAP	191,729.88	NAP
52.00	Loan	SF	96.61	3,440,000	3,429,705	2,667,569	4.43000%		4.43000%	18,049.37	NAP	216,592.44	NAP
53.00	Loan	SF	230.24	3,350,000	3,350,000	3,350,000	4.15000%		4.15000%	NAP	11,746.33	NAP	140,955.96
54.00	Loan	Units	35,576.09	3,350,000	3,344,153	2,489,702	4.74000%		4.74000%	19,079.67	NAP	228,956.04	NAP
55.00	Loan	Units	39,329.27	3,225,000	3,225,000	2,805,640	4.15000%		4.15000%	15,676.83	11,308.03	188,121.96	135,696.36
56.00	Loan	Pads	26,939.66	3,125,000	3,125,000	2,753,846	4.71000%		4.71000%	16,226.22	12,435.98	194,714.64	149,231.76
56.01	Property	Pads		1,925,000	1,925,000	1,696,369
56.02	Property	Pads		1,200,000	1,200,000	1,057,477
57.00	Loan	SF	122.20	2,500,000	2,496,660	2,020,422	4.42000%		4.42000%	12,548.58	NAP	150,582.96	NAP
58.00	Loan	SF	685.93	2,125,000	2,125,000	2,125,000	4.36000%		4.36000%	NAP	7,828.07	NAP	93,936.84
59.00	Loan	SF	213.11	2,100,000	2,100,000	2,100,000	4.08000%		4.08000%	NAP	7,239.17	NAP	86,870.04
60.00	Loan	SF	22.26	2,000,000	2,000,000	2,000,000	2.85000%		2.85000%	NAP	4,815.97	NAP	57,791.64
61.00	Loan	SF	93.08	847,058	847,058	847,058	4.39000%		4.39000%	NAP	3,141.86	NAP	37,702.32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)
1.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	6/28/2021	0
1.01	Property
1.02	Property
2.00	Loan	Interest Only	No	Actual/360	120	113	120	113	0	0	11/17/2020	7
3.00	Loan	Interest Only	No	Actual/360	120	118	120	118	0	0	5/6/2021	2
4.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	60	60	120	120	360	360	6/30/2021	0
4.01	Property
4.02	Property
4.03	Property
4.04	Property
4.05	Property
4.06	Property
4.07	Property
4.08	Property
5.00	Loan	Interest Only	No	Actual/360	120	119	120	119	0	0	6/11/2021	1
6.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	12	5	120	113	360	360	11/24/2020	7
7.00	Loan	Interest Only	No	Actual/360	120	119	120	119	0	0	5/13/2021	1
7.01	Property
7.02	Property
7.03	Property
7.04	Property
7.05	Property
7.06	Property
7.07	Property
7.08	Property
7.09	Property
7.10	Property
7.11	Property
7.12	Property
7.13	Property
7.14	Property
8.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	6/3/2021	0
9.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	6/30/2021	0
10.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	6/25/2021	0
11.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	7/1/2021	0
12.00	Loan	Interest Only	No	Actual/360	120	103	120	103	0	0	1/21/2020	17
13.00	Loan	Amortizing Balloon	No	Actual/360	0	0	60	60	360	360	6/17/2021	0
14.00	Loan	Interest Only	No	Actual/360	60	59	60	59	0	0	6/4/2021	1
14.01	Property
14.02	Property
14.03	Property
14.04	Property
14.05	Property
14.06	Property
14.07	Property
14.08	Property
14.09	Property
14.10	Property
14.11	Property
15.00	Loan	Interest Only	No	Actual/360	120	117	120	117	0	0	4/5/2021	3
16.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	60	60	120	120	360	360	6/18/2021	0
17.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	6/25/2021	0
18.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	117	360	357	3/24/2021	3
19.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	6/29/2021	0
20.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	12	12	120	120	360	360	6/30/2021	0
21.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	6/25/2021	0
22.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	7/2/2021	0
23.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	5/26/2021	1
24.00	Loan	Interest Only	No	Actual/360	120	118	120	118	0	0	5/10/2021	2
24.01	Property
24.02	Property
24.03	Property
25.00	Loan	Amortizing Balloon	No	Actual/360	6	0	120	104	360	350	2/20/2020	16
26.00	Loan	Interest Only	No	Actual/360	120	119	120	119	0	0	6/7/2021	1
27.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	5/25/2021	1
28.00	Loan	Interest Only	No	Actual/360	120	105	120	105	0	0	3/11/2020	15
28.01	Property
28.02	Property
28.03	Property
28.04	Property
28.05	Property
28.06	Property
28.07	Property
28.08	Property
28.09	Property
28.10	Property
28.11	Property
29.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	36	36	120	120	360	360	6/17/2021	0
30.00	Loan	Amortizing Balloon	No	Actual/360	0	0	60	60	360	360	6/29/2021	0
31.00	Loan	Interest Only - ARD	Yes	Actual/360	120	120	120	120	0	0	6/15/2021	0
32.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	5/7/2021	1
33.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	6/18/2021	0
33.01	Property
33.02	Property
33.03	Property
34.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	116	360	356	3/5/2021	4
35.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	6/24/2021	0
36.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	5/19/2021	1
37.00	Loan	Interest Only	No	Actual/360	120	119	120	119	0	0	5/18/2021	1
38.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	5/14/2021	1
39.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	24	22	120	118	360	360	4/22/2021	2
40.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	12	10	120	118	360	360	4/28/2021	2
41.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	118	240	238	4/22/2021	2
42.00	Loan	Interest Only	No	Actual/360	120	119	120	119	0	0	6/1/2021	1
43.00	Loan	Interest Only	No	Actual/360	120	119	120	119	0	0	5/27/2021	1
44.00	Loan	Interest Only	No	Actual/360	120	117	120	117	0	0	3/31/2021	3
45.00	Loan	Interest Only	No	Actual/360	120	119	120	119	0	0	5/24/2021	1
46.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	36	34	120	118	360	360	4/19/2021	2
47.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120	118	360	360	4/29/2021	2
48.00	Loan	Interest Only	No	Actual/360	120	102	120	102	0	0	12/12/2019	18
49.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120	118	360	360	5/3/2021	2
50.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	6/25/2021	0
51.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	6/30/2021	0
52.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	118	330	328	5/3/2021	2
53.00	Loan	Interest Only	No	Actual/360	120	118	120	118	0	0	5/4/2021	2
54.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	119	300	299	5/7/2021	1
55.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	36	34	120	118	360	360	4/14/2021	2
56.00	Loan	Interest Only, Amortizing Balloon	No	Actual/360	36	36	120	120	360	360	6/15/2021	0
56.01	Property
56.02	Property
57.00	Loan	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	6/7/2021	1
58.00	Loan	Interest Only	No	Actual/360	120	118	120	118	0	0	5/6/2021	2
59.00	Loan	Interest Only	No	Actual/360	120	118	120	118	0	0	5/11/2021	2
60.00	Loan	Interest Only	No	Actual/360	120	120	120	120	0	0	6/25/2021	0
61.00	Loan	Interest Only - ARD	Yes	Actual/360	120	120	120	120	0	0	6/29/2021	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)
1.00	Loan	11	8/11/2021	NAP	7/11/2031	NAP	0	0	L(24),D(92),O(4)	NAV	NAV
1.01	Property									NAV	NAV
1.02	Property									NAV	NAV
2.00	Loan	6	1/6/2021	NAP	12/6/2030	NAP	0	0	L(31),DorYM1(82),O(7)	97,004,029	50,731,490
3.00	Loan	6	6/6/2021	NAP	5/6/2031	NAP	0	0	L(24),YM1(92),O(4)	5,946,130	3,105,070
4.00	Loan	6	8/6/2021	8/6/2026	7/6/2031	NAP	0	0	L(24),D(92),O(4)	5,619,904	2,368,295
4.01	Property									1,192,947	605,837
4.02	Property									1,264,812	548,364
4.03	Property									909,934	315,212
4.04	Property									514,677	210,323
4.05	Property									564,635	245,052
4.06	Property									415,025	165,751
4.07	Property									411,534	159,540
4.08	Property									346,340	118,215
5.00	Loan	11	7/11/2021	NAP	6/11/2031	NAP	0	0	L(25),D(91),O(4)	3,503,824	1,539,065
6.00	Loan	1	1/1/2021	1/1/2022	12/6/2030	NAP	5	5	L(31),D(85),O(4)	4,114,312	1,085,923
7.00	Loan	6	7/6/2021	NAP	6/6/2031	NAP	0	0	L(24),YM1(1),DorYM1(90),O(5)	NAV	NAV
7.01	Property									NAV	NAV
7.02	Property									NAV	NAV
7.03	Property									NAV	NAV
7.04	Property									NAV	NAV
7.05	Property									NAV	NAV
7.06	Property									NAV	NAV
7.07	Property									NAV	NAV
7.08	Property									NAV	NAV
7.09	Property									NAV	NAV
7.10	Property									NAV	NAV
7.11	Property									NAV	NAV
7.12	Property									NAV	NAV
7.13	Property									NAV	NAV
7.14	Property									NAV	NAV
8.00	Loan	1	8/1/2021	8/1/2021	7/1/2031	NAP	5	4	L(24),D(92),O(4)	3,007,047	1,154,255
9.00	Loan	6	8/6/2021	NAP	7/6/2031	NAP	0	0	L(24),D(92),O(4)	NAV	NAV
10.00	Loan	6	8/6/2021	NAP	7/6/2031	NAP	0	0	L(24),D(91),O(5)	3,238,763	1,311,112
11.00	Loan	6	8/6/2021	NAP	7/6/2031	NAP	3	0	L(24),D(92),O(4)	NAV	NAV
12.00	Loan	1	3/1/2020	NAP	2/1/2030	NAP	0	0	L(35),YM1(1),DorYM1(5),D(72),O(7)	48,328,349	19,224,204
13.00	Loan	11	8/11/2021	8/11/2021	7/11/2026	NAP	0	0	L(24),D(26),O(10)	6,337,597	2,343,454
14.00	Loan	11	7/11/2021	NAP	6/11/2026	NAP	0	0	L(25),D(28),O(7)	NAV	NAV
14.01	Property									NAV	NAV
14.02	Property									NAV	NAV
14.03	Property									NAV	NAV
14.04	Property									NAV	NAV
14.05	Property									NAV	NAV
14.06	Property									NAV	NAV
14.07	Property									NAV	NAV
14.08	Property									NAV	NAV
14.09	Property									NAV	NAV
14.10	Property									NAV	NAV
14.11	Property									NAV	NAV
15.00	Loan	6	5/6/2021	NAP	4/6/2031	NAP	0	0	L(27),D(89),O(4)	5,797,621	993,007
16.00	Loan	6	8/6/2021	8/6/2026	7/6/2031	NAP	0	0	L(24),D(92),O(4)	1,716,510	614,527
17.00	Loan	6	8/6/2021	NAP	7/6/2031	NAP	0	0	L(24),D(92),O(4)	2,825,606	917,422
18.00	Loan	6	5/6/2021	5/6/2021	4/6/2031	NAP	0	0	L(27),D(89),O(4)	5,221,679	1,804,531
19.00	Loan	11	8/11/2021	8/11/2021	7/11/2031	NAP	0	0	L(24),D(92),O(4)	2,467,835	758,410
20.00	Loan	6	8/6/2021	8/6/2022	7/6/2031	NAP	0	0	L(24),D(92),O(4)	1,672,226	542,821
21.00	Loan	6	8/6/2021	8/6/2021	7/6/2031	NAP	0	0	L(24),D(89),O(7)	1,094,996	0
22.00	Loan	6	8/6/2021	NAP	7/6/2031	NAP	0	0	L(24),D(92),O(4)	1,401,841	536,561
23.00	Loan	6	7/6/2021	7/6/2026	6/6/2031	NAP	0	0	L(25),D(91),O(4)	1,267,788	463,058
24.00	Loan	11	6/11/2021	NAP	5/11/2031	NAP	0	0	L(26),D(89),O(5)	1,700,415	828,191
24.01	Property									693,374	261,374
24.02	Property									512,927	273,758
24.03	Property									494,114	293,059
25.00	Loan	6	4/6/2020	10/6/2020	3/6/2030	NAP	0	0	L(35),YM1(5),D(76),O(4)	1,824,929	840,831
26.00	Loan	11	7/11/2021	NAP	6/11/2031	NAP	0	0	L(25),DorYM1(91),O(4)	1,008,880	212,284
27.00	Loan	6	7/6/2021	7/6/2026	6/6/2031	NAP	0	0	L(25),D(91),O(4)	1,096,440	454,595
28.00	Loan	6	5/6/2020	NAP	4/6/2030	NAP	0	0	L(35),D(81),O(4)	2,566,977	939,565
28.01	Property									NAV	NAV
28.02	Property									NAV	NAV
28.03	Property									NAV	NAV
28.04	Property									NAV	NAV
28.05	Property									NAV	NAV
28.06	Property									NAV	NAV
28.07	Property									NAV	NAV
28.08	Property									NAV	NAV
28.09	Property									NAV	NAV
28.10	Property									NAV	NAV
28.11	Property									NAV	NAV
29.00	Loan	6	8/6/2021	8/6/2024	7/6/2031	NAP	10	0	L(24),YM1(89),O(7)	1,064,548	308,957
30.00	Loan	11	8/11/2021	8/11/2021	7/11/2026	NAP	0	0	L(24),D(23),O(13)	2,770,083	1,763,552
31.00	Loan	6	8/6/2021	NAP	7/6/2031	6/6/2032	0	0	L(24),D(92),O(4)	NAV	NAV
32.00	Loan	6	7/6/2021	7/6/2021	6/6/2031	NAP	0	0	L(25),D(91),O(4)	2,778,114	1,884,852
33.00	Loan	6	8/6/2021	NAP	7/6/2031	NAP	0	0	L(24),D(92),O(4)	846,054	305,672
33.01	Property									361,225	142,686
33.02	Property									320,636	107,828
33.03	Property									164,193	55,158
34.00	Loan	6	4/6/2021	4/6/2021	3/6/2031	NAP	0	0	L(28),D(88),O(4)	974,291	208,211
35.00	Loan	6	8/6/2021	8/6/2021	7/6/2031	NAP	0	0	L(24),D(92),O(4)	NAV	NAV
36.00	Loan	6	7/6/2021	7/6/2021	6/6/2031	NAP	0	0	L(25),D(90),O(5)	862,722	355,899
37.00	Loan	6	7/6/2021	NAP	6/6/2031	NAP	0	0	L(25),D(91),O(4)	NAV	NAV
38.00	Loan	6	7/6/2021	7/6/2026	6/6/2031	NAP	5	0	L(25),D(91),O(4)	647,926	157,143
39.00	Loan	6	6/6/2021	6/6/2023	5/6/2031	NAP	0	0	L(26),D(90),O(4)	676,624	177,684
40.00	Loan	6	6/6/2021	6/6/2022	5/6/2031	NAP	0	0	L(23),YM1(93),O(4)	687,505	132,429
41.00	Loan	6	6/6/2021	6/6/2021	5/6/2031	NAP	0	0	L(26),D(91),O(3)	3,208,408	1,850,039
42.00	Loan	11	7/11/2021	NAP	6/11/2031	NAP	0	0	L(25),D(91),O(4)	803,866	317,524
43.00	Loan	11	7/11/2021	NAP	6/11/2031	NAP	0	0	L(25),D(91),O(4)	855,265	351,228
44.00	Loan	6	5/6/2021	NAP	4/6/2031	NAP	0	0	L(27),D(89),O(4)	NAV	NAV
45.00	Loan	6	7/6/2021	NAP	6/6/2031	NAP	0	0	L(25),D(91),O(4)	NAV	NAV
46.00	Loan	6	6/6/2021	6/6/2024	5/6/2031	NAP	0	0	L(26),D(90),O(4)	865,995	342,923
47.00	Loan	6	6/6/2021	6/6/2026	5/6/2031	NAP	0	0	L(26),D(90),O(4)	965,125	388,304
48.00	Loan	6	2/6/2020	NAP	1/6/2030	NAP	0	0	L(35),D(81),O(4)	378,505	0
49.00	Loan	6	6/6/2021	6/6/2026	5/6/2031	NAP	0	0	L(26),D(90),O(4)	510,451	106,633
50.00	Loan	6	8/6/2021	8/6/2021	7/6/2031	NAP	0	0	L(23),YM1(93),O(4)	555,190	196,444
51.00	Loan	6	8/6/2021	8/6/2021	7/6/2031	NAP	0	0	L(12),YM1(104),O(4)	670,756	279,232
52.00	Loan	6	6/6/2021	6/6/2021	5/6/2031	NAP	0	0	L(26),D(90),O(4)	413,798	24,540
53.00	Loan	6	6/6/2021	NAP	5/6/2031	NAP	0	0	L(26),D(90),O(4)	285,000	0
54.00	Loan	6	7/6/2021	7/6/2021	6/6/2031	NAP	0	0	L(25),D(91),O(4)	637,731	237,096
55.00	Loan	6	6/6/2021	6/6/2024	5/6/2031	NAP	0	0	L(26),D(90),O(4)	481,031	148,589
56.00	Loan	6	8/6/2021	8/6/2024	7/6/2031	NAP	0	0	L(24),D(92),O(4)	339,546	82,595
56.01	Property									213,308	46,591
56.02	Property									126,238	36,004
57.00	Loan	6	7/6/2021	7/6/2021	6/6/2031	NAP	0	0	L(25),D(91),O(4)	427,866	182,666
58.00	Loan	6	6/6/2021	NAP	5/6/2031	NAP	0	0	L(26),D(90),O(4)	NAV	NAV
59.00	Loan	6	6/6/2021	NAP	5/6/2031	NAP	0	0	L(26),D(90),O(4)	241,858	0
60.00	Loan	6	8/6/2021	NAP	7/6/2031	NAP	0	0	L(24),D(92),O(4)	546,577	226,624
61.00	Loan	6	8/6/2021	NAP	7/6/2031	6/6/2035	0	0	YM(24),DorYM(89),O(7)	NAV	NAV

