FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-195164-13

Wells Fargo Commercial Mortgage Trust 2015-LC22 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Deutsche Bank Securities Inc., Morgan Stanley & Co. LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type
1	40 Wall Street	LCF		40 Wall Street	New York	NY	10006	Office
2	The Meadows	LCF		201 & 301 Route 17 North	Rutherford	NJ	07070	Office
3	Somerset Park Apartments	RMF		1911 Golfview Drive	Troy	MI	48084	Multifamily
4	Townline Square	LCF		533 South Broad Street	Meriden	CT	06450	Retail
5	Sandpiper Apartments	RMF		4650 West Oakey Boulevard	Las Vegas	NV	89102	Multifamily
6	West Palm Beach Marriott	WFB		1001 Okeechobee Boulevard	West Palm Beach	FL	33401	Hospitality
7	Shoppes at Wilton	RMF		3062 State Highway 50	Saratoga Springs	NY	12866	Retail
8	San Diego Park N’ Fly	RMF		3298 Kettner Boulevard	San Diego	CA	92101	Other
9	Hickory Hills East	RMF		22501 Iverson Drive	Great Mills	MD	20634	Multifamily
10	The Jewelers Mall	WFB		625 South Hill Street	Los Angeles	CA	90014	Mixed Use
11	Schulman Crossing Power Center	WFB		1331, 1450, 1490, 1530, 1540, 1610, 1660, 1670, 1680, 1690, 1710, 1740 Lareu Road	Garden City	KS	67846	Retail
12	Birchwood Glen Owners Corp.	NCB		E-60 Glen Hollow Drive	Holtsville	NY	11742	Multifamily
13	El Sol Del Rio Apartments	RMF		14405 Rio Bonito Road	Houston	TX	77083	Multifamily
14	Millburn Mall	WFB		2933 Vauxhall Road	Vauxhall	NJ	07088	Retail
15	Home Depot Tacoma	WFB		4602 Center Street	Tacoma	WA	98409	Retail
16	Jellystone Park	LCF		2301 South Burleson Boulevard	Burleson	TX	76028	Manufactured Housing Community
17	Clearwater Collection	RMF		21688-21800 US Highway 19 North	Clearwater	FL	33765	Retail
18	Memorial Regional Medical Office	WFB		8200 Meadowbridge Road	Mechanicsville	VA	23116	Office
19	Hyatt Lisle	LCF		1400 Corporetum Drive	Lisle	IL	60532	Hospitality
20	Orchard Grove MHC	LCF		2835 South Wagner	Ann Arbor	MI	48103	Manufactured Housing Community
21	Homewood Suites Austin	WFB		4143 Governors Row	Austin	TX	78744	Hospitality
22	The Moors at Countryview	LCF		3675 Crossridge Lane	Canal Winchester	OH	43110	Multifamily
23	Tiberon Trails	LCF		1240 West 52nd Drive	Merrillville	IN	46410	Multifamily
24	Hollywood Student Housing	LCF		1550 North Wilcox Avenue	Los Angeles	CA	90028	Multifamily
25	Cushendall Commons	LCF		819 Arklow Drive	Rock Hill	SC	29730	Multifamily
26	Montevallo Place Apartments	RMF		1740 Woodbrook Trail	Alabaster	AL	35007	Multifamily
27	Best Western Seven Seas	WFB		411 Hotel Circle South	San Diego	CA	92108	Hospitality
28	Twain Estates	LCF		3651 Arville Street	Las Vegas	NV	89103	Multifamily
29	Marquis Crest Apartments	LCF		37 Tree View Drive	Lithonia	GA	30038	Multifamily
30	Maple Square- Phase I	LCF		1744 Ella Lane	Howell	MI	48843	Multifamily
31	Best Western International Drive - Orlando	RMF		8222 Jamaican Court	Orlando	FL	32819	Hospitality
32	Alderwood Retail	LCF		3333 184th Street SW	Lynnwood	WA	98037	Retail
33	Forrest Oaks	RMF		2123 Rockford Street	Mount Airy	NC	27030	Retail
34	101-107 Post Road East & 28 Church Lane	LCF		101-107 Post Road East & 28 Church Lane	Westport	CT	06880	Mixed Use
35	Starbucks Center	RMF		2105-2145 South University Drive	Davie	FL	33324	Retail
36	Tuscany Place	RMF		440 South 2nd Street West	Rexburg	ID	83440	Multifamily
37	Dollar General Portfolio	LCF		Various	Various	Various	Various	Retail
37.01	Dollar General - Decatur	LCF		17710 State Highway 58 North	Decatur	TN	37322	Retail
37.02	Dollar General - Bluff City	LCF		3977 Weaver Pike	Bluff City	TN	37618	Retail
37.03	Dollar General - Bean Station	LCF		3706 Highway 25 East	Bean Station	TN	37708	Retail
37.04	Dollar General - Enterprise	LCF		3585 Rucker Boulevard	Enterprise	AL	36330	Retail
37.05	Dollar General - Philadelphia	LCF		104 Christian Street	Philadelphia	TN	37846	Retail
37.06	Dollar General - Kingston	LCF		764 Gallaher Road	Kingston	TN	37763	Retail
37.07	Dollar General - Oliver Springs	LCF		105 Jackson Lane	Oliver Springs	TN	37840	Retail
38	Collister Shopping Center	WFB		4602-4774 West State Street	Boise	ID	83703	Retail
39	Homewood Suites Houston Intercontinental	RMF		1340 North Sam Houston Parkway East	Houston	TX	77032	Hospitality
40	Hampton Inn - Auburn Hills	WFB		2200 Featherstone Road	Auburn Hills	MI	48326	Hospitality
41	Walgreens Puerto Rico	LCF		1800 Calle Navarra	Ponce	PR	00716	Retail
42	Sun and Sand Myrtle Beach	LCF		2701 South Ocean Boulevard	Myrtle Beach	SC	29577	Hospitality
43	Security Public Storage - Vacaville	WFB		1090 Leisure Town Road	Vacaville	CA	95687	Self Storage
44	Courtyard Memphis East Lenox	RMF		3076 Kirby Parkway	Memphis	TN	38115	Hospitality
45	HIE Natchez	RMF		639 South Canal Street	Natchez	MI	39120	Hospitality
46	1255 Broad Street Medical Center	RMF		1255 Broad Street	Bloomfield	NJ	07003	Office
47	Golden Gardens Apartments	RMF		2130 North Marks Avenue	Fresno	CA	93722	Multifamily
48	Hampton Inn & Suites - Clute	LCF		1121 Highway 332	Clute	TX	77531	Hospitality
49	SAAM Properties Apartments	LCF		343 Upper Stone Avenue & 386 Lower Stone Avenue	Bowling Green	KY	42101	Multifamily
50	Moulton Plaza	LCF		28083 Moulton Parkway	Laguna Niguel	CA	92677	Retail
51	Tivoli Apartments	LCF		412 Thurber Drive West	Columbus	OH	43215	Multifamily
52	Bishop Retail	RMF		1200 North Main Street	Bishop	CA	93514	Retail
53	67 Holly Hills	LCF		67 Holly Hill Lane	Greenwich	CT	06830	Office
54	EZ Self Storage Chippewa	WFB		4175 Chippewa Street	St. Louis	MO	63116	Self Storage
55	Premier Self Storage	RMF		6649 Black Horse Pike	Egg Harbor	NJ	08234	Self Storage
56	219 West 19th Street	LCF		219 West 19th Street	New York	NY	10011	Mixed Use
57	La Quinta - Sebring	RMF		4115 US 27 South	Sebring	FL	33870	Hospitality
58	Kohl’s	LCF		1905 22nd Ave Southwest	Minot	ND	58701	Retail
59	Comfort Suites - Firestone	RMF		11292 Business Park Circle	Firestone	CO	80504	Hospitality
60	Castleton Shoppes	RMF		6024-6066 East 82nd Street	Indianapolis	IN	46250	Retail
61	Hampton Inn Tampa East Seffner	RMF		11740 Tampa Gateway Boulevard	Seffner	FL	33584	Hospitality
62	Westchester Gardens Owners, Inc.	NCB		445 Gramatan Avenue	Mount Vernon	NY	10552	Multifamily
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	RMF		200 North Point Way	Acworth	GA	30102	Hospitality
64	Walgreens - Idaho Falls	WFB		1604 West Broadway	Idaho Falls	ID	83402	Retail
65	Pelican Village	NCB		24830 South Tamiami Trail	Bonita Springs	FL	34134	Retail
66	Southwood Office	WFB		932-936 Southwood Boulevard	Incline Village	NV	89451	Office
67	Hudson Mews Apartment Corp.	NCB		256 West 10th Street, a/k/a 505-511 Hudson Street	New York	NY	10014	Multifamily
68	La Quinta - Elkton	RMF		304 Belle Hill Road	Elkton	MD	21921	Hospitality
69	Security Public Storage - Roseville	WFB		715 Cirby Way	Roseville	CA	95678	Self Storage
70	Gwinnett Point	WFB		3502, 3512, 3522 Satellite Boulevard	Duluth	GA	30096	Retail
71	Holiday Inn Express  - Dayton	LCF		2650 Rhea County Highway	Dayton	TN	37321	Hospitality
72	North Bay Self Storage	WFB		720 Southpoint Boulevard	Petaluma	CA	94954	Self Storage
73	Patricia Gardens Owners, Inc.	NCB		1825-1833 Palmer Avenue	Larchmont	NY	10538	Multifamily
74	A Space Center Self Storage	RMF		808 South Main Street	Beacon Falls	CT	06403	Self Storage
75	Orange Grove MHP	LCF		1600 Celis Street	San Fernando	CA	91340	Manufactured Housing Community
76	3880 Lake Arrowhead Avenue	WFB		3880 Lake Arrowhead Avenue	Fremont	CA	94555	Retail
77	Wingate by Wyndham Houston Intercontinental	RMF		1330 North Sam Houston Parkway East	Houston	TX	77032	Hospitality
78	Caledonia MHP	LCF		3572 Iroquois Road	Caledonia	NY	14423	Manufactured Housing Community
79	44 Church Lane	LCF		44 Church Lane	Westport	CT	06880	Retail
80	137-05 Franklin Avenue Owners, Inc.	NCB		137-05 Franklin Avenue	Flushing	NY	11355	Multifamily
81	La Quinta Inn Acworth	RMF		184 North Point Way	Acworth	GA	30102	Hospitality
82	Palisade Gardens Apartments Corp.	NCB		150 Glenwood Avenue	Yonkers	NY	10703	Multifamily
83	Storage Station - Wayne	WFB		2354 Hamburg Turnpike	Wayne	NJ	07470	Self Storage
84	Barbizon Building	WFB		3100 Lorna Road	Hoover	AL	35216	Office
85	Security Public Storage - Sacramento II	WFB		6264-6310 Stockton Boulevard	Sacramento	CA	95824	Self Storage
86	215 Equities Corp.	NCB		215 West 92nd Street	New York	NY	10025	Multifamily
87	Stoneman Plaza - Railroad Center	WFB		2227-2249 and 2261-2283 Railroad Avenue	Pittsburg	CA	94565	Retail
88	Grand Loft Corp.	NCB		75-85 Grand Street	New York	NY	10013	Multifamily
89	Perrysburg Estates	RMF		23720 Lime City Road	Perrysburg	OH	43551	Manufactured Housing Community
90	Middletown Self Storage	RMF		1021 Dolsontown Road	Middletown	NY	10940	Self Storage
91	Country Meadows	WFB		1250 Countryside Street	Sidney	OH	45365	Manufactured Housing Community
92	Chapel Center	WFB		1896-1906 Buchholzer Boulevard	Akron	OH	44310	Retail
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	NCB		100 South Ocean Avenue	Freeport	NY	11520	Multifamily
94	Voorheesville Self Storage	RMF		62 Voorheesville Avenue	Voorheesville	NY	12186	Self Storage
95	Fillmore Gardens Co-operative, Inc.	NCB		5302-24 Fillmore Avenue, 5405-09 Avenue S, 5607-27 Avenue T, 5610-16 Avenue T, 2001 Pearson Street, 5710 Avenue T, 5810-18 Avenue T	Brooklyn	NY	11234	Multifamily
96	Dollar General - Lebanon	LCF		1511 West Elm Street	Lebanon	MO	65536	Retail
97	Dollar General - Effingham	LCF		10014 Beverly Drive	Effingham	IL	62401	Retail
98	Dollar General - Floresville	LCF		6764 U.S. Highway 181	Floresville	TX	78114	Retail
99	Dollar General - Kerrville	LCF		3200 Legion Drive	Kerrville	TX	78028	Retail
100	Dollar General - Warren	LCF		101-199 East Pleasant Avenue	Pleasanton	MN	56762	Retail

