FWP 1 n1277_email-x9.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-206677-25
     

--- Original Sender: WELLS ABF SYNDICATE WELLS FARGO, WELLS FARGO SECURITIES LLC ---

 

 

WFCM 2018-C45 - PUBLIC NEW ISSUE

**PRICE GUIDANCE** $571.479 MM FIXED-RATE CMBS OFFERING

 

CO-LEAD MANAGERS  
& JOINT BOOKRUNNERS: WELLS FARGO SECURITIES, LLC
  BARCLAYS CAPITAL INC.
   
CO-MANAGER: ACADEMY SECURITIES, INC.

 

 

OFFERED CERTIFICATES - PUBLIC
CLASS DBRS/FITCH/MDYS SIZE($MM) C/E WAL CUM LTV NOI DY PXG
A-1 AAA(sf)/AAAsf/Aaa(sf) 14.405 30.000% 2.87 42.8% 14.8% IS+28A
A-2 AAA(sf)/AAAsf/Aaa(sf) 5.559 30.000% 4.66 42.8% 14.8% IS+55   
A-SB AAA(sf)/AAAsf/Aaa(sf) 37.388 30.000% 7.20 42.8% 14.8% IS+77A
A-3* AAA(sf)/AAAsf/Aaa(sf) 180.000   30.000% 9.76 42.8% 14.8% IS+88A
A-4* AAA(sf)/AAAsf/Aaa(sf) 223.783   30.000% 9.88 42.8% 14.8% IS+90A
A-S AAA(sf)/AAAsf/Aa2(sf) 46.114 23.000% 9.91 47.1% 13.4%   IS+105A
B AA(high)(sf)/AA-sf/NR 32.115 18.125% 9.91 50.1% 12.6%   IS+130A
C A(sf)/A-sf/NR 32.115 13.250% 9.91 53.1% 11.9% IS+185 
               
*Sizes and WAL’s are subject to change as detailed in the attached Term Sheet.
               
NON-OFFERED CERTIFICATES - PRIVATE (144A)
CLASS DBRS/FITCH/MDYS SIZE($MM) C/E WAL CUM LTV NOI DY  
D BBB(high)(sf)/BBB-sf/NR 21.174 10.036% 9.91 55.0% 11.5%  

 

COLLATERAL SUMMARY

 

INITIAL POOL BALANCE: $658,765,419
NUMBER OF LOANS: 49
NUMBER OF PROPERTIES: 89
WA CUT-OFF LTV: 61.2%
WA BALLOON LTV: 55.8%
WA U/W NCF DSCR: 1.66x
WA U/W NOI DEBT YIELD: 10.3%
WA MORTGAGE RATE: 4.899%
TOP TEN LOANS %: 54.6%
WA REM TERM TO MATURITY (MOS): 118
WA REM AMORTIZATION TERM (MOS): 358
WA SEASONING (MOS): 2
   
LOAN SELLERS:

WFB(41.2%), BARCLAYS(26.2%), RMF(17.3%),

CIII(15.3%)

   
TOP 3 PROPERTY TYPES: RETAIL(34.0%), OFFICE(21.4%),
  SELF STORAGE(15.4%)
   
TOP 5 STATES: CA(26.8%), TX(11.1%), VA(11.0%),
  OH(6.6%), PA(6.5%)
   
MASTER SERVICER: WELLS FARGO BANK, NATIONAL ASSOCIATION
   
SPECIAL SERVICER: LNR PARTNERS, LLC
   
DIRECTING CERTIFICATEHOLDER:

PRIME FINANCE LONG DURATION (B-PIECE)

II HOLDCO I, L.P.

   
DOCUMENTS & TIMING  
TERM SHEET, ANNEX A-1: ATTACHED
ANTICIPATED PRICING: WEEK OF JUNE 25, 2018
ANTICIPATED SETTLEMENT: JULY 17, 2018
   
CONFERENCE CALLS: UPON DEMAND

 

 

Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. - 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

 

-------------------------------------------------------------------------------

If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you may obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales representative for the complete disclosure package. For information regarding Wells Fargo, see https://www.wellsfargo.com/com/disclaimer/wfid3. In Japan, see:

https://www.wellsfargo.com/com/disclaimer/wfsjb4. This chat will be retained and may be monitored.