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

1.00

Loan

NAV

1.01

Property

NAV

1.02

Property

NAV

2.00

Loan

46,272,539

9/30/2020

T-12

102,917,243

50,379,050

52,538,193

12/31/2019

T-12

122,739,552

49,532,888

73,206,664

12/31/2018

3.00

Loan

2,841,060

3/31/2021

T-12

6,444,231

3,180,817

3,263,415

12/31/2020

T-12

7,815,797

3,518,681

4,297,116

12/31/2019

4.00

Loan

3,251,609

6/30/2021

T-12

5,516,470

2,348,005

3,168,466

12/31/2020

T-12

5,844,107

2,239,689

3,604,418

12/31/2019

4.01

Property

587,110

6/30/2021

T-12

1,198,734

608,496

590,238

12/31/2020

T-12

1,411,182

567,145

844,037

12/31/2019

4.02

Property

716,447

6/30/2021

T-12

1,231,698

545,318

686,381

12/31/2020

T-12

1,300,828

518,930

781,898

12/31/2019

4.03

Property

594,722

6/30/2021

T-12

900,734

304,059

596,675

12/31/2020

T-12

903,973

292,125

611,849

12/31/2019

4.04

Property

304,354

6/30/2021

T-12

510,033

207,028

303,004

12/31/2020

T-12

467,591

198,548

269,043

12/31/2019

4.05

Property

319,583

6/30/2021

T-12

543,878

254,038

289,841

12/31/2020

T-12

561,056

248,715

312,342

12/31/2019

4.06

Property

249,274

6/30/2021

T-12

400,170

159,433

240,737

12/31/2020

T-12

422,217

146,968

275,249

12/31/2019

4.07

Property

251,994

6/30/2021

T-12

402,100

150,250

251,850

12/31/2020

T-12

393,157

142,879

250,277

12/31/2019

4.08

Property

228,124

6/30/2021

T-12

329,123

119,383

209,740

12/31/2020

T-12

384,103

124,379

259,724

12/31/2019

5.00

Loan

1,964,759

3/31/2021

T-12

2,924,423

1,521,947

1,402,476

12/31/2020

T-12

1,456,094

1,413,314

42,780

12/31/2019

6.00

Loan

3,028,389

2/28/2021

T-12

4,009,945

1,067,885

2,942,060

12/31/2020

T-12

4,289,687

1,172,772

3,116,915

12/31/2019

7.00

Loan

NAV

7.01

Property

NAV

7.02

Property

NAV

7.03

Property

NAV

7.04

Property

NAV

7.05

Property

NAV

7.06

Property

NAV

7.07

Property

NAV

7.08

Property

NAV

7.09

Property

NAV

7.10

Property

NAV

7.11

Property

NAV

7.12

Property

NAV

7.13

Property

NAV

7.14

Property

NAV

8.00

Loan

1,852,793

3/31/2021

T-12

3,044,529

1,206,052

1,838,477

12/31/2020

T-12

3,126,969

1,295,564

1,831,406

12/31/2019

9.00

Loan

NAV

10.00

Loan

1,927,651

5/31/2021

T-12

3,122,466

1,316,890

1,805,576

12/31/2020

T-12

3,192,417

1,370,902

1,821,515

12/31/2019

11.00

Loan

NAV

12.00

Loan

29,104,145

12/31/2020

T-12

63,982,892

22,487,940

41,494,952

12/31/2019

T-12

63,904,028

22,030,551

41,873,477

12/31/2018

13.00

Loan

3,994,143

4/30/2021

T-12

6,127,341

2,329,149

3,798,192

12/31/2020

T-12

6,712,740

2,403,758

4,308,982

12/31/2019

14.00

Loan

NAV

14.01

Property

NAV

14.02

Property

NAV

14.03

Property

NAV

14.04

Property

NAV

14.05

Property

NAV

14.06

Property

NAV

14.07

Property

NAV

14.08

Property

NAV

14.09

Property

NAV

14.10

Property

NAV

14.11

Property

NAV

15.00

Loan

4,804,614

2/28/2021

T-12

5,789,936

988,965

4,800,971

12/31/2020

T-12

3,691,184

713,947

2,977,237

12/31/2019

16.00

Loan

1,101,983

5/31/2021

T-12

1,377,144

611,454

765,690

12/31/2020

T-12

852,678

498,878

353,800

12/31/2019

17.00

Loan

1,908,184

5/31/2021

T-12

2,832,404

847,107

1,985,297

12/31/2020

T-12

2,558,648

836,970

1,721,678

12/31/2019

18.00

Loan

3,417,148

2/28/2021

T-12

5,475,375

1,887,096

3,588,279

12/31/2019

T-12

5,029,585

2,035,658

2,993,927

12/31/2018

19.00

Loan

1,709,424

4/30/2021

T-12

2,484,042

761,393

1,722,649

12/31/2020

T-12

2,601,381

770,398

1,830,983

12/31/2019

20.00

Loan

1,129,405

5/31/2021

T-12

1,619,420

566,470

1,052,950

12/31/2020

T-12

NAV

21.00

Loan

1,094,996

5/31/2021

T-12

1,024,163

12/31/2020

T-12

1,044,996

12/31/2019

22.00

Loan

865,279

4/30/2021

T-12

1,396,050

528,776

867,274

12/31/2020

T-12

1,413,981

572,032

841,949

12/31/2019

23.00

Loan

804,730

2/28/2021

T-12

1,261,173

457,250

803,923

12/31/2020

T-12

1,224,855

400,682

824,173

12/31/2019

24.00

Loan

872,224

3/31/2021

T-12

1,663,548

838,910

824,638

12/31/2020

T-12

1,654,291

824,830

829,461

12/31/2019

24.01

Property

431,999

3/31/2021

T-12

667,779

270,566

397,213

12/31/2020

T-12

636,808

265,650

371,158

12/31/2019

24.02

Property

239,169

3/31/2021

T-12

510,165

282,641

227,524

12/31/2020

T-12

505,190

266,923

238,268

12/31/2019

24.03

Property

201,055

3/31/2021

T-12

485,604

285,702

199,901

12/31/2020

T-12

512,293

292,258

220,035

12/31/2019

25.00

Loan

984,098

4/30/2021

T-12

2,563,329

1,254,958

1,308,371

12/31/2019

T-12

2,065,124

1,017,733

1,047,391

12/31/2018

26.00

Loan

796,595

5/31/2021

T-12

903,266

391,233

512,033

12/31/2020

T-12

624,629

374,573

250,056

12/31/2019

27.00

Loan

641,845

4/30/2021

T-12

1,074,766

455,156

619,611

12/31/2020

T-12

1,087,027

441,148

645,879

12/31/2019

28.00

Loan

1,627,412

2/28/2021

T-12

2,629,557

942,050

1,687,507

12/31/2020

T-12

2,757,701

946,827

1,810,874

12/31/2019

28.01

Property

NAV

28.02

Property

NAV

28.03

Property

NAV

28.04

Property

NAV

28.05

Property

NAV

28.06

Property

NAV

28.07

Property

NAV

28.08

Property

NAV

28.09

Property

NAV

28.10

Property

NAV

28.11

Property

NAV

29.00

Loan

755,591

5/31/2021

T-12

992,956

308,293

684,664

12/31/2020

T-12

1,084,491

316,465

768,026

12/31/2019

30.00

Loan

1,006,531

5/31/2021

T-12

2,686,913

1,744,705

942,208

12/31/2020

T-12

3,943,548

2,469,390

1,474,158

12/31/2019

31.00

Loan

NAV

32.00

Loan

893,262

6/30/2021

T-12

2,270,228

1,788,663

481,564

12/31/2020

T-12

2,968,646

2,034,682

933,964

12/31/2019

33.00

Loan

540,381

4/30/2021

T-12

843,131

337,472

505,659

12/31/2020

T-12

851,044

377,485

473,559

12/31/2019

33.01

Property

218,538

4/30/2021

T-12

371,064

156,813

214,251

12/31/2020

T-12

375,329

169,668

205,661

12/31/2019

33.02

Property

212,807

4/30/2021

T-12

321,750

120,622

201,128

12/31/2020

T-12

299,526

133,135

166,391

12/31/2019

33.03

Property

109,035

4/30/2021

T-12

150,317

60,037

90,280

12/31/2020

T-12

176,189

74,683

101,507

12/31/2019

34.00

Loan

766,081

12/31/2020

T-12

972,148

195,526

776,622

12/31/2019

T-12

919,549

175,552

743,997

12/31/2018

35.00

Loan

NAV

36.00

Loan

506,823

3/31/2021

T-12

832,406

350,293

482,113

12/31/2020

T-12

741,663

329,772

411,891

12/31/2019

37.00

Loan

NAV

38.00

Loan

490,783

4/30/2021

T-12

630,873

157,068

473,805

12/31/2020

T-12

655,041

149,991

505,050

12/31/2019

39.00

Loan

498,940

5/31/2021

T-12

573,580

178,108

395,473

12/31/2020

T-12

444,188

191,244

252,944

12/31/2019

40.00

Loan

555,076

3/31/2021

T-12

682,955

131,705

551,250

12/31/2020

T-12

656,095

124,912

531,183

12/31/2019

41.00

Loan

1,358,368

4/30/2021

T-12

NAV

42.00

Loan

486,343

3/31/2021

T-12

809,589

323,587

486,002

12/31/2020

T-12

810,381

353,203

457,178

12/31/2019

43.00

Loan

504,037

3/31/2021

T-12

845,750

349,606

496,144

12/31/2020

T-12

878,441

355,597

522,844

12/31/2019

44.00

Loan

NAV

45.00

Loan

NAV

46.00

Loan

523,072

5/31/2021

T-12

851,542

348,079

503,462

12/31/2020

T-12

823,797

320,883

502,914

12/31/2019

47.00

Loan

576,820

2/28/2021

T-12

965,186

388,428

576,759

12/31/2020

T-12

981,580

417,979

563,601

12/31/2019

48.00

Loan

378,505

10/31/2019

T-12

372,300

12/31/2018

T-12

360,094

12/31/2017

49.00

Loan

403,818

3/31/2021

T-12

502,585

116,724

385,861

12/31/2020

T-12

425,376

116,566

308,809

12/31/2019

50.00

Loan

358,746

5/31/2021

T-12

531,209

188,041

343,168

12/31/2020

T-12

NAV

51.00

Loan

391,524

5/31/2021

T-12

627,595

288,853

338,742

12/31/2020

T-12

580,153

284,145

296,008

12/31/2019

52.00

Loan

389,258

12/31/2020

T-12

406,165

24,540

381,625

12/31/2019

T-12

405,720

24,095

381,625

12/31/2018

53.00

Loan

285,000

2/28/2021

T-12

285,000

12/31/2020

T-12

285,000

12/31/2019

54.00

Loan

400,635

3/31/2021

T-12

616,534

254,455

362,079

12/31/2020

T-12

456,899

263,690

193,209

12/31/2019

55.00

Loan

332,442

2/28/2021

T-12

479,747

148,667

331,080

12/31/2020

T-12

484,142

149,643

334,498

12/31/2019

56.00

Loan

256,951

5/31/2021

T-12

320,008

91,172

228,836

12/31/2020

T-12

301,824

92,455

209,369

12/31/2019

56.01

Property

166,717

5/31/2021

T-12

204,201

53,502

150,699

12/31/2020

T-12

192,329

52,646

139,683

12/31/2019

56.02

Property

90,234

5/31/2021

T-12

115,807

37,670

78,137

12/31/2020

T-12

109,495

39,809

69,686

12/31/2019

57.00

Loan

245,200

2/28/2021

T-12

427,313

179,837

247,475

12/31/2020

T-12

417,263

184,330

232,933

12/31/2019

58.00

Loan

NAV

59.00

Loan

241,858

3/31/2021

T-12

262,478

12/31/2020

T-12

262,478

12/31/2019

60.00

Loan

319,953

5/31/2021

T-12

568,247

199,443

368,804

12/31/2020

T-12

613,943

199,337

414,606

12/31/2019

61.00

Loan

NAV

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)
1.00	Loan	NAV	88.8%	9,346,779	2,274,576	7,072,203	113,078	282,696	6,676,429	2.88	2.72	9.4%	8.9%