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Specific Property Type	Year Built	Year Renovated	Number of Units(2)	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)(3)	Cut-off Date Balance ($)(3)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date
1	40 Wall Street	CBD	1929	1995	1,165,207	Sq. Ft.	137	95,000,000	94,630,972	9.8%	67,493,844	N	7/2/2015	8/6/2015		8/6/2015	7/6/2025
2	The Meadows	Suburban	1981	2014	603,680	Sq. Ft.	152	92,000,000	92,000,000	9.5%	84,294,780	N	8/14/2015	10/6/2015	9/6/2020	10/6/2020	9/6/2025
3	Somerset Park Apartments	Garden	1964	2015	2,226	Units	80,863	70,000,000	70,000,000	7.3%	70,000,000	N	6/30/2015	8/6/2015	7/6/2025		7/6/2025
4	Townline Square	Anchored	1989	2013	314,814	Sq. Ft.	104	32,725,000	32,725,000	3.4%	28,053,763	N	8/24/2015	10/6/2015	9/6/2017	10/6/2017	9/6/2025
5	Sandpiper Apartments	Garden	1987	2015	488	Units	62,500	30,500,000	30,500,000	3.2%	26,913,452	N	7/10/2015	8/6/2015	7/6/2018	8/6/2018	7/6/2025
6	West Palm Beach Marriott	Full Service	1981	2015	352	Rooms	85,227	30,000,000	30,000,000	3.1%	25,673,503	N	7/31/2015	9/11/2015	8/11/2017	9/11/2017	8/11/2025
7	Shoppes at Wilton	Anchored	2002		134,710	Sq. Ft.	167	22,500,000	22,500,000	2.3%	22,500,000	N	8/26/2015	10/6/2015	9/6/2025		9/6/2025
8	San Diego Park N’ Fly	Parking Garage	2005		860	Spaces	25,291	21,750,000	21,750,000	2.3%	19,668,257	N	8/28/2015	10/6/2015	9/6/2019	10/6/2019	9/6/2025
9	Hickory Hills East	Townhouse	1993	2011	231	Units	87,446	20,200,000	20,200,000	2.1%	18,508,115	N	7/31/2015	9/6/2015	8/6/2020	9/6/2020	8/6/2025
10	The Jewelers Mall	Retail/Office/Parking Garage	1989		127,556	Sq. Ft.	156	19,950,000	19,950,000	2.1%	17,935,792	N	8/31/2015	10/11/2015	9/11/2019	10/11/2019	9/11/2025
11	Schulman Crossing Power Center	Anchored	2014		203,131	Sq. Ft.	96	19,500,000	19,476,340	2.0%	15,724,080	N	8/7/2015	9/11/2015		9/11/2015	8/11/2025
12	Birchwood Glen Owners Corp.	Cooperative	1971	NAV	363	Units	52,342	19,000,000	19,000,000	2.0%	16,427,905	N	7/28/2015	9/1/2015	8/1/2018	9/1/2018	8/1/2025
13	El Sol Del Rio Apartments	Garden	1982	2009	424	Units	37,736	16,000,000	16,000,000	1.7%	14,657,560	N	8/11/2015	9/6/2015	8/6/2020	9/6/2020	8/6/2025
14	Millburn Mall	Anchored	1962	2014	71,033	Sq. Ft.	207	14,700,000	14,700,000	1.5%	12,577,724	N	8/31/2015	10/11/2015	9/11/2017	10/11/2017	9/11/2025
15	Home Depot Tacoma	Single Tenant	2000		117,064	Sq. Ft.	122	14,250,000	14,250,000	1.5%	12,395,579	N	7/28/2015	9/11/2015	8/11/2018	9/11/2018	8/11/2025
16	Jellystone Park	Manufactured Housing Community	2001	2015	275	Pads	50,830	14,000,000	13,978,357	1.5%	10,461,745	N	7/31/2015	9/6/2015		9/6/2015	8/6/2025
17	Clearwater Collection	Anchored	1987	2007	134,361	Sq. Ft.	99	13,350,000	13,350,000	1.4%	12,305,830	N	8/12/2015	10/6/2015	9/6/2020	10/6/2020	9/6/2025
18	Memorial Regional Medical Office	Medical	2014		58,554	Sq. Ft.	210	12,300,000	12,300,000	1.3%	10,482,056	N	8/13/2015	10/11/2015	9/11/2017	10/11/2017	9/11/2025
19	Hyatt Lisle	Full Service	1988	2014	317	Rooms	36,961	11,750,000	11,716,655	1.2%	8,933,649	N	6/12/2015	8/6/2015		8/6/2015	7/6/2025
20	Orchard Grove MHC	Manufactured Housing Community	1985		290	Pads	38,000	11,020,000	11,020,000	1.1%	10,011,729	N	6/1/2015	7/6/2015	6/6/2020	7/6/2020	6/6/2025
21	Homewood Suites Austin	Limited Service	1998		96	Rooms	114,583	11,000,000	11,000,000	1.1%	9,432,302	N	8/3/2015	9/11/2015	8/11/2017	9/11/2017	8/11/2025
22	The Moors at Countryview	Garden	1990-2003		416	Units	26,413	11,000,000	10,987,745	1.1%	8,984,581	N	8/6/2015	9/6/2015		9/6/2015	8/6/2025
23	Tiberon Trails	Garden	1974	2014	374	Units	28,030	10,500,000	10,483,176	1.1%	7,788,698	N	7/31/2015	9/6/2015		9/6/2015	8/6/2025
24	Hollywood Student Housing	Student Housing	1925		144	Beds	71,181	10,250,000	10,250,000	1.1%	8,778,060	N	8/6/2015	9/6/2015	8/6/2017	9/6/2017	8/6/2025
25	Cushendall Commons	Garden	2002		168	Units	60,565	10,175,000	10,175,000	1.1%	9,667,132	N	6/1/2015	7/6/2015	6/6/2017	7/6/2017	6/6/2020
26	Montevallo Place Apartments	Garden	1975	2013	200	Units	50,000	10,000,000	10,000,000	1.0%	8,782,115	N	8/6/2015	9/6/2015	8/6/2018	9/6/2018	8/6/2025
27	Best Western Seven Seas	Full Service	1967	1996	307	Rooms	32,511	10,000,000	9,980,981	1.0%	6,980,825	N	8/3/2015	9/11/2015		9/11/2015	8/11/2025
28	Twain Estates	Garden	1983		212	Units	44,711	9,500,000	9,478,808	1.0%	7,761,015	N	6/17/2015	8/6/2015		8/6/2015	7/6/2025
29	Marquis Crest Apartments	Garden	1972		300	Units	30,000	9,000,000	9,000,000	0.9%	7,914,667	N	8/6/2015	9/6/2015	8/6/2018	9/6/2018	8/6/2025
30	Maple Square- Phase I	Garden	2014		73	Units	121,096	8,840,000	8,840,000	0.9%	7,629,094	N	8/19/2015	10/6/2015	9/6/2017	10/6/2017	9/6/2025
31	Best Western International Drive - Orlando	Limited Service	1985	2011	123	Rooms	63,645	7,840,000	7,828,334	0.8%	5,903,373	N	7/16/2015	9/6/2015		9/6/2015	8/6/2025
32	Alderwood Retail	Shadow Anchored	1986; 1989		42,830	Sq. Ft.	179	7,700,000	7,672,287	0.8%	6,258,685	N	6/1/2015	7/6/2015		7/6/2015	6/6/2025
33	Forrest Oaks	Anchored	1986		126,249	Sq. Ft.	61	7,650,000	7,641,581	0.8%	6,259,409	N	8/7/2015	9/6/2015		9/6/2015	8/6/2025
34	101-107 Post Road East & 28 Church Lane	Retail/Office	1820;1930	2011	17,072	Sq. Ft.	428	7,300,000	7,300,000	0.8%	6,692,825	N	7/22/2015	9/6/2015	8/6/2020	9/6/2020	8/6/2025
35	Starbucks Center	Shadow Anchored	2015		11,550	Sq. Ft.	623	7,200,000	7,200,000	0.7%	6,614,448	N	8/21/2015	10/6/2015	9/6/2020	10/6/2020	9/6/2025
36	Tuscany Place	Student Housing	2004		284	Beds	25,352	7,200,000	7,200,000	0.7%	6,336,021	N	7/24/2015	9/6/2015	8/6/2018	9/6/2018	8/6/2025
37	Dollar General Portfolio	Single Tenant	Various		68,398	Sq. Ft.	102	7,005,075	7,005,075	0.7%	6,101,647	N	6/29/2015	8/6/2015	1/6/2017	2/6/2017	7/6/2025
37.01	Dollar General - Decatur	Single Tenant	2014		12,480	Sq. Ft.		1,102,500	1,102,500	0.1%
37.02	Dollar General - Bluff City	Single Tenant	2014		9,026	Sq. Ft.		1,072,500	1,072,500	0.1%
37.03	Dollar General - Bean Station	Single Tenant	2015		10,640	Sq. Ft.		1,051,500	1,051,500	0.1%
37.04	Dollar General - Enterprise	Single Tenant	2015		9,100	Sq. Ft.		1,049,250	1,049,250	0.1%
37.05	Dollar General - Philadelphia	Single Tenant	2015		9,026	Sq. Ft.		978,750	978,750	0.1%
37.06	Dollar General - Kingston	Single Tenant	2014		9,026	Sq. Ft.		899,550	899,550	0.1%
37.07	Dollar General - Oliver Springs	Single Tenant	2015		9,100	Sq. Ft.		851,025	851,025	0.1%
38	Collister Shopping Center	Anchored	1960	2008	93,374	Sq. Ft.	75	7,000,000	7,000,000	0.7%	6,402,413	N	8/5/2015	9/11/2015	8/11/2020	9/11/2020	8/11/2025
39	Homewood Suites Houston Intercontinental	Extended Stay	2003	2013	64	Rooms	109,207	7,000,000	6,989,218	0.7%	5,234,696	N	7/30/2015	9/6/2015		9/6/2015	8/6/2025
40	Hampton Inn - Auburn Hills	Limited Service	1998	2013	102	Rooms	66,667	6,800,000	6,800,000	0.7%	5,488,614	N	8/13/2015	10/11/2015		10/11/2015	9/11/2025
41	Walgreens Puerto Rico	Single Tenant	2012		15,660	Sq. Ft.	416	6,510,000	6,510,000	0.7%	6,510,000	Y	8/20/2015	10/6/2015	9/6/2025		9/6/2025
42	Sun and Sand Myrtle Beach	Full Service	1987	2010	132	Rooms	48,791	6,450,000	6,440,418	0.7%	4,858,302	N	7/24/2015	9/6/2015		9/6/2015	8/6/2025
43	Security Public Storage - Vacaville	Self Storage	1986		65,800	Sq. Ft.	97	6,400,000	6,400,000	0.7%	5,163,968	N	8/3/2015	10/1/2015		10/1/2015	9/1/2025
44	Courtyard Memphis East Lenox	Limited Service	1998	2014	96	Rooms	65,562	6,300,000	6,293,993	0.7%	5,849,777	N	7/29/2015	9/6/2015		9/6/2015	8/6/2020
45	HIE Natchez	Limited Service	2013		81	Rooms	76,543	6,200,000	6,200,000	0.6%	5,081,009	N	8/13/2015	10/6/2015		10/6/2015	9/6/2025
46	1255 Broad Street Medical Center	Medical	1980		36,271	Sq. Ft.	171	6,200,000	6,200,000	0.6%	5,509,014	N	7/31/2015	9/6/2015	8/6/2018	9/6/2018	8/6/2025
47	Golden Gardens Apartments	Garden	1986	2015	111	Units	54,891	6,100,000	6,092,908	0.6%	4,951,041	N	7/30/2015	9/6/2015		9/6/2015	8/6/2025
48	Hampton Inn & Suites - Clute	Limited Service	2008	2015	67	Rooms	89,552	6,000,000	6,000,000	0.6%	3,727,609	N	8/21/2015	10/6/2015		10/6/2015	9/6/2025
49	SAAM Properties Apartments	Garden	2012-2015		108	Units	55,443	6,000,000	5,987,880	0.6%	4,969,811	N	6/24/2015	8/6/2015		8/6/2015	7/6/2025
50	Moulton Plaza	Unanchored	1992		17,177	Sq. Ft.	345	5,940,000	5,925,148	0.6%	4,768,893	N	7/2/2015	8/6/2015		8/6/2015	7/6/2025
51	Tivoli Apartments	Garden	1967	2015	88	Units	65,831	5,800,000	5,793,087	0.6%	4,689,854	N	7/31/2015	9/6/2015		9/6/2015	8/6/2025
52	Bishop Retail	Single Tenant	2000		105,462	Sq. Ft.	52	5,500,000	5,472,213	0.6%	4,063,164	N	6/8/2015	7/6/2015		7/6/2015	6/6/2025
53	67 Holly Hills	Suburban	1990	2012	20,989	Sq. Ft.	255	5,350,000	5,350,000	0.6%	4,686,396	N	8/5/2015	9/6/2015	8/6/2018	9/6/2018	8/6/2025
54	EZ Self Storage Chippewa	Self Storage	1951	2010	75,050	Sq. Ft.	69	5,150,000	5,150,000	0.5%	4,515,746	N	7/7/2015	8/11/2015	7/11/2018	8/11/2018	7/11/2025
55	Premier Self Storage	Self Storage	2007		49,044	Sq. Ft.	104	5,120,000	5,120,000	0.5%	4,194,543	N	8/19/2015	10/6/2015		10/6/2015	9/6/2025
56	219 West 19th Street	Office/Retail	2002		24,501	Sq. Ft.	204	5,000,000	4,988,478	0.5%	4,587,825	N	7/1/2015	8/6/2015		8/6/2015	7/6/2020
57	La Quinta - Sebring	Limited Service	2009		77	Rooms	64,286	4,950,000	4,950,000	0.5%	3,814,613	N	8/11/2015	9/6/2015	8/6/2016	9/6/2016	8/6/2025
58	Kohl’s	Single Tenant	2013		55,440	Sq. Ft.	85	4,690,000	4,690,000	0.5%	4,690,000	Y	8/19/2015	10/6/2015	9/6/2025		9/6/2025
59	Comfort Suites - Firestone	Limited Service	2008		72	Rooms	65,000	4,680,000	4,680,000	0.5%	3,887,766	N	8/28/2015	10/6/2015		10/6/2015	9/6/2025
60	Castleton Shoppes	Unanchored	1982	1997	31,300	Sq. Ft.	149	4,650,000	4,650,000	0.5%	4,091,091	N	8/11/2015	9/6/2015	8/6/2018	9/6/2018	8/6/2025
61	Hampton Inn Tampa East Seffner	Limited Service	2005	2014	75	Rooms	61,333	4,600,000	4,600,000	0.5%	3,542,541	N	7/31/2015	9/6/2015	8/6/2016	9/6/2016	8/6/2025
62	Westchester Gardens Owners, Inc.	Cooperative	1931	1991	111	Units	38,685	4,300,000	4,294,047	0.4%	3,392,507	N	7/14/2015	9/1/2015		9/1/2015	8/1/2025
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	Limited Service	2001	2011	60	Rooms	70,000	4,200,000	4,200,000	0.4%	3,470,146	N	8/25/2015	10/6/2015		10/6/2015	9/6/2025
64	Walgreens - Idaho Falls	Single Tenant	2015		14,490	Sq. Ft.	281	4,070,000	4,070,000	0.4%	4,070,000	N	7/28/2015	9/11/2015	8/11/2025		8/11/2025
65	Pelican Village	Unanchored	2002		32,400	Sq. Ft.	111	3,610,000	3,610,000	0.4%	3,065,896	N	4/28/2015	6/1/2015	5/1/2017	6/1/2017	5/1/2025
66	Southwood Office	Suburban	2002		16,252	Sq. Ft.	222	3,610,000	3,601,436	0.4%	2,922,236	N	7/1/2015	8/11/2015		8/11/2015	7/11/2025
67	Hudson Mews Apartment Corp.	Cooperative	1830	NAV	30	Units	120,000	3,600,000	3,600,000	0.4%	3,600,000	N	8/25/2015	10/1/2015	9/1/2025		9/1/2025
68	La Quinta - Elkton	Limited Service	2005		70	Rooms	51,280	3,600,000	3,589,574	0.4%	2,726,571	N	7/8/2015	8/6/2015		8/6/2015	7/6/2025
69	Security Public Storage - Roseville	Self Storage	1976		42,960	Sq. Ft.	81	3,500,000	3,500,000	0.4%	2,819,151	N	8/3/2015	10/1/2015		10/1/2015	9/1/2025
70	Gwinnett Point	Unanchored	1986		31,315	Sq. Ft.	112	3,500,000	3,496,058	0.4%	2,854,235	N	7/28/2015	9/11/2015		9/11/2015	8/11/2025
71	Holiday Inn Express  - Dayton	Limited Service	2006	2015	66	Rooms	52,788	3,500,000	3,484,019	0.4%	2,211,089	N	6/18/2015	8/6/2015		8/6/2015	7/6/2025
72	North Bay Self Storage	Self Storage	2000		64,875	Sq. Ft.	53	3,425,000	3,418,719	0.4%	2,465,916	N	8/3/2015	9/11/2015		9/11/2015	8/11/2025
73	Patricia Gardens Owners, Inc.	Cooperative	1950	2005	65	Units	50,000	3,250,000	3,250,000	0.3%	2,564,918	N	8/26/2015	10/1/2015		10/1/2015	9/1/2025
74	A Space Center Self Storage	Self Storage	2003		26,750	Sq. Ft.	116	3,100,000	3,100,000	0.3%	2,677,413	N	8/21/2015	10/6/2015	9/6/2017	10/6/2017	9/6/2025
75	Orange Grove MHP	Manufactured Housing Community	1953		77	Pads	40,260	3,100,000	3,100,000	0.3%	2,514,516	N	8/21/2015	10/6/2015		10/6/2015	9/6/2025
76	3880 Lake Arrowhead Avenue	Unanchored	1979		14,698	Sq. Ft.	198	2,919,000	2,915,529	0.3%	2,361,103	N	7/20/2015	9/11/2015		9/11/2015	8/11/2025
77	Wingate by Wyndham Houston Intercontinental	Limited Service	2001	2012	60	Rooms	44,100	2,650,000	2,645,984	0.3%	1,988,206	N	7/17/2015	9/6/2015		9/6/2015	8/6/2025
78	Caledonia MHP	Manufactured Housing Community	1981		97	Pads	24,175	2,345,000	2,345,000	0.2%	1,729,225	N	8/19/2015	10/6/2015		10/6/2015	9/6/2025
79	44 Church Lane	Unanchored	1900;1980	2014	3,901	Sq. Ft.	590	2,300,000	2,300,000	0.2%	2,110,695	N	7/22/2015	9/6/2015	8/6/2020	9/6/2020	8/6/2025
80	137-05 Franklin Avenue Owners, Inc.	Cooperative	1961	1995	109	Units	20,183	2,200,000	2,200,000	0.2%	1,938,025	N	8/26/2015	10/1/2015		10/1/2015	9/1/2025
81	La Quinta Inn Acworth	Limited Service	1995	2011	44	Rooms	50,000	2,200,000	2,200,000	0.2%	1,817,695	N	8/25/2015	10/6/2015		10/6/2015	9/6/2025
82	Palisade Gardens Apartments Corp.	Cooperative	1970	NAV	60	Units	36,616	2,200,000	2,196,961	0.2%	1,736,340	N	7/27/2015	9/1/2015		9/1/2015	8/1/2025
83	Storage Station - Wayne	Self Storage	1998		31,232	Sq. Ft.	69	2,160,000	2,160,000	0.2%	1,806,289	N	8/28/2015	10/11/2015	9/11/2016	10/11/2016	9/11/2025
84	Barbizon Building	Suburban	1973	2012	32,819	Sq. Ft.	62	2,045,000	2,042,723	0.2%	1,670,482	N	7/31/2015	9/11/2015		9/11/2015	8/11/2025
85	Security Public Storage - Sacramento II	Self Storage	1986		41,250	Sq. Ft.	48	2,000,000	2,000,000	0.2%	1,615,971	N	8/3/2015	10/1/2015		10/1/2015	9/1/2025
86	215 Equities Corp.	Cooperative	1922	2000	137	Units	14,579	2,000,000	1,997,312	0.2%	1,586,021	N	7/29/2015	9/1/2015		9/1/2015	8/1/2025
87	Stoneman Plaza - Railroad Center	Unanchored	1979	2014	15,212	Sq. Ft.	130	1,975,000	1,975,000	0.2%	1,648,613	N	8/13/2015	10/11/2015	9/11/2016	10/11/2016	9/11/2025
88	Grand Loft Corp.	Cooperative	1872	2000	26	Units	66,958	1,750,000	1,740,912	0.2%	1,061,242	N	6/29/2015	8/1/2015		8/1/2015	7/1/2025
89	Perrysburg Estates	Manufactured Housing Community	1972		133	Pads	12,782	1,700,000	1,700,000	0.2%	1,396,850	N	8/14/2015	10/6/2015		10/6/2015	9/6/2025
90	Middletown Self Storage	Self Storage	1988		24,350	Sq. Ft.	67	1,630,000	1,626,545	0.2%	1,341,297	N	6/19/2015	8/6/2015		8/6/2015	7/6/2025
91	Country Meadows	Manufactured Housing Community	1995		118	Pads	13,543	1,600,000	1,598,097	0.2%	1,294,199	N	8/3/2015	9/11/2015		9/11/2015	8/11/2025
92	Chapel Center	Unanchored	1987	2004	14,545	Sq. Ft.	107	1,560,000	1,554,021	0.2%	1,254,880	N	5/29/2015	7/11/2015		7/11/2015	6/11/2025
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	Cooperative	1959	2005	76	Units	19,711	1,500,000	1,498,048	0.2%	1,195,973	N	7/29/2015	9/1/2015		9/1/2015	8/1/2025
94	Voorheesville Self Storage	Self Storage	1999		26,972	Sq. Ft.	53	1,430,000	1,428,519	0.1%	1,180,075	N	7/14/2015	9/6/2015		9/6/2015	8/6/2025
95	Fillmore Gardens Co-operative, Inc.	Cooperative	1952	NAV	342	Units	2,920	1,000,000	998,710	0.1%	798,456	N	7/22/2015	9/1/2015		9/1/2015	8/1/2025
96	Dollar General - Lebanon	Single Tenant	2015		9,211	Sq. Ft.	89	819,000	819,000	0.1%	819,000	Y	8/20/2015	10/6/2015	9/6/2025		9/6/2025
97	Dollar General - Effingham	Single Tenant	2015		9,002	Sq. Ft.	91	819,000	819,000	0.1%	819,000	Y	8/20/2015	10/6/2015	9/6/2025		9/6/2025
98	Dollar General - Floresville	Single Tenant	2015		9,100	Sq. Ft.	89	813,150	813,150	0.1%	813,150	Y	8/28/2015	10/6/2015	9/6/2025		9/6/2025
99	Dollar General - Kerrville	Single Tenant	2015		9,100	Sq. Ft.	84	767,000	767,000	0.1%	767,000	Y	8/28/2015	10/6/2015	9/6/2025		9/6/2025
100	Dollar General - Warren	Single Tenant	2015		9,050	Sq. Ft.	77	695,500	695,500	0.1%	695,500	Y	6/24/2015	8/6/2015	7/6/2025		7/6/2025

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)
1	40 Wall Street		3.66500%	0.00190%	0.00470%	0.00500%	0.00050%	3.65290%	Actual/360	484,040.46	Amortizing Balloon		120	118	0	0	300
2	The Meadows		4.58200%	0.00190%	0.00470%	0.00500%	0.00050%	4.56990%	Actual/360	470,643.66	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360
3	Somerset Park Apartments		4.55000%	0.00000%	0.00470%	0.01250%	0.00050%	4.53230%	Actual/360	269,840.28	Interest-only, Balloon	Actual/360	120	118	120	118	0
4	Townline Square		4.64200%	0.00190%	0.00470%	0.00500%	0.00050%	4.62990%	Actual/360	168,585.27	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360
5	Sandpiper Apartments		4.85000%	0.00190%	0.00470%	0.00500%	0.00050%	4.83790%	Actual/360	160,946.01	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360
6	West Palm Beach Marriott		4.57500%	0.00190%	0.00470%	0.00500%	0.00050%	4.56290%	Actual/360	153,345.41	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360
7	Shoppes at Wilton		4.39000%	0.00190%	0.00470%	0.00500%	0.00050%	4.37790%	Actual/360	83,684.38	Interest-only, Balloon	Actual/360	120	120	120	120	0
8	San Diego Park N’ Fly		5.00000%	0.00190%	0.00470%	0.00500%	0.00050%	4.98790%	Actual/360	116,758.70	Interest-only, Amortizing Balloon	Actual/360	120	120	48	48	360
9	Hickory Hills East		4.58000%	0.00190%	0.00470%	0.00500%	0.00050%	4.56790%	Actual/360	103,312.86	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360
10	The Jewelers Mall		4.69000%	0.00190%	0.00470%	0.00500%	0.00050%	4.67790%	Actual/360	103,348.37	Interest-only, Amortizing Balloon	Actual/360	120	120	48	48	360
11	Schulman Crossing Power Center		4.42000%	0.00190%	0.00470%	0.00500%	0.00050%	4.40790%	Actual/360	97,878.89	Amortizing Balloon		120	119	0	0	360
12	Birchwood Glen Owners Corp.		3.98000%	0.00190%	0.00470%	0.08000%	0.00050%	3.89290%	Actual/360	90,489.97	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
13	El Sol Del Rio Apartments		4.57000%	0.00190%	0.00470%	0.00500%	0.00050%	4.55790%	Actual/360	81,736.48	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360
14	Millburn Mall		4.57000%	0.00190%	0.00470%	0.00500%	0.00050%	4.55790%	Actual/360	75,095.40	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360
15	Home Depot Tacoma		4.23000%	0.00190%	0.00470%	0.00500%	0.00050%	4.21790%	Actual/360	69,934.69	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
16	Jellystone Park		4.98000%	0.00190%	0.00470%	0.00500%	0.00050%	4.96790%	Actual/360	81,679.55	Amortizing Balloon		120	119	0	0	300
17	Clearwater Collection		4.97000%	0.00190%	0.00470%	0.00500%	0.00050%	4.95790%	Actual/360	71,421.12	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360
18	Memorial Regional Medical Office		4.42000%	0.00190%	0.00470%	0.00500%	0.00050%	4.40790%	Actual/360	61,738.99	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360
19	Hyatt Lisle		5.45900%	0.00190%	0.00470%	0.00500%	0.00050%	5.44690%	Actual/360	71,867.87	Amortizing Balloon		120	118	0	0	300
20	Orchard Grove MHC		4.06300%	0.00190%	0.00470%	0.00500%	0.00050%	4.05090%	Actual/360	53,012.20	Interest-only, Amortizing Balloon	Actual/360	120	117	60	57	360
21	Homewood Suites Austin		4.65000%	0.00190%	0.00470%	0.00500%	0.00050%	4.63790%	Actual/360	56,720.05	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360
22	The Moors at Countryview		4.79700%	0.00190%	0.00470%	0.00500%	0.00050%	4.78490%	Actual/360	57,693.24	Amortizing Balloon		120	119	0	0	360
23	Tiberon Trails		4.78000%	0.00190%	0.00470%	0.00500%	0.00050%	4.76790%	Actual/360	60,043.64	Amortizing Balloon		120	119	0	0	300
24	Hollywood Student Housing		4.60200%	0.00190%	0.00470%	0.00500%	0.00050%	4.58990%	Actual/360	52,558.30	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360
25	Cushendall Commons		4.35100%	0.00190%	0.00470%	0.00500%	0.00050%	4.33890%	Actual/360	50,658.34	Interest-only, Amortizing Balloon	Actual/360	60	57	24	21	360
26	Montevallo Place Apartments		4.64000%	0.00190%	0.00470%	0.00500%	0.00050%	4.62790%	Actual/360	51,503.76	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
27	Best Western Seven Seas		4.65000%	0.00190%	0.00470%	0.00500%	0.00050%	4.63790%	Actual/360	59,060.23	Amortizing Balloon		120	119	0	0	276
28	Twain Estates		4.80100%	0.00190%	0.00470%	0.00500%	0.00050%	4.78890%	Actual/360	49,848.95	Amortizing Balloon		120	118	0	0	360
29	Marquis Crest Apartments		4.70000%	0.00190%	0.00470%	0.00500%	0.00050%	4.68790%	Actual/360	46,677.40	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
30	Maple Square- Phase I		4.90000%	0.00190%	0.00470%	0.00500%	0.00050%	4.88790%	Actual/360	46,916.24	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360
31	Best Western International Drive - Orlando		5.19000%	0.00190%	0.00470%	0.00500%	0.00050%	5.17790%	Actual/360	46,703.91	Amortizing Balloon		120	119	0	0	300
32	Alderwood Retail		4.65200%	0.00190%	0.00470%	0.05250%	0.00050%	4.59240%	Actual/360	39,713.26	Amortizing Balloon		120	117	0	0	360
33	Forrest Oaks		4.85000%	0.00190%	0.00470%	0.00500%	0.00050%	4.83790%	Actual/360	40,368.42	Amortizing Balloon		120	119	0	0	360
34	101-107 Post Road East & 28 Church Lane		4.62000%	0.00190%	0.00470%	0.00500%	0.00050%	4.60790%	Actual/360	37,510.34	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360
35	Starbucks Center		4.75000%	0.00190%	0.00470%	0.00500%	0.00050%	4.73790%	Actual/360	37,558.61	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360
36	Tuscany Place		4.73000%	0.00190%	0.00470%	0.00500%	0.00050%	4.71790%	Actual/360	37,471.86	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
37	Dollar General Portfolio		5.73300%	0.00190%	0.00470%	0.00500%	0.00050%	5.72090%	Actual/360	40,804.10	Interest-only, Amortizing Balloon	Actual/360	120	118	18	16	360
37.01	Dollar General - Decatur
37.02	Dollar General - Bluff City
37.03	Dollar General - Bean Station
37.04	Dollar General - Enterprise
37.05	Dollar General - Philadelphia
37.06	Dollar General - Kingston
37.07	Dollar General - Oliver Springs
38	Collister Shopping Center		4.47000%	0.00190%	0.00470%	0.00500%	0.00050%	4.45790%	Actual/360	35,343.30	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360
39	Homewood Suites Houston Intercontinental		5.00000%	0.00190%	0.00470%	0.00500%	0.00050%	4.98790%	Actual/360	40,921.30	Amortizing Balloon		120	119	0	0	300
40	Hampton Inn - Auburn Hills		4.45000%	0.00190%	0.00470%	0.00500%	0.00050%	4.43790%	Actual/360	34,252.88	Amortizing Balloon		120	120	0	0	360
41	Walgreens Puerto Rico	9/6/2030	5.00200%	0.00190%	0.00470%	0.00500%	0.00050%	4.98990%	Actual/360	27,588.11	Interest-only, ARD	Actual/360	120	120	120	120	0
42	Sun and Sand Myrtle Beach		5.19900%	0.00190%	0.00470%	0.00500%	0.00050%	5.18690%	Actual/360	38,457.65	Amortizing Balloon		120	119	0	0	300
43	Security Public Storage - Vacaville		4.44000%	0.00190%	0.00470%	0.00500%	0.00050%	4.42790%	Actual/360	32,200.10	Amortizing Balloon		120	120	0	0	360
44	Courtyard Memphis East Lenox		5.45000%	0.00190%	0.00470%	0.00500%	0.00050%	5.43790%	Actual/360	35,573.32	Amortizing Balloon		60	59	0	0	360
45	HIE Natchez		4.90000%	0.00190%	0.00470%	0.00500%	0.00050%	4.88790%	Actual/360	32,905.06	Amortizing Balloon		120	120	0	0	360
46	1255 Broad Street Medical Center		5.17000%	0.00190%	0.00470%	0.00500%	0.00050%	5.15790%	Actual/360	33,930.06	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
47	Golden Gardens Apartments		4.61000%	0.00190%	0.00470%	0.00500%	0.00050%	4.59790%	Actual/360	31,307.77	Amortizing Balloon		120	119	0	0	360
48	Hampton Inn & Suites - Clute		4.65000%	0.00190%	0.00470%	0.00500%	0.00050%	4.63790%	Actual/360	38,446.49	Amortizing Balloon		120	120	0	0	240
49	SAAM Properties Apartments		5.22300%	0.00190%	0.00470%	0.00500%	0.00050%	5.21090%	Actual/360	33,031.95	Amortizing Balloon		120	118	0	0	360
50	Moulton Plaza		4.29300%	0.00190%	0.00470%	0.00500%	0.00050%	4.28090%	Actual/360	29,370.95	Amortizing Balloon		120	118	0	0	360
51	Tivoli Apartments		4.50000%	0.00190%	0.00470%	0.00500%	0.00050%	4.48790%	Actual/360	29,387.75	Amortizing Balloon		120	119	0	0	360
52	Bishop Retail		4.67000%	0.00190%	0.00470%	0.00500%	0.00050%	4.65790%	Actual/360	31,103.91	Amortizing Balloon		120	117	0	0	300
53	67 Holly Hills		4.52800%	0.00190%	0.00470%	0.00500%	0.00050%	4.51590%	Actual/360	27,196.74	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
54	EZ Self Storage Chippewa		4.57000%	0.00190%	0.00470%	0.00500%	0.00050%	4.55790%	Actual/360	26,308.93	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360
55	Premier Self Storage		4.89000%	0.00190%	0.00470%	0.00500%	0.00050%	4.87790%	Actual/360	27,142.10	Amortizing Balloon		120	120	0	0	360
56	219 West 19th Street		4.65900%	0.00190%	0.00470%	0.00500%	0.00050%	4.64690%	Actual/360	25,808.82	Amortizing Balloon		60	58	0	0	360
57	La Quinta - Sebring		4.67000%	0.00190%	0.00470%	0.00500%	0.00050%	4.65790%	Actual/360	27,993.52	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	300
58	Kohl’s	9/6/2030	4.86000%	0.00190%	0.00470%	0.00500%	0.00050%	4.84790%	Actual/360	19,311.08	Interest-only, ARD	Actual/360	120	120	120	120	0
59	Comfort Suites - Firestone		5.32000%	0.00190%	0.00470%	0.00500%	0.00050%	5.30790%	Actual/360	26,046.41	Amortizing Balloon		120	120	0	0	360
60	Castleton Shoppes		4.72000%	0.00190%	0.00470%	0.00500%	0.00050%	4.70790%	Actual/360	24,172.59	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360
61	Hampton Inn Tampa East Seffner		4.65000%	0.00190%	0.00470%	0.00500%	0.00050%	4.63790%	Actual/360	25,961.51	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	300
62	Westchester Gardens Owners, Inc.		3.81000%	0.00190%	0.00470%	0.08000%	0.00050%	3.72290%	Actual/360	20,060.65	Amortizing Balloon		120	119	0	0	360
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest		5.15000%	0.00190%	0.00470%	0.00500%	0.00050%	5.13790%	Actual/360	22,933.10	Amortizing Balloon		120	120	0	0	360
64	Walgreens - Idaho Falls		4.29000%	0.00190%	0.00470%	0.00500%	0.00050%	4.27790%	Actual/360	14,792.75	Interest-only, Balloon	Actual/360	120	119	120	119	0
65	Pelican Village		4.29000%	0.00190%	0.00470%	0.08000%	0.00050%	4.20290%	Actual/360	17,843.67	Interest-only, Amortizing Balloon	Actual/360	120	116	24	20	360
66	Southwood Office		4.53000%	0.00190%	0.00470%	0.00500%	0.00050%	4.51790%	Actual/360	18,355.75	Amortizing Balloon		120	118	0	0	360
67	Hudson Mews Apartment Corp.		4.00000%	0.00190%	0.00470%	0.08000%	0.00050%	3.91290%	Actual/360	12,200.00	Interest-only, Balloon	Actual/360	120	120	120	120	0
68	La Quinta - Elkton		5.35000%	0.00190%	0.00470%	0.00500%	0.00050%	5.33790%	Actual/360	21,785.83	Amortizing Balloon		120	118	0	0	300
69	Security Public Storage - Roseville		4.39000%	0.00190%	0.00470%	0.00500%	0.00050%	4.37790%	Actual/360	17,505.96	Amortizing Balloon		120	120	0	0	360
70	Gwinnett Point		4.75000%	0.00190%	0.00470%	0.08250%	0.00050%	4.66040%	Actual/360	18,257.66	Amortizing Balloon		120	119	0	0	360
71	Holiday Inn Express  - Dayton		5.05200%	0.00190%	0.00470%	0.00500%	0.00050%	5.03990%	Actual/360	23,199.11	Amortizing Balloon		120	118	0	0	240
72	North Bay Self Storage		4.00000%	0.00190%	0.00470%	0.00500%	0.00050%	3.98790%	Actual/360	18,078.41	Amortizing Balloon		120	119	0	0	300
73	Patricia Gardens Owners, Inc.		3.82000%	0.00190%	0.00470%	0.08000%	0.00050%	3.73290%	Actual/360	15,180.64	Amortizing Balloon		120	120	0	0	360
74	A Space Center Self Storage		4.93000%	0.00190%	0.00470%	0.00500%	0.00050%	4.91790%	Actual/360	16,509.10	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360
75	Orange Grove MHP		4.59350%	0.00190%	0.00470%	0.00500%	0.00050%	4.58140%	Actual/360	15,879.94	Amortizing Balloon		120	120	0	0	360
76	3880 Lake Arrowhead Avenue		4.51000%	0.00190%	0.00470%	0.00500%	0.00050%	4.49790%	Actual/360	14,807.49	Amortizing Balloon		120	119	0	0	360
77	Wingate by Wyndham Houston Intercontinental		5.09000%	0.00190%	0.00470%	0.00500%	0.00050%	5.07790%	Actual/360	15,630.91	Amortizing Balloon		120	119	0	0	300
78	Caledonia MHP		4.62400%	0.00190%	0.00470%	0.00500%	0.00050%	4.61190%	Actual/360	13,199.87	Amortizing Balloon		120	120	0	0	300
79	44 Church Lane		4.68000%	0.00190%	0.00470%	0.00500%	0.00050%	4.66790%	Actual/360	11,901.04	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360
80	137-05 Franklin Avenue Owners, Inc.		3.95000%	0.00190%	0.00470%	0.08000%	0.00050%	3.86290%	Actual/360	9,126.35	Amortizing Balloon		120	120	0	0	480
81	La Quinta Inn Acworth		5.15000%	0.00190%	0.00470%	0.00500%	0.00050%	5.13790%	Actual/360	12,012.58	Amortizing Balloon		120	120	0	0	360
82	Palisade Gardens Apartments Corp.		3.82000%	0.00190%	0.00470%	0.08000%	0.00050%	3.73290%	Actual/360	10,276.13	Amortizing Balloon		120	119	0	0	360
83	Storage Station - Wayne		4.68000%	0.00190%	0.00470%	0.00500%	0.00050%	4.66790%	Actual/360	11,176.63	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360
84	Barbizon Building		4.80000%	0.00190%	0.00470%	0.08250%	0.00050%	4.71040%	Actual/360	10,729.41	Amortizing Balloon		120	119	0	0	360
85	Security Public Storage - Sacramento II		4.48000%	0.00190%	0.00470%	0.00500%	0.00050%	4.46790%	Actual/360	10,109.95	Amortizing Balloon		120	120	0	0	360
86	215 Equities Corp.		3.95000%	0.00190%	0.00470%	0.08000%	0.00050%	3.86290%	Actual/360	9,490.74	Amortizing Balloon		120	119	0	0	360
87	Stoneman Plaza - Railroad Center		4.62000%	0.00190%	0.00470%	0.00500%	0.00050%	4.60790%	Actual/360	10,148.35	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360
88	Grand Loft Corp.		4.07000%	0.00190%	0.00470%	0.08000%	0.00050%	3.98290%	Actual/360	10,669.32	Amortizing Balloon		120	118	0	0	240
89	Perrysburg Estates		4.98000%	0.00190%	0.00470%	0.00500%	0.00050%	4.96790%	Actual/360	9,105.20	Amortizing Balloon		120	120	0	0	360
90	Middletown Self Storage		5.02000%	0.00190%	0.00470%	0.00500%	0.00050%	5.00790%	Actual/360	8,770.13	Amortizing Balloon		120	118	0	0	360
91	Country Meadows		4.51000%	0.00190%	0.00470%	0.00500%	0.00050%	4.49790%	Actual/360	8,116.47	Amortizing Balloon		120	119	0	0	360
92	Chapel Center		4.35000%	0.00190%	0.00470%	0.00500%	0.00050%	4.33790%	Actual/360	7,765.86	Amortizing Balloon		120	117	0	0	360
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation		4.10000%	0.00190%	0.00470%	0.08000%	0.00050%	4.01290%	Actual/360	7,247.98	Amortizing Balloon		120	119	0	0	360
94	Voorheesville Self Storage		5.11000%	0.00190%	0.00470%	0.00500%	0.00050%	5.09790%	Actual/360	7,772.97	Amortizing Balloon		120	119	0	0	360
95	Fillmore Gardens Co-operative, Inc.		4.14000%	0.00190%	0.00470%	0.08000%	0.00050%	4.05290%	Actual/360	4,855.22	Amortizing Balloon		120	119	0	0	360
96	Dollar General - Lebanon	9/6/2030	5.20600%	0.00190%	0.00470%	0.00500%	0.00050%	5.19390%	Actual/360	3,612.31	Interest-only, ARD	Actual/360	120	120	120	120	0
97	Dollar General - Effingham	9/6/2030	5.17500%	0.00190%	0.00470%	0.00500%	0.00050%	5.16290%	Actual/360	3,590.80	Interest-only, ARD	Actual/360	120	120	120	120	0
98	Dollar General - Floresville	9/6/2030	5.07000%	0.00190%	0.00470%	0.00500%	0.00050%	5.05790%	Actual/360	3,492.82	Interest-only, ARD	Actual/360	120	120	120	120	0
99	Dollar General - Kerrville	9/6/2030	5.07000%	0.00190%	0.00470%	0.00500%	0.00050%	5.05790%	Actual/360	3,294.58	Interest-only, ARD	Actual/360	120	120	120	120	0
100	Dollar General - Warren	7/6/2030	5.05000%	0.00190%	0.00470%	0.00500%	0.00050%	5.03790%	Actual/360	2,975.68	Interest-only, ARD	Actual/360	120	118	120	118	0

