FREE WRITING PROSPECTUS | ||
FILED PURSUANT TO RULE 433 | ||
REGISTRATION FILE NO.: 333-226486-07 | ||
From: Wells Abf Syndicate Wells Fargo (WELLS FARGO SECURITI) At:
07/22/19 15:37:43
Subject: NEW ISSUE CMBS: BANK 2019-BNK19 *PUBLIC PRICE GUIDANCE*
BANK 2019-BNK19 - PUBLIC NEW ISSUE
**PRICE GUIDANCE** $1,115.158MM FIXED-RATE CMBS OFFERING
CO-LEAD MANAGERS | |
& JOINT BOOKRUNNERS: | WELLS FARGO SECURITIES, LLC |
BOFA SECURITIES, INC. | |
MORGAN STANLEY & CO. LLC | |
CO-MANAGER: | ACADEMY SECURITIES, INC. |
DREXEL HAMILTON, LLC |
OFFERED CERTIFICATES - PUBLIC
CLASS | FITCH/KBRA/S&P | SIZE($MM) | C/E | WAL | CUM LTV | NOI DY | PX GDX |
A-1 | AAAsf/AAA(sf)/AAA(sf) | 25.345 | 30.000% | 2.83 | 39.4% | 19.0% | IS+43A |
A-SB | AAAsf/AAA(sf)/AAA(sf) | 44.620 | 30.000% | 7.43 | 39.4% | 19.0% | IS+72A |
A-2* | AAAsf/AAA(sf)/AAA(sf) | 395.000 | 30.000% | 9.78 | 39.4% | 19.0% | A3-2bps |
A-3* | AAAsf/AAA(sf)/AAA(sf) | 401.177 | 30.000% | 9.90 | 39.4% | 19.0% | IS+84A |
A-S | AAAsf/AAA(sf)/AA+(sf) | 153.122 | 17.625% | 9.94 | 46.3% | 16.1% | IS+110A |
B | AA-sf/AA-(sf)/AA-(sf) | 49.494 | 13.625% | 9.94 | 48.6% | 15.4% | IS+125A |
C | A-sf/A-(sf)/A-(sf) | 46.400 | 9.875% | 9.94 | 50.7% | 14.7% | IS+175A |
*Sizes and WAL’s are subject to change as detailed in the attached Term Sheet.
NON-OFFERED CERTIFICATES - PRIVATE (144A)
CLASS | FITCH/KBRA/S&P | SIZE($MM) | C/E | WAL | CUM LTV | NOI DY |
X-D | BBB-sf/BBB-(sf)/NR | 51.041 | N/A | N/A | N/A | N/A |
D | BBBsf/BBB(sf)/NR | 27.840 | 7.625% | 9.94 | 52.0% | 14.4% |
E | BBB-sf/BBB-(sf)/NR | 23.201 | 5.750% | 9.94 | 53.0% | 14.1% |
NON-OFFERED ELIGIBLE VERTICAL INTEREST
CLASS | FITCH/KBRA/S&P | SIZE($MM) | C/E | WAL | CUM LTV | NOI DY |
RRI | NR/NR/NR | 65.123 | N/A | 9.64 | N/A | N/A |
COLLATERAL SUMMARY
INITIAL POOL BALANCE: | $1,302,470,080 |
NUMBER OF LOANS: | 73 |
NUMBER OF PROPERTIES: | 76 |
WA CUT-OFF LTV: | 56.3% |
WA BALLOON LTV: | 52.6% |
WA U/W NCF DSCR: | 2.82x |
WA U/W NOI DEBT YIELD: | 13.3% |
WA MORTGAGE RATE: | 4.055% |
TOP TEN LOANS %: | 54.2% |
WA REM TERM TO MATURITY (MOS): | 118 |
WA REM AMORTIZATION TERM (MOS): | 367 |
WA SEASONING (MOS): | 2 |
LOAN SELLERS: | WFB(38.2%), BANA(27.8%), MSMCH(27.3%), NCB(6.7%) |
TOP 3 PROPERTY TYPES: | OFFICE(51.2%), RETAIL(23.4%), HOSPITALITY(10.8%) |
TOP 5 STATES: | CA(25.2%), NY(21.2%), FL(10.7%), NJ(9.6%), NV(7.7%) |
MASTER SERVICERS: | WELLS FARGO BANK, NATIONAL ASSOCIATION AND NATIONAL COOPERATIVE BANK, N.A. |
SPECIAL SERVICERS: | LNR PARTNERS, LLC AND NATIONAL COOPERATIVE BANK, N.A. |
DIRECTING CERTIFICATEHOLDER: | SEER CAPITAL COMMERCIAL REAL ESTATE DEBT FUND II, LTD. |
DOCUMENTS & TIMING | |
TERM SHEET, ANNEX A-1: | ATTACHED |
PROSPECTUS: | ATTACHED |
PRESALE REPORTS: | TODAY & TOMORROW |
ANTICIPATED PRICING: | WEEK OF JULY 22, 2019 |
ANTICIPATED SETTLEMENT: | AUGUST 8, 2019 |
ROADSHOW | |
HARTFORD, BREAKFAST: | WED, 7/17 @ 8:30AM ET, MAX DOWNTOWN RESTAURANT |
BOSTON, LUNCH: | WED, 7/17 @ 12:00PM ET, THE FAIRMONT COPLEY PLAZA HOTEL |
MINNEAPOLIS, BREAKFAST: | THURS, 7/18 @ 7:30AM CT, THE MARQUETTE HOTEL |
DES MOINES, LUNCH: | THURS, 7/18 @ 1:00PM CT, THE DES LUX HOTEL |
CONFERENCE CALLS: | UPON DEMAND |
Wells Fargo Commercial Mortgage Securities, Inc., as depositor,
has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’)
(SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus
in the registration statement and other documents the depositor has filed with the SEC for more complete information about the
depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at
www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you
the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. - 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.