1.01	Property	NAV	87.7%	5,693,826	1,439,507	4,254,320	68,113	170,282	4,015,925
1.02	Property	NAV	90.0%	3,652,953	835,070	2,817,883	44,966	112,414	2,660,504
2.00	Loan	T-12	95.4%	157,612,989	53,319,272	104,293,717	389,243	1,556,972	102,347,502	4.33	4.25	11.8%	11.6%
3.00	Loan	T-12	81.3%	7,154,679	3,246,859	3,907,820	17,156	57,185	3,833,479	2.14	2.10	8.1%	8.0%
4.00	Loan	T-12	92.0%	5,767,919	2,361,327	3,406,592	205,746	0	3,200,846	1.61	1.51	9.2%	8.7%
4.01	Property	T-12	87.5%	1,320,344	589,088	731,257	50,445	0	680,812
4.02	Property	T-12	91.8%	1,258,111	544,942	713,169	44,640	0	668,529
4.03	Property	T-12	92.6%	905,510	304,149	601,361	33,888	0	567,473
4.04	Property	T-12	94.5%	513,185	209,471	303,714	13,824	0	289,890
4.05	Property	T-12	94.8%	577,427	269,262	308,165	17,220	0	290,945
4.06	Property	T-12	97.4%	437,911	168,023	269,888	16,360	0	253,528
4.07	Property	T-12	92.0%	398,679	156,949	241,731	16,454	0	225,277
4.08	Property	T-12	95.0%	356,751	119,444	237,307	12,915	0	224,392
5.00	Loan	T-12	90.0%	4,906,130	1,781,775	3,124,355	56,523	0	3,067,832	3.45	3.39	11.5%	11.3%
6.00	Loan	T-12	89.1%	4,064,272	1,082,055	2,982,217	33,985	228,748	2,719,483	2.08	1.89	11.2%	10.2%
7.00	Loan	NAV	98.0%	3,879,864	116,396	3,763,468	0	0	3,763,468	2.94	2.94	9.6%	9.6%
7.01	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.02	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.03	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.04	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.05	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.06	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.07	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.08	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.09	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.10	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.11	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.12	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.13	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.14	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.00	Loan	T-12	95.7%	3,280,989	1,142,866	2,138,122	38,808	25,317	2,073,997	1.42	1.38	8.8%	8.6%
9.00	Loan	NAV	97.0%	2,082,495	519,714	1,562,781	21,954	0	1,540,827	1.75	1.72	7.2%	7.1%
10.00	Loan	T-12	95.0%	3,390,664	1,380,060	2,010,604	69,000	0	1,941,604	2.01	1.94	8.8%	8.5%
11.00	Loan	NAV	83.4%	1,395,000	116,181	1,278,819	3,899	12,937	1,261,983	1.67	1.64	7.3%	7.2%
12.00	Loan	T-12	95.1%	64,364,071	22,017,611	42,346,460	203,495	1,300,701	40,842,264	3.75	3.61	12.3%	11.9%
13.00	Loan	T-12	90.0%	6,457,303	2,338,018	4,119,285	62,026	324,113	3,733,146	2.26	2.05	12.0%	10.8%
14.00	Loan	NAV	95.0%	2,742,743	582,384	2,160,358	18,323	8,488	2,133,548	3.67	3.63	10.8%	10.7%
14.01	Property	NAV	95.0%	511,267	15,338	495,929	9,208	27,361	459,360
14.02	Property	NAV	95.0%	885,080	409,927	475,152	0	33,073	442,079
14.03	Property	NAV	95.0%	261,250	7,838	253,413	2,268	-89,878	341,022
14.04	Property	NAV	95.0%	157,778	7,502	150,276	1,385	9,360	139,532
14.05	Property	NAV	95.0%	180,671	20,629	160,042	0	7,145	152,897
14.06	Property	NAV	95.0%	174,019	33,264	140,755	0	5,822	134,933
14.07	Property	NAV	95.0%	155,819	4,675	151,144	900	5,581	144,663
14.08	Property	NAV	95.0%	91,952	2,759	89,194	0	0	89,194
14.09	Property	NAV	95.0%	111,992	20,946	91,046	1,770	5,185	84,091
14.10	Property	NAV	95.0%	122,352	36,463	85,890	1,440	0	84,450
14.11	Property	NAV	95.0%	90,562	23,045	67,517	1,352	4,838	61,326
15.00	Loan	T-12	95.0%	5,800,791	1,543,217	4,257,575	44,000	0	4,213,575	2.25	2.23	8.9%	8.8%
16.00	Loan	T-12	84.9%	1,993,824	638,387	1,355,437	12,969	0	1,342,468	1.29	1.28	8.2%	8.1%
17.00	Loan	T-12	89.3%	2,808,295	904,161	1,904,134	61,844	118,368	1,723,921	4.39	3.98	12.7%	11.5%
18.00	Loan	T-12	84.7%	5,326,888	1,947,915	3,378,974	52,701	295,261	3,031,012	1.93	1.73	11.1%	10.0%
19.00	Loan	T-12	82.0%	2,228,873	738,750	1,490,123	17,000	34,772	1,438,350	2.00	1.93	10.6%	10.3%
20.00	Loan	NAV	92.2%	1,705,024	666,161	1,038,863	35,250	0	1,003,613	1.68	1.62	9.4%	9.1%
21.00	Loan	T-12	100.0%	1,206,979	30,140	1,176,840	0	0	1,176,840	2.05	2.05	11.0%	11.0%
22.00	Loan	T-12	95.0%	1,406,687	533,343	873,344	18,000	0	855,344	2.22	2.17	8.2%	8.0%
23.00	Loan	T-12	96.2%	1,299,575	473,348	826,227	12,000	0	814,227	1.28	1.27	7.8%	7.7%
24.00	Loan	T-12	94.3%	1,724,649	828,573	896,076	22,711	0	873,365	3.09	3.01	10.0%	9.7%
24.01	Property	T-12	95.0%	710,563	265,676	444,887	10,940	0	433,948
24.02	Property	T-12	95.0%	505,779	271,696	234,083	5,321	0	228,761
24.03	Property	T-12	92.8%	508,307	291,201	217,106	6,450	0	210,656
25.00	Loan	T-12	62.4%	2,563,329	1,337,511	1,225,818	102,533	0	1,123,284	2.23	2.04	13.8%	12.6%
26.00	Loan	T-12	89.6%	1,143,880	418,294	725,586	7,072	0	718,514	2.24	2.22	8.8%	8.7%
27.00	Loan	T-12	82.1%	1,149,628	455,925	693,704	10,989	0	682,714	1.38	1.36	8.5%	8.3%
28.00	Loan	T-12	82.8%	2,712,596	1,114,359	1,598,237	34,110	2,400	1,561,727	1.76	1.72	6.9%	6.8%
28.01	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.02	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.03	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.04	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.05	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.06	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.07	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.08	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.09	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.10	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.11	Property	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
29.00	Loan	T-12	95.0%	1,013,803	306,023	707,780	2,921	19,472	685,389	1.42	1.38	8.8%	8.6%
30.00	Loan	T-12	75.7%	3,220,766	2,001,400	1,219,366	128,831	0	1,090,535	2.74	2.45	16.3%	14.5%
31.00	Loan	NAV	95.0%	830,849	24,925	805,923	7,144	49,484	749,295	3.62	3.37	11.1%	10.3%
32.00	Loan	T-12	60.6%	2,778,114	1,873,772	904,342	111,125	0	793,217	1.93	1.70	12.8%	11.2%
33.00	Loan	T-12	95.9%	870,583	316,614	553,969	10,125	0	543,844	2.12	2.09	8.2%	8.1%
33.01	Property	T-12	93.1%	366,166	146,536	219,630	4,725	0	214,905
33.02	Property	T-12	98.0%	331,242	116,644	214,597	3,600	0	210,997
33.03	Property	T-12	98.0%	173,175	53,433	119,741	1,800	0	117,941
34.00	Loan	T-12	91.3%	924,122	236,996	687,126	3,650	19,468	664,008	1.62	1.57	10.5%	10.1%
35.00	Loan	NAV	100.0%	956,186	256,186	700,000	0	0	700,000	1.69	1.69	10.8%	10.8%
36.00	Loan	T-12	95.0%	881,395	371,182	510,214	6,696	0	503,518	1.38	1.37	8.3%	8.2%
37.00	Loan	NAV	98.0%	475,562	14,267	461,295	0	0	461,295	1.90	1.89	7.7%	7.7%
38.00	Loan	T-12	96.8%	680,589	158,944	521,645	7,253	4,175	510,217	1.45	1.42	8.7%	8.5%
39.00	Loan	T-12	93.0%	756,290	197,180	559,110	10,433	0	548,678	1.45	1.42	9.3%	9.1%
40.00	Loan	T-12	95.0%	686,356	176,234	510,122	14,000	0	496,122	1.38	1.34	8.6%	8.3%
41.00	Loan	NAV	90.5%	3,208,408	1,864,209	1,344,199	128,336	0	1,215,863	2.57	2.32	24.1%	21.8%
42.00	Loan	T-12	86.0%	823,722	337,070	486,652	5,523	0	481,129	2.73	2.70	9.2%	9.1%
43.00	Loan	T-12	88.7%	887,977	348,864	539,113	8,509	0	530,604	3.03	2.98	10.2%	10.0%
44.00	Loan	NAV	98.0%	455,399	14,288	441,111	2,191	0	438,920	1.83	1.82	8.6%	8.6%
45.00	Loan	NAV	98.0%	388,793	18,764	370,029	2,964	0	367,065	1.90	1.89	7.7%	7.7%
46.00	Loan	T-12	88.6%	865,995	400,668	465,327	45,000	0	420,327	1.76	1.59	9.9%	9.0%
47.00	Loan	T-12	94.0%	971,964	404,561	567,402	4,568	22,838	539,997	2.23	2.12	12.3%	11.7%
48.00	Loan	T-12	95.0%	382,820	11,485	371,336	1,349	7,037	362,950	1.76	1.72	8.3%	8.1%
49.00	Loan	T-12	91.6%	509,178	103,668	405,510	2,117	15,950	387,442	1.88	1.80	11.1%	10.6%
50.00	Loan	NAV	95.0%	557,407	262,402	295,005	16,000	0	279,005	1.40	1.32	8.4%	8.0%
51.00	Loan	T-12	95.0%	702,864	310,697	392,167	33,282	0	358,885	2.05	1.87	11.4%	10.4%
52.00	Loan	T-12	95.0%	372,223	38,751	333,473	3,550	17,750	312,173	1.54	1.44	9.7%	9.1%
53.00	Loan	T-12	100.0%	285,000	1,957	283,043	0	0	283,043	2.01	2.01	8.4%	8.4%
54.00	Loan	T-12	78.5%	637,685	294,240	343,446	23,500	0	319,946	1.50	1.40	10.3%	9.6%
55.00	Loan	T-12	95.0%	477,660	155,534	322,126	20,500	0	301,626	1.71	1.60	10.0%	9.4%
56.00	Loan	T-12	92.6%	379,328	109,364	269,964	5,800	0	264,164	1.39	1.36	8.6%	8.5%
56.01	Property	T-12	95.0%	228,723	62,399	166,324	3,600	0	162,724
56.02	Property	T-12	89.3%	150,605	46,965	103,640	2,200	0	101,440
57.00	Loan	T-12	81.9%	465,233	195,848	269,385	4,086	18,262	247,037	1.79	1.64	10.8%	9.9%
58.00	Loan	NAV	98.0%	204,225	8,927	195,298	0	0	195,298	2.08	2.08	9.2%	9.2%
59.00	Loan	T-12	100.0%	180,000	0	180,000	0	0	180,000	2.07	2.07	8.6%	8.6%
60.00	Loan	T-12	95.0%	594,994	229,631	365,363	12,577	16,365	336,422	6.32	5.82	18.3%	16.8%
61.00	Loan	NAV	95.0%	83,715	2,511	81,204	1,365	0	79,839	2.15	2.12	9.6%	9.4%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
1.00	Loan	129,800,000	As Is	4/26/2021	57.8%	57.8%	89.3%	6/23/2021
1.01	Property	74,400,000	As Is	4/26/2021			89.5%	6/23/2021	No	Keystone Technologies	248,104	36.4%
1.02	Property	55,400,000	As Is	4/26/2021			88.9%	6/23/2021	No	Hughes Relocation Services	127,661	28.4%
2.00	Loan	2,150,000,000	As Is	9/8/2020	41.1%	41.1%	94.8%	10/19/2020	No	Bank of America, N.A.	155,270	10.0%
3.00	Loan	95,000,000	As Is	4/18/2021	50.5%	50.5%	89.5%	4/8/2021	No	Ralphs Fresh Fare	36,200	31.7%
4.00	Loan	51,710,000	As Is	5/3/2021	71.6%	65.1%	91.9%	6/15/2021
4.01	Property	12,100,000	As Is	5/3/2021			87.7%	6/15/2021	No	NAP	NAP	NAP
4.02	Property	10,900,000	As Is	5/3/2021			91.7%	6/15/2021	No	NAP	NAP	NAP