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions(4)	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)(5)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt
1	40 Wall Street	298	2	L(26),D(90),O(4)	0	0	540,000,000	6/1/2015
2	The Meadows	360	0	L(24),D(93),O(3)	0	0	128,000,000	7/27/2015
3	Somerset Park Apartments	0	2	L(26),D(87),O(7)	0	0	249,750,000	5/20/2016
4	Townline Square	360	0	L(24),D(93),O(3)	0	0	45,000,000	7/10/2015
5	Sandpiper Apartments	360	2	L(24),GRTR 1% or YM(92),O(4)	0	0	40,820,000	6/3/2015
6	West Palm Beach Marriott	360	1	L(25),D(91),O(4)	0	5	53,200,000	6/29/2015
7	Shoppes at Wilton	0	0	L(23),GRTR 1% or YM(93),O(4)	0	0	34,900,000	6/17/2015
8	San Diego Park N’ Fly	360	0	L(24),D(92),O(4)	0	0	29,500,000	12/23/2015
9	Hickory Hills East	360	1	L(25),D(90),O(5)	0	0	28,500,000	7/8/2015
10	The Jewelers Mall	360	0	L(24),D(92),O(4)	0	5	28,500,000	6/16/2015
11	Schulman Crossing Power Center	359	1	L(25),D(91),O(4)	0	5	26,000,000	8/1/2016
12	Birchwood Glen Owners Corp.	360	1	GRTR 1% or YM(83),1%(33),O(4)	10	10	62,580,000	5/26/2015	71,100,000	26.7%	0.0%	0	0	0		1,000,000
13	El Sol Del Rio Apartments	360	1	L(25),D(90),O(5)	0	0	21,570,000	6/30/2015
14	Millburn Mall	360	0	L(24),D(92),O(4)	0	5	19,600,000	4/6/2015
15	Home Depot Tacoma	360	1	L(25),GRTR 1% or YM(91),O(4)	0	5	33,000,000	7/7/2015
16	Jellystone Park	299	1	L(25),D(91),O(4)	0	0	25,440,000	6/1/2015
17	Clearwater Collection	360	0	L(24),D(92),O(4)	0	5	18,500,000	3/18/2015
18	Memorial Regional Medical Office	360	0	L(24),D(92),O(4)	0	5	20,000,000	6/29/2015
19	Hyatt Lisle	298	2	L(23),GRTR 1% or YM(93),O(4)	0	0	22,500,000	4/28/2015
20	Orchard Grove MHC	360	3	L(27),D(89),O(4)	0	0	15,330,000	4/2/2015
21	Homewood Suites Austin	360	1	L(25),D(91),O(4)	0	5	18,600,000	6/25/2016
22	The Moors at Countryview	359	1	L(25),D(91),O(4)	0	0	22,800,000	5/11/2015
23	Tiberon Trails	299	1	L(25),D(92),O(3)	0	0	14,850,000	6/9/2015
24	Hollywood Student Housing	360	1	L(25),D(91),O(4)	0	0	15,300,000	4/9/2015
25	Cushendall Commons	360	3	L(27),D(29),O(4)	0	0	13,770,000	4/30/2015
26	Montevallo Place Apartments	360	1	L(25),D(91),O(4)	0	0	13,400,000	6/22/2015
27	Best Western Seven Seas	275	1	L(25),D(91),O(4)	0	5	23,200,000	4/13/2015
28	Twain Estates	358	2	L(26),D(91),O(3)	0	0	12,860,000	4/20/2015
29	Marquis Crest Apartments	360	1	L(25),D(92),O(3)	0	0	11,650,000	5/22/2015
30	Maple Square- Phase I	360	0	L(24),D(93),O(3)	0	0	12,000,000	7/7/2015
31	Best Western International Drive - Orlando	299	1	L(23),GRTR 1% or YM(93),O(4)	0	0	11,500,000	4/21/2015
32	Alderwood Retail	357	3	L(27),D(89),O(4)	0	0	11,000,000	5/4/2015
33	Forrest Oaks	359	1	L(25),D(88),O(7)	0	0	10,200,000	4/17/2015
34	101-107 Post Road East & 28 Church Lane	360	1	L(25),D(91),O(4)	0	0	11,100,000	6/20/2015
35	Starbucks Center	360	0	L(24),D(92),O(4)	0	0	9,650,000	8/1/2015
36	Tuscany Place	360	1	L(25),D(91),O(4)	0	0	10,730,000	5/18/2015
37	Dollar General Portfolio	360	2	L(26),D(91),O(3)	0	0	9,375,000	Various
37.01	Dollar General - Decatur						1,475,000	5/15/2015
37.02	Dollar General - Bluff City						1,450,000	5/15/2015
37.03	Dollar General - Bean Station						1,400,000	5/15/2015
37.04	Dollar General - Enterprise						1,400,000	5/8/2015
37.05	Dollar General - Philadelphia						1,300,000	5/15/2015
37.06	Dollar General - Kingston						1,200,000	5/15/2015
37.07	Dollar General - Oliver Springs						1,150,000	5/15/2015
38	Collister Shopping Center	360	1	L(25),D(91),O(4)	0	5	9,700,000	6/17/2015
39	Homewood Suites Houston Intercontinental	299	1	L(25),D(91),O(4)	0	0	10,900,000	4/30/2015
40	Hampton Inn - Auburn Hills	360	0	L(24),D(92),O(4)	0	5	11,600,000	6/4/2015
41	Walgreens Puerto Rico	0	0	YM(24),YM or D(89),O(7)	0	0	9,300,000	6/4/2015
42	Sun and Sand Myrtle Beach	299	1	L(25),D(92),O(3)	0	0	13,400,000	3/26/2015
43	Security Public Storage - Vacaville	360	0	L(24),GRTR 1% or YM or D(89),O(7)	5	5	9,180,000	6/15/2015
44	Courtyard Memphis East Lenox	359	1	L(25),D(31),O(4)	0	0	8,400,000	5/22/2015
45	HIE Natchez	360	0	L(24),D(92),O(4)	0	0	11,200,000	6/24/2015
46	1255 Broad Street Medical Center	360	1	L(25),D(91),O(4)	0	0	9,500,000	4/8/2015
47	Golden Gardens Apartments	359	1	L(25),D(91),O(4)	0	5	9,260,000	5/7/2015
48	Hampton Inn & Suites - Clute	240	0	L(24),D(93),O(3)	0	0	10,800,000	6/17/2015
49	SAAM Properties Apartments	358	2	L(26),D(90),O(4)	0	0	8,000,000	5/29/2015
50	Moulton Plaza	358	2	L(23),GRTR 1% or YM(93),O(4)	0	5	8,350,000	6/2/2015
51	Tivoli Apartments	359	1	L(25),D(92),O(3)	0	0	7,780,000	6/30/2015
52	Bishop Retail	297	3	L(27),D(89),O(4)	0	0	10,000,000	4/3/2015
53	67 Holly Hills	360	1	L(25),D(91),O(4)	0	0	7,800,000	7/30/2015
54	EZ Self Storage Chippewa	360	2	L(26),D(90),O(4)	0	5	7,850,000	2/11/2015
55	Premier Self Storage	360	0	L(24),D(92),O(4)	0	0	6,850,000	6/9/2015
56	219 West 19th Street	358	2	L(26),D(30),O(4)	0	0	20,000,000	4/1/2015
57	La Quinta - Sebring	300	1	L(25),D(91),O(4)	0	0	7,600,000	6/3/2015
58	Kohl’s	0	0	YM(24),YM or D(89),O(7)	0	0	6,700,000	7/9/2015
59	Comfort Suites - Firestone	360	0	L(24),D(92),O(4)	0	0	7,200,000	7/31/2015
60	Castleton Shoppes	360	1	L(24),GRTR 1% or YM(89),O(7)	0	0	6,900,000	6/21/2015
61	Hampton Inn Tampa East Seffner	300	1	L(25),D(91),O(4)	0	0	8,100,000	6/3/2015
62	Westchester Gardens Owners, Inc.	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,860,000	5/22/2015	10,700,000	40.1%	23.4%	26	0	0	36,899
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	360	0	L(24),D(92),O(4)	0	0	7,000,000	7/31/2015
64	Walgreens - Idaho Falls	0	1	L(25),D(91),O(4)	0	5	6,920,000	5/8/2015
65	Pelican Village	360	4	L(28),D(88),O(4)	10	10	4,900,000	2/11/2015
66	Southwood Office	358	2	L(26),D(90),O(4)	0	5	6,270,000	5/13/2015
67	Hudson Mews Apartment Corp.	0	0	GRTR 1% or YM(83),1%(33),O(4)	10	10	92,134,000	6/30/2015	29,400,000	12.2%	0.0%	0	0	0		750,000
68	La Quinta - Elkton	298	2	L(26),D(90),O(4)	0	0	5,500,000	5/21/2015
69	Security Public Storage - Roseville	360	0	L(24),GRTR 1% or YM or D(89),O(7)	5	5	5,350,000	6/12/2015
70	Gwinnett Point	359	1	L(25),D(91),O(4)	0	5	5,000,000	5/15/2015
71	Holiday Inn Express  - Dayton	238	2	L(26),D(91),O(3)	0	0	5,575,000	5/15/2015
72	North Bay Self Storage	299	1	L(25),D(91),O(4)	0	5	10,250,000	6/25/2015
73	Patricia Gardens Owners, Inc.	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,020,000	6/25/2015	9,400,000	34.6%	30.8%	19	0	1	136,944
74	A Space Center Self Storage	360	0	L(24),D(92),O(4)	0	0	4,690,000	7/7/2015
75	Orange Grove MHP	360	0	L(24),D(89),O(7)	0	0	4,670,000	5/11/2015
76	3880 Lake Arrowhead Avenue	359	1	L(25),D(91),O(4)	0	5	4,900,000	6/12/2015
77	Wingate by Wyndham Houston Intercontinental	299	1	L(25),D(91),O(4)	0	0	4,600,000	4/30/2015
78	Caledonia MHP	300	0	L(24),D(92),O(4)	0	0	3,800,000	5/14/2015
79	44 Church Lane	360	1	L(25),D(91),O(4)	0	0	3,300,000	5/12/2015
80	137-05 Franklin Avenue Owners, Inc.	480	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	24,560,000	6/25/2015	18,200,000	12.1%	1.8%	2	0	0	2,169	500,000
81	La Quinta Inn Acworth	360	0	L(24),D(92),O(4)	0	0	3,600,000	7/31/2015
82	Palisade Gardens Apartments Corp.	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,250,000	7/2/2015	9,500,000	23.1%	1.7%	0	0	1		250,000
83	Storage Station - Wayne	360	0	L(24),D(91),O(5)	0	5	3,100,000	7/17/2015
84	Barbizon Building	359	1	L(25),D(88),O(7)	0	5	2,725,000	5/28/2015
85	Security Public Storage - Sacramento II	360	0	L(24),GRTR 1% or YM or D(89),O(7)	5	5	3,500,000	6/19/2015
86	215 Equities Corp.	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	171,727,820	5/1/2015	69,300,000	2.9%	14.6%	20	0	0	33,352	500,000
87	Stoneman Plaza - Railroad Center	360	0	L(24),D(92),O(4)	0	5	2,800,000	7/7/2015
88	Grand Loft Corp.	238	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	133,740,000	6/8/2015	85,100,000	2.0%	0.0%	0	0	0		1,000,000
89	Perrysburg Estates	360	0	L(24),D(91),O(5)	0	0	2,270,000	5/22/2015
90	Middletown Self Storage	358	2	L(26),D(90),O(4)	0	0	2,375,000	5/8/2015
91	Country Meadows	359	1	L(25),D(91),O(4)	0	5	2,500,000	6/29/2015
92	Chapel Center	357	3	L(27),D(89),O(4)	0	5	2,400,000	4/14/2015
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	8,440,000	6/19/2015	11,000,000	13.6%	2.6%	2	0	0	(1,595)	250,000
94	Voorheesville Self Storage	359	1	L(25),D(91),O(4)	0	0	2,400,000	5/8/2015
95	Fillmore Gardens Co-operative, Inc.	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	61,000,000	6/12/2015	59,800,000	1.7%	0.0%	0	0	0		500,000
96	Dollar General - Lebanon	0	0	YM(24),YM or D(89),O(7)	0	0	1,260,000	7/20/2015
97	Dollar General - Effingham	0	0	YM(24),YM or D(89),O(7)	0	0	1,260,000	6/19/2015
98	Dollar General - Floresville	0	0	YM(24),YM or D(89),O(7)	0	0	1,251,000	8/6/2015
99	Dollar General - Kerrville	0	0	YM(24),YM or D(89),O(7)	0	0	1,180,000	8/6/2015
100	Dollar General - Warren	0	2	YM(26),YM or D(87),O(7)	0	0	1,070,000	4/27/2015

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W NOI DSCR (x)(3)	U/W NCF DSCR (x)(3)	Cut-off Date LTV Ratio(3)(5)	LTV Ratio at Maturity or ARD(3)(5)	Cut-off Date U/W NOI Debt Yield(3)	Cut-off Date U/W NCF Debt Yield(3)	U/W Revenues ($)(6)	U/W Expenses ($)	U/W Net Operating Income ($)(7)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)(7)	Occupancy Rate(2)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period
1	40 Wall Street	2.31	2.13	29.5%	21.1%	14.2%	13.1%	43,165,470	20,600,765	22,564,706	291,302	1,473,381	20,800,023	95.0%	5/19/2015			TTM 3/31/2015
2	The Meadows	1.66	1.53	71.9%	65.9%	10.2%	9.4%	16,311,018	6,935,220	9,375,797	150,920	600,850	8,624,027	91.2%	8/14/2015			TTM 6/30/2015
3	Somerset Park Apartments	1.81	1.77	72.1%	72.1%	8.4%	8.2%	24,789,739	9,759,082	15,030,657	311,640	0	14,719,017	93.2%	8/11/2015			TTM 5/31/2015
4	Townline Square	1.50	1.40	72.7%	62.3%	9.3%	8.7%	4,837,140	1,799,128	3,038,012	62,963	143,479	2,831,570	91.4%	7/20/2015			TTM 6/30/2015
5	Sandpiper Apartments	1.31	1.24	74.7%	65.9%	8.3%	7.8%	4,163,386	1,640,463	2,522,923	137,128	0	2,385,795	95.9%	6/1/2015			TTM 5/31/2015
6	West Palm Beach Marriott	2.41	1.84	56.4%	48.3%	14.8%	11.3%	21,009,236	16,576,584	4,432,651	1,050,462	0	3,382,189	78.1%	5/31/2015	156	119	TTM 5/31/2015
7	Shoppes at Wilton	2.20	2.07	64.5%	64.5%	9.8%	9.2%	3,114,215	901,643	2,212,573	20,207	115,330	2,077,037	100.0%	6/30/2015			TTM 5/31/2015
8	San Diego Park N’ Fly	1.67	1.67	73.7%	66.7%	10.7%	10.7%	4,729,355	2,394,691	2,334,664	0	0	2,334,664	100.0%	9/1/2015			NAV
9	Hickory Hills East	1.36	1.31	70.9%	64.9%	8.3%	8.1%	2,912,291	1,227,972	1,684,319	57,750	0	1,626,569	97.8%	7/24/2015			TTM 6/30/2015
10	The Jewelers Mall	1.50	1.45	70.0%	62.9%	9.4%	9.0%	2,758,993	892,771	1,866,222	5,916	57,455	1,802,851	98.7%	8/15/2015			TTM 6/30/2015
11	Schulman Crossing Power Center	1.45	1.33	74.9%	60.5%	8.7%	8.0%	3,040,240	1,340,362	1,699,878	20,313	121,610	1,557,955	95.6%	7/27/2015			Annualized 6 6/30/2015
12	Birchwood Glen Owners Corp.	4.91	4.91	30.4%	26.3%	28.1%	28.1%	8,160,350	2,830,712	5,329,638	71,200		5,329,638	95.0%	5/26/2015
13	El Sol Del Rio Apartments	1.72	1.62	74.2%	68.0%	10.6%	9.9%	3,491,660	1,800,864	1,690,796	106,000	0	1,584,796	94.1%	7/18/2015			TTM 6/30/2015
14	Millburn Mall	1.55	1.46	75.0%	64.2%	9.5%	9.0%	2,266,938	870,576	1,396,362	14,207	64,045	1,318,110	97.1%	7/31/2015			TTM 5/31/2015
15	Home Depot Tacoma	2.15	2.07	43.2%	37.6%	12.7%	12.2%	2,158,752	355,164	1,803,588	23,413	45,323	1,734,852	100.0%	9/1/2015			NAV
16	Jellystone Park	2.42	2.35	54.9%	41.1%	17.0%	16.5%	4,365,199	1,990,766	2,374,432	68,424	0	2,306,008	22.5%	6/10/2015			TTM 5/30/2015
17	Clearwater Collection	1.77	1.56	72.2%	66.5%	11.4%	10.0%	2,127,205	606,633	1,520,573	24,185	156,437	1,339,951	96.8%	7/2/2015			TTM 6/30/2015
18	Memorial Regional Medical Office	1.65	1.54	61.5%	52.4%	9.9%	9.3%	1,694,158	472,681	1,221,477	11,778	69,157	1,140,542	96.2%	5/31/2015			YTD 6/30/2015
19	Hyatt Lisle	2.07	1.64	52.1%	39.7%	15.2%	12.0%	9,281,201	7,499,761	1,781,440	371,248	0	1,410,192	59.6%	3/31/2015	96	57	TTM 3/31/2015
20	Orchard Grove MHC	1.59	1.56	71.9%	65.3%	9.2%	9.0%	1,426,059	416,678	1,009,381	14,500	0	994,881	83.8%	5/31/2015			TTM 4/30/2015
21	Homewood Suites Austin	1.88	1.65	59.1%	50.7%	11.6%	10.2%	3,960,837	2,680,453	1,280,383	158,433	0	1,121,950	84.1%	6/30/2015	140	112	TTM 6/30/2015
22	The Moors at Countryview	1.65	1.50	48.2%	39.4%	10.4%	9.4%	2,491,292	1,347,626	1,143,666	108,160	0	1,035,506	76.7%	6/12/2015			TTM 6/30/2015
23	Tiberon Trails	1.95	1.80	70.6%	52.4%	13.4%	12.4%	3,038,341	1,630,142	1,408,198	112,200	0	1,295,998	93.9%	6/15/2015			TTM 6/30/2015
24	Hollywood Student Housing	1.30	1.27	67.0%	57.4%	8.0%	7.8%	1,038,838	216,636	822,202	21,600	0	800,602	100.0%	3/31/2015			Annualized 6 3/31/2015
25	Cushendall Commons	1.36	1.29	73.9%	70.2%	8.1%	7.7%	1,556,898	729,757	827,142	42,000	0	785,142	98.2%	5/13/2015			TTM 3/31/2015
26	Montevallo Place Apartments	1.53	1.44	74.6%	65.5%	9.4%	8.9%	1,825,424	881,339	944,085	55,800	0	888,285	91.5%	7/24/2015			TTM 6/30/2015
27	Best Western Seven Seas	2.83	2.17	43.0%	30.1%	20.1%	15.4%	9,374,329	7,365,961	2,008,368	468,716	0	1,539,651	89.5%	6/30/2015	85	71	TTM 6/30/2015
28	Twain Estates	1.39	1.28	73.7%	60.4%	8.8%	8.1%	1,560,872	731,432	829,440	63,600	0	765,840	94.8%	4/20/2015			TTM 4/20/2015
29	Marquis Crest Apartments	1.59	1.43	77.3%	67.9%	9.9%	8.9%	2,263,582	1,371,702	891,879	89,400	0	802,479	92.3%	7/17/2015			TTM 6/30/2015
30	Maple Square- Phase I	1.47	1.44	73.7%	63.6%	9.4%	9.2%	1,198,479	369,165	829,314	18,250	0	811,064	97.3%	7/16/2015			T-3 6/30/2015
31	Best Western International Drive - Orlando	1.98	1.76	68.1%	51.3%	14.1%	12.6%	3,054,195	1,946,749	1,107,446	122,168	0	985,279	94.5%	5/31/2015	80	64	TTM 5/31/2015
32	Alderwood Retail	1.57	1.47	69.7%	56.9%	9.7%	9.1%	972,263	225,769	746,493	8,566	38,062	699,866	90.1%	6/1/2015			TTM 2/28/2015
33	Forrest Oaks	1.75	1.53	74.9%	61.4%	11.1%	9.7%	1,094,352	247,422	846,930	21,463	82,062	743,405	98.8%	7/21/2015			TTM 5/31/2015
34	101-107 Post Road East & 28 Church Lane	1.37	1.33	65.8%	60.3%	8.5%	8.2%	839,831	222,203	617,628	3,414	16,678	597,535	100.0%	6/1/2015			TTM 3/31/2015
35	Starbucks Center	1.29	1.25	74.6%	68.5%	8.1%	7.8%	728,187	148,371	579,816	2,310	15,000	562,506	91.9%	8/20/2015			NAV
36	Tuscany Place	1.50	1.41	67.1%	59.0%	9.4%	8.8%	1,032,301	356,638	675,663	42,600	0	633,063	77.5%	5/1/2015			TTM 6/30/2015
37	Dollar General Portfolio	1.20	1.18	74.7%	65.1%	8.4%	8.2%	597,217	11,944	585,273	8,541	0	576,732	100.0%	9/1/2015			NAV
37.01	Dollar General - Decatur							94,160	1,883	92,277	1,509	0	90,768	100.0%	9/1/2015			NAV
37.02	Dollar General - Bluff City							91,303	1,826	89,477	1,166	0	88,311	100.0%	9/1/2015			NAV
37.03	Dollar General - Bean Station							89,462	1,789	87,673	1,095	0	86,578	100.0%	9/1/2015			NAV
37.04	Dollar General - Enterprise							89,334	1,787	87,548	1,158	0	86,390	100.0%	9/1/2015			NAV
37.05	Dollar General - Philadelphia							83,427	1,669	81,759	1,181	0	80,578	100.0%	9/1/2015			NAV
37.06	Dollar General - Kingston							76,801	1,536	75,265	1,213	0	74,052	100.0%	9/1/2015			NAV
37.07	Dollar General - Oliver Springs							72,729	1,455	71,275	1,219	0	70,055	100.0%	9/1/2015			NAV
38	Collister Shopping Center	1.65	1.49	72.2%	66.0%	10.0%	9.1%	975,002	277,235	697,768	24,179	39,537	634,052	90.9%	6/17/2015			TTM 6/30/2015
39	Homewood Suites Houston Intercontinental	1.91	1.70	64.1%	48.0%	13.5%	12.0%	2,599,731	1,659,399	940,332	103,989	0	836,342	83.1%	6/30/2015	126	104	TTM 6/30/2015
40	Hampton Inn - Auburn Hills	2.13	1.87	58.6%	47.3%	12.9%	11.3%	2,666,417	1,789,317	877,100	106,657	0	770,443	72.8%	3/31/2015	98	72	TTM 3/31/2015
41	Walgreens Puerto Rico	1.60	1.59	70.0%	70.0%	8.1%	8.1%	546,238	16,387	529,851	3,132	0	526,719	100.0%	9/1/2015			NAV
42	Sun and Sand Myrtle Beach	2.23	1.96	48.1%	36.3%	16.0%	14.1%	3,027,166	1,999,919	1,027,247	121,087	0	906,161	60.6%	4/30/2015	94	57	TTM 4/30/2015
43	Security Public Storage - Vacaville	1.58	1.55	69.7%	56.3%	9.5%	9.4%	909,121	300,026	609,096	8,775	0	600,321	99.8%	6/17/2015			TTM 6/30/2015
44	Courtyard Memphis East Lenox	2.30	2.03	74.9%	69.6%	15.6%	13.8%	2,920,015	1,936,360	983,655	116,801	0	866,854	66.0%	5/31/2015	121	80	TTM 5/31/2015
45	HIE Natchez	2.44	2.18	55.4%	45.4%	15.5%	13.9%	2,515,207	1,553,408	961,799	100,608	0	861,191	71.1%	5/31/2015	118	84	TTM 5/31/2015
46	1255 Broad Street Medical Center	1.40	1.29	65.3%	58.0%	9.2%	8.4%	1,138,803	567,833	570,970	10,881	36,271	523,818	100.0%	6/1/2015			TTM 6/30/2015
47	Golden Gardens Apartments	1.63	1.55	65.8%	53.5%	10.0%	9.6%	1,042,280	430,864	611,416	27,500	0	583,916	97.3%	7/3/2015			TTM 6/30/2015
48	Hampton Inn & Suites - Clute	2.22	2.00	55.6%	34.5%	17.1%	15.4%	2,500,369	1,475,603	1,024,766	100,015	0	924,751	72.3%	6/30/2015	140	101	TTM 6/30/2015
49	SAAM Properties Apartments	1.37	1.30	74.8%	62.1%	9.1%	8.6%	729,600	185,532	544,068	27,000	0	517,068	98.1%	4/30/2015			Annualized 1 4/30/2015
50	Moulton Plaza	1.42	1.36	71.0%	57.1%	8.4%	8.1%	663,077	163,025	500,053	7,018	15,413	477,621	93.9%	5/13/2015			TTM 5/31/2015
51	Tivoli Apartments	1.61	1.53	74.5%	60.3%	9.8%	9.3%	944,990	378,529	566,461	26,400	0	540,061	100.0%	6/30/2015			TTM 6/30/2015
52	Bishop Retail	1.93	1.74	54.7%	40.6%	13.1%	11.9%	740,345	21,133	719,211	15,819	52,732	650,661	100.0%	9/1/2015			TTM 3/31/2015
53	67 Holly Hills	1.63	1.50	68.6%	60.1%	9.9%	9.2%	751,068	220,686	530,382	4,198	36,115	490,069	72.1%	7/24/2015			TTM 6/30/2015
54	EZ Self Storage Chippewa	1.34	1.32	65.6%	57.5%	8.2%	8.1%	859,783	435,706	424,077	7,505	0	416,572	99.5%	6/16/2015			TTM 5/31/2015
55	Premier Self Storage	1.43	1.40	74.7%	61.2%	9.1%	8.9%	682,192	217,223	464,968	7,357	0	457,612	92.9%	6/24/2015			TTM 6/30/2015
56	219 West 19th Street	2.85	2.83	24.9%	22.9%	17.7%	17.6%	1,284,988	401,477	883,511	6,125	0	877,386	100.0%	9/1/2015			NAV
57	La Quinta - Sebring	2.07	1.88	65.1%	50.2%	14.1%	12.8%	1,583,936	888,378	695,558	63,357	0	632,200	56.4%	5/31/2015	99	56	TTM 5/31/2015
58	Kohl’s	1.67	1.63	70.0%	70.0%	8.2%	8.1%	398,088	11,943	386,145	8,316	0	377,829	100.0%	9/1/2015			NAV
59	Comfort Suites - Firestone	2.56	2.27	65.0%	54.0%	17.1%	15.2%	2,225,818	1,425,736	800,083	89,033	0	711,050	67.6%	6/30/2015	124	84	TTM 6/30/2015
60	Castleton Shoppes	1.67	1.54	67.4%	59.3%	10.4%	9.6%	644,559	161,211	483,348	4,695	32,017	446,636	94.9%	7/1/2015			TTM 5/31/2015
61	Hampton Inn Tampa East Seffner	2.32	2.05	56.8%	43.7%	15.7%	13.9%	2,043,404	1,322,075	721,329	81,736	0	639,593	76.1%	5/31/2015	97	74	TTM 5/31/2015
62	Westchester Gardens Owners, Inc.	3.12	3.12	31.0%	24.5%	17.5%	17.5%	1,940,876	1,188,800	752,076	27,800		752,076	96.0%	5/22/2015
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	2.12	1.87	60.0%	49.6%	13.9%	12.3%	1,682,940	1,100,624	582,316	67,318	0	514,999	73.6%	5/31/2015	103	76	TTM 5/31/2015
64	Walgreens - Idaho Falls	2.00	1.99	58.8%	58.8%	8.7%	8.7%	360,050	4,751	355,299	1,449	0	353,850	100.0%	9/1/2015			NAV
65	Pelican Village	1.63	1.48	73.7%	62.6%	9.6%	8.8%	535,237	186,994	348,243	6,480	25,596	316,167	100.0%	9/1/2015			Actual 2014
66	Southwood Office	1.63	1.47	57.4%	46.6%	10.0%	9.0%	468,691	109,180	359,512	3,250	31,899	324,363	88.4%	5/1/2015			TTM 5/31/2015
67	Hudson Mews Apartment Corp.	13.57	13.57	3.9%	3.9%	55.2%	55.2%	2,731,680	744,740	1,986,940	10,200		1,986,940	96.0%	6/30/2015
68	La Quinta - Elkton	1.96	1.72	65.3%	49.6%	14.3%	12.5%	1,572,396	1,059,808	512,588	62,896	0	449,693	66.7%	3/31/2015	92	61	TTM 3/31/2015
69	Security Public Storage - Roseville	1.57	1.54	65.4%	52.7%	9.4%	9.2%	559,439	229,475	329,964	6,540	0	323,424	95.0%	5/26/2015			TTM 4/30/2015
70	Gwinnett Point	1.65	1.53	69.9%	57.1%	10.4%	9.6%	488,076	125,820	362,256	4,697	23,244	334,315	100.0%	6/1/2015			Annualized 6 6/30/2015
71	Holiday Inn Express  - Dayton	2.05	1.84	62.5%	39.7%	16.4%	14.7%	1,415,885	846,089	569,796	56,635	0	513,161	66.2%	4/30/2015	88	58	TTM 3/31/2015
72	North Bay Self Storage	3.03	2.98	33.4%	24.1%	19.2%	18.9%	933,847	276,628	657,219	10,352	0	646,867	96.8%	6/4/2015			TTM 5/31/2015
73	Patricia Gardens Owners, Inc.	3.86	3.86	32.4%	25.6%	21.6%	21.6%	1,357,000	654,048	702,952	10,300		702,952	95.0%	6/25/2015
74	A Space Center Self Storage	1.67	1.65	66.1%	57.1%	10.6%	10.5%	445,345	115,385	329,960	4,013	0	325,948	98.0%	7/30/2015			TTM 7/31/2015
75	Orange Grove MHP	1.75	1.72	66.4%	53.8%	10.8%	10.6%	537,673	204,076	333,597	5,775	0	327,822	98.7%	5/1/2015			TTM 6/30/2015
76	3880 Lake Arrowhead Avenue	1.50	1.38	59.5%	48.2%	9.1%	8.4%	400,260	133,906	266,354	4,563	16,727	245,064	100.0%	7/6/2015			TTM 5/31/2015
77	Wingate by Wyndham Houston Intercontinental	2.18	1.88	57.5%	43.2%	15.4%	13.3%	1,387,548	979,067	408,480	55,502	0	352,978	77.9%	5/31/2015	79	61	TTM 5/31/2015
78	Caledonia MHP	1.99	1.96	61.7%	45.5%	13.5%	13.2%	486,965	171,430	315,535	4,850	0	310,685	84.5%	7/8/2015			TTM 3/31/2015
79	44 Church Lane	1.27	1.25	69.7%	64.0%	7.9%	7.8%	227,578	45,730	181,848	1,053	2,163	178,632	100.0%	6/1/2015			TTM 3/31/2015
80	137-05 Franklin Avenue Owners, Inc.	11.62	11.62	9.0%	7.9%	57.8%	57.8%	2,154,934	882,300	1,272,634	22,500		1,272,634	96.0%	6/25/2015
81	La Quinta Inn Acworth	2.27	2.00	61.1%	50.5%	14.9%	13.1%	995,498	668,095	327,403	39,820	0	287,583	69.1%	5/31/2015	85	59	TTM 5/31/2015
82	Palisade Gardens Apartments Corp.	5.21	5.21	21.4%	16.9%	29.2%	29.2%	1,102,906	460,298	642,608	15,000		642,608	93.0%	7/2/2015
83	Storage Station - Wayne	1.64	1.60	69.7%	58.3%	10.2%	10.0%	444,620	225,103	219,517	4,559	0	214,958	82.1%	7/13/2015			TTM 6/30/2015
84	Barbizon Building	1.85	1.61	75.0%	61.3%	11.7%	10.2%	427,017	188,359	238,658	9,827	21,292	207,539	90.3%	7/13/2015			TTM 6/30/2015
85	Security Public Storage - Sacramento II	1.63	1.57	57.1%	46.2%	9.9%	9.5%	396,486	198,859	197,627	6,705	0	190,922	89.8%	5/26/2015			TTM 4/30/2015
86	215 Equities Corp.	41.09	41.09	1.2%	0.9%	234.3%	234.3%	7,926,190	3,246,700	4,679,490	49,100		4,679,490	95.1%	5/1/2015
87	Stoneman Plaza - Railroad Center	1.42	1.28	70.5%	58.9%	8.7%	7.9%	313,495	140,767	172,728	2,916	14,059	155,752	80.6%	6/30/2015			TTM 5/31/2015
88	Grand Loft Corp.	44.89	44.89	1.3%	0.8%	330.1%	330.1%	7,282,021	1,534,450	5,747,571	19,200		5,747,571	94.2%	6/8/2015
89	Perrysburg Estates	1.65	1.59	74.9%	61.5%	10.6%	10.2%	456,844	276,796	180,049	6,650	0	173,399	65.4%	7/31/2015			TTM 6/30/2015
90	Middletown Self Storage	1.61	1.58	68.5%	56.5%	10.4%	10.2%	295,232	125,550	169,682	3,653	0	166,029	93.8%	6/1/2015			TTM 4/30/2015
91	Country Meadows	2.15	2.07	63.9%	51.8%	13.1%	12.6%	368,057	158,779	209,278	5,900	2,235	201,143	80.5%	6/30/2015			TTM 4/30/2015
92	Chapel Center	1.97	1.77	64.8%	52.3%	11.8%	10.6%	301,196	118,062	183,135	3,383	14,545	165,207	89.4%	4/14/2015			TTM 3/31/2015
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	9.51	9.51	17.7%	14.2%	55.2%	55.2%	1,455,667	628,631	827,036	13,100		827,036	95.0%	6/19/2015
94	Voorheesville Self Storage	1.95	1.91	59.5%	49.2%	12.8%	12.5%	262,404	80,200	182,204	4,046	0	178,158	96.7%	6/19/2015			TTM 5/31/2015
95	Fillmore Gardens Co-operative, Inc.	74.36	74.36	1.6%	1.3%	433.8%	433.8%	7,459,400	3,126,840	4,332,560	76,680		4,332,560	95.0%	6/12/2015
96	Dollar General - Lebanon	1.84	1.81	65.0%	65.0%	9.7%	9.6%	82,250	2,467	79,782	1,382	0	78,401	100.0%	9/1/2015			NAV
97	Dollar General - Effingham	1.84	1.81	65.0%	65.0%	9.7%	9.5%	81,868	2,456	79,412	1,350	0	78,062	100.0%	9/1/2015			NAV
98	Dollar General - Floresville	1.98	1.95	65.0%	65.0%	10.2%	10.0%	85,655	2,570	83,085	1,365	0	81,720	100.0%	9/1/2015			NAV
99	Dollar General - Kerrville	1.99	1.95	65.0%	65.0%	10.2%	10.1%	81,025	2,431	78,595	1,365	0	77,230	100.0%	9/1/2015			NAV
100	Dollar General - Warren	1.97	1.93	65.0%	65.0%	10.1%	9.9%	72,467	2,174	70,293	1,358	0	68,936	100.0%	9/1/2015			NAV