4.03	Property	8,430,000	As Is	5/3/2021			92.7%	6/15/2021	No	NAP	NAP	NAP
4.04	Property	4,680,000	As Is	5/3/2021			94.4%	6/15/2021	No	NAP	NAP	NAP
4.05	Property	4,550,000	As Is	5/3/2021			95.0%	6/15/2021	No	NAP	NAP	NAP
4.06	Property	3,910,000	As Is	5/3/2021			97.5%	6/15/2021	No	NAP	NAP	NAP
4.07	Property	3,720,000	As Is	5/3/2021			92.1%	6/15/2021	No	NAP	NAP	NAP
4.08	Property	3,420,000	As Is	5/3/2021			95.1%	6/15/2021	No	NAP	NAP	NAP
5.00	Loan	45,000,000	As Is	4/26/2021	60.4%	60.4%	91.3%	6/4/2021	No	CCH Incorporated	39,793	25.3%
6.00	Loan	42,500,000	As Is	10/28/2020	62.6%	50.6%	88.7%	5/25/2021	No	Royal Dance Works, Inc.	8,796	6.7%
7.00	Loan	60,200,000	As Is	Various	65.4%	65.4%	100.0%	7/1/2021
7.01	Property	14,850,000	As Is	1/15/2021			100.0%	7/1/2021	Yes	Clark Pest Control	55,632	100.0%
7.02	Property	5,300,000	As Is	1/19/2021			100.0%	7/1/2021	Yes	Clark Pest Control	19,128	100.0%
7.03	Property	6,600,000	As Is	1/19/2021			100.0%	7/1/2021	Yes	Clark Pest Control	25,020	100.0%
7.04	Property	4,090,000	As Is	1/18/2021			100.0%	7/1/2021	Yes	Clark Pest Control	13,840	100.0%
7.05	Property	4,200,000	As Is	1/19/2021			100.0%	7/1/2021	Yes	Clark Pest Control	15,520	100.0%
7.06	Property	4,400,000	As Is	1/15/2021			100.0%	7/1/2021	Yes	Clark Pest Control	16,016	100.0%
7.07	Property	4,100,000	As Is	1/18/2021			100.0%	7/1/2021	Yes	Clark Pest Control	19,750	100.0%
7.08	Property	3,020,000	As Is	1/18/2021			100.0%	7/1/2021	Yes	Clark Pest Control	9,920	100.0%
7.09	Property	2,910,000	As Is	1/22/2021			100.0%	7/1/2021	Yes	Clark Pest Control	8,005	100.0%
7.10	Property	2,890,000	As Is	1/19/2021			100.0%	7/1/2021	Yes	Clark Pest Control	9,920	100.0%
7.11	Property	2,330,000	As Is	1/18/2021			100.0%	7/1/2021	Yes	Clark Pest Control	8,525	100.0%
7.12	Property	2,170,000	As Is	1/19/2021			100.0%	7/1/2021	Yes	Clark Pest Control	12,480	100.0%
7.13	Property	1,840,000	As Is	1/19/2021			100.0%	7/1/2021	Yes	Clark Pest Control	9,634	100.0%
7.14	Property	1,500,000	As Is	1/19/2021			100.0%	7/1/2021	Yes	Clark Pest Control	8,950	100.0%
8.00	Loan	42,520,000	As Is	3/25/2021	57.0%	46.5%	99.3%	5/11/2021	No	Heinen's	33,280	24.0%
9.00	Loan	34,800,000	As Stabilized	7/1/2021	66.7%	66.7%	98.6%	6/25/2021	No	NAP	NAP	NAP
10.00	Loan	35,700,000	As Is	5/26/2021	63.7%	63.7%	98.2%	6/14/2021	NAP	NAP	NAP	NAP
11.00	Loan	31,000,000	Market Value As-Is Subject to E.A. $2.5mm Reserve Fund	6/4/2021	65.5%	65.5%	83.4%	6/15/2021	No	Trader Joe's	17,555	67.5%
12.00	Loan	647,000,000	As Is	1/12/2021	53.0%	53.0%	92.2%	5/11/2021	No	Nordstrom	206,197	25.5%
13.00	Loan	53,700,000	As Is	5/27/2021	64.2%	57.7%	92.5%	6/9/2021	No	Hobby Lobby	55,000	17.7%
14.00	Loan	37,710,000	As Is	Various	53.0%	53.0%	100.0%	7/1/2021
14.01	Property	8,950,000	As Is	5/3/2021			100.0%	7/1/2021	Yes	Kroger	61,387	100.0%
14.02	Property	8,450,000	As Is	4/19/2021			100.0%	7/1/2021	Yes	Giant Eagle	68,536	100.0%
14.03	Property	4,160,000	As Is	5/5/2021			100.0%	7/1/2021	Yes	Walgreens	15,120	100.0%
14.04	Property	2,720,000	As Is	5/4/2021			100.0%	7/1/2021	Yes	Fresenius Medical Care	9,231	100.0%
14.05	Property	2,660,000	As Is	4/27/2021			100.0%	7/1/2021	Yes	BB&T Bank	2,972	100.0%
14.06	Property	2,500,000	As Is	4/24/2021			100.0%	7/1/2021	Yes	Dollar General	9,002	100.0%
14.07	Property	2,450,000	As Is	4/20/2021			100.0%	7/1/2021	Yes	Verizon Wireless	6,000	100.0%
14.08	Property	1,700,000	As Is	4/24/2021			100.0%	7/1/2021	Yes	Napa Auto Parts	7,785	100.0%
14.09	Property	1,630,000	As Is	5/5/2021			100.0%	7/1/2021	Yes	Dollar Tree	11,800	100.0%
14.10	Property	1,350,000	As Is	5/2/2021			100.0%	7/1/2021	Yes	Dollar Tree	9,600	100.0%
14.11	Property	1,140,000	As Is	4/17/2021			100.0%	7/1/2021	Yes	Dollar General	9,014	100.0%
15.00	Loan	90,000,000	As Is	3/9/2021	53.3%	53.3%	98.3%	3/1/2021	No	NAP	NAP	NAP
16.00	Loan	25,080,000	As Is	2/10/2021	65.8%	60.7%	97.3%	5/31/2021	NAP	NAP	NAP	NAP
17.00	Loan	35,600,000	As Is	5/6/2021	42.1%	42.1%	90.2%	7/1/2021	No	American Building Products	37,500	9.1%
18.00	Loan	44,200,000	As Is	1/12/2021	68.7%	55.0%	87.8%	3/19/2021	No	General Dynamics Mission Systems, Inc.	40,357	15.3%
19.00	Loan	21,050,000	As Is	4/22/2021	66.5%	51.8%	84.9%	6/1/2021	No	Olive Garden #1219	8,650	8.9%
20.00	Loan	15,800,000	As Is	6/10/2021	69.6%	56.9%	99.3%	6/30/2021	No	NAP	NAP	NAP
21.00	Loan	25,000,000	As Is	5/12/2021	42.8%	33.4%	NAP	NAP	NAP	NAP	NAP	NAP
22.00	Loan	17,000,000	As Is	5/27/2021	62.6%	62.6%	100.0%	6/30/2021	No	NAP	NAP	NAP
23.00	Loan	17,200,000	As Is	3/2/2021	61.5%	56.4%	98.3%	3/24/2021	NAP	NAP	NAP	NAP
24.00	Loan	16,750,000	As Portfolio	4/21/2021	53.7%	53.7%	95.4%	3/31/2021
24.01	Property	8,000,000	As Is	4/6/2021			94.9%	3/31/2021	NAP	NAP	NAP	NAP
24.02	Property	4,350,000	As Is	4/13/2021			97.7%	3/31/2021	NAP	NAP	NAP	NAP
24.03	Property	4,100,000	As Is	4/13/2021			93.8%	3/31/2021	NAP	NAP	NAP	NAP
25.00	Loan	13,200,000	As Is	9/24/2019	67.3%	56.1%	46.8%	4/30/2021	NAP	NAP	NAP	NAP
26.00	Loan	17,800,000	As Stabilized	1/1/2022	46.3%	46.3%	93.8%	5/26/2021	NAP	NAP	NAP	NAP
27.00	Loan	12,840,000	As Is	4/21/2021	63.9%	58.6%	82.9%	6/7/2021	NAP	NAP	NAP	NAP
28.00	Loan	36,100,000	As Is	1/28/2020	63.7%	63.7%	96.2%	4/20/2021
28.01	Property	5,250,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
28.02	Property	4,300,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
28.03	Property	4,150,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
28.04	Property	3,900,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
28.05	Property	4,150,000	As Is	1/28/2020			85.7%	4/20/2021	No	NAP	NAP	NAP
28.06	Property	3,100,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
28.07	Property	2,900,000	As Is	1/28/2020			77.8%	4/20/2021	No	NAP	NAP	NAP
28.08	Property	3,050,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
28.09	Property	2,250,000	As Is	1/28/2020			88.9%	4/20/2021	No	NAP	NAP	NAP
28.10	Property	1,600,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
28.11	Property	1,450,000	As Is	1/28/2020			100.0%	4/20/2021	No	NAP	NAP	NAP
29.00	Loan	11,500,000	As Is	2/6/2021	69.6%	61.3%	100.0%	6/23/2021	No	Premier Liquor and Fine Wines	3,190	16.4%
30.00	Loan	16,400,000	As Is	4/26/2021	45.7%	41.8%	68.4%	5/31/2021	NAP	NAP	NAP	NAP
31.00	Loan	13,200,000	As Is	2/23/2021	55.0%	55.0%	100.0%	7/1/2021	Yes	Garver	47,627	100.0%
32.00	Loan	12,000,000	As Is	4/1/2021	58.8%	48.9%	60.6%	6/30/2021	No	NAP	NAP	NAP
33.00	Loan	10,050,000	As Is	3/15/2021	67.0%	67.0%	97.8%	4/14/2021
33.01	Property	4,200,000	As Is	3/15/2021			95.2%	4/14/2021	NAP	NAP	NAP	NAP
33.02	Property	3,700,000	As Is	3/15/2021			100.0%	4/14/2021	NAP	NAP	NAP	NAP
33.03	Property	2,150,000	As Is	3/15/2021			100.0%	4/14/2021	NAP	NAP	NAP	NAP
34.00	Loan	11,700,000	As Is	12/4/2020	56.2%	46.5%	89.6%	12/31/2020	No	Barro's Pizza	4,817	19.8%
35.00	Loan	9,600,000	As Is	5/24/2021	67.7%	55.6%	100.0%	7/1/2021	Yes	J Supor Realty, LLC	55,000	100.0%
36.00	Loan	10,620,000	As Is	3/7/2021	57.8%	46.7%	98.4%	4/27/2021	No	NAP	NAP	NAP
37.00	Loan	9,625,000	As Is	3/12/2021	64.7%	64.7%	100.0%	7/1/2021	Yes	Walmart Inc.	41,871	100.0%
38.00	Loan	9,200,000	As Is	5/13/2021	65.2%	59.7%	100.0%	4/15/2021	No	Cibao Bakery	2,225	8.4%
39.00	Loan	8,450,000	As Is	3/11/2021	71.0%	61.6%	95.8%	4/7/2021	NAP	NAP	NAP	NAP
40.00	Loan	8,000,000	As Is	2/26/2021	74.4%	62.4%	96.4%	4/15/2021	NAP	NAP	NAP	NAP
41.00	Loan	13,200,000	As Is	3/1/2021	42.3%	29.1%	90.5%	2/28/2021	No	NAP	NAP	NAP
42.00	Loan	8,850,000	As Is	4/10/2021	59.9%	59.9%	91.1%	4/30/2021	NAP	NAP	NAP	NAP
43.00	Loan	8,600,000	As Is	4/23/2021	61.6%	61.6%	94.5%	4/30/2021	NAP	NAP	NAP	NAP
44.00	Loan	7,500,000	As Is	2/4/2021	68.1%	68.1%	100.0%	7/1/2021	Yes	Walgreens	14,607	100.0%
45.00	Loan	7,080,000	As Is	3/9/2021	64.7%	64.7%	100.0%	7/1/2021	Yes	Walgreen Co.	14,820	100.0%
46.00	Loan	6,450,000	As Is	3/1/2021	72.7%	62.8%	93.9%	6/22/2021	NAP	NAP	NAP	NAP
47.00	Loan	7,600,000	As Is	3/8/2021	60.5%	54.8%	100.0%	4/1/2021	No	Walgreens	14,835	65.0%
48.00	Loan	7,600,000	As Is	11/8/2019	59.2%	59.2%	100.0%	7/1/2021	Yes	Federales	8,990	100.0%
49.00	Loan	5,900,000	As Is	3/12/2021	62.0%	56.6%	100.0%	4/27/2021	No	Freddy's Frozen Custard	3,255	23.1%
50.00	Loan	5,300,000	As Is	6/2/2021	66.0%	53.4%	98.4%	6/9/2021	NAP	NAP	NAP	NAP
51.00	Loan	4,730,000	As Is	5/18/2021	72.9%	57.6%	96.9%	6/21/2021	No	NAP	NAP	NAP
52.00	Loan	5,400,000	As Is	3/15/2021	63.5%	49.4%	100.0%	7/1/2021	Yes	Fleetpride	35,500	100.0%
53.00	Loan	5,040,000	As Is	3/30/2021	66.5%	66.5%	100.0%	7/1/2021	Yes	Walgreens	14,550	100.0%
54.00	Loan	5,700,000	As Is	12/4/2020	58.7%	43.7%	94.7%	4/26/2021	No	NAP	NAP	NAP
55.00	Loan	4,500,000	As Is	3/12/2021	71.7%	62.3%	98.8%	4/12/2021	NAP	NAP	NAP	NAP
56.00	Loan	4,970,000	As Is	3/19/2021	62.9%	55.4%	92.2%	5/1/2021
56.01	Property	2,970,000	As Is	3/19/2021			95.8%	5/1/2021	NAP	NAP	NAP	NAP
56.02	Property	2,000,000	As Is	3/19/2021			88.6%	5/1/2021	NAP	NAP	NAP	NAP
57.00	Loan	4,300,000	As Is	4/9/2021	58.1%	47.0%	79.8%	5/1/2021	No	Access Services	6,874	33.6%
58.00	Loan	4,120,000	As Is	2/23/2021	51.6%	51.6%	100.0%	7/1/2021	Yes	7-Eleven	3,098	100.0%
59.00	Loan	3,500,000	As Is	4/11/2021	60.0%	60.0%	100.0%	7/1/2021	Yes	North Carolina CVS Pharmacy, LLC	9,854	100.0%
60.00	Loan	7,100,000	As Is	5/6/2021	28.2%	28.2%	100.0%	7/1/2021	No	Trulite Glass & Aluminum	40,524	45.1%
61.00	Loan	1,290,000	As Is	7/5/2020	65.7%	65.7%	100.0%	7/1/2021	Yes	Dollar General	9,100	100.0%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