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	40 Wall Street	29,157,396	18,863,645	10,293,751	0	10,293,751			Actual 2014	29,603,829	18,918,523	10,685,306	0	10,685,306
2	The Meadows	11,443,872	6,733,800	4,710,072	0	4,710,072			Actual 2014	11,611,826	6,583,285	5,028,541	0	5,028,541
3	Somerset Park Apartments	24,065,452	9,317,835	14,747,617	0	14,747,617			Actual 2014	23,455,767	9,365,697	14,090,070	0	14,090,070
4	Townline Square	5,010,501	1,995,747	3,014,754	0	3,014,754			Actual 2014	4,123,916	1,797,200	2,326,716	0	2,326,716
5	Sandpiper Apartments	3,991,294	1,595,308	2,395,987	0	2,395,987			Actual 2014	3,939,238	1,581,805	2,357,432	0	2,357,432
6	West Palm Beach Marriott	21,435,724	16,801,324	4,634,400	0	4,634,400	156	122	Actual 2014	20,521,911	16,752,131	3,769,780	0	3,769,780	149	117
7	Shoppes at Wilton	3,168,909	867,695	2,301,214	0	2,301,214			Actual 2014	3,160,440	857,346	2,303,094	0	2,303,094
8	San Diego Park N’ Fly	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
9	Hickory Hills East	2,820,224	1,181,844	1,638,380	0	1,638,380			Actual 2014	2,805,342	1,226,354	1,578,989	0	1,578,989
10	The Jewelers Mall	2,639,725	819,956	1,819,769	0	1,819,769			Actual 2014	2,637,187	801,066	1,836,121	0	1,836,121
11	Schulman Crossing Power Center	1,684,736	264,688	1,420,048	0	1,420,048			NAV	NAV	NAV	NAV	NAV	NAV
12	Birchwood Glen Owners Corp.
13	El Sol Del Rio Apartments	3,376,666	1,787,374	1,589,292	0	1,589,292			Actual 2014	3,252,651	1,746,446	1,506,205	0	1,506,205
14	Millburn Mall	2,200,887	731,657	1,469,231	0	1,469,231			Actual 2014	2,133,117	737,348	1,395,769	0	1,395,769
15	Home Depot Tacoma	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
16	Jellystone Park	4,365,199	1,832,995	2,532,203	0	2,532,203			Actual 2014	4,165,764	1,851,155	2,314,609	0	2,314,609
17	Clearwater Collection	2,102,813	522,460	1,580,354	0	1,580,354			Actual 2014	2,111,286	533,926	1,577,360	0	1,577,360
18	Memorial Regional Medical Office	582,809	243,027	339,782	0	339,782			NAV	NAV	NAV	NAV	NAV	NAV
19	Hyatt Lisle	9,086,393	8,049,174	1,037,219	363,456	673,763	96	57	Actual 2014	9,163,652	7,895,818	1,267,834	366,546	901,288	96	57
20	Orchard Grove MHC	1,386,843	434,594	952,249	0	952,249			Actual 2014	1,378,074	441,471	936,603	0	936,603
21	Homewood Suites Austin	4,160,474	2,714,221	1,446,253	0	1,446,253	140	118	Actual 2014	4,018,387	2,630,728	1,387,659	0	1,387,659	135	113
22	The Moors at Countryview	2,342,212	1,364,370	977,842	108,160	869,682			Actual 2014	2,192,297	1,341,379	850,918	108,160	742,758
23	Tiberon Trails	3,038,340	1,613,321	1,425,019	112,200	1,312,819			Actual 2014	2,877,375	1,722,201	1,155,175	112,200	1,042,975
24	Hollywood Student Housing	876,372	39,796	836,576	0	836,576			NAV	NAV	NAV	NAV	NAV	NAV
25	Cushendall Commons	1,523,293	721,385	801,908	42,000	759,908			Actual 2014	1,498,599	709,267	789,332	42,000	747,332
26	Montevallo Place Apartments	1,798,091	805,320	992,771	0	992,771			Actual 2014	1,696,660	898,129	798,532	0	798,532
27	Best Western Seven Seas	9,930,317	7,423,951	2,506,366	0	2,506,366	85	76	Actual 2014	9,374,329	7,169,528	2,204,801	0	2,204,801	81	71
28	Twain Estates	1,490,395	734,574	755,821	94,254	661,567			Actual 2014	1,435,598	737,443	698,155	36,058	662,097
29	Marquis Crest Apartments	2,165,957	1,593,122	572,835	89,400	483,435			Actual 2014	1,991,654	1,573,188	418,466	89,400	329,066
30	Maple Square- Phase I	1,077,236	241,934	835,302	18,250	817,052			TTM 6/30/2015	609,493	260,892	348,601	18,250	330,351
31	Best Western International Drive - Orlando	3,370,857	1,836,269	1,534,588	0	1,534,588	75	71	Actual 2014	3,358,607	1,836,020	1,522,587	0	1,522,587	74	71
32	Alderwood Retail	961,066	209,297	751,769	0	751,769			Actual 2014	957,401	207,573	749,828	0	749,828
33	Forrest Oaks	1,064,080	241,807	822,273	0	822,273			Actual 2014	994,314	249,286	745,028	0	745,028
34	101-107 Post Road East & 28 Church Lane	773,294	226,129	547,165	0	547,165			Actual 2014	794,063	213,748	580,315	0	580,315
35	Starbucks Center	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
36	Tuscany Place	1,030,046	352,710	677,336	0	677,336			Actual 2014	1,086,294	363,527	722,768	0	722,768
37	Dollar General Portfolio	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37.01	Dollar General - Decatur	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37.02	Dollar General - Bluff City	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37.03	Dollar General - Bean Station	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37.04	Dollar General - Enterprise	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37.05	Dollar General - Philadelphia	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37.06	Dollar General - Kingston	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37.07	Dollar General - Oliver Springs	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
38	Collister Shopping Center	850,858	273,485	577,373	0	577,373			Actual 2014	836,606	277,198	559,408	0	559,408
39	Homewood Suites Houston Intercontinental	2,617,937	1,702,115	915,823	0	915,823	126	104	Actual 2014	2,579,195	1,672,883	906,312	0	906,312	125	103
40	Hampton Inn - Auburn Hills	2,666,417	1,688,713	977,704	0	977,704	98	72	Annualized 11 12/31/2014	2,467,158	1,697,391	769,767	0	769,767	98	66
41	Walgreens Puerto Rico	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
42	Sun and Sand Myrtle Beach	3,025,917	1,776,314	1,249,603	121,037	1,128,566	94	57	Actual 2014	2,954,730	1,989,824	964,907	118,189	846,717	93	55
43	Security Public Storage - Vacaville	909,624	296,346	613,278	0	613,278			Actual 2014	860,556	284,823	575,732	0	575,732
44	Courtyard Memphis East Lenox	2,920,015	1,954,956	965,059	116,802	848,257	121	80	Actual 2014	2,559,771	1,765,839	793,932	102,391	691,541	109	70
45	HIE Natchez	2,515,207	1,538,171	977,036	0	977,036	118	84	Actual 2014	2,501,426	1,620,151	881,275	0	881,275	117	83
46	1255 Broad Street Medical Center	1,160,040	574,675	585,364	0	585,364			Actual 2014	1,112,314	539,986	572,329	0	572,329
47	Golden Gardens Apartments	1,042,280	415,535	626,745	0	626,745			Actual 2014	1,022,729	417,079	605,650	0	605,650
48	Hampton Inn & Suites - Clute	2,500,369	1,415,229	1,085,140	100,015	985,125	140	101	Actual 2014	2,282,882	1,384,874	898,009	91,315	806,694	136	92
49	SAAM Properties Apartments	741,664	163,572	578,092	27,000	551,092			NAV	NAV	NAV	NAV	NAV	NAV
50	Moulton Plaza	628,543	121,593	506,950	0	506,950			Actual 2014	629,464	120,509	508,955	0	508,955
51	Tivoli Apartments	944,990	378,747	566,243	26,400	539,843			Actual 2014	930,369	373,320	557,049	26,400	530,649
52	Bishop Retail	779,310	21,741	757,569	0	757,569			Actual 2014	779,310	21,718	757,592	0	757,592
53	67 Holly Hills	578,119	221,533	356,586	207,407	149,179			Actual 2014	704,985	213,683	491,302	24,125	467,177
54	EZ Self Storage Chippewa	859,783	361,965	497,818	0	497,818			Actual 2014	849,465	407,806	441,659	0	441,659
55	Premier Self Storage	673,217	179,216	494,002	0	494,002			Actual 2014	655,884	177,805	478,079	0	478,079
56	219 West 19th Street	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
57	La Quinta - Sebring	1,576,234	876,768	699,467	0	699,467	99	56	Actual 2014	1,503,519	866,630	636,889	0	636,889	97	53
58	Kohl’s	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
59	Comfort Suites - Firestone	2,226,078	1,065,625	1,160,453	0	1,160,453	124	84	Actual 2014	2,457,639	1,083,197	1,374,442	0	1,374,442	123	93
60	Castleton Shoppes	616,288	169,198	447,090	0	447,090			Actual 2014	600,642	168,676	431,965	0	431,965
61	Hampton Inn Tampa East Seffner	2,043,026	1,309,151	733,875	0	733,875	97	74	Actual 2014	1,859,740	1,240,777	618,962	0	618,962	92	67
62	Westchester Gardens Owners, Inc.
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	1,682,940	1,129,399	553,542	0	553,542	103	76	Actual 2014	1,641,815	1,053,461	588,354	0	588,354	101	74
64	Walgreens - Idaho Falls	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
65	Pelican Village	595,620	158,169	437,451	6,903	430,548			Actual 2013	573,419	149,028	424,391	0	424,391
66	Southwood Office	458,309	94,429	363,880	0	363,880			Actual 2014	462,653	94,367	368,287	0	368,287
67	Hudson Mews Apartment Corp.
68	La Quinta - Elkton	1,572,396	1,001,812	570,584	0	570,584	92	61	Actual 2014	1,533,603	964,332	569,271	0	569,271	92	60
69	Security Public Storage - Roseville	559,434	204,584	354,851	0	354,851			Actual 2014	540,276	203,614	336,662	0	336,662
70	Gwinnett Point	499,000	121,315	377,685	0	377,685			Actual 2014	486,955	130,015	356,940	0	356,940
71	Holiday Inn Express  - Dayton	1,415,885	855,300	560,585	56,635	503,949	88	58	Actual 2014	1,413,520	835,112	578,408	56,541	521,868	92	58
72	North Bay Self Storage	934,603	285,952	648,651	0	648,651			Actual 2014	936,377	285,088	651,289	0	651,289
73	Patricia Gardens Owners, Inc.
74	A Space Center Self Storage	445,345	88,628	356,718	0	356,718			Actual 2014	436,593	88,175	348,419	0	348,419
75	Orange Grove MHP	545,179	169,623	375,556	0	375,556			Actual 2014	535,258	179,738	355,520	0	355,520
76	3880 Lake Arrowhead Avenue	382,326	105,897	276,429	0	276,429			Actual 2014	393,822	105,692	288,129	0	288,129
77	Wingate by Wyndham Houston Intercontinental	1,400,251	1,015,070	385,181	0	385,181	78	60	Actual 2014	1,360,093	997,901	362,191	0	362,191	72	59
78	Caledonia MHP	480,571	151,073	329,498	0	329,498			Actual 2014	464,233	150,280	313,953	0	313,953
79	44 Church Lane	136,743	57,836	78,907	1,060	77,847			Actual 2014	148,604	51,406	97,198	1,060	96,138
80	137-05 Franklin Avenue Owners, Inc.
81	La Quinta Inn Acworth	995,498	665,483	330,014	0	330,014	85	59	Actual 2014	971,952	631,250	340,701	0	340,701	83	57
82	Palisade Gardens Apartments Corp.
83	Storage Station - Wayne	464,388	260,774	203,614	0	203,614			Actual 2014	460,244	273,620	186,624	0	186,624
84	Barbizon Building	318,392	174,738	143,654	0	143,654			Actual 2014	253,356	158,597	94,760	0	94,760
85	Security Public Storage - Sacramento II	396,467	197,088	199,379	0	199,379			Actual 2014	372,155	186,893	185,261	0	185,261
86	215 Equities Corp.
87	Stoneman Plaza - Railroad Center	262,864	145,226	117,638	0	117,638			Actual 2014	270,861	141,226	129,635	0	129,635
88	Grand Loft Corp.
89	Perrysburg Estates	446,784	262,693	184,091	0	184,091			Actual 2014	445,024	273,198	171,826	0	171,826
90	Middletown Self Storage	293,936	114,978	178,958	0	178,958			Actual 2014	288,956	111,014	177,942	0	177,942
91	Country Meadows	359,800	157,910	201,890	0	201,890			Actual 2014	352,950	153,238	199,712	0	199,712
92	Chapel Center	274,045	54,835	219,210	0	219,210			Actual 2014	278,988	55,922	223,066	0	223,066
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation
94	Voorheesville Self Storage	269,620	62,854	206,767	0	206,767			Actual 2014	264,675	62,672	202,004	0	202,004
95	Fillmore Gardens Co-operative, Inc.
96	Dollar General - Lebanon	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
97	Dollar General - Effingham	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
98	Dollar General - Floresville	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
99	Dollar General - Kerrville	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
100	Dollar General - Warren	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(7)(8)(9)(10)(11)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA
1	40 Wall Street	Actual 2013	32,979,857	18,225,522	14,754,335	0	14,754,335			N	Green Ivy	86,350	7.4%
2	The Meadows	Actual 2013	10,544,144	6,216,160	4,327,984	0	4,327,984			N	Malo Consulting NJ, LLC	85,668	14.2%
3	Somerset Park Apartments	Actual 2013	22,505,789	8,883,836	13,621,953	0	13,621,953			N
4	Townline Square	Actual 2013	3,495,252	1,622,701	1,872,551	0	1,872,551			N	Burlington Coat Factory	61,713	19.6%
5	Sandpiper Apartments	Actual 2013	3,649,533	1,569,009	2,080,524	0	2,080,524			N
6	West Palm Beach Marriott	Actual 2013	19,220,843	15,960,646	3,260,197	0	3,260,197	136	107	N
7	Shoppes at Wilton	Actual 2013	3,101,459	863,391	2,238,068	0	2,238,068			N	Best Buy	30,038	22.3%
8	San Diego Park N’ Fly	NAV	NAV	NAV	NAV	NAV	NAV			Y
9	Hickory Hills East	Actual 2013	2,869,549	1,324,787	1,544,762	0	1,544,762			N
10	The Jewelers Mall	Actual 2013	2,607,928	761,112	1,846,816	0	1,846,816			N	Parking Network, Inc.	97,978	76.8%
11	Schulman Crossing Power Center	NAV	NAV	NAV	NAV	NAV	NAV			N	Hobby Lobby	55,000	27.1%
12	Birchwood Glen Owners Corp.									N
13	El Sol Del Rio Apartments	Actual 2013	3,060,132	1,751,229	1,308,903	0	1,308,903			N
14	Millburn Mall	Actual 2013	2,019,194	682,237	1,336,957	0	1,336,957			N	Walgreens	21,112	29.7%
15	Home Depot Tacoma	NAV	NAV	NAV	NAV	NAV	NAV			N	Home Depot	117,064	100.0%
16	Jellystone Park	Actual 2013	4,106,052	405,325	3,700,727	0	3,700,727			N
17	Clearwater Collection	Actual 2013	2,088,121	511,633	1,576,488	0	1,576,488			N	Floor & Décor	65,688	48.9%
18	Memorial Regional Medical Office	NAV	NAV	NAV	NAV	NAV	NAV			N	Bon Secours-Memorial Regional	30,098	51.4%
19	Hyatt Lisle	Actual 2013	8,757,769	7,777,416	980,353	350,311	630,042	88	52	N
20	Orchard Grove MHC	Actual 2013	1,347,551	423,725	923,826	0	923,826			N
21	Homewood Suites Austin	Actual 2013	3,440,194	2,275,666	1,164,528	0	1,164,528	128	97	N
22	The Moors at Countryview	Actual 2013	2,168,404	1,344,960	823,444	108,160	715,284			N
23	Tiberon Trails	Actual 2013	2,879,714	1,781,023	1,098,692	112,200	986,492			N
24	Hollywood Student Housing	NAV	NAV	NAV	NAV	NAV	NAV			N
25	Cushendall Commons	Actual 2013	1,408,991	687,177	721,814	42,000	679,814			N
26	Montevallo Place Apartments	Actual 2013	1,330,278	900,832	429,445	0	429,445			N
27	Best Western Seven Seas	Actual 2013	8,859,987	6,757,509	2,102,478	0	2,102,478	75	66	N
28	Twain Estates	Actual 2013	1,343,831	703,326	640,505	35,773	604,732			N
29	Marquis Crest Apartments	Actual 2013	1,827,609	1,319,271	508,338	89,400	418,938			N
30	Maple Square- Phase I	Actual 2014	133,392	194,179	-60,787	18,250	-79,037			N
31	Best Western International Drive - Orlando	Actual 2013	3,101,403	1,460,097	1,641,305	0	1,641,305	70	66	N
32	Alderwood Retail	Actual 2013	906,378	205,007	701,371	0	701,371			N	America’s Best Contacts #5371	4,130	9.6%
33	Forrest Oaks	Actual 2013	1,092,306	251,099	841,207	0	841,207			N	Tractor Supply Company	28,000	22.2%
34	101-107 Post Road East & 28 Church Lane	Actual 2013	750,963	211,879	539,085	0	539,085			N	Urban Outfitters, Inc.	11,572	67.8%
35	Starbucks Center	NAV	NAV	NAV	NAV	NAV	NAV			N	Verizon	4,000	34.6%
36	Tuscany Place	Actual 2013	1,070,116	381,613	688,503	0	688,503			Y
37	Dollar General Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	68,398	100.0%
37.01	Dollar General - Decatur	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	12,480	100.0%
37.02	Dollar General - Bluff City	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%
37.03	Dollar General - Bean Station	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	10,640	100.0%
37.04	Dollar General - Enterprise	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%
37.05	Dollar General - Philadelphia	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%
37.06	Dollar General - Kingston	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%
37.07	Dollar General - Oliver Springs	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%
38	Collister Shopping Center	Actual 2013	996,261	279,108	717,153	0	717,153			N	20th Century Lanes	20,682	22.1%
39	Homewood Suites Houston Intercontinental	Actual 2013	2,222,264	1,348,522	873,742	0	873,742	115	93	N
40	Hampton Inn - Auburn Hills	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
41	Walgreens Puerto Rico	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	15,660	100.0%
42	Sun and Sand Myrtle Beach	Actual 2013	2,739,893	1,917,338	822,555	109,596	712,960	91	52	N
43	Security Public Storage - Vacaville	Actual 2013	773,588	289,410	484,178	0	484,178			N
44	Courtyard Memphis East Lenox	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
45	HIE Natchez	Actual 2013	996,815	621,772	375,043	0	375,043	104	66	N
46	1255 Broad Street Medical Center	Actual 2013	1,126,938	533,378	593,560	0	593,560			N	Bloomfield Surgi-Center	7,406	20.4%
47	Golden Gardens Apartments	Actual 2013	850,108	468,386	381,722	0	381,722			N
48	Hampton Inn & Suites - Clute	Actual 2013	2,080,362	1,226,662	853,701	83,215	770,486	133	84	N
49	SAAM Properties Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
50	Moulton Plaza	Actual 2013	635,647	137,350	498,297	0	498,297			N	Coastal Montessori	10,897	63.4%
51	Tivoli Apartments	Actual 2013	897,869	350,232	547,637	26,400	521,237			N
52	Bishop Retail	Actual 2013	779,310	21,767	757,543	0	757,543			Y	Kmart	105,462	100.0%
53	67 Holly Hills	Actual 2013	839,301	226,633	612,668	9,408	603,260			N	Peak Physique, Inc.	4,614	22.0%
54	EZ Self Storage Chippewa	Actual 2013	757,981	382,253	375,728	0	375,728			N
55	Premier Self Storage	Actual 2013	637,441	170,087	467,354	0	467,354			N
56	219 West 19th Street	NAV	NAV	NAV	NAV	NAV	NAV			N	New York Live Arts	24,501	100.0%
57	La Quinta - Sebring	Actual 2013	1,389,161	759,059	630,102	0	630,102	93	49	N
58	Kohl’s	NAV	NAV	NAV	NAV	NAV	NAV			N	Kohl’s	55,440	100.0%
59	Comfort Suites - Firestone	Actual 2013	1,869,392	829,135	1,040,257	0	1,040,257	113	70	N
60	Castleton Shoppes	Actual 2013	515,187	150,755	364,432	0	364,432			N	Mattress Firm, Inc.	4,800	15.3%
61	Hampton Inn Tampa East Seffner	Actual 2013	1,619,134	1,169,681	449,453	0	449,453	85	59	N
62	Westchester Gardens Owners, Inc.									N
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	Actual 2013	1,412,219	819,648	592,570	0	592,570	98	63	N
64	Walgreens - Idaho Falls	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,490	100.0%
65	Pelican Village	Actual 2012	525,128	151,030	374,098	8,180	365,918			N	Chiropractic Health of SW Florida	3,150	9.7%
66	Southwood Office	Actual 2013	475,839	93,606	382,233	0	382,233			N	BSM Financial, Inc.	5,801	35.7%
67	Hudson Mews Apartment Corp.									N
68	La Quinta - Elkton	Actual 2013	1,322,822	974,813	348,009	0	348,009	87	51	N
69	Security Public Storage - Roseville	Actual 2013	508,531	207,803	300,728	0	300,728			N
70	Gwinnett Point	Actual 2013	474,909	128,081	346,828	0	346,828			N	Enterprise	8,000	25.5%
71	Holiday Inn Express  - Dayton	Actual 2013	1,228,344	788,913	439,431	49,134	390,297	80	50	N
72	North Bay Self Storage	Actual 2013	916,422	280,101	636,321	0	636,321			N
73	Patricia Gardens Owners, Inc.									N
74	A Space Center Self Storage	Actual 2013	424,020	88,854	335,166	0	335,166			N
75	Orange Grove MHP	Actual 2013	509,832	165,415	344,417	0	344,417			N
76	3880 Lake Arrowhead Avenue	Actual 2013	365,851	110,718	255,133	0	255,133			N	Arrowhead Liquors	2,400	16.3%
77	Wingate by Wyndham Houston Intercontinental	Actual 2013	1,170,538	934,910	235,627	0	235,627	68	53	N
78	Caledonia MHP	Actual 2013	419,693	147,343	272,350	0	272,350			N
79	44 Church Lane	Actual 2013	55,180	23,957	31,222	2,132	29,091			N	SoNo Westport	2,050	52.6%
80	137-05 Franklin Avenue Owners, Inc.									N
81	La Quinta Inn Acworth	Actual 2013	849,004	523,993	325,011	0	325,011	76	51	N
82	Palisade Gardens Apartments Corp.									N
83	Storage Station - Wayne	Actual 2013	400,069	252,589	147,480	0	147,480			N
84	Barbizon Building	Actual 2014	242,681	151,474	91,208	0	91,208			N	CSL Financial, LLC	4,685	14.3%
85	Security Public Storage - Sacramento II	Actual 2013	290,004	189,539	100,465	0	100,465			N
86	215 Equities Corp.									N
87	Stoneman Plaza - Railroad Center	NAV	NAV	NAV	NAV	NAV	NAV			N	Bigmop	2,218	14.6%
88	Grand Loft Corp.									N
89	Perrysburg Estates	Actual 2013	413,138	258,349	154,789	0	154,789			N
90	Middletown Self Storage	Actual 2013	281,959	107,674	174,285	0	174,285			N
91	Country Meadows	Actual 2013	334,990	154,464	180,526	0	180,526			N
92	Chapel Center	Actual 2013	284,622	54,858	229,764	0	229,764			N	Mattress Warehouse	4,400	30.3%
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation									N
94	Voorheesville Self Storage	Actual 2013	256,620	58,944	197,676	0	197,676			N
95	Fillmore Gardens Co-operative, Inc.									N
96	Dollar General - Lebanon	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,211	100.0%
97	Dollar General - Effingham	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%
98	Dollar General - Floresville	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%
99	Dollar General - Kerrville	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%
100	Dollar General - Warren	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,050	100.0%

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Largest Tenant Exp. Date	2nd Largest Tenant Name(7)(8)(9)(10)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name(7)(8)(9)(11)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(7)(8)	4th Largest Tenant Sq. Ft.
1	40 Wall Street	11/30/2061	Countrywide Insurance Company	82,302	7.1%	8/31/2021	Duane Reade	77,810	6.7%	3/31/2028	Haks Engineering & Land Surveyors	69,916
2	The Meadows	5/31/2024	Shiseido Americas Corp	53,040	8.8%	12/31/2026	Sony Music Entertainment	53,040	8.8%	9/30/2025	SGS North America, INC.	36,920
3	Somerset Park Apartments
4	Townline Square	5/31/2019	Big Y Foods	54,983	17.5%	12/31/2031	Edge Fitness	33,340	10.6%	7/31/2029	Marshall’s (TJX Companies)	27,000
5	Sandpiper Apartments
6	West Palm Beach Marriott
7	Shoppes at Wilton	1/31/2019	TJ Maxx	28,000	20.8%	4/30/2023	Bed Bath & Beyond	18,430	13.7%	1/31/2019	Pier 1	9,450
8	San Diego Park N’ Fly
9	Hickory Hills East
10	The Jewelers Mall	6/30/2016	Crystalini Findings Inc.	1,681	1.3%	2/1/2019	Rama Thai Yawalux Dodge	1,400	1.1%	7/31/2016	Bonson Inc LaiYEddi	1,371
11	Schulman Crossing Power Center	9/30/2029	Dick’s	35,000	17.2%	1/31/2025	TJ Maxx	24,000	11.8%	10/31/2024	Ross Dress For Less	22,000
12	Birchwood Glen Owners Corp.
13	El Sol Del Rio Apartments
14	Millburn Mall	7/31/2027	Staples	20,700	29.1%	3/31/2017	Melo Vino	2,600	3.7%	12/31/2018	Bottle Crown	2,500
15	Home Depot Tacoma	1/31/2026
16	Jellystone Park
17	Clearwater Collection	5/31/2017	LA Fitness	45,000	33.5%	4/30/2022	21st Century High School	12,038	9.0%	9/30/2017	Buffalo Wild Wings	7,335
18	Memorial Regional Medical Office	4/30/2025	OrthoVirginia, Inc	26,249	44.8%	2/28/2025
19	Hyatt Lisle
20	Orchard Grove MHC
21	Homewood Suites Austin
22	The Moors at Countryview
23	Tiberon Trails
24	Hollywood Student Housing
25	Cushendall Commons
26	Montevallo Place Apartments
27	Best Western Seven Seas
28	Twain Estates
29	Marquis Crest Apartments
30	Maple Square- Phase I
31	Best Western International Drive - Orlando
32	Alderwood Retail	4/30/2017	Time 4 Kids	3,901	9.1%	2/28/2019	JPMorgan Chase Bank, National Association	3,650	8.5%	11/30/2019	Another Castle Game Store	3,222
33	Forrest Oaks	4/29/2018	Burke’s Outlet #246	26,196	20.7%	1/31/2017	Staples	19,490	15.4%	7/31/2017	Dollar General	12,463
34	101-107 Post Road East & 28 Church Lane	1/31/2023	Chelsea Pub, LLC	3,400	19.9%	3/31/2022	David Adams Realty, LLC	2,100	12.3%	2/28/2022
35	Starbucks Center	9/30/2022	Select Comfort	2,820	24.4%	3/5/2025	Blaze Pizza	2,000	17.3%	2/19/2025	Starbucks	1,800
36	Tuscany Place
37	Dollar General Portfolio	Various
37.01	Dollar General - Decatur	10/31/2029
37.02	Dollar General - Bluff City	8/31/2029
37.03	Dollar General - Bean Station	6/30/2030
37.04	Dollar General - Enterprise	4/30/2030
37.05	Dollar General - Philadelphia	5/31/2030
37.06	Dollar General - Kingston	3/31/2030
37.07	Dollar General - Oliver Springs	4/30/2030
38	Collister Shopping Center	8/31/2017	City of Boise Public Library	12,000	12.9%	2/28/2018	Boise Habitat for Humanity	11,683	12.5%	12/31/2024	Dollar Tree	11,625
39	Homewood Suites Houston Intercontinental
40	Hampton Inn - Auburn Hills
41	Walgreens Puerto Rico	8/31/2037
42	Sun and Sand Myrtle Beach
43	Security Public Storage - Vacaville
44	Courtyard Memphis East Lenox
45	HIE Natchez
46	1255 Broad Street Medical Center	8/1/2030	HMB Support Services	6,077	16.8%	8/1/2030	The Retina Center	4,574	12.6%	1/31/2017	TKL Research, Inc.	4,077
47	Golden Gardens Apartments
48	Hampton Inn & Suites - Clute
49	SAAM Properties Apartments
50	Moulton Plaza	9/30/2022	New York Pizzeria	1,430	8.3%	5/31/2016	Green Cleaners	1,375	8.0%	5/31/2017	Ibiza Nail and Spa	1,275
51	Tivoli Apartments
52	Bishop Retail	9/30/2026
53	67 Holly Hills	8/31/2025	Wayne D. Effron P.C. (2)	3,453	16.5%	12/31/2016	Mortgage Masters, Inc.	2,770	13.2%	11/30/2019	Brown Paper Company Inc.	2,661
54	EZ Self Storage Chippewa
55	Premier Self Storage
56	219 West 19th Street	6/30/2035
57	La Quinta - Sebring
58	Kohl’s	1/31/2034
59	Comfort Suites - Firestone
60	Castleton Shoppes	8/31/2025	Catherine’s	3,600	11.5%	5/31/2019	Lover’s Lane & Company	3,400	10.9%	3/31/2019	Cycle Gear, Inc.	3,100
61	Hampton Inn Tampa East Seffner
62	Westchester Gardens Owners, Inc.
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest
64	Walgreens - Idaho Falls	3/31/2090
65	Pelican Village	12/31/2019	The Original Honey Baked Ham of Georgia	3,150	9.7%	9/30/2016	H&R Block	2,250	6.9%	5/31/2017	ZGS Communications	2,000
66	Southwood Office	12/31/2016	PDL BioPharma, Inc.	4,812	29.6%	5/31/2017	Reese Kintz Brohawn, LLC	3,596	22.1%	6/30/2017	Active Motif, Inc	160
67	Hudson Mews Apartment Corp.
68	La Quinta - Elkton
69	Security Public Storage - Roseville
70	Gwinnett Point	5/31/2019	Dent1st	4,725	15.1%	1/31/2019	Shabu Shabu	2,800	8.9%	3/31/2019	Sunny Cleaners	2,350
71	Holiday Inn Express  - Dayton
72	North Bay Self Storage
73	Patricia Gardens Owners, Inc.
74	A Space Center Self Storage
75	Orange Grove MHP
76	3880 Lake Arrowhead Avenue	1/31/2019	Medina Halal Market	2,400	16.3%	3/31/2020	Creative Smile Dental	1,680	11.4%	1/31/2022	China Station Restaurant	1,280
77	Wingate by Wyndham Houston Intercontinental
78	Caledonia MHP
79	44 Church Lane	12/31/2025	Beth Fry & Tom Hine	663	17.0%	6/30/2016	Sebastian Liccione	608	15.6%	9/30/2016	Turner Construction Company	580
80	137-05 Franklin Avenue Owners, Inc.
81	La Quinta Inn Acworth
82	Palisade Gardens Apartments Corp.
83	Storage Station - Wayne
84	Barbizon Building	4/30/2017	G4S Secure Solutions (USA), Inc.	4,516	13.8%	5/31/2022	Chase Commercial Real Estate Services, Inc.	2,748	8.4%	2/28/2020	Alabama Head Injury Foundation	2,318
85	Security Public Storage - Sacramento II
86	215 Equities Corp.
87	Stoneman Plaza - Railroad Center	5/11/2018	Chef Js Pizza Shack	1,800	11.8%	11/30/2019	Pittsburg Liquor and Deli	1,779	11.7%	12/31/2023	Farmers Insurance	1,373
88	Grand Loft Corp.
89	Perrysburg Estates
90	Middletown Self Storage
91	Country Meadows
92	Chapel Center	12/31/2017	The Men’s Wearhouse	3,920	27.0%	4/30/2018	H & R Block Eastern Tax Services, Inc.	2,000	13.8%	4/30/2017	Sprintcom, Inc.	1,600
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation
94	Voorheesville Self Storage
95	Fillmore Gardens Co-operative, Inc.
96	Dollar General - Lebanon	7/31/2030
97	Dollar General - Effingham	6/30/2030
98	Dollar General - Floresville	7/31/2030
99	Dollar General - Kerrville	7/31/2030
100	Dollar General - Warren	4/30/2030

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name(7)(10)

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

1

40 Wall Street

6.0%

3/31/2029

Weidlinger Associates Inc

61,082

5.2%

1/31/2033

5/28/2015

6/3/2015

2

The Meadows

6.1%

3/31/2025

MEDCON ACQ

24,754

4.1%

12/31/2023

8/4/2015

8/4/2015

3

Somerset Park Apartments

5/29/2015

6/2/2015

4

Townline Square

8.6%

1/31/2020

Michael’s Stores

24,186

7.7%

2/28/2018

7/17/2015

7/21/2015

5

Sandpiper Apartments

6/4/2015

6/4/2015

6

West Palm Beach Marriott

7/2/2015

7/2/2015

7

Shoppes at Wilton

7.0%

2/28/2018

Five Below

7,800

5.8%

1/31/2021

6/23/2015

6/23/2015

8

San Diego Park N’ Fly

8/5/2015

8/10/2015

8/5/2015

9.0%

9

Hickory Hills East

7/16/2015

7/16/2015

10

The Jewelers Mall

1.1%

3/31/2018

Ohannes Yeghiayan Hovig’s Watch Repair

831

0.7%

6/30/2020

6/29/2015

6/26/2015

6/26/2015

12.0%

11

Schulman Crossing Power Center

10.8%

1/31/2025

Petco

12,500

6.2%

1/31/2025

6/4/2015

6/4/2015

12

Birchwood Glen Owners Corp.

7/23/2015

6/8/2015

13

El Sol Del Rio Apartments

7/8/2015

7/8/2015

14

Millburn Mall

3.5%

9/30/2016

ConnectOne Bank

2,260

3.2%

1/31/2020

4/9/2015

8/6/2015

15

Home Depot Tacoma

4/22/2015

3/10/2015

4/22/2015

10.0%

16

Jellystone Park

5/18/2015

5/20/2015

17

Clearwater Collection

5.5%

7/31/2021

1/13/2015

2/6/2015

4/3/2015

18

Memorial Regional Medical Office

7/8/2015

7/8/2015

19

Hyatt Lisle

5/6/2015

5/8/2015

20

Orchard Grove MHC

4/27/2015

4/27/2015

21

Homewood Suites Austin

6/23/2015

6/22/2015

22

The Moors at Countryview

5/19/2015

5/20/2015

23

Tiberon Trails

6/8/2015

6/8/2015

24

Hollywood Student Housing

4/20/2015

4/22/2015

4/21/2015

14.0%

25

Cushendall Commons

5/6/2015

5/6/2015

26

Montevallo Place Apartments

7/8/2015

6/17/2015

27

Best Western Seven Seas

4/8/2015

4/8/2015

4/8/2015

7.0%

28

Twain Estates

4/1/2015

4/2/2015

29

Marquis Crest Apartments

7/6/2015

7/6/2015

30

Maple Square- Phase I

7/15/2015

7/15/2015

31

Best Western International Drive - Orlando

7/9/2015

5/1/2015

32

Alderwood Retail

7.5%

9/30/2015

ComiCorp, Inc

3,000

7.0%

2/29/2020

5/28/2015

5/18/2015

5/5/2015

12.0%

33

Forrest Oaks

9.9%

4/30/2020

Aarons Rent

8,000

6.3%

2/28/2017

4/30/2015

4/30/2015

34

101-107 Post Road East & 28 Church Lane

5/19/2015

5/22/2015

35

Starbucks Center

15.6%

1/31/2025

3/22/2015

3/18/2015

36

Tuscany Place

6/1/2015

6/1/2015

6/23/2015

4.0%

37

Dollar General Portfolio

Various

5/26/2015

37.01

Dollar General - Decatur

5/27/2015

5/26/2015

37.02

Dollar General - Bluff City

5/27/2015

5/26/2015

37.03

Dollar General - Bean Station

5/27/2015

5/26/2015

37.04

Dollar General - Enterprise

5/27/2015

5/26/2015

37.05

Dollar General - Philadelphia

5/22/2015

5/26/2015

37.06

Dollar General - Kingston

5/26/2015

5/26/2015

37.07

Dollar General - Oliver Springs

5/26/2015

5/26/2015

38

Collister Shopping Center

12.4%

5/31/2019

Once Upon a Time

7,500

8.0%

1/31/2016

7/2/2015

6/11/2015

3/31/2015

39

Homewood Suites Houston Intercontinental

5/6/2015

5/5/2015

40

Hampton Inn - Auburn Hills

6/12/2015

6/12/2015

41

Walgreens Puerto Rico

6/8/2015

6/10/2015

6/10/2015

12.0%

42

Sun and Sand Myrtle Beach

4/6/2015

4/10/2015

43

Security Public Storage - Vacaville

6/22/2015

6/22/2015

6/22/2015

8.0%

44

Courtyard Memphis East Lenox

5/31/2015

5/28/2015

5/28/2015

6.0%

45

HIE Natchez

7/2/2015

7/9/2015

46

1255 Broad Street Medical Center

11.2%

3/31/2021

The Eye Doctor

3,832

10.6%

5/31/2020

4/23/2015

4/17/2015

47

Golden Gardens Apartments

5/11/2015

5/11/2015

5/11/2015

3.0%

48

Hampton Inn & Suites - Clute

7/6/2015

7/7/2015

49

SAAM Properties Apartments

5/21/2015

Various

50

Moulton Plaza

7.4%

10/31/2016

Dr. Faisal Aldujaili

1,100

6.4%

9/30/2018

6/5/2015

6/5/2015

6/5/2015

10.0%

51

Tivoli Apartments

7/7/2015

7/7/2015

52

Bishop Retail

4/15/2015

4/17/2015

4/15/2015

9.0%

53

67 Holly Hills

12.7%

12/31/2020

JM Advisors, LLC

2,333

11.1%

9/30/2017

5/22/2015

5/22/2015

54

EZ Self Storage Chippewa

2/24/2015

2/24/2015

5/20/2015

55

Premier Self Storage

6/19/2015

6/19/2015

56

219 West 19th Street

4/3/2015

4/6/2015

57

La Quinta - Sebring

7/27/2015

7/27/2015

58

Kohl’s

7/7/2015

7/23/2015

59

Comfort Suites - Firestone

4/10/2015

4/10/2015

60

Castleton Shoppes

9.9%

10/31/2018

V Café

1,900

6.1%

11/30/2018

7/1/2015

7/1/2015

61

Hampton Inn Tampa East Seffner

6/26/2015

6/26/2015

62

Westchester Gardens Owners, Inc.

7/24/2015

7/28/2015

63

Holiday Inn Express and Suites Acworth Kennesaw - Northwest

5/6/2015

5/6/2015

64

Walgreens - Idaho Falls

5/26/2015

5/26/2015

65

Pelican Village

6.2%

8/31/2018

A Flower Boutique, Inc.

2,000

6.2%

8/31/2016

4/9/2015

4/9/2015

66

Southwood Office

1.0%

MTM

5/27/2015

5/27/2015

5/27/2015

9.0%

67

Hudson Mews Apartment Corp.

7/15/2015

7/8/2015

68

La Quinta - Elkton

5/28/2015

5/28/2015

69

Security Public Storage - Roseville

6/19/2015

6/19/2015

6/19/2015

5.0%

70

Gwinnett Point

7.5%

12/31/2018

Dog Groomer

1,400

4.5%

10/31/2017

5/1/2015

5/11/2015

7/13/2015

71

Holiday Inn Express  - Dayton

5/26/2015

5/26/2015

72

North Bay Self Storage

6/30/2015

6/30/2015

6/30/2015

12.0%

73

Patricia Gardens Owners, Inc.

7/9/2015

7/8/2015

74

A Space Center Self Storage

7/16/2015

7/16/2015

75

Orange Grove MHP

5/18/2015

5/18/2015

5/17/2015

18.0%

76

3880 Lake Arrowhead Avenue

8.7%

1/31/2020

Balkh Bakery

1,208

8.2%

12/31/2016

6/24/2015

6/10/2015

6/25/2015

19.0%

77

Wingate by Wyndham Houston Intercontinental

5/6/2015

5/5/2015

78

Caledonia MHP

5/20/2015

5/22/2015

79

44 Church Lane

14.9%

1/31/2016

5/19/2015

5/26/2015

80

137-05 Franklin Avenue Owners, Inc.

7/7/2015

7/2/2015

81

La Quinta Inn Acworth

5/6/2015

5/11/2015

82

Palisade Gardens Apartments Corp.

7/7/2015

7/8/2015

83

Storage Station - Wayne

7/28/2015

8/14/2015

84

Barbizon Building

7.1%

11/30/2019

Church of Jesus Christ of Latter Day Saints

1,586

4.8%

10/31/2018

6/8/2015

6/8/2015

85

Security Public Storage - Sacramento II

6/24/2015

6/24/2015

6/24/2015

3.0%

86

215 Equities Corp.

5/18/2015

5/14/2015

87

Stoneman Plaza - Railroad Center

9.0%

4/30/2018

Al’s Donuts

1,200

7.9%

12/31/2019

6/19/2015

6/19/2015

6/19/2015

10.0%

88

Grand Loft Corp.

6/23/2015

6/18/2015

89

Perrysburg Estates

7/9/2015

6/8/2015

90

Middletown Self Storage

5/29/2015

5/29/2015

91

Country Meadows

7/2/2015

7/2/2015

92

Chapel Center

11.0%

8/31/2018

Check ’n Go of Ohio

1,085

7.5%

3/31/2017

4/24/2015

4/24/2015

93

100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation

7/2/2015

6/30/2015

94

Voorheesville Self Storage

5/29/2015

5/29/2015

95

Fillmore Gardens Co-operative, Inc.

6/18/2015

6/16/2015

96

Dollar General - Lebanon

7/24/2015

7/24/2015

97

Dollar General - Effingham

7/13/2015

7/13/2015

98

Dollar General - Floresville

8/18/2015

8/18/2015

99

Dollar General - Kerrville

8/18/2015

8/18/2015

100

Dollar General - Warren

5/5/2015

5/5/2015

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)(12)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty
1	40 Wall Street	N	Y	Refinance	0	1,515,525	505,175	Cash		0	Springing
2	The Meadows	N	Y	Acquisition	411,813	527,929	175,976	Cash		37,255	12,418	Cash
3	Somerset Park Apartments	N	Y	Acquisition	0	672,715	106,780	Cash		0	Springing
4	Townline Square	N	Y	Acquisition	18,750	69,222	69,222	Cash		32,538	10,846	Cash
5	Sandpiper Apartments	N	Y	Refinance	68,375	86,380	16,453	Cash		7,174	6,833	Cash
6	West Palm Beach Marriott	N	Y	Refinance	0	0	Springing			0	Springing
7	Shoppes at Wilton	N	Y	Refinance	0	0	Springing			0	Springing
8	San Diego Park N’ Fly	N	Y	Acquisition	0	0	23,974	Cash		0	Springing
9	Hickory Hills East	N	Y	Refinance	3,500	0	17,851	Cash		10,570	5,033	Cash
10	The Jewelers Mall	N	Y	Refinance	68,750	109,776	18,296	Cash		20,352	1,696	Cash
11	Schulman Crossing Power Center	N	Y	Refinance	0	27,184	6,795; Springing	Cash		0	4,318; Springing	Cash
12	Birchwood Glen Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
13	El Sol Del Rio Apartments	N	Y	Acquisition	15,381	230,418	27,431	Cash		37,335	8,889	Cash
14	Millburn Mall	N	Y	Refinance	20,375	51,204	25,602	Cash		0	Springing
15	Home Depot Tacoma	N	Y	Acquisition	586,831	0	Springing			0	Springing
16	Jellystone Park	N	Y	Refinance	0	97,551	8,129	Cash		24,050	8,017	Cash
17	Clearwater Collection	N	Y	Acquisition	37,688	197,396	17,945	Cash		37,250	9,313	Cash
18	Memorial Regional Medical Office	N	Y	Refinance	0	0	2,522	Cash		0	Springing
19	Hyatt Lisle	N	Y	Acquisition	15,625	115,550	23,110	Cash		59,807	7,476	Cash
20	Orchard Grove MHC	N	Y	Refinance	0	59,472	8,496	Cash		12,982	1,442	Cash
21	Homewood Suites Austin	N	Y	Acquisition	0	132,383	18,912	Cash		0	Springing
22	The Moors at Countryview	N	Y	Refinance	108,103	135,330	27,066	Cash		12,031	4,010	Cash
23	Tiberon Trails	N	Y	Refinance	250,000	0	18,046	Cash		72,053	12,009	Cash
24	Hollywood Student Housing	N	Y	Refinance	0	83,275	Springing	Cash		2,336	Springing	Cash
25	Cushendall Commons	N	Y	Acquisition	0	197,225	19,723	Cash		0	Springing
26	Montevallo Place Apartments	N	Y	Refinance	18,375	99,485	10,528	Cash		45,151	4,778	Cash
27	Best Western Seven Seas	N	Y	Refinance	0	73,062	12,177	Cash		0	Springing
28	Twain Estates	N	Y	Refinance	17,500	33,500	5,583	Cash		14,118	4,706	Cash
29	Marquis Crest Apartments	N	Y	Refinance	9,375	13,852	13,852	Cash		29,280	9,760	Cash
30	Maple Square- Phase I	N	Y	Refinance	0	27,702	9,234	Cash		7,524	684	Cash
31	Best Western International Drive - Orlando	N	Y	Acquisition	25,000	63,525	10,083	Cash		11,856	5,646	Cash
32	Alderwood Retail	N	Y	Refinance	32,316	41,347	8,269	Cash		0	Springing
33	Forrest Oaks	N	Y	Refinance	122,110	62,393	7,428	Cash		6,146	1,463	Cash
34	101-107 Post Road East & 28 Church Lane	N	Y	Refinance	0	19,887	6,629	Cash		8,361	1,393	Cash
35	Starbucks Center	N	Y	Refinance	0	61,250	5,833	Cash		13,726	2,179	Cash
36	Tuscany Place	N	Y	Acquisition	0	29,685	9,424	Cash		1,642	782	Cash
37	Dollar General Portfolio	N	Y	Acquisition	0	3,737	534	Cash		0	0
37.01	Dollar General - Decatur	N	Y
37.02	Dollar General - Bluff City	N	Y
37.03	Dollar General - Bean Station	N	Y
37.04	Dollar General - Enterprise	N	Y
37.05	Dollar General - Philadelphia	N	Y
37.06	Dollar General - Kingston	N	Y
37.07	Dollar General - Oliver Springs	N	Y
38	Collister Shopping Center	N	Y	Acquisition	0	24,114	8,038	Cash		0	Springing
39	Homewood Suites Houston Intercontinental	N	Y	Refinance	0	105,000	12,500	Cash		21,280	5,067	Cash
40	Hampton Inn - Auburn Hills	N	Y	Refinance	0	7,874	7,870	Cash		1,170	1,178	Cash
41	Walgreens Puerto Rico	N	Y	Acquisition	0	0	Springing			0	Springing
42	Sun and Sand Myrtle Beach	N	Y	Refinance	350,000	67,500	7,500	Cash		0	0
43	Security Public Storage - Vacaville	N	Y	Refinance	0	0	Springing			0	Springing
44	Courtyard Memphis East Lenox	N	Y	Acquisition	18,181	36,750	5,000	Cash		7,588	1,807	Cash
45	HIE Natchez	N	Y	Refinance	3,875	98,497	10,423	Cash		25,767	2,454	Cash
46	1255 Broad Street Medical Center	N	Y	Refinance	0	43,924	20,916	Cash		9,194	1,459	Cash
47	Golden Gardens Apartments	N	Y	Refinance	0	36,012	6,859	Cash		17,510	2,382	Cash
48	Hampton Inn & Suites - Clute	N	Y	Refinance	0	131,656	10,449	Cash		61,482	5,589	Cash
49	SAAM Properties Apartments	N	Y	Refinance	0	41,265	4,126	Cash		9,632	3,211	Cash
50	Moulton Plaza	N	Y	Refinance	0	21,433	2,381	Cash		790	263	Cash
51	Tivoli Apartments	N	Y	Refinance	94,818	22,777	7,592	Cash		23,441	1,953	Cash
52	Bishop Retail	N	Y	Refinance	0	0	Springing			0	Springing
53	67 Holly Hills	N	Y	Refinance	5,000	14,409	4,803	Cash		2,024	675	Cash
54	EZ Self Storage Chippewa	N	Y	Refinance	0	25,320	3,165	Cash		0	Springing
55	Premier Self Storage	N	Y	Acquisition	0	15,306	7,288	Cash		3,743	713	Cash
56	219 West 19th Street	N	Y	Refinance	0	0	0			6,331	3,165	Cash
57	La Quinta - Sebring	N	Y	Refinance	0	27,757	4,406	Cash		42,434	3,109	Cash
58	Kohl’s	N	Y	Acquisition	0	0	Springing			0	Springing
59	Comfort Suites - Firestone	N	Y	Refinance	0	52,500	8,333	Cash		12,224	1,663	Cash
60	Castleton Shoppes	N	Y	Refinance	0	0	4,226	Cash		5,605	593	Cash
61	Hampton Inn Tampa East Seffner	N	Y	Refinance	0	42,848	6,801	Cash		44,165	3,236	Cash
62	Westchester Gardens Owners, Inc.	N	Y	Refinance	0	57,348	19,120	Cash		0	Springing
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	N	Y	Refinance	0	17,765	1,692	Cash		13,108	1,561	Cash
64	Walgreens - Idaho Falls	N	N	Acquisition	0	0	Springing			0	Springing
65	Pelican Village	N	Y	Refinance	0	23,285	3,326	Cash		4,603	2,301	Cash
66	Southwood Office	N	Y	Refinance	0	19,342	3,941	Cash		3,956	989	Cash
67	Hudson Mews Apartment Corp.	N	Y	Refinance	0	0	Springing			0	Springing
68	La Quinta - Elkton	N	Y	Refinance	0	43,461	5,174	Cash		14,539	1,539	Cash
69	Security Public Storage - Roseville	N	Y	Refinance	0	0	Springing			0	Springing
70	Gwinnett Point	N	Y	Refinance	0	39,682	4,968	Cash		1,345	674	Cash
71	Holiday Inn Express  - Dayton	N	Y	Refinance	0	25,563	2,840	Cash		0	1,083	Cash
72	North Bay Self Storage	N	Y	Refinance	0	19,745	3,949	Cash		5,946	991	Cash
73	Patricia Gardens Owners, Inc.	N	Y	Refinance	0	75,384	11,943	Cash		0	Springing
74	A Space Center Self Storage	N	Y	Acquisition	0	7,771	1,850	Cash		915	436	Cash
75	Orange Grove MHP	N	Y	Refinance	28,320	31,813	2,651	Cash		4,848	485	Cash
76	3880 Lake Arrowhead Avenue	N	Y	Acquisition	0	17,810	3,562	Cash		0	Springing
77	Wingate by Wyndham Houston Intercontinental	N	Y	Refinance	0	46,900	5,583	Cash		13,537	2,707	Cash
78	Caledonia MHP	N	Y	Refinance	0	11,436	5,718	Cash		1,022	341	Cash
79	44 Church Lane	N	Y	Refinance	0	3,411	1,137	Cash		318	106	Cash
80	137-05 Franklin Avenue Owners, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
81	La Quinta Inn Acworth	N	Y	Refinance	0	9,292	885	Cash		8,888	1,058	Cash
82	Palisade Gardens Apartments Corp.	N	Y	Refinance	0	30,762	5,738	Cash		0	Springing
83	Storage Station - Wayne	N	Y	Acquisition	0	7,253	7,253	Cash		920	460	Cash
84	Barbizon Building	N	Y	Refinance	0	14,787	1,643	Cash		2,952	328	Cash
85	Security Public Storage - Sacramento II	N	Y	Refinance	0	0	Springing			0	Springing
86	215 Equities Corp.	N	Y	Refinance	0	0	Springing			0	Springing
87	Stoneman Plaza - Railroad Center	N	Y	Refinance	0	10,688	2,672	Cash		6,688	836	Cash
88	Grand Loft Corp.	N	Y	Refinance	0	0	Springing			0	Springing
89	Perrysburg Estates	N	Y	Refinance	114,753	8,419	2,673	Cash		1,871	594	Cash
90	Middletown Self Storage	N	Y	Acquisition	0	49,984	4,760	Cash		1,222	388	Cash
91	Country Meadows	N	Y	Refinance	0	0	Springing			0	Springing
92	Chapel Center	N	Y	Acquisition	13,331	1,989	1,989	Cash		1,436	718	Cash
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	N	Y	Refinance	0	0	Springing			0	Springing
94	Voorheesville Self Storage	N	Y	Recapitalization	0	17,462	1,848	Cash		1,539	367	Cash
95	Fillmore Gardens Co-operative, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
96	Dollar General - Lebanon	N	Y	Acquisition	0	413	38; Springing	Cash		0	Springing
97	Dollar General - Effingham	N	Y	Acquisition	0	140	47; Springing	Cash		0	Springing
98	Dollar General - Floresville	N	Y	Acquisition	0	649	72; Springing	Cash		0	Springing
99	Dollar General - Kerrville	N	Y	Acquisition	0	66	22; Springing	Cash		0	Springing
100	Dollar General - Warren	N	Y	Acquisition	0	221	74; Springing	Cash		0	Springing