1.00

Loan

1.01

Property

3/31/2031

Jillamy

152,827

22.4%

8/31/2026

Encompass Elements

67,466

9.9%

6/30/2029

Vygon

1.02

Property

1/31/2034

Organon & Co.

125,127

27.8%

12/31/2022

Mancino Mats

68,000

15.1%

5/31/2025

Safeguard Business Systems

2.00

Loan

5/31/2042

The Trade Desk

154,558

9.9%

8/31/2030

Israel Discount Bank

142,533

9.2%

12/31/2040

Bain & Company, Inc.

3.00

Loan

8/30/2023

CVS

22,880

20.0%

1/31/2025

Zinque

6,387

5.6%

3/31/2032

Bank of America

4.00

Loan

4.01

Property

NAP

4.02

Property

NAP

4.03

Property

NAP

4.04

Property

NAP

4.05

Property

NAP

4.06

Property

NAP

4.07

Property

NAP

4.08

Property

NAP

5.00

Loan

4/30/2028

U.S Auto Parts Network, Inc

25,265

16.1%

2/12/2026

Pioneer Electronics (USA) Inc

24,652

15.7%

12/31/2022

Sanrio, Inc

6.00

Loan

12/31/2030

Brown Group Retail, LLC

7,678

5.9%

10/31/2022

FedEx Kinko's

6,845

5.2%

1/31/2028

Chili's Grill & Bar

7.00

Loan

7.01

Property

2/29/2036

NAP

7.02

Property

2/29/2036

NAP

7.03

Property

2/29/2036

NAP

7.04

Property

2/29/2036

NAP

7.05

Property

2/29/2036

NAP

7.06

Property

2/29/2036

NAP

7.07

Property

2/29/2036

NAP

7.08

Property

2/29/2036

NAP

7.09

Property

2/29/2036

NAP

7.10

Property

2/29/2036

NAP

7.11

Property

2/29/2036

NAP

7.12

Property

2/29/2036

NAP

7.13

Property

2/29/2036

NAP

7.14

Property

2/29/2036

NAP

8.00

Loan

1/31/2030

Metropolitan Hotel

23,882

17.2%

4/30/2036 (20,032 SF); 9/1/2029 (3,850 SF)

Downtown Cleveland Alliance (DCA)

8,701

6.3%

6/30/2024

Gdot Design, Jen Diasio

9.00

Loan

NAP

10.00

Loan

NAP

11.00

Loan

6/24/2036

NAP

12.00

Loan

3/17/2035

Neiman Marcus

143,196

17.7%

1/21/2027

Crate & Barrel

33,500

4.1%

1/31/2024

Arhaus

13.00

Loan

4/30/2023

Dick's Sporting Goods

45,000

14.5%

1/31/2026

TJ Maxx

25,160

8.1%

1/31/2027

PetSmart

14.00

Loan

14.01

Property

2/28/2029

NAP

14.02

Property

3/31/2027

NAP

14.03

Property

9/30/2027

NAP

14.04

Property

5/31/2031

NAP

14.05

Property

10/31/2028

NAP

14.06

Property

2/28/2029

NAP

14.07

Property

4/30/2028

NAP

14.08

Property

2/28/2030

NAP

14.09

Property

8/31/2028

NAP

14.10

Property

6/30/2029

NAP

14.11

Property

12/31/2028

NAP

15.00

Loan

NAP

16.00

Loan

NAP

17.00

Loan

2/28/2026

Big Shot Beverages Inc

23,672

5.7%

12/31/2022

NRX Logistics

21,329

5.2%

5/31/2023

Office Depot Inc.

18.00

Loan

10/31/2022

Cogent Communications, Inc.

26,286

10.0%

9/30/2023

Beacon Roofing Supply, Inc. and Beacon Sales Acquisition, Inc.

25,188

9.6%

2/29/2024

Advanced Simulation Technology, Inc.

19.00

Loan

8/14/2025

Phenix Salon Suites

4,943

5.1%

7/31/2028

First Watch #219

4,127

4.3%

1/31/2026

Pita Jungle

20.00

Loan

NAP

21.00

Loan

NAP

22.00

Loan

NAP

23.00

Loan

NAP

24.00

Loan

24.01

Property

NAP

24.02

Property

NAP

24.03

Property

NAP

25.00

Loan

NAP

26.00

Loan

NAP

27.00

Loan

NAP

28.00

Loan

28.01

Property

NAP

28.02

Property

NAP

28.03

Property

NAP

28.04

Property

NAP

28.05

Property

NAP

28.06

Property

NAP

28.07

Property

NAP

28.08

Property

NAP

28.09

Property

NAP

28.10

Property

NAP

28.11

Property

NAP

29.00

Loan

8/30/2032

Lovett Dental

2,860

14.7%

11/30/2022

Citrus Nail Spa

2,475

12.7%

3/31/2023

Smash Burger

30.00

Loan

NAP

31.00

Loan

6/30/2032

NAP

32.00

Loan

NAP

33.00

Loan

33.01

Property

NAP

33.02

Property

NAP

33.03

Property

NAP

34.00

Loan

10/31/2027

Mattress Firm

4,000

16.4%

9/30/2029

Chipotle

2,200

9.0%

6/30/2025

Jersey Mike's

35.00

Loan

6/30/2041

NAP

36.00

Loan

NAP

37.00

Loan

1/16/2038

NAP

38.00

Loan

12/31/2028 (1,215 SF); 9/30/2029 (1,010 SF)

Tessey's International Kitchen Inc.

1,110

4.2%

12/31/2023

Carefirst RX Inc. (Pharmacy)

1,015

3.8%

2/15/2026

The Final Touch Nails & Beauty Salon

39.00

Loan

NAP

40.00

Loan

NAP

41.00

Loan

NAP

42.00

Loan

NAP

43.00

Loan

NAP

44.00

Loan

10/31/2034

NAP

45.00

Loan

7/31/2034

NAP

46.00

Loan

NAP

47.00

Loan

6/30/2081

Senor Taco

2,700

11.8%

3/31/2023

Pretty Nails & Spa

2,200

9.6%

12/31/2025

Sammy’s Burgers

48.00

Loan

1/5/2032

NAP

49.00

Loan

3/31/2028

Visionworks

2,875

20.4%

1/31/2029

T-Mobile

2,461

17.4%

11/30/2024

Rio Mattress Outlet

50.00

Loan

NAP

51.00

Loan

NAP

52.00

Loan

12/31/2032

NAP

53.00

Loan

3/31/2036

NAP

54.00

Loan

NAP

55.00

Loan

NAP

56.00

Loan

56.01

Property

NAP

56.02

Property

NAP

57.00

Loan

1/31/2025

Einstein Healthcare Network

5,780

28.3%

2/28/2027

Eastern Pennsylvania Youth Soccer Assoc.

3,660

17.9%

6/30/2028

NAP

58.00

Loan

3/31/2036

NAP

59.00

Loan

1/31/2041

NAP

60.00

Loan

1/31/2031

Cosentino North America

20,599

22.9%

4/30/2023

Piedmont Plastics Inc

16,335

18.2%

1/31/2023

Sotec LLC

61.00

Loan

6/30/2035

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

1.00

Loan

1.01

Property

62,272

9.1%

10/31/2023

Valmet

41,105

6.0%

12/31/2024

8/12/2020

NAP

8/12/2020

NAP

1.02

Property

42,000

9.3%

7/31/2022

Genesis

37,160

8.3%

8/31/2023

12/8/2020

NAP

12/8/2020

NAP

2.00

Loan

121,262

7.8%

2/28/2030

Insight Venture Management LLC

93,998

6.0%

2/28/2030

9/22/2020

NAP

9/22/2020

NAP

3.00

Loan

5,032

4.4%

12/31/2026

Coogie's Beach Café

3,594

3.1%

11/11/2025

4/20/2021

NAP

4/21/2021

4/20/2021

4.00

Loan

4.01

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

4.02

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

4.03

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

4.04

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

4.05

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

4.06

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

4.07

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

4.08

Property

NAP

5/10/2021

NAP

5/10/2021

NAP

5.00

Loan

21,268

13.5%

4/30/2026

Titan Legal Services, Inc

10,206

6.5%

1/31/2027

5/3/2021

NAP

3/4/2021

5/6/2021

6.00

Loan

6,341

4.9%

1/24/2023

Bank of America

5,400

4.1%

11/30/2022

11/9/2020

NAP

3/17/2020

NAP

7.00

Loan

7.01

Property

NAP

12/24/2020

NAP

12/21/2020

12/28/2020

7.02

Property

NAP

12/24/2020

NAP

12/24/2020

12/21/2020

7.03

Property

NAP

12/24/2020

NAP

12/21/2020

7.04

Property

NAP

12/24/2020

NAP

12/17/2020

12/23/2020

7.05

Property

NAP

12/24/2020

NAP

12/24/2020

12/28/2020

7.06

Property

NAP

12/24/2020

NAP

12/23/2020

7.07

Property

NAP

12/24/2020

NAP

12/18/2020

12/28/2020

7.08

Property

NAP

12/24/2020

NAP

12/22/2020

12/23/2020

7.09

Property

NAP

12/24/2020

NAP

12/24/2020

12/23/2020

7.10

Property

NAP

12/24/2020

NAP

12/18/2020

12/28/2020

7.11

Property

NAP

12/24/2020

NAP

12/24/2020

12/23/2020

7.12

Property

NAP

12/24/2020

NAP

12/22/2020

12/28/2020

7.13

Property

NAP

12/24/2020

NAP

12/21/2020

12/28/2020

7.14

Property

NAP

12/24/2020

NAP

12/22/2020

12/28/2020

8.00

Loan

8,653

6.2%

9/30/2024

Geis Hospitality, LLC

7,023

5.1%

4/30/2036

4/6/2021

NAP

4/6/2021

NAP

9.00

Loan

NAP

5/13/2021

NAP

5/11/2021

NAP

10.00

Loan

NAP

6/14/2021

NAP

6/9/2021

NAP

11.00

Loan

NAP

6/1/2021

NAP

6/1/2021

NAP

12.00

Loan

17,810

2.2%

6/30/2031

Urban Outfitters

10,424

1.3%

1/31/2023

1/6/2020

NAP

1/6/2020

NAP

13.00

Loan

20,087

6.5%

1/31/2024

Old Navy

13,453

4.3%

6/30/2030

5/7/2021

NAP

5/7/2021

NAP

14.00

Loan

14.01

Property

NAP

5/14/2021

NAP

5/25/2021

NAP

14.02

Property

NAP

4/23/2021

NAP

4/23/2021

NAP

14.03

Property

NAP

4/19/2021

NAP

4/21/2021

NAP

14.04

Property

NAP

4/5/2021

NAP

4/5/2021

NAP

14.05

Property

NAP

5/17/2021

NAP

5/24/2021

NAP

14.06

Property

NAP

5/10/2021

NAP

5/10/2021

14.07

Property

NAP

4/20/2021

NAP

4/28/2021

NAP

14.08

Property

NAP

5/17/2021

NAP

5/24/2021

NAP

14.09

Property

NAP

4/27/2021

NAP

4/28/2021

NAP

14.10

Property

NAP

4/30/2021

NAP

4/30/2021

NAP

14.11

Property

NAP

4/19/2021

NAP

4/19/2021

NAP

15.00

Loan

NAP

3/16/2021

NAP

3/16/2021

3/23/2021

16.00

Loan

NAP

2/16/2021

NAP

2/16/2021

17.00

Loan

19,481

4.7%

10/31/2023

SABIC

17,500

4.2%

9/30/2022

5/14/2021

NAP

5/14/2021

NAP

18.00

Loan

17,126

6.5%

4/30/2022

Tiger Innovations, Inc.

15,952

6.1%

11/30/2025

1/18/2021

NAP

1/15/2021

NAP

19.00

Loan

4,000

4.1%

10/31/2021

Honey Baked Ham

3,910

4.0%

10/31/2026

5/6/2021

NAP

5/6/2021

NAP

20.00

Loan

NAP

6/18/2021

NAP

6/18/2021

NAP

21.00

Loan

NAP

6/22/2021

NAP

5/24/2021

NAP

22.00

Loan

NAP

6/1/2021

NAP

6/1/2021

NAP

23.00

Loan

NAP

3/26/2021

NAP

3/5/2021

NAP

24.00

Loan

24.01

Property

NAP

4/8/2021

NAP

4/8/2021

NAP

24.02

Property

NAP

4/8/2021

NAP

4/8/2021

4/15/2021

24.03

Property

NAP

4/8/2021

NAP

4/8/2021

NAP

25.00

Loan

NAP

9/30/2019

NAP

10/1/2019

NAP

26.00

Loan

NAP

4/9/2021

NAP

5/13/2021

NAP

27.00

Loan

NAP

4/28/2021

NAP

4/28/2021

NAP

28.00

Loan

28.01

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.02

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.03

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.04

Property

NAP

2/3/2020

NAP

2/3/2020

NAP

28.05

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.06

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.07

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.08

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.09

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.10

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

28.11

Property

NAP

2/3/2020

NAP

1/31/2020

NAP

29.00

Loan

2,365

12.1%

1/31/2023

Crumbl Cookies

1,650

8.5%

6/30/2026

2/17/2021

NAP

2/16/2021

NAP

30.00

Loan

NAP

5/5/2021

NAP

5/1/2021

NAP

31.00

Loan

NAP

3/3/2021

NAP

3/4/2021

NAP

32.00

Loan

NAP

5/5/2021

NAP

4/1/2021

NAP

33.00

Loan

33.01

Property

NAP

3/23/2021

NAP

3/23/2021

NAP

33.02

Property

NAP

3/24/2021

NAP

3/24/2021

NAP

33.03

Property

NAP

3/23/2021

NAP

3/23/2021

NAP

34.00

Loan

1,752

7.2%

8/31/2025

Starbucks

1,516

6.2%

8/31/2024

12/4/2020

NAP

12/4/2020

NAP

35.00

Loan

NAP

5/25/2021

NAP

5/25/2021

NAP

36.00

Loan

NAP

3/16/2021

NAP

3/16/2021

NAP

37.00

Loan

NAP

3/26/2021

NAP

3/26/2021

NAP

38.00

Loan

1,000

3.8%

9/30/2025

AFAA Enterprises Inc.

1,000

3.8%

11/30/2031

3/11/2021

NAP

3/11/2021

NAP

39.00

Loan

NAP

3/17/2021

NAP

3/15/2021

NAP

40.00

Loan

NAP

3/8/2021

NAP

3/8/2021

NAP

41.00

Loan

NAP

3/12/2021

NAP

3/11/2021

NAP

42.00

Loan

NAP

4/28/2021

NAP

4/28/2021

NAP

43.00

Loan

NAP

4/28/2021

NAP

4/28/2021

NAP

44.00

Loan

NAP

2/9/2021

NAP

2/9/2021

NAP

45.00

Loan

NAP

3/29/2021

NAP

3/26/2021

NAP

46.00

Loan

NAP

3/10/2021

NAP

3/16/2021

NAP

47.00

Loan

1,800

7.9%

12/31/2025

Subway

1,300

5.7%

11/30/2026

3/11/2021

NAP

3/8/2021

NAP

48.00

Loan

NAP

11/1/2019

NAP

11/19/2019

NAP

49.00

Loan

1,480

10.5%

3/30/2026

Mariner Finance

1,442

10.2%

8/31/2026

3/18/2021

NAP

3/18/2021

NAP

50.00

Loan

NAP

6/10/2021

NAP

6/8/2021

NAP

51.00

Loan

NAP

6/3/2021

NAP

6/2/2021

NAP

52.00

Loan

NAP

3/24/2021

NAP

3/24/2021

NAP

53.00

Loan

NAP

4/2/2021

NAP

4/1/2021

NAP

54.00

Loan

NAP

12/17/2020

NAP

12/17/2020

NAP

55.00

Loan

NAP

3/15/2021

NAP

3/15/2021

NAP

56.00

Loan

56.01

Property

NAP

3/26/2021

NAP

3/26/2021

NAP

56.02

Property

NAP

3/26/2021

NAP

3/26/2021

NAP

57.00

Loan

NAP

4/23/2021

NAP

4/23/2021

NAP

58.00

Loan

NAP

3/1/2021

NAP

3/1/2021

NAP

59.00

Loan

NAP

4/14/2021

NAP

4/15/2021

NAP

60.00

Loan

12,375

13.8%

8/14/2022

NAP

5/14/2021

NAP

5/14/2021

NAP

61.00

Loan

NAP

7/9/2020

NAP

7/10/2020

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Upfront RE Tax Reserve ($)

Monthly RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Monthly Insurance Reserve ($)

1.00

Loan

234,923

78,308

Springing

1.01

Property

NAP

Fee

NAP

1.02

Property

NAP

Fee

NAP

2.00

Loan

NAP

Fee

NAP

Springing

3.00

Loan

12%

Fee

NAP

Springing

4.00

Loan

377,927

67,487

Springing

4.01

Property

NAP

Fee

NAP

4.02

Property

NAP

Yes - AE

Fee

NAP

4.03

Property

NAP

Fee

NAP

4.04

Property

NAP

Fee

NAP

4.05

Property

NAP

Yes - AE

Fee

NAP

4.06

Property

NAP

Fee

NAP

4.07

Property

NAP

Fee

NAP

4.08

Property

NAP

Fee

NAP

5.00

Loan

15%

Fee

NAP

119,760

29,940

Springing

6.00

Loan

NAP

Fee

NAP

81,102

27,034

42,391

Springing

7.00

Loan

Springing

7.01

Property

Fee

NAP

7.02

Property

Fee

NAP

7.03

Property

Fee

NAP

7.04

Property

Fee

NAP

7.05

Property

10%

Fee

NAP

7.06

Property

Fee

NAP

7.07

Property

Fee

NAP

7.08

Property

11%

Fee

NAP

7.09

Property

Fee

NAP

7.10

Property

Fee

NAP

7.11

Property

Fee

NAP

7.12

Property

Fee

NAP

7.13

Property

Fee

NAP

7.14

Property

Fee

NAP

8.00

Loan

NAP

Fee

NAP

12,606

51,667

4,473

9.00

Loan

NAP

Leasehold

10/18/2116

NAP

1/20/2312

2% increases after October 2022

116,569

58,285

31,285

3,476

10.00

Loan

NAP

Fee

NAP

179,400

29,900

11,364

5,411

11.00

Loan

NAP

Fee

NAP

6,667

3,333

4,889

1,630

12.00

Loan

NAP

Fee & Leasehold

12/30/2091

NAP

Springing

13.00

Loan

NAP

Fee

NAP

555,192

138,798

Springing

14.00

Loan

56,519

26,582

Springing

14.01

Property

NAP

Fee

NAP

14.02

Property

NAP

Fee

NAP

14.03

Property

NAP

Fee

NAP

14.04

Property

NAP

Yes

Fee

NAP

14.05

Property

NAP

Fee

NAP

14.06

Property

Fee

NAP

14.07

Property

NAP

Fee

NAP

14.08

Property

NAP

Fee

NAP

14.09

Property

NAP

Fee

NAP

14.10

Property

NAP

Fee

NAP

14.11

Property

NAP

Yes

Fee

NAP

15.00

Loan

Fee

NAP

Springing

16.00

Loan

Yes - D

Fee

NAP

60,094

14,308

2,577

1,227

17.00

Loan

NAP

Fee

NAP

209,188

24,324

Springing

18.00

Loan

NAP

Fee

NAP

381,296

58,661

Springing

19.00

Loan

NAP

Fee

NAP

69,798

23,266

Springing

20.00

Loan

NAP

Fee

NAP

49,284

21,428

15,097

3,774

21.00

Loan

NAP

Yes - AE

Fee

NAP

Springing

22.00

Loan

NAP

Fee

NAP

28,470

9,490

31,434

Springing

23.00

Loan

NAP

Fee

NAP

24,807

7,808

1,859

24.00

Loan

71,964

17,022

Springing

24.01

Property

NAP

Fee

NAP

24.02

Property

Fee

NAP

24.03

Property

NAP

Fee

NAP

25.00

Loan

NAP

Yes - AE

Fee

NAP

7,387

1,759

7,563

7,203

26.00

Loan

NAP

Fee

NAP

60,968

15,242

Springing

27.00

Loan

NAP

Fee

NAP

82,367

13,074

6,202

2,953

28.00

Loan

47,918

7,986

47,864

7,977

28.01

Property

NAP

Fee

NAP

28.02

Property

NAP

Fee

NAP

28.03

Property

NAP

Fee

NAP

28.04

Property

NAP

Fee

NAP

28.05

Property

NAP

Fee

NAP

28.06

Property

NAP

Fee

NAP

28.07

Property

NAP

Fee

NAP

28.08

Property

NAP

Fee

NAP

28.09

Property

NAP

Fee

NAP

28.10

Property

NAP

Fee

NAP

28.11

Property

NAP

Fee

NAP

29.00

Loan

NAP

Fee

NAP

111,104

15,116

Springing

30.00

Loan

NAP

Fee

NAP

98,780

10,976

Springing

31.00

Loan

NAP

Fee

NAP

6,197

1,292

32.00

Loan

NAP

Yes

Fee

NAP

73,934

12,322

81,896

9,100

33.00

Loan

19,825

9,441

16,434

3,130

33.01

Property

NAP

Fee

NAP

33.02

Property

NAP

Fee

NAP

33.03

Property

NAP

Fee

NAP

34.00

Loan

NAP

Fee

NAP

7,831

4,291

817

35.00

Loan

NAP

Fee

NAP

Springing

36.00

Loan

NAP

Fee

NAP

31,775

6,355

17,004

1,546

37.00

Loan

NAP

Fee

NAP

Springing

38.00

Loan

NAP

Fee

NAP

6,114

6,119

1,457

39.00

Loan

NAP

Fee

NAP

18,179

2,473

5,088

1,212

40.00

Loan

NAP

Fee

NAP

4,793

1,521

7,194

2,284

41.00

Loan

NAP

Fee

NAP

28,761

4,109

4,188

2,094

42.00

Loan

NAP

Fee

NAP

46,188

7,698

Springing

43.00

Loan

NAP

Fee

NAP

62,574

10,429

Springing

44.00

Loan

NAP

Fee

NAP

Springing

110

Springing

45.00

Loan

NAP

Fee

NAP

Springing

1,775

592

46.00

Loan

NAP

Fee

NAP

5,754

5,480

7,396

3,522

47.00

Loan

NAP

Leasehold

7/31/2104

NAP

3/4/2557

10% every 10 years through 2075 followed by 10% increases in either 5 or 10-year increments starting in 2075 through lease expiration in 2104

7,751

2,461

1,083

344

48.00

Loan

NAP

Fee

NAP

30,099

4,300

34,893

4,362

49.00

Loan

NAP

Fee

NAP

22,205

4,230

1,315

626

50.00

Loan

NAP

Fee

NAP

32,065

6,108

16,708

1,768

51.00

Loan

NAP

Fee

NAP

12,171

3,381

8,582

3,301

52.00

Loan

NAP

Fee

NAP

1,810

603

53.00

Loan

NAP

Fee

NAP

Springing

341

Springing

54.00

Loan

NAP

Fee

NAP

7,987

3,994

26,809

2,234

55.00

Loan

NAP

Fee

NAP

21,281

3,378

4,706

2,241

56.00

Loan

10,327

1,405

638

304

56.01

Property

NAP

Fee

NAP

56.02

Property

NAP

Fee

NAP

57.00

Loan

NAP

Fee

NAP

13,101

3,119

622

593

58.00

Loan

NAP

Fee

NAP

Springing

669

334

59.00

Loan

NAP

Fee

NAP

Springing

1,002

Springing

60.00

Loan

NAP

Fee

NAP

46,116

5,362

Springing

61.00

Loan

NAP

Yes

Fee

NAP

4,000

333

Springing

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
1.00	Loan	0	9,423	0	0	23,558	0	0	0	0	0	4,784,601	0
1.01	Property
1.02	Property
2.00	Loan	0	Springing	0	56,172,399	Springing	0	0	0	0	0	33,543,750	0
3.00	Loan	0	Springing	0	0	Springing	285,925	0	0	0	0	0	0
4.00	Loan	0	19,303	694,908	0	0	0	0	0	0	44,500	5,000	0
4.01	Property
4.02	Property
4.03	Property
4.04	Property
4.05	Property
4.06	Property
4.07	Property
4.08	Property
5.00	Loan	0	4,710	0	4,000,000	Springing	0	0	0	0	0	845,279	0
6.00	Loan	0	2,832	0	750,000	19,062	$1,500,000, but reduces to $1,000,000 effective 1/1/2026	0	0	0	0	0	0
7.00	Loan	0	Springing	69,702	0	Springing	261,383	0	0	0	0	0	0
7.01	Property
7.02	Property
7.03	Property
7.04	Property
7.05	Property
7.06	Property
7.07	Property
7.08	Property
7.09	Property
7.10	Property
7.11	Property
7.12	Property
7.13	Property
7.14	Property
8.00	Loan	0	3,012	0	0	2,110	0	0	Springing	0	0	0	0
9.00	Loan	0	1,139	0	0	691	0	0	0	0	0	380,823	12,542
10.00	Loan	0	5,750	345,000	0	0	0	0	0	0	0	0	0
11.00	Loan	0	325	11,699	1,000,000	Springing	38,917	0	0	0	0	1,347,205	0
12.00	Loan	0	Springing	543,990	8,006,075	Springing	2,322,930	0	0	0	0	0	Springing
13.00	Loan	0	5,169	0	0	17,500	630,000	0	0	0	88,750	0	0
14.00	Loan	246,135	1,527	0	500,000	Springing	0	0	0	0	44,043	156,966	0
14.01	Property
14.02	Property
14.03	Property
14.04	Property
14.05	Property
14.06	Property
14.07	Property
14.08	Property
14.09	Property
14.10	Property
14.11	Property
15.00	Loan	3,667	3,667	0	0	0	0	0	0	0	0	0	0
16.00	Loan	0	1,081	38,906	0	0	0	0	0	0	0	0	0
17.00	Loan	0	7,902	0	0	8,589	0	0	0	0	0	0	0
18.00	Loan	0	4,392	197,631	1,000,000	32,938	1,600,000	0	0	0	0	0	0
19.00	Loan	150,000	1,417	51,012	250,000	7,782	400,000	0	0	0	0	152,912	0
20.00	Loan	0	2,938	0	0	0	0	0	0	0	64,914	0	0
21.00	Loan	0	0	0	0	0	0	0	0	0	0	0	Springing
22.00	Loan	54,000	1,500	54,000	0	0	0	0	0	0	0	15,237	0
23.00	Loan	0	1,000	0	0	0	0	0	0	0	257,497	0	0
24.00	Loan	0	2,276	81,926	0	0	0	0	0	0	0	0	Springing
24.01	Property
24.02	Property
24.03	Property
25.00	Loan	0	8,544	0	0	0	0	0	0	0	0	0	0
26.00	Loan	0	1,155	27,710	0	0	0	0	0	0	0	0	0
27.00	Loan	0	916	0	0	0	0	0	0	0	108,906	0	0
28.00	Loan	0	2,780	0	0	200	0	0	0	0	46,170	0	0
28.01	Property
28.02	Property
28.03	Property
28.04	Property
28.05	Property
28.06	Property
28.07	Property
28.08	Property
28.09	Property
28.10	Property
28.11	Property
29.00	Loan	0	243	14,604	150,000	1,623	175,000	0	0	0	0	62,906	0
30.00	Loan	0	10,736	0	0	0	0	0	0	0	0	0	0
31.00	Loan	0	595	0	0	3,969	0	0	0	0	0	0	0
32.00	Loan	0	4,630	0	0	0	0	240,000	0	0	0	0	Springing
33.00	Loan	0	844	0	0	0	0	0	0	0	13,125	0	0
33.01	Property
33.02	Property
33.03	Property
34.00	Loan	0	304	0	0	1,622	0	0	0	0	0	0	0
35.00	Loan	0	Springing	0	0	0	0	0	0	0	0	0	0
36.00	Loan	20,000	517	50,000	0	0	0	0	0	0	16,125	0	0
37.00	Loan	0	Springing	0	0	Springing	0	0	0	0	0	0	0
38.00	Loan	0	604	0	75,000	348	75,000	0	0	0	1,125	35,400	0
39.00	Loan	0	869	0	0	0	0	0	0	0	0	0	0
40.00	Loan	100,000	1,167	0	0	0	0	0	0	0	11,125	0	0
41.00	Loan	0	0	0	0	0	0	0	0	0	0	0	Springing
42.00	Loan	0	690	24,829	0	0	0	0	0	0	0	0	0
43.00	Loan	0	1,065	38,351	0	0	0	0	0	0	0	0	0
44.00	Loan	0	Springing	0	0	Springing	0	0	0	0	0	0	0
45.00	Loan	0	Springing	0	0	Springing	0	0	0	0	0	0	0
46.00	Loan	60,500	3,750	0	0	0	0	0	0	0	20,688	0	0
47.00	Loan	0	381	0	0	1,903	0	0	0	0	1,875	0	Springing
48.00	Loan	0	112	0	0	586	0	0	0	0	0	0	0
49.00	Loan	0	176	10,585	0	1,329	79,754	0	0	0	3,750	0	0
50.00	Loan	0	1,333	0	0	0	0	0	0	0	23,750	0	0
51.00	Loan	0	2,774	0	0	0	0	0	0	0	51,313	8,750	0
52.00	Loan	0	296	0	0	1,479	0	0	0	0	3,410	0	0
53.00	Loan	0	Springing	0	0	0	0	0	0	0	0	0	0
54.00	Loan	0	1,958	0	0	0	0	100,000	0	0	1,250	0	0
55.00	Loan	0	1,708	0	0	0	0	0	0	0	10,494	0	0
56.00	Loan	0	484	0	0	0	0	0	0	0	91,875	0	0
56.01	Property
56.02	Property
57.00	Loan	0	341	0	100,000	1,703	0	0	0	0	0	28,809	0
58.00	Loan	0	Springing	0	0	Springing	0	0	0	0	0	9,100	0
59.00	Loan	0	Springing	0	0	0	0	0	0	0	0	0	0
60.00	Loan	0	1,123	0	0	1,872	0	0	0	0	29,375	0	0
61.00	Loan	0	0	0	0	0	0	0	0	0	0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Other Reserve Description

Other Reserve Cap ($)

Holdback/ Earnout Amount ($)

Holdback/ Earnout Description

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

1.00

Loan

Upfront Leasing Reserve ($4,000,000); Rent Concession Reserve (784,600.86)

NAP

Hard

In Place

Yes

1.01

Property

1.02

Property

2.00

Loan

Free Rent Reserve ($25,964,570); Parking Rent Shortfall Reserve ($1,608,940); Lobby/Elevator Work Reserve ($5,970,240)

NAP

Hard

Springing

Yes

3.00

Loan

NAP

Springing

Yes

4.00

Loan

Radon Reserve

NAP

Springing

Yes

4.01

Property

4.02

Property

4.03

Property

4.04

Property

4.05

Property

4.06

Property

4.07

Property

4.08

Property

5.00

Loan

Rent Concession Reserve ($740,024); Existing TI/LC Reserve ($105,255)

NAP

Soft

Springing

Yes

6.00

Loan

NAP

Hard

Springing

Yes

7.00

Loan

NAP

Hard

Springing

Yes

7.01

Property

7.02

Property

7.03

Property

7.04

Property

7.05

Property

7.06

Property

7.07

Property

7.08

Property

7.09

Property

7.10

Property

7.11

Property

7.12

Property

7.13

Property

7.14

Property

8.00

Loan

NAP

Springing

Yes

9.00

Loan

Ground Reserve (Upfront: $12,500.00; Monthly: $12,541.67), Outstanding Leases Obligation Reserve (Upfront: $368,323.00)

3,550,778

The earnout reserve will be released (a) provided no event of default is continuing, (b) no sweep exists, (c) upon each of the 3 commercial retail tenants being in occupancy, open for business and paying unabated base rent (the “earnout conditions”), as evidence by individual tenant estoppels and (d) to the extent that an NCF DY of 7.00% is achieved (DY being calculated by eliminating any funds remaining in the earnout reserve from the OPB of the Loan).