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(12)(13)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)(12)(14)	TI/LC Reserve Cap ($)(14)	TI/LC Escrow - Cash or LoC
1	40 Wall Street	0	Springing	0			0	Springing	0
2	The Meadows	0	12,577	0	Cash		3,327,131	50,291	0	Cash
3	Somerset Park Apartments	26,500,000	46,375	0	Cash		0	0	0
4	Townline Square	0	6,559	0	Cash		500,000	9,182	830,556	Cash
5	Sandpiper Apartments	0	11,427	0	Cash		0	0	0
6	West Palm Beach Marriott	0	Springing	0			0	0	0
7	Shoppes at Wilton	0	Springing	0			0	Springing	0
8	San Diego Park N’ Fly	1,250,000	0	0	Cash		0	0	0
9	Hickory Hills East	0	4,813	0	Cash		0	0	0
10	The Jewelers Mall	0	512	18,432	Cash		60,000	3,840	60,000	Cash
11	Schulman Crossing Power Center	0	2,540; Springing	130,000	Cash		0	9,167; Springing	675,000	Cash
12	Birchwood Glen Owners Corp.	0	0	0			0	0	0
13	El Sol Del Rio Apartments	500,000	8,833	0	Cash		0	0	0
14	Millburn Mall	0	1,184	0	Cash		0	0	0
15	Home Depot Tacoma	0	0	0			486,383	0	0	Cash
16	Jellystone Park	0	1,454	0	Cash		0	0	0
17	Clearwater Collection	0	2,015	0	Cash		0	13,036	0	Cash
18	Memorial Regional Medical Office	0	736	50,000	Cash		369,973	Springing	0	Cash
19	Hyatt Lisle	0	0	0			0	0	0
20	Orchard Grove MHC	0	1,208	58,000	Cash		0	0	0
21	Homewood Suites Austin	0	13,203	0	Cash		0	0	0
22	The Moors at Countryview	0	9,013	0	Cash		0	0	0
23	Tiberon Trails	0	9,350	0	Cash		0	0	0
24	Hollywood Student Housing	0	1,800	0	Cash		0	0	0
25	Cushendall Commons	0	3,500	0	Cash		0	0	0
26	Montevallo Place Apartments	0	4,650	0	Cash		0	0	0
27	Best Western Seven Seas	0	37,683	0	Cash		0	0	0
28	Twain Estates	0	5,300	0	Cash		0	0	0
29	Marquis Crest Apartments	680,000	7,450	0	Cash		0	0	0
30	Maple Square- Phase I	0	1,521	0	Cash		0	0	0
31	Best Western International Drive - Orlando	0	10,181	0	Cash		0	0	0
32	Alderwood Retail	0	714	0	Cash		100,000	3,750	0	Cash
33	Forrest Oaks	0	1,789	0	Cash		500,000	6,839	350,000	Cash
34	101-107 Post Road East & 28 Church Lane	0	356	0	Cash		58,898	1,390	0	Cash
35	Starbucks Center	0	193	6,852	Cash		0	1,250	0	Cash
36	Tuscany Place	250,000	3,550	0	Cash		0	0	0
37	Dollar General Portfolio	0	Springing	0			0	0	0
37.01	Dollar General - Decatur
37.02	Dollar General - Bluff City
37.03	Dollar General - Bean Station
37.04	Dollar General - Enterprise
37.05	Dollar General - Philadelphia
37.06	Dollar General - Kingston
37.07	Dollar General - Oliver Springs
38	Collister Shopping Center	0	1,646	59,256	Cash		0	4,545	163,620	Cash
39	Homewood Suites Houston Intercontinental	0	8,573	0	Cash		0	0	0
40	Hampton Inn - Auburn Hills	0	8,888	0	Cash		0	0	0
41	Walgreens Puerto Rico	0	0	0			0	0	0
42	Sun and Sand Myrtle Beach	0	0	0			0	0	0
43	Security Public Storage - Vacaville	0	Springing	0			0	0	0
44	Courtyard Memphis East Lenox	0	9,733	0	Cash		0	0	0
45	HIE Natchez	0	8,384	0	Cash		0	0	0
46	1255 Broad Street Medical Center	0	907	0	Cash		0	3,023	110,000	Cash
47	Golden Gardens Apartments	0	2,292	0	Cash		0	0	0
48	Hampton Inn & Suites - Clute	0	8,335	0	Cash		0	0	0
49	SAAM Properties Apartments	0	2,250	0	Cash		0	0	0
50	Moulton Plaza	0	585	0	Cash		0	1,284	0	Cash
51	Tivoli Apartments	70,000	2,200	0	Cash		0	0	0
52	Bishop Retail	0	1,318	0	Cash		400,000	4,394	0	Cash
53	67 Holly Hills	51,370	350	0	Cash		80,477	2,236; Springing	80,477	Cash
54	EZ Self Storage Chippewa	0	625	35,000	Cash		0	0	0
55	Premier Self Storage	0	613	0	Cash		0	0	0
56	219 West 19th Street	0	510	0	Cash		0	0	0
57	La Quinta - Sebring	0	5,280	0	Cash		0	0	0
58	Kohl’s	0	0	0			0	0	0
59	Comfort Suites - Firestone	0	7,419	0	Cash		0	0	0
60	Castleton Shoppes	0	391	0	Cash		75,000	2,608	100,000	Cash
61	Hampton Inn Tampa East Seffner	0	6,811	0	Cash		0	0	0
62	Westchester Gardens Owners, Inc.	0	0	0			0	0	0
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	0	5,610	0	Cash		0	0	0
64	Walgreens - Idaho Falls	0	Springing	0			0	Springing	0
65	Pelican Village	0	540	0	Cash		0	5,000	50,000	Cash
66	Southwood Office	0	271	6,500	Cash		0	Springing	0
67	Hudson Mews Apartment Corp.	0	0	0			0	0	0
68	La Quinta - Elkton	0	5,241	0	Cash		0	0	0
69	Security Public Storage - Roseville	0	Springing	0			0	0	0
70	Gwinnett Point	0	391	0	Cash		100,000	1,927	100,000	Cash
71	Holiday Inn Express  - Dayton	0	4,720	0	Cash		0	0	0
72	North Bay Self Storage	0	Springing	0			0	0	0
73	Patricia Gardens Owners, Inc.	0	0	0			0	0	0
74	A Space Center Self Storage	0	334	0	Cash		0	0	0
75	Orange Grove MHP	0	481	0	Cash		0	0	0
76	3880 Lake Arrowhead Avenue	0	Springing	0			0	1,392	40,000	Cash
77	Wingate by Wyndham Houston Intercontinental	0	4,625	0	Cash		0	0	0
78	Caledonia MHP	0	404	0	Cash		0	0	0
79	44 Church Lane	0	88	0	Cash		30,750	180; Springing	30,750	Cash
80	137-05 Franklin Avenue Owners, Inc.	0	0	0			0	0	0
81	La Quinta Inn Acworth	0	3,318	0	Cash		0	0	0
82	Palisade Gardens Apartments Corp.	0	0	0			0	0	0
83	Storage Station - Wayne	0	380	0	Cash		0	0	0
84	Barbizon Building	0	819	0	Cash		50,000	1,774	75,000	Cash
85	Security Public Storage - Sacramento II	0	Springing	0			0	0	0
86	215 Equities Corp.	0	0	0			0	0	0
87	Stoneman Plaza - Railroad Center	0	243	0	Cash		0	1,179	45,000	Cash
88	Grand Loft Corp.	0	0	0			0	0	0
89	Perrysburg Estates	0	554	0	Cash		0	0	0
90	Middletown Self Storage	0	304	0	Cash		0	0	0
91	Country Meadows	0	492	0	Cash		0	0	0
92	Chapel Center	0	242	0	Cash		50,000	1,212	125,000	Cash
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	0	0	0			0	0	0
94	Voorheesville Self Storage	0	337	0	Cash		0	0	0
95	Fillmore Gardens Co-operative, Inc.	0	0	0			0	0	0
96	Dollar General - Lebanon	0	0	0			0	0	0
97	Dollar General - Effingham	0	0	0			0	0	0
98	Dollar General - Floresville	0	0	0			0	0	0
99	Dollar General - Kerrville	0	0	0			0	0	0
100	Dollar General - Warren	0	0	0			0	0	0

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description(7)
1	40 Wall Street		0	0			Ground Rent Reserve
2	The Meadows		0	0			Free Rent Reserve
3	Somerset Park Apartments		0	0
4	Townline Square		0	0			Jersey Mike’s Reserve
5	Sandpiper Apartments		0	0
6	West Palm Beach Marriott		0	0
7	Shoppes at Wilton		0	0
8	San Diego Park N’ Fly		0	0			Lease Termination Funds
9	Hickory Hills East		0	0			Renovation Reserve Funds
10	The Jewelers Mall		0	0
11	Schulman Crossing Power Center		0	0			Tenant Specific TILC Reserve
12	Birchwood Glen Owners Corp.		0	0
13	El Sol Del Rio Apartments		0	0
14	Millburn Mall		0	0
15	Home Depot Tacoma		0	0
16	Jellystone Park		0	0			New Cabin Reserve
17	Clearwater Collection		0	0			LA Fitness Funds (502,853.5); 21st Century Rollover Funds (180,570)
18	Memorial Regional Medical Office		0	0			Tenant Specific TILC Reserve
19	Hyatt Lisle		0	0			Seasonality Reserve
20	Orchard Grove MHC		0	0
21	Homewood Suites Austin		0	0			PIP Reserve
22	The Moors at Countryview		0	0
23	Tiberon Trails		0	0			BI Insurance Reserve
24	Hollywood Student Housing		52,558	0	Cash
25	Cushendall Commons		0	0
26	Montevallo Place Apartments		0	0			Pending Litigation Funds
27	Best Western Seven Seas		0	0			PIP Reserve
28	Twain Estates		0	0			Condominium Common Charges: (Monthly: 1/12 of the condominium common charges)
29	Marquis Crest Apartments		0	0
30	Maple Square- Phase I		0	0
31	Best Western International Drive - Orlando		0	0			Property Improvement Plan (PIP) Reserve
32	Alderwood Retail		0	0
33	Forrest Oaks		0	0			Novant Outstanding Tenant Improvement Funds
34	101-107 Post Road East & 28 Church Lane		0	0
35	Starbucks Center		0	0			Verizon TI/LC Reserve
36	Tuscany Place		0	0			Prepaid Rent Funds
37	Dollar General Portfolio		0	0
37.01	Dollar General - Decatur
37.02	Dollar General - Bluff City
37.03	Dollar General - Bean Station
37.04	Dollar General - Enterprise
37.05	Dollar General - Philadelphia
37.06	Dollar General - Kingston
37.07	Dollar General - Oliver Springs
38	Collister Shopping Center		0	0			20th Century Lanes Reserve
39	Homewood Suites Houston Intercontinental		0	0			Contemplated Building Expansion Funds
40	Hampton Inn - Auburn Hills		0	0
41	Walgreens Puerto Rico		0	0
42	Sun and Sand Myrtle Beach		0	0			Seasonality Reserve
43	Security Public Storage - Vacaville		0	0
44	Courtyard Memphis East Lenox		0	0			Property Improvement Funds
45	HIE Natchez		0	0			PIP Reserve Funds
46	1255 Broad Street Medical Center		0	0			HMB Rent Reserve Funds
47	Golden Gardens Apartments		0	0
48	Hampton Inn & Suites - Clute		0	0			Seasonality Reserve
49	SAAM Properties Apartments		0	0
50	Moulton Plaza		0	0
51	Tivoli Apartments		0	0
52	Bishop Retail		0	0
53	67 Holly Hills		0	0			Peak Physique
54	EZ Self Storage Chippewa		0	0
55	Premier Self Storage		0	0			Project Reserve Funds
56	219 West 19th Street		0	0			Common Charges Reserve
57	La Quinta - Sebring		0	0			Seasonality Fund
58	Kohl’s		0	0
59	Comfort Suites - Firestone		0	0			PIP Reserve Funds
60	Castleton Shoppes		0	0
61	Hampton Inn Tampa East Seffner		0	0			Seasonality Fund
62	Westchester Gardens Owners, Inc.		0	0
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest		0	0			Formula Blue Reserve Funds
64	Walgreens - Idaho Falls		0	0
65	Pelican Village		0	0
66	Southwood Office		0	0			BSM Reserve
67	Hudson Mews Apartment Corp.		0	0
68	La Quinta - Elkton		0	0			Seasonality Fund
69	Security Public Storage - Roseville		0	0
70	Gwinnett Point		0	0
71	Holiday Inn Express  - Dayton		0	0			PIP Reserve (Upfront: $125,000)
72	North Bay Self Storage		0	0
73	Patricia Gardens Owners, Inc.		0	0
74	A Space Center Self Storage		0	0
75	Orange Grove MHP		0	0
76	3880 Lake Arrowhead Avenue		0	0
77	Wingate by Wyndham Houston Intercontinental		0	0			Contemplated Building Expansion Funds
78	Caledonia MHP		0	0
79	44 Church Lane		0	0
80	137-05 Franklin Avenue Owners, Inc.		0	0
81	La Quinta Inn Acworth		0	0
82	Palisade Gardens Apartments Corp.		0	0
83	Storage Station - Wayne		0	0
84	Barbizon Building		0	0
85	Security Public Storage - Sacramento II		0	0
86	215 Equities Corp.		0	0
87	Stoneman Plaza - Railroad Center		0	0			Pacific Star TILC Reserve
88	Grand Loft Corp.		0	0
89	Perrysburg Estates		0	0			Borrower Owned Home Funds
90	Middletown Self Storage		0	0
91	Country Meadows		0	0
92	Chapel Center		0	0
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation		0	0
94	Voorheesville Self Storage		0	0
95	Fillmore Gardens Co-operative, Inc.		0	0			Collateral Security Agreement for Maintenance Arrears
96	Dollar General - Lebanon		0	0
97	Dollar General - Effingham		0	0
98	Dollar General - Floresville		0	0
99	Dollar General - Kerrville		0	0
100	Dollar General - Warren		0	0

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)(12)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC
1	40 Wall Street	0	Springing	0
2	The Meadows	2,656,030	0	0	Cash
3	Somerset Park Apartments	0	0	0
4	Townline Square	31,400	0	0	Cash
5	Sandpiper Apartments	0	0	0
6	West Palm Beach Marriott	0	0	0
7	Shoppes at Wilton	0	0	0
8	San Diego Park N’ Fly	750,000	0	0	Cash
9	Hickory Hills East	500,000	0	0	Cash
10	The Jewelers Mall	0	0	0
11	Schulman Crossing Power Center	766,146	0	0	Cash
12	Birchwood Glen Owners Corp.	0	0	0
13	El Sol Del Rio Apartments	0	0	0
14	Millburn Mall	0	0	0
15	Home Depot Tacoma	0	0	0
16	Jellystone Park	1,000,000	On each Payment Date occurring during the months of February through August of each year of the term of the Loan, Borrower shall deposit an amount determined by the lender based on the prior 12 months of operations.	0	Cash
17	Clearwater Collection	683,423	0	0	Cash
18	Memorial Regional Medical Office	1,231,663	0	0	Cash
19	Hyatt Lisle	170,000	0	0	Cash
20	Orchard Grove MHC	0	0	0
21	Homewood Suites Austin	3,000,000	0	0	Cash
22	The Moors at Countryview	0	0	0
23	Tiberon Trails	70,000	0	0	Cash
24	Hollywood Student Housing	0	0	0
25	Cushendall Commons	0	0	0
26	Montevallo Place Apartments	137,637	0	0	Cash
27	Best Western Seven Seas	1,444,000	Springing	0	Cash
28	Twain Estates	0	0	0
29	Marquis Crest Apartments	0	0	0
30	Maple Square- Phase I	0	0	0
31	Best Western International Drive - Orlando	654,349	0	0	Cash
32	Alderwood Retail	0	0	0
33	Forrest Oaks	20,000	0	0	Cash
34	101-107 Post Road East & 28 Church Lane	0	0	0
35	Starbucks Center	81,500	0	0	Cash
36	Tuscany Place	0	Springing	0
37	Dollar General Portfolio	0	0	0
37.01	Dollar General - Decatur
37.02	Dollar General - Bluff City
37.03	Dollar General - Bean Station
37.04	Dollar General - Enterprise
37.05	Dollar General - Philadelphia
37.06	Dollar General - Kingston
37.07	Dollar General - Oliver Springs
38	Collister Shopping Center	150,000	Springing	0	Cash
39	Homewood Suites Houston Intercontinental	0	Springing	0
40	Hampton Inn - Auburn Hills	0	0	0
41	Walgreens Puerto Rico	0	0	0
42	Sun and Sand Myrtle Beach	328,000	0	0	Cash
43	Security Public Storage - Vacaville	0	0	0
44	Courtyard Memphis East Lenox	530,000	0	0	Cash
45	HIE Natchez	0	3,000	0	Cash
46	1255 Broad Street Medical Center	160,000	0	0	Cash
47	Golden Gardens Apartments	0	0	0
48	Hampton Inn & Suites - Clute	30,000	Amount equal to lesser of 25% of $30,000 and available cash flow	30,000	Cash
49	SAAM Properties Apartments	0	0	0
50	Moulton Plaza	0	0	0
51	Tivoli Apartments	0	0	0
52	Bishop Retail	0	0	0
53	67 Holly Hills	208,281	0	0	Cash
54	EZ Self Storage Chippewa	0	0	0
55	Premier Self Storage	550,000	0	0	Cash
56	219 West 19th Street	22,950	7,650	0	Cash
57	La Quinta - Sebring	125,000	Springing	125,000	Cash
58	Kohl’s	0	0	0
59	Comfort Suites - Firestone	440,758	0	0	Cash
60	Castleton Shoppes	0	0	0
61	Hampton Inn Tampa East Seffner	55,000	Springing	55,000	Cash
62	Westchester Gardens Owners, Inc.	0	0	0
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	700,000	0	0	Cash
64	Walgreens - Idaho Falls	0	0	0
65	Pelican Village	0	0	0
66	Southwood Office	0	Springing	0
67	Hudson Mews Apartment Corp.	0	0	0
68	La Quinta - Elkton	65,000	On each Payment Date occurring during the months of April through August and October and November of each year of the term of the Loan, Borrower shall deposit $9,285.71.	65,000	Cash
69	Security Public Storage - Roseville	0	0	0
70	Gwinnett Point	0	0	0
71	Holiday Inn Express  - Dayton	125,000	0	0	Cash
72	North Bay Self Storage	0	0	0
73	Patricia Gardens Owners, Inc.	0	0	0
74	A Space Center Self Storage	0	0	0
75	Orange Grove MHP	0	0	0
76	3880 Lake Arrowhead Avenue	0	0	0
77	Wingate by Wyndham Houston Intercontinental	0	Springing	0
78	Caledonia MHP	0	0	0
79	44 Church Lane	0	0	0
80	137-05 Franklin Avenue Owners, Inc.	0	0	0
81	La Quinta Inn Acworth	0	0	0
82	Palisade Gardens Apartments Corp.	0	0	0
83	Storage Station - Wayne	0	0	0
84	Barbizon Building	0	0	0
85	Security Public Storage - Sacramento II	0	0	0
86	215 Equities Corp.	0	0	0
87	Stoneman Plaza - Railroad Center	7,404	0	0	Cash
88	Grand Loft Corp.	0	0	0
89	Perrysburg Estates	100,000	0	0	Cash
90	Middletown Self Storage	0	0	0
91	Country Meadows	0	0	0
92	Chapel Center	0	0	0
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	0	0	0
94	Voorheesville Self Storage	0	0	0
95	Fillmore Gardens Co-operative, Inc.	160,000	0	0	Cash
96	Dollar General - Lebanon	0	0	0
97	Dollar General - Effingham	0	0	0
98	Dollar General - Floresville	0	0	0
99	Dollar General - Kerrville	0	0	0
100	Dollar General - Warren	0	0	0