Springing

Yes

10.00

Loan

NAP

Springing

Yes

11.00

Loan

Free Rent Reserve

2,750,000

Lender shall, or shall direct Servicer to, deposit Five Iron Golf Earnout Funds into the Cash Management Account to be applied in accordance with section 6.12.1 of the Loan Agreement provided (a) no Event of Default (b) Lender shall have approved final form of the Five Iron Lease, (c) Borrower has delivered to Lender all required certificates of occupancy, (d) the Debt Yield after giving effect to the Five Iron Lease is not less than 7.0%, and (e) a Five Iron Opening Event has occured.

Hard

Springing

Yes

12.00

Loan

NM Reserve Fund

7,159,800

NAP

Hard

Springing

Yes

13.00

Loan

NAP

Springing

Yes

14.00

Loan

Giant Eagle Rent Reserve

NAP

Hard

Springing

Yes

14.01

Property

14.02

Property

14.03

Property

14.04

Property

14.05

Property

14.06

Property

14.07

Property

14.08

Property

14.09

Property

14.10

Property

14.11

Property

15.00

Loan

NAP

Springing

16.00

Loan

NAP

Springing

Yes

17.00

Loan

NAP

Springing

Yes

18.00

Loan

NAP

Springing

Yes

19.00

Loan

Existing TI/LC Reserve Funds

NAP

Springing

Yes

20.00

Loan

NAP

Springing

Yes

21.00

Loan

Extraordinary Lease Payments Reserve

NAP

Springing

Yes

22.00

Loan

Condominium Common Charges Reserve

NAP

Springing

Yes

23.00

Loan

NAP

Springing

Yes

24.00

Loan

Springing Cash Trap Reserve

NAP

Springing

Yes

24.01

Property

24.02

Property

24.03

Property

25.00

Loan

NAP

Springing

Yes

26.00

Loan

NAP

Springing

Yes

27.00

Loan

NAP

Springing

Yes

28.00

Loan

NAP

Soft

Springing

Yes

28.01

Property

28.02

Property

28.03

Property

28.04

Property

28.05

Property

28.06

Property

28.07

Property

28.08

Property

28.09

Property

28.10

Property

28.11

Property

29.00

Loan

Crumbl Free Rent ($14,437.5), Crumbl TI/LC Reserve ($48,468.75)

NAP

Springing

30.00

Loan

NAP

Springing

Yes

31.00

Loan

NAP

Hard

Springing

Yes

32.00

Loan

PIP Reserve, Seasonality Reserve

$0.00, $200,000

NAP

Hard

In Place

Yes

33.00

Loan

NAP

Springing

Yes

33.01

Property

33.02

Property

33.03

Property

34.00

Loan

NAP

Springing

Yes

35.00

Loan

NAP

Springing

Yes

36.00

Loan

NAP

Springing

Yes

37.00

Loan

NAP

Hard

Springing

Yes

38.00

Loan

Rent Reserve

NAP

Springing

Yes

39.00

Loan

NAP

Springing

Yes

40.00

Loan

NAP

Springing

Yes

41.00

Loan

Vacant Parcel Debt Yield Reserve

NAP

Hard

Springing

Yes

42.00

Loan

NAP

Springing

Yes

43.00

Loan

NAP

Springing

Yes

44.00

Loan

NAP

Springing

Yes

45.00

Loan

NAP

Hard

Springing

Yes

46.00

Loan

NAP

Springing

Yes

47.00

Loan

Ground Rent Reserve

NAP

Springing

Yes

48.00

Loan

NAP

Hard

Springing

Yes

49.00

Loan

NAP

Hard

Springing

Yes

50.00

Loan

NAP

Springing

Yes

51.00

Loan

Randon Reserve

NAP

Springing

Yes

52.00

Loan

NAP

Springing

Yes

53.00

Loan

NAP

Springing

Yes

54.00

Loan

NAP

Springing

Yes

55.00

Loan

NAP

Springing

Yes

56.00

Loan

NAP

Springing

Yes

56.01

Property

56.02

Property

57.00

Loan

Free Rent Reserve

NAP

Springing

Yes

58.00

Loan

Plymouth St Reserve

NAP

Springing

Yes

59.00

Loan

NAP

Springing

Yes

60.00

Loan

NAP

Springing

Yes

61.00

Loan

NAP

Hard

In Place

Yes

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

1.00

Loan

Yes

65,000,000

75,000,000

27,290.51

204,678.82

NAP

1.01

Property

1.02

Property

2.00

Loan

Yes

50,000,000

883,000,000

1,894,721.17

2,008,449.93

367,000,000

2.69210%

1,250,000,000

2,843,219.04

58.1%

3.00

Loan

NAP

4.00

Loan

NAP

4.01

Property

4.02

Property

4.03

Property

4.04

Property

4.05

Property

4.06

Property

4.07

Property

4.08

Property

5.00

Loan

NAP

6.00

Loan

NAP

7.00

Loan

Yes

24,400,000

39,400,000

40,675.95

106,842.17

NAP

7.01

Property

7.02

Property

7.03

Property

7.04

Property

7.05

Property

7.06

Property

7.07

Property

7.08

Property

7.09

Property

7.10

Property

7.11

Property

7.12

Property

7.13

Property

7.14

Property

8.00

Loan

NAP

9.00

Loan

NAP

10.00

Loan

NAP

11.00

Loan

NAP

12.00

Loan

Yes

20,000,000

343,000,000

886,941.55

941,860.53

57,000,000

400,000,000

1,098,380

13.00

Loan

Yes

20,000,000

34,450,000

63,747.00

151,978.15

NAP

14.00

Loan

NAP

14.01

Property

14.02

Property

14.03

Property

14.04

Property

14.05

Property

14.06

Property

14.07

Property

14.08

Property

14.09

Property

14.10

Property

14.11

Property

15.00

Loan

Yes

18,000,000

48,000,000

98,600.69

157,761.11

NAP

16.00

Loan

NAP

17.00

Loan

NAP

18.00

Loan

Yes

14,936,855

30,371,606

74,178.20

145,963.56

NAP

19.00

Loan

NAP

20.00

Loan

NAP

21.00

Loan

NAP

22.00

Loan

NAP

23.00

Loan

NAP

24.00

Loan

NAP

24.01

Property

24.02

Property

24.03

Property

25.00

Loan

NAP

26.00

Loan

NAP

27.00

Loan

NAP

28.00

Loan

Yes

8,000,000

23,000,000

49,427.08

75,788.19

NAP

28.01

Property

28.02

Property

28.03

Property

28.04

Property

28.05

Property

28.06

Property

28.07

Property

28.08

Property

28.09

Property

28.10

Property

28.11

Property

29.00

Loan

NAP

30.00

Loan

NAP

31.00

Loan

NAP

32.00

Loan

NAP

33.00

Loan

NAP

33.01

Property

33.02

Property

33.03

Property

34.00

Loan

NAP

35.00

Loan

NAP

36.00

Loan

NAP

37.00

Loan

NAP

38.00

Loan

NAP

39.00

Loan

NAP

40.00

Loan

NAP

41.00

Loan

NAP

42.00

Loan

NAP

43.00

Loan

NAP

44.00

Loan

NAP

45.00

Loan

NAP

46.00

Loan

NAP

47.00

Loan

NAP

48.00

Loan

NAP

49.00

Loan

NAP

50.00

Loan

NAP

51.00

Loan

NAP

52.00

Loan

NAP

53.00

Loan

NAP

54.00

Loan

NAP

55.00

Loan

NAP

56.00

Loan

NAP

56.01

Property

56.02

Property

57.00

Loan

NAP

58.00

Loan

NAP

59.00

Loan

NAP

60.00

Loan

NAP

61.00

Loan

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Future Additional Debt Permitted (Y/N)

Future Debt Permitted Type

1.00

Loan

NAP

10,000,000

10.00000%

85,000,000

289,169.56

65.5%

1.92

8.3%

NAP

1.01

Property

1.02

Property

2.00

Loan

8.3%

NAP

Yes

Mezzanine

3.00

Loan

NAP

4.00

Loan

NAP

4.01

Property

4.02

Property

4.03

Property

4.04

Property

4.05

Property

4.06

Property

4.07

Property

4.08

Property

5.00

Loan

NAP

6.00

Loan

NAP

7.00

Loan

NAP

7.01

Property

7.02

Property

7.03

Property

7.04

Property

7.05

Property

7.06

Property

7.07

Property

7.08

Property

7.09

Property

7.10

Property

7.11

Property

7.12

Property

7.13

Property

7.14

Property

8.00

Loan

NAP

9.00

Loan

NAP

10.00

Loan

NAP

11.00

Loan

NAP

12.00

Loan

NAP

13.00

Loan

NAP

14.00

Loan

NAP

14.01

Property

14.02

Property

14.03

Property

14.04

Property

14.05

Property

14.06

Property

14.07

Property

14.08

Property

14.09

Property

14.10

Property

14.11

Property

15.00

Loan

NAP

16.00

Loan

NAP

17.00

Loan

NAP

18.00

Loan

NAP

19.00

Loan

NAP

20.00

Loan

NAP

21.00

Loan

NAP

Yes

Mezzanine

22.00

Loan

NAP

23.00

Loan

NAP

Yes

Mezzanine

24.00

Loan

NAP

24.01

Property

24.02

Property

24.03

Property

25.00

Loan

NAP

26.00

Loan

NAP

27.00

Loan

NAP

28.00

Loan

NAP

28.01

Property

28.02

Property

28.03

Property

28.04

Property

28.05

Property

28.06

Property

28.07

Property

28.08

Property

28.09

Property

28.10

Property

28.11

Property

29.00

Loan

NAP

30.00

Loan

NAP

31.00

Loan

NAP

32.00

Loan

NAP

33.00

Loan

NAP

33.01

Property

33.02

Property

33.03

Property

34.00

Loan

NAP

35.00

Loan

NAP

36.00

Loan

NAP

37.00

Loan

NAP

38.00

Loan

NAP

39.00

Loan

NAP

40.00

Loan

NAP

41.00

Loan

NAP

42.00

Loan

NAP

43.00

Loan

NAP

44.00

Loan

NAP

45.00

Loan

NAP

46.00

Loan

NAP

47.00

Loan

NAP

48.00

Loan

NAP

49.00

Loan

NAP

50.00

Loan

NAP

51.00

Loan

NAP

52.00

Loan

NAP

53.00

Loan

NAP

54.00

Loan

NAP

55.00

Loan

NAP

56.00

Loan

NAP

56.01

Property

56.02

Property

57.00

Loan

NAP

58.00

Loan

NAP

59.00

Loan

NAP

60.00

Loan

NAP

61.00

Loan

NAP

Yes

Mezzanine

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Sponsor

Non-Recourse Carveout Guarantor

Delaware Statutory Trust
(Y/N)

Tenants-in-common
(Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

1.00

Loan

Zachary Moore and Anthony Grelli, Jr.

Yes

Refinance

1.01

Property

1.02

Property

2.00

Loan

Brookfield Office Properties, Inc.

BOP NYC OP LLC and Swig Investment Company, LLC

Yes

Refinance

3.00

Loan

KW Partnership, L.P. and KW Two Partnership, L.P.

Refinance

4.00

Loan

James C. Mason and Linda R. Mason

Refinance

4.01

Property

4.02

Property

4.03

Property

4.04

Property

4.05

Property

4.06

Property

4.07

Property

4.08

Property

5.00

Loan

Jeffrey Pori

Yes

Acquisition

6.00

Loan

Nexus Development Corporation/Central Division

Curtis R. Olson

Yes

Refinance

7.00

Loan

New Mountain Net Lease Corporation and New Mountain Net Lease Partners Corporation

Yes

Acquisition

7.01

Property

7.02

Property

7.03

Property

7.04

Property

7.05

Property

7.06

Property

7.07

Property

7.08

Property

7.09

Property

7.10

Property

7.11

Property

7.12

Property

7.13

Property

7.14

Property

8.00

Loan

Gregory M. Geis

Yes

Refinance

9.00

Loan

Ayush Kapahi and Michael Froning

Refinance

10.00

Loan

Tim Edwards, Wesley D. Hill and Darrin N. Jones

Yes

Acquisition

11.00

Loan

Gary Feldman and Zhidong Wu

Refinance

12.00

Loan

Simon Property Group, L.P. and Institutional Mall Investors LLC

Simon Property Group, L.P.

Yes

Refinance

13.00

Loan

Jahan Moslehi and Andy Chien

B33 RE Partners Investments II LLC

Yes

Acquisition

14.00

Loan

David Fisher, Joshua Ungerecht, and Warren Thomas

Yes

Acquisition

14.01

Property

14.02

Property

14.03

Property

14.04

Property

14.05

Property

14.06

Property

14.07

Property

14.08

Property

14.09

Property

14.10

Property

14.11

Property

15.00

Loan

Laisin Leung

Refinance

16.00

Loan

Daniel L. Stephenson and The Daniel L. Stephenson Family Trust

Yes

Refinance

17.00

Loan

Jeffrey J. Feil

Yes

Refinance

18.00

Loan

BRIT Limited Partnership

Yes

Refinance

19.00

Loan

George C. Larsen and Margaret Larsen

George C. Larsen and Margaret Larsen, as Trustees of the George and Margaret Larsen Exempt Trust U/A/D July 11, 2003 and DSB Holdings, L.L.C.

Refinance

20.00

Loan

Abraham Deutsch

Yes

Refinance

21.00

Loan

Vincent J. Ponte

Refinance

22.00

Loan

Tripp Stewart and Aharon Laufer

Yes

Refinance

23.00

Loan

Eliezer M. Sternhell, A.K.A. Lazer Sternhell

Yes

Refinance

24.00

Loan

Steven Houghton Sr.