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)
1	40 Wall Street			0	0
2	The Meadows			0	0
3	Somerset Park Apartments			0	0
4	Townline Square		Michael’s Reserve	24,328	0
5	Sandpiper Apartments			0	0
6	West Palm Beach Marriott			0	0
7	Shoppes at Wilton			0	0
8	San Diego Park N’ Fly			0	0
9	Hickory Hills East			0	0
10	The Jewelers Mall			0	0
11	Schulman Crossing Power Center		Rent Concession Reserve	150,479	0
12	Birchwood Glen Owners Corp.			0	0
13	El Sol Del Rio Apartments			0	0
14	Millburn Mall			0	0
15	Home Depot Tacoma			0	0
16	Jellystone Park		Seasonality Reserve	241,795	0
17	Clearwater Collection			0	0
18	Memorial Regional Medical Office			0	0
19	Hyatt Lisle			0	0
20	Orchard Grove MHC			0	0
21	Homewood Suites Austin			0	0
22	The Moors at Countryview			0	0
23	Tiberon Trails			0	0
24	Hollywood Student Housing			0	0
25	Cushendall Commons			0	0
26	Montevallo Place Apartments			0	0
27	Best Western Seven Seas			0	0
28	Twain Estates			0	0
29	Marquis Crest Apartments			0	0
30	Maple Square- Phase I			0	0
31	Best Western International Drive - Orlando		Franchise Membership Reserve Funds	5,240	An amount equal to 1/12 of 125% of the last applicable annual membership fee required to be paid by Borrower under the Franchise Agreement.
32	Alderwood Retail			0	0
33	Forrest Oaks			0	0
34	101-107 Post Road East & 28 Church Lane			0	0
35	Starbucks Center		Verizon Rent Holdback	62,000	0
36	Tuscany Place		Rent Reserve Funds	300,000	The lesser of (i) excess cash flow available after payment of the Monthly Debt Service Payment Amount and monthly deposits into the other Reserve Funds and (ii) the amount required to maintain the Rent Reserve Account Minimum Balance.
37	Dollar General Portfolio			0	0
37.01	Dollar General - Decatur
37.02	Dollar General - Bluff City
37.03	Dollar General - Bean Station
37.04	Dollar General - Enterprise
37.05	Dollar General - Philadelphia
37.06	Dollar General - Kingston
37.07	Dollar General - Oliver Springs
38	Collister Shopping Center		Roof Replacement Reserve	100,000	0
39	Homewood Suites Houston Intercontinental			0	0
40	Hampton Inn - Auburn Hills			0	0
41	Walgreens Puerto Rico			0	0
42	Sun and Sand Myrtle Beach		POA Dues Reserve	70,000	0
43	Security Public Storage - Vacaville			0	0
44	Courtyard Memphis East Lenox			0	0
45	HIE Natchez			0	0
46	1255 Broad Street Medical Center			0	0
47	Golden Gardens Apartments			0	0
48	Hampton Inn & Suites - Clute		PIP Reserve	0	Springing
49	SAAM Properties Apartments			0	0
50	Moulton Plaza			0	0
51	Tivoli Apartments			0	0
52	Bishop Retail			0	0
53	67 Holly Hills		Free Rent Reserve	104,978	0
54	EZ Self Storage Chippewa			0	0
55	Premier Self Storage			0	0
56	219 West 19th Street			0	0
57	La Quinta - Sebring		PIP Reserve Funds	0	Springing
58	Kohl’s			0	0
59	Comfort Suites - Firestone		Seasonality Funds	75,000	Springing
60	Castleton Shoppes			0	0
61	Hampton Inn Tampa East Seffner			0	0
62	Westchester Gardens Owners, Inc.			0	0
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest			0	0
64	Walgreens - Idaho Falls			0	0
65	Pelican Village			0	0
66	Southwood Office		PDL Reserve	0	Springing
67	Hudson Mews Apartment Corp.			0	0
68	La Quinta - Elkton		PIP Reserve Funds	350,000	0
69	Security Public Storage - Roseville			0	0
70	Gwinnett Point			0	0
71	Holiday Inn Express  - Dayton		Seasonality Reserve	26,000	0
72	North Bay Self Storage			0	0
73	Patricia Gardens Owners, Inc.			0	0
74	A Space Center Self Storage			0	0
75	Orange Grove MHP			0	0
76	3880 Lake Arrowhead Avenue			0	0
77	Wingate by Wyndham Houston Intercontinental			0	0
78	Caledonia MHP			0	0
79	44 Church Lane			0	0
80	137-05 Franklin Avenue Owners, Inc.			0	0
81	La Quinta Inn Acworth			0	0
82	Palisade Gardens Apartments Corp.			0	0
83	Storage Station - Wayne			0	0
84	Barbizon Building			0	0
85	Security Public Storage - Sacramento II			0	0
86	215 Equities Corp.			0	0
87	Stoneman Plaza - Railroad Center			0	0
88	Grand Loft Corp.			0	0
89	Perrysburg Estates		Borrower Owned Homes Sales Proceeds Fund	0	Springing
90	Middletown Self Storage			0	0
91	Country Meadows			0	0
92	Chapel Center			0	0
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation			0	0
94	Voorheesville Self Storage			0	0
95	Fillmore Gardens Co-operative, Inc.			0	0
96	Dollar General - Lebanon			0	0
97	Dollar General - Effingham			0	0
98	Dollar General - Floresville			0	0
99	Dollar General - Kerrville			0	0
100	Dollar General - Warren			0	0

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment
1	40 Wall Street	0				Leasehold	4/30/2059	$1,650,000
2	The Meadows	0				Fee
3	Somerset Park Apartments	0				Fee
4	Townline Square	0	Cash			Fee
5	Sandpiper Apartments	0				Fee
6	West Palm Beach Marriott	0				Fee and Leasehold	5/31/2097	$0
7	Shoppes at Wilton	0				Fee
8	San Diego Park N’ Fly	0				Fee
9	Hickory Hills East	0				Fee
10	The Jewelers Mall	0				Fee
11	Schulman Crossing Power Center	0	Cash			Fee
12	Birchwood Glen Owners Corp.	0				Fee
13	El Sol Del Rio Apartments	0				Fee
14	Millburn Mall	0				Fee
15	Home Depot Tacoma	0				Fee
16	Jellystone Park	0	Cash			Fee
17	Clearwater Collection	0				Fee
18	Memorial Regional Medical Office	0				Fee
19	Hyatt Lisle	0				Fee
20	Orchard Grove MHC	0				Fee
21	Homewood Suites Austin	0				Fee
22	The Moors at Countryview	0				Fee
23	Tiberon Trails	0				Fee
24	Hollywood Student Housing	0				Fee
25	Cushendall Commons	0				Fee
26	Montevallo Place Apartments	0				Fee
27	Best Western Seven Seas	0				Leasehold	8/31/2048	$622,852
28	Twain Estates	0				Fee
29	Marquis Crest Apartments	0				Fee
30	Maple Square- Phase I	0				Fee
31	Best Western International Drive - Orlando	0	Cash			Fee
32	Alderwood Retail	0				Fee
33	Forrest Oaks	0				Fee
34	101-107 Post Road East & 28 Church Lane	0				Fee
35	Starbucks Center	0	Cash			Fee
36	Tuscany Place	300,000	Cash			Fee
37	Dollar General Portfolio	0				Fee
37.01	Dollar General - Decatur					Fee
37.02	Dollar General - Bluff City					Fee
37.03	Dollar General - Bean Station					Fee
37.04	Dollar General - Enterprise					Fee
37.05	Dollar General - Philadelphia					Fee
37.06	Dollar General - Kingston					Fee
37.07	Dollar General - Oliver Springs					Fee
38	Collister Shopping Center	0	Cash			Fee
39	Homewood Suites Houston Intercontinental	0				Fee
40	Hampton Inn - Auburn Hills	0				Fee
41	Walgreens Puerto Rico	0				Fee
42	Sun and Sand Myrtle Beach	0	Cash			Fee
43	Security Public Storage - Vacaville	0				Fee
44	Courtyard Memphis East Lenox	0				Fee
45	HIE Natchez	0				Fee
46	1255 Broad Street Medical Center	0				Fee
47	Golden Gardens Apartments	0				Fee
48	Hampton Inn & Suites - Clute	0				Fee
49	SAAM Properties Apartments	0				Fee
50	Moulton Plaza	0				Fee
51	Tivoli Apartments	0				Fee
52	Bishop Retail	0				Fee
53	67 Holly Hills	0	Cash			Fee
54	EZ Self Storage Chippewa	0				Fee
55	Premier Self Storage	0				Fee
56	219 West 19th Street	0				Fee
57	La Quinta - Sebring	0				Fee
58	Kohl’s	0				Fee
59	Comfort Suites - Firestone	75,000	Cash			Fee
60	Castleton Shoppes	0				Fee
61	Hampton Inn Tampa East Seffner	0				Fee
62	Westchester Gardens Owners, Inc.	0				Fee
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	0				Fee
64	Walgreens - Idaho Falls	0				Fee
65	Pelican Village	0				Fee
66	Southwood Office	0				Fee
67	Hudson Mews Apartment Corp.	0				Fee
68	La Quinta - Elkton	0	Cash			Fee
69	Security Public Storage - Roseville	0				Fee
70	Gwinnett Point	0				Fee
71	Holiday Inn Express  - Dayton	26,000	Cash			Fee
72	North Bay Self Storage	0				Fee
73	Patricia Gardens Owners, Inc.	0				Fee
74	A Space Center Self Storage	0				Fee
75	Orange Grove MHP	0				Fee
76	3880 Lake Arrowhead Avenue	0				Fee
77	Wingate by Wyndham Houston Intercontinental	0				Fee
78	Caledonia MHP	0				Fee
79	44 Church Lane	0				Fee
80	137-05 Franklin Avenue Owners, Inc.	0				Fee
81	La Quinta Inn Acworth	0				Fee
82	Palisade Gardens Apartments Corp.	0				Fee
83	Storage Station - Wayne	0				Fee
84	Barbizon Building	0				Fee
85	Security Public Storage - Sacramento II	0				Fee
86	215 Equities Corp.	0				Fee
87	Stoneman Plaza - Railroad Center	0				Fee
88	Grand Loft Corp.	0				Fee
89	Perrysburg Estates	0				Fee
90	Middletown Self Storage	0				Fee
91	Country Meadows	0				Fee
92	Chapel Center	0				Fee
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	0				Fee
94	Voorheesville Self Storage	0				Fee
95	Fillmore Gardens Co-operative, Inc.	0				Fee
96	Dollar General - Lebanon	0				Fee
97	Dollar General - Effingham	0				Fee
98	Dollar General - Floresville	0				Fee
99	Dollar General - Kerrville	0				Fee
100	Dollar General - Warren	0				Fee

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Annual Ground Rent Increases(15)	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)
1	40 Wall Street	See Footnote 15	Hard/Upfront Cash Management
2	The Meadows		Hard/Upfront Cash Management
3	Somerset Park Apartments		Springing (Without Established Account)
4	Townline Square		Hard/Upfront Cash Management
5	Sandpiper Apartments		Springing (Without Established Account)
6	West Palm Beach Marriott		None
7	Shoppes at Wilton		Springing (Without Established Account)
8	San Diego Park N’ Fly		Springing (Without Established Account)
9	Hickory Hills East		Springing (Without Established Account)
10	The Jewelers Mall		Springing (Without Established Account)
11	Schulman Crossing Power Center		Springing (Without Established Account)
12	Birchwood Glen Owners Corp.		None	20,000,000	93,934
13	El Sol Del Rio Apartments		Springing (Without Established Account)
14	Millburn Mall		Springing (Without Established Account)
15	Home Depot Tacoma		Springing (Without Established Account)
16	Jellystone Park		Springing (Without Established Account)
17	Clearwater Collection		Hard/Springing Cash Management
18	Memorial Regional Medical Office		Springing (Without Established Account)
19	Hyatt Lisle		Hard/Springing Cash Management
20	Orchard Grove MHC		Springing (Without Established Account)
21	Homewood Suites Austin		Springing (Without Established Account)
22	The Moors at Countryview		Soft/Springing Cash Management
23	Tiberon Trails		Soft/Upfront Cash Management
24	Hollywood Student Housing		Soft/Springing Cash Management
25	Cushendall Commons		Springing (Without Established Account)
26	Montevallo Place Apartments		Springing (Without Established Account)
27	Best Western Seven Seas	CPI but not less than 3%; every 10th lease year rent is adjusted to fair market value, but no less than the annual rent increases or 80% of the average percent rent paid in the prior three years.	Springing (Without Established Account)
28	Twain Estates		Soft/Springing Cash Management
29	Marquis Crest Apartments		Soft/Upfront Cash Management
30	Maple Square- Phase I		Springing (Without Established Account)
31	Best Western International Drive - Orlando		Springing (With Established Account)
32	Alderwood Retail		Hard/Springing Cash Management
33	Forrest Oaks		Springing (Without Established Account)
34	101-107 Post Road East & 28 Church Lane		Hard/Springing Cash Management
35	Starbucks Center		Springing (Without Established Account)
36	Tuscany Place		Springing (Without Established Account)
37	Dollar General Portfolio		Hard/Springing Cash Management
37.01	Dollar General - Decatur
37.02	Dollar General - Bluff City
37.03	Dollar General - Bean Station
37.04	Dollar General - Enterprise
37.05	Dollar General - Philadelphia
37.06	Dollar General - Kingston
37.07	Dollar General - Oliver Springs
38	Collister Shopping Center		Springing (Without Established Account)
39	Homewood Suites Houston Intercontinental		Springing (Without Established Account)
40	Hampton Inn - Auburn Hills		Springing (Without Established Account)
41	Walgreens Puerto Rico		Hard/Upfront Cash Management
42	Sun and Sand Myrtle Beach		Hard/Springing Cash Management
43	Security Public Storage - Vacaville		None
44	Courtyard Memphis East Lenox		Hard/Springing Cash Management
45	HIE Natchez		Hard/Springing Cash Management
46	1255 Broad Street Medical Center		Springing (Without Established Account)
47	Golden Gardens Apartments		Springing (Without Established Account)
48	Hampton Inn & Suites - Clute		Springing (Without Established Account)
49	SAAM Properties Apartments		Soft/Springing Cash Management
50	Moulton Plaza		None
51	Tivoli Apartments		Springing (Without Established Account)
52	Bishop Retail		Springing (Without Established Account)
53	67 Holly Hills		Hard/Springing Cash Management
54	EZ Self Storage Chippewa		None
55	Premier Self Storage		Springing (Without Established Account)
56	219 West 19th Street		Hard/Upfront Cash Management
57	La Quinta - Sebring		Hard/Springing Cash Management
58	Kohl’s		Hard/Upfront Cash Management
59	Comfort Suites - Firestone		Hard/Springing Cash Management
60	Castleton Shoppes		Hard/Springing Cash Management
61	Hampton Inn Tampa East Seffner		Hard/Springing Cash Management
62	Westchester Gardens Owners, Inc.		None
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest		Springing (Without Established Account)
64	Walgreens - Idaho Falls		Springing (Without Established Account)
65	Pelican Village		None
66	Southwood Office		Springing (Without Established Account)
67	Hudson Mews Apartment Corp.		None	4,350,000	14,742
68	La Quinta - Elkton		Hard/Upfront Cash Management
69	Security Public Storage - Roseville		None
70	Gwinnett Point		Springing (Without Established Account)
71	Holiday Inn Express  - Dayton		Hard/Springing Cash Management
72	North Bay Self Storage		None
73	Patricia Gardens Owners, Inc.		None
74	A Space Center Self Storage		Springing (Without Established Account)
75	Orange Grove MHP		None
76	3880 Lake Arrowhead Avenue		None
77	Wingate by Wyndham Houston Intercontinental		Springing (Without Established Account)
78	Caledonia MHP		Springing (Without Established Account)
79	44 Church Lane		Hard/Springing Cash Management
80	137-05 Franklin Avenue Owners, Inc.		None	2,700,000	10,898
81	La Quinta Inn Acworth		Springing (Without Established Account)
82	Palisade Gardens Apartments Corp.		None	2,446,961	11,212
83	Storage Station - Wayne		None
84	Barbizon Building		None
85	Security Public Storage - Sacramento II		None
86	215 Equities Corp.		None	2,497,312	11,263
87	Stoneman Plaza - Railroad Center		Springing (Without Established Account)
88	Grand Loft Corp.		None	2,740,912	14,113
89	Perrysburg Estates		Springing (Without Established Account)
90	Middletown Self Storage		Springing (Without Established Account)
91	Country Meadows		None
92	Chapel Center		Springing (Without Established Account)
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation		None	1,748,048	8,184
94	Voorheesville Self Storage		Springing (Without Established Account)
95	Fillmore Gardens Co-operative, Inc.		None	1,498,710	6,627
96	Dollar General - Lebanon		Hard/Upfront Cash Management
97	Dollar General - Effingham		Hard/Upfront Cash Management
98	Dollar General - Floresville		Hard/Upfront Cash Management
99	Dollar General - Kerrville		Hard/Upfront Cash Management
100	Dollar General - Warren		Hard/Upfront Cash Management

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)
1	40 Wall Street
2	The Meadows								12,000,000
3	Somerset Park Apartments
4	Townline Square
5	Sandpiper Apartments
6	West Palm Beach Marriott
7	Shoppes at Wilton
8	San Diego Park N’ Fly
9	Hickory Hills East
10	The Jewelers Mall
11	Schulman Crossing Power Center
12	Birchwood Glen Owners Corp.	1,000,000	0	4.73	4.73	32.0%	26.6%	26.6%
13	El Sol Del Rio Apartments
14	Millburn Mall
15	Home Depot Tacoma
16	Jellystone Park
17	Clearwater Collection
18	Memorial Regional Medical Office
19	Hyatt Lisle								1,248,805
20	Orchard Grove MHC
21	Homewood Suites Austin
22	The Moors at Countryview
23	Tiberon Trails
24	Hollywood Student Housing
25	Cushendall Commons
26	Montevallo Place Apartments
27	Best Western Seven Seas
28	Twain Estates
29	Marquis Crest Apartments
30	Maple Square- Phase I
31	Best Western International Drive - Orlando
32	Alderwood Retail
33	Forrest Oaks
34	101-107 Post Road East & 28 Church Lane
35	Starbucks Center
36	Tuscany Place
37	Dollar General Portfolio
37.01	Dollar General - Decatur
37.02	Dollar General - Bluff City
37.03	Dollar General - Bean Station
37.04	Dollar General - Enterprise
37.05	Dollar General - Philadelphia
37.06	Dollar General - Kingston
37.07	Dollar General - Oliver Springs
38	Collister Shopping Center
39	Homewood Suites Houston Intercontinental
40	Hampton Inn - Auburn Hills
41	Walgreens Puerto Rico
42	Sun and Sand Myrtle Beach
43	Security Public Storage - Vacaville
44	Courtyard Memphis East Lenox
45	HIE Natchez
46	1255 Broad Street Medical Center
47	Golden Gardens Apartments
48	Hampton Inn & Suites - Clute
49	SAAM Properties Apartments
50	Moulton Plaza
51	Tivoli Apartments
52	Bishop Retail
53	67 Holly Hills
54	EZ Self Storage Chippewa
55	Premier Self Storage
56	219 West 19th Street
57	La Quinta - Sebring
58	Kohl’s
59	Comfort Suites - Firestone
60	Castleton Shoppes
61	Hampton Inn Tampa East Seffner
62	Westchester Gardens Owners, Inc.
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest
64	Walgreens - Idaho Falls
65	Pelican Village
66	Southwood Office
67	Hudson Mews Apartment Corp.	750,000	0	11.23	11.23	4.7%	45.7%	45.7%
68	La Quinta - Elkton
69	Security Public Storage - Roseville
70	Gwinnett Point
71	Holiday Inn Express  - Dayton
72	North Bay Self Storage
73	Patricia Gardens Owners, Inc.
74	A Space Center Self Storage
75	Orange Grove MHP
76	3880 Lake Arrowhead Avenue
77	Wingate by Wyndham Houston Intercontinental
78	Caledonia MHP
79	44 Church Lane
80	137-05 Franklin Avenue Owners, Inc.	500,000	0	9.73	9.73	11.0%	47.1%	47.1%
81	La Quinta Inn Acworth
82	Palisade Gardens Apartments Corp.	250,000	0	4.78	4.78	23.9%	26.3%	26.3%
83	Storage Station - Wayne
84	Barbizon Building
85	Security Public Storage - Sacramento II
86	215 Equities Corp.	500,000	0	34.62	34.62	1.5%	187.4%	187.4%
87	Stoneman Plaza - Railroad Center
88	Grand Loft Corp.	1,000,000	0	33.94	33.94	2.0%	209.7%	209.7%
89	Perrysburg Estates
90	Middletown Self Storage
91	Country Meadows
92	Chapel Center
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation	250,000	0	8.42	8.42	20.7%	47.3%	47.3%
94	Voorheesville Self Storage
95	Fillmore Gardens Co-operative, Inc.	500,000	0	54.48	54.48	2.5%	289.1%	289.1%
96	Dollar General - Lebanon
97	Dollar General - Effingham
98	Dollar General - Floresville
99	Dollar General - Kerrville
100	Dollar General - Warren

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	40 Wall Street	Donald J. Trump		1
2	The Meadows	Yisroel Gluck		2
3	Somerset Park Apartments	Marc S. Solomon; Mark S. Rosen		3
4	Townline Square	Chaim T. Nash		4
5	Sandpiper Apartments	Malik Zaman		5
6	West Palm Beach Marriott	Terrapin Limited Holdings, LLC		6
7	Shoppes at Wilton	E. Stanley Kroenke		7
8	San Diego Park N’ Fly	L&R Investment Company		8
9	Hickory Hills East	Barrett Penan		9
10	The Jewelers Mall	Iraj Arasheben; Mozaffar Afshar; Michael Shabtai		10
11	Schulman Crossing Power Center	John Collett; Michael E. Robbe; Michael D. Smith; Tyler C. Covington		11
12	Birchwood Glen Owners Corp.			12
13	El Sol Del Rio Apartments	Ajay Gupta		13
14	Millburn Mall	David Lichtenstein		14
15	Home Depot Tacoma	Inland Private Capital Corporation		15
16	Jellystone Park	Ronald D. Bowyer		16
17	Clearwater Collection	Gary J. Dragul		17
18	Memorial Regional Medical Office	J. Ryan Lingerfelt		18
19	Hyatt Lisle	Ketu Amin		19
20	Orchard Grove MHC	Ross H. Partrich		20
21	Homewood Suites Austin	Brett C. Moody		21
22	The Moors at Countryview	P. Ronald Sabatino		22
23	Tiberon Trails	Nadeya Khalil; Sharon Polonia		23
24	Hollywood Student Housing	Live + Learn Properties Fund I, LLC		24
25	Cushendall Commons	Matthew A. Sharp; J. David Kelsey		25
26	Montevallo Place Apartments	Yshia David Willner; Moshe Y. Wagner		26
27	Best Western Seven Seas	Eric D. Horodas; Peter G. Trethewey	Group 1	27
28	Twain Estates	Roger Prochazka; Shirley Prochazka		28
29	Marquis Crest Apartments	Gad Applebaum		29
30	Maple Square- Phase I	David M. Conwill; Steven B. Kimmelman; Keith Ritz; The Jerome Kimmelman Gift Trust; The Sanford L. Ritz Gift Trust		30
31	Best Western International Drive - Orlando	Alex Fridzon; Daniel Berman; Arie Fridzon		31
32	Alderwood Retail	The Alan C. Fox Revocable Trust; Alan C. Fox		32
33	Forrest Oaks	Mark M. Salomon		33
34	101-107 Post Road East & 28 Church Lane	David A. Waldman	Group 5	34
35	Starbucks Center	Barry J. Belmont; Beth Azor		35
36	Tuscany Place	Patrick Nelson; Brian Nelson		36
37	Dollar General Portfolio	John E. Butler; De Kalb University Development Corporation		37
37.01	Dollar General - Decatur			37.01
37.02	Dollar General - Bluff City			37.02
37.03	Dollar General - Bean Station			37.03
37.04	Dollar General - Enterprise			37.04
37.05	Dollar General - Philadelphia			37.05
37.06	Dollar General - Kingston			37.06
37.07	Dollar General - Oliver Springs			37.07
38	Collister Shopping Center	Stephen B. Jaeger		38
39	Homewood Suites Houston Intercontinental	Manish H. Parekh	Group 4	39
40	Hampton Inn - Auburn Hills	Basil Bacall; Mike Bacall		40
41	Walgreens Puerto Rico	Ladder Capital Finance LLC	Group 2	41
42	Sun and Sand Myrtle Beach	Suresh Anandani		42
43	Security Public Storage - Vacaville	Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corporation	Group 1	43
44	Courtyard Memphis East Lenox	Dipesh Patel		44
45	HIE Natchez	Sunny S. Desai; Sunil Desai; Narendra Patel		45
46	1255 Broad Street Medical Center	Ephraim Hasenfeld		46
47	Golden Gardens Apartments	Amit Haller aka Amit Heller		47
48	Hampton Inn & Suites - Clute	Sanmukh Parsotam; Jiten Parshottam; Satish Patel		48
49	SAAM Properties Apartments	Joseph Allen; H. Harris Pepper, Jr.; Christiaan Volkert		49
50	Moulton Plaza	Robert F. Buie; Robert F. Buie And Pamela I. Buie Family Trust Under Third Restatement Dated October 7, 2014; Jeffry L. Stoddard; Jeff and Kris Stoddard Living Trust dated December 15, 2003		50
51	Tivoli