Refinance

24.01

Property

24.02

Property

24.03

Property

25.00

Loan

Kishorbhai S. Patel, Jayesh V. Patel and Vedant Vasanji

Refinance

26.00

Loan

James L. Ledwith

James L. Ledwith and the James L. Ledwith and Cathleen C. Gellepis Revocable Trust Dated April 26,2007, as Amended and Restated in 2012 and 2015, and as Amended in 2019

Yes

Acquisition

27.00

Loan

Hugh D. Cohen, Brian E. Boehmcke and Joel T. Flax

Yes

Acquisition

28.00

Loan

Bennat Berger and Andrew Miller

Refinance

28.01

Property

28.02

Property

28.03

Property

28.04

Property

28.05

Property

28.06

Property

28.07

Property

28.08

Property

28.09

Property

28.10

Property

28.11

Property

29.00

Loan

US Property Trust South America LLC

Yes

Acquisition

30.00

Loan

Dharmenda J. Rama

Dharmendra J. Rama and Joseph Nisbett

Refinance

31.00

Loan

Karen E. Kennedy

Yes

Acquisition

32.00

Loan

Harinderjit Singh and Mandeep Singh

Refinance

33.00

Loan

Yehuda A. Lowy

Refinance

33.01

Property

33.02

Property

33.03

Property

34.00

Loan

Eric Brandon Rosenberg

Yes

Refinance

35.00

Loan

Joseph Supor III

Refinance

36.00

Loan

Marcia Maiten

Marcia G. Maiten

Refinance

37.00

Loan

Jerald C. Eubank and Robert G. Eubank

Yes

Acquisition

38.00

Loan

Barry Singer

Refinance

39.00

Loan

Mark A. Williams

Refinance

40.00

Loan

Joseph F. Mullins

Refinance

41.00

Loan

John Kranjec

Yes

Refinance

42.00

Loan

Troy Downing and F. Craig Morris

Refinance

43.00

Loan

Troy Downing and F. Craig Morris

Refinance

44.00

Loan

Thomas A. Frame, Pamela E. Frame, and Revocable Living Trust of Thomas A. Frame and Pamela E. Frame

Yes

Acquisition

45.00

Loan

Jerald C. Eubank and Robert G. Eubank

Yes

Acquisition

46.00

Loan

Amir Pasha Esfandiary

Yes

Acquisition

47.00

Loan

Starpoint Properties, LLC

Yes

Acquisition

48.00

Loan

Henry Ohebshalom and Global Holdings Consolidated, LLC

Yes

Acquisition

49.00

Loan

Jose Chacalo Hilu and Elias Husni Hanono

Yes

Acquisition

50.00

Loan

Jarek Tadla

Refinance

51.00

Loan

Reed Elder and Security Parks International, LLC

Yes

Acquisition

52.00

Loan

Chaim Fromowitz

Acquisition

53.00

Loan

David Schiff and Denise Ann Schiff Simon

Acquisition

54.00

Loan

Marina Graeve

Recapitalization

55.00

Loan

Michael Kalish, Yaakov Abdelhak and BBC Real Estate Limited Liability Company

Acquisition

56.00

Loan

Ryan Armstrong and Paul Clay Davis

Acquisition

56.01

Property

56.02

Property

57.00

Loan

Amber Yang Cao

Refinance

58.00

Loan

Lewis I. Winarsky and Susan Lee Winarksy

Yes

Acquisition

59.00

Loan

The Pepper Edmiston Trust dated August 21, 1990 and Pepper A. Edmiston

Acquisition

60.00

Loan

Jeffrey J. Feil

Refinance

61.00

Loan

Ladder Capital CRE Equity LLC

Yes

Acquisition

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)
1.00	Loan	75,000,000	0	10,000,000	0	85,000,000	38,534,908	0	1,315,870	5,019,524	8,260,099	31,869,599
1.01	Property
1.02	Property
2.00	Loan	883,000,000	0	367,000,000	0	1,250,000,000	905,439,802	0	14,879,035	89,716,149	239,965,013	0
3.00	Loan	48,000,000	0	0	0	48,000,000	41,221,217	0	426,299	0	6,352,483	0
4.00	Loan	37,000,000	0	0	4,033,002	41,033,002	36,834,301	0	677,120	427,427	3,094,154	0
4.01	Property
4.02	Property
4.03	Property
4.04	Property
4.05	Property
4.06	Property
4.07	Property
4.08	Property
5.00	Loan	27,200,000	24,304,144	0	0	51,504,144	0	45,000,000	1,539,105	4,965,039	0	0
6.00	Loan	26,600,000	0	0	0	26,600,000	21,514,966	0	386,139	873,493	3,825,402	0
7.00	Loan	39,400,000	21,546,233	0	0	60,946,233	0	60,575,000	371,233	0	0	0
7.01	Property
7.02	Property
7.03	Property
7.04	Property
7.05	Property
7.06	Property
7.07	Property
7.08	Property
7.09	Property
7.10	Property
7.11	Property
7.12	Property
7.13	Property
7.14	Property
8.00	Loan	24,250,000	1,664,958	0	0	25,914,958	25,176,845	0	686,446	51,667	0	0
9.00	Loan	23,200,000	90,000	0	0	23,290,000	18,334,444	0	876,101	4,079,455	0	0
10.00	Loan	22,750,000	12,761,500	0	0	35,511,500	0	35,000,000	320,736	190,764	0	0
11.00	Loan	20,300,000	0	0	0	20,300,000	11,620,508	0	465,311	5,108,761	3,105,421	0
12.00	Loan	343,000,000	0	57,000,000	0	400,000,000	318,094,845	0	2,580,460	8,006,075	71,318,620	0
13.00	Loan	34,450,000	19,390,135	0	0	53,840,135	0	52,900,000	296,193	643,942	0	0
14.00	Loan	20,000,000	19,820,179	0	0	39,820,179	0	37,989,514	827,002	1,003,663	0	0
14.01	Property
14.02	Property
14.03	Property
14.04	Property
14.05	Property
14.06	Property
14.07	Property
14.08	Property
14.09	Property
14.10	Property
14.11	Property
15.00	Loan	48,000,000	187,402	NAP	NAP	48,187,402	47,669,187	NAP	514,549	3,667	NAP	NAP
16.00	Loan
17.00	Loan
18.00	Loan
19.00	Loan
20.00	Loan
21.00	Loan
22.00	Loan
23.00	Loan
24.00	Loan
24.01	Property
24.02	Property
24.03	Property
25.00	Loan
26.00	Loan
27.00	Loan
28.00	Loan
28.01	Property
28.02	Property
28.03	Property
28.04	Property
28.05	Property
28.06	Property
28.07	Property
28.08	Property
28.09	Property
28.10	Property
28.11	Property
29.00	Loan
30.00	Loan
31.00	Loan
32.00	Loan
33.00	Loan
33.01	Property
33.02	Property
33.03	Property
34.00	Loan
35.00	Loan
36.00	Loan
37.00	Loan
38.00	Loan
39.00	Loan
40.00	Loan
41.00	Loan
42.00	Loan
43.00	Loan
44.00	Loan
45.00	Loan
46.00	Loan
47.00	Loan
48.00	Loan
49.00	Loan
50.00	Loan
51.00	Loan
52.00	Loan
53.00	Loan
54.00	Loan
55.00	Loan
56.00	Loan
56.01	Property
56.02	Property
57.00	Loan
58.00	Loan
59.00	Loan
60.00	Loan
61.00	Loan

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

1.00

Loan

85,000,000

NAP

1.01

Property

NAP

1.02

Property

NAP

2.00

Loan

1,250,000,000

NAP

3.00

Loan

48,000,000

NAP

4.00

Loan

41,033,002

NAP

4.01

Property

NAP

4.02

Property

NAP

4.03

Property

NAP

4.04

Property

NAP

4.05

Property

NAP

4.06

Property

NAP

4.07

Property

NAP

4.08

Property

NAP

5.00

Loan

51,504,144

NAP

6.00

Loan

26,600,000

NAP

7.00

Loan

60,946,233

NAP

7.01

Property

NAP

7.02

Property

NAP

7.03

Property

NAP

7.04

Property

NAP

7.05

Property

NAP

7.06

Property

NAP

7.07

Property

NAP

7.08

Property

NAP

7.09

Property

NAP

7.10

Property

NAP

7.11

Property

NAP

7.12

Property

NAP

7.13

Property

NAP

7.14

Property

NAP

8.00

Loan

25,914,958

NAP

9.00

Loan

23,290,000

NAP

10.00

Loan

35,511,500

NAP

11.00

Loan

20,300,000

NAP

12.00

Loan

400,000,000

NAP

13.00

Loan

53,840,135

NAP

14.00

Loan

39,820,179

NAP

14.01

Property

NAP

14.02

Property

NAP

14.03

Property

NAP

14.04

Property

NAP

14.05

Property

NAP

14.06

Property

NAP

14.07

Property

NAP

14.08

Property

NAP

14.09

Property

NAP

14.10

Property

NAP

14.11

Property

NAP

15.00

Loan

48,187,402

NAP

16.00

Loan

NAP

17.00

Loan

NAP

18.00

Loan

NAP

19.00

Loan

NAP

20.00

Loan

NAP

21.00

Loan

NAP

22.00

Loan

NAP

23.00

Loan

NAP

24.00

Loan

NAP

24.01

Property

NAP

24.02

Property

NAP

24.03

Property

NAP

25.00

Loan

4/28/1900

3/14/1900

1/0/1900

4/19/1900

2/20/1900

1/0/1900

4/28/1900

3/14/1900

1/0/1900

26.00

Loan

NAP

27.00

Loan

NAP

28.00

Loan

NAP

28.01

Property

NAP

28.02

Property

NAP

28.03

Property

NAP

28.04

Property

NAP

28.05

Property

NAP

28.06

Property

NAP

28.07

Property

NAP

28.08

Property

NAP

28.09

Property

NAP

28.10

Property

NAP

28.11

Property

NAP

29.00

Loan

NAP

30.00

Loan

4/5/1900

3/12/1900

1/0/1900

3/30/1900

3/1/1900

1/0/1900

4/7/1900

2/28/1900

1/0/1900

31.00

Loan

NAP

32.00

Loan

5/1/1900

3/14/1900

1/0/1900

5/1/1900

3/14/1900

1/0/1900

4/22/1900

2/29/1900

1/0/1900

33.00

Loan

NAP

33.01

Property

NAP

33.02

Property

NAP

33.03

Property

NAP

34.00

Loan

NAP

35.00

Loan

NAP

36.00

Loan

NAP

37.00

Loan

NAP

38.00

Loan

NAP

39.00

Loan

NAP

40.00

Loan

NAP

41.00

Loan

11/7/1900

10/8/1900

1/0/1900

11/7/1900

10/8/1900

1/0/1900

NAP

42.00

Loan

NAP

43.00

Loan

NAP

44.00

Loan

NAP

45.00

Loan

NAP

46.00

Loan

NAP

47.00

Loan

NAP

48.00

Loan

NAP

49.00

Loan

NAP

50.00

Loan

NAP

51.00

Loan

NAP

52.00

Loan

NAP

53.00

Loan

NAP

54.00

Loan

NAP

55.00

Loan

NAP

56.00

Loan

NAP

56.01

Property

NAP

56.02

Property

NAP

57.00

Loan

NAP

58.00

Loan

NAP

59.00

Loan

NAP

60.00

Loan

NAP

61.00

Loan

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

Coop - Sponsor Units

Coop - Investor Units

Coop - Coop Units

Coop - Sponsor/
Investor Carry

1.00

Loan

NAP

1.01

Property

NAP

1.02

Property

NAP

2.00

Loan

NAP

3.00

Loan

NAP

4.00

Loan

NAP

4.01

Property

NAP

4.02

Property

NAP

4.03

Property

NAP

4.04

Property

NAP

4.05

Property

NAP

4.06

Property

NAP

4.07

Property

NAP

4.08

Property

NAP

5.00

Loan

NAP

6.00

Loan

NAP

7.00

Loan

NAP

7.01

Property

NAP

7.02

Property

NAP

7.03

Property

NAP

7.04

Property

NAP

7.05

Property

NAP

7.06

Property

NAP

7.07

Property

NAP

7.08

Property

NAP

7.09

Property

NAP

7.10

Property

NAP

7.11

Property

NAP

7.12

Property

NAP

7.13

Property

NAP

7.14

Property

NAP

8.00

Loan

NAP

9.00

Loan

NAP

10.00

Loan

NAP

11.00

Loan

NAP

12.00

Loan

NAP

13.00

Loan

NAP

14.00

Loan

NAP

14.01

Property

NAP

14.02

Property

NAP

14.03

Property

NAP

14.04

Property

NAP

14.05

Property

NAP

14.06

Property

NAP

14.07

Property

NAP

14.08

Property

NAP

14.09

Property

NAP

14.10

Property

NAP

14.11

Property

NAP

15.00

Loan

NAP

16.00

Loan

NAP

17.00

Loan

NAP

18.00

Loan

NAP

19.00

Loan

NAP

20.00

Loan

NAP

21.00

Loan

NAP

22.00

Loan

NAP

23.00

Loan

NAP

24.00

Loan

NAP

24.01

Property

NAP

24.02

Property

NAP

24.03

Property

NAP

25.00

Loan

4/20/1900

2/29/1900

1/0/1900

26.00

Loan

NAP

27.00

Loan

NAP

28.00

Loan

NAP

28.01

Property

NAP

28.02

Property

NAP

28.03

Property

NAP

28.04

Property

NAP

28.05

Property

NAP

28.06

Property

NAP

28.07

Property

NAP

28.08

Property

NAP

28.09

Property

NAP

28.10

Property

NAP

28.11

Property

NAP

29.00

Loan

NAP

30.00

Loan

4/26/1900

3/29/1900

1/0/1900

31.00

Loan

NAP

32.00

Loan

5/9/1900

3/20/1900

1/0/1900

33.00

Loan

NAP

33.01

Property

NAP

33.02

Property

NAP

33.03

Property

NAP

34.00

Loan

NAP

35.00

Loan

NAP

36.00

Loan

NAP

37.00

Loan

NAP

38.00

Loan

NAP

39.00

Loan

NAP

40.00

Loan

NAP

41.00

Loan

NAP

42.00

Loan

NAP

43.00

Loan

NAP

44.00

Loan

NAP

45.00

Loan

NAP

46.00

Loan

NAP

47.00

Loan

NAP

48.00

Loan

NAP

49.00

Loan

NAP

50.00

Loan

NAP

51.00

Loan

NAP

52.00

Loan

NAP

53.00

Loan

NAP

54.00

Loan

NAP

55.00

Loan

NAP

56.00

Loan

NAP

56.01

Property

NAP

56.02

Property

NAP

57.00

Loan

NAP

58.00

Loan

NAP

59.00

Loan

NAP

60.00

Loan

NAP

61.00

Loan

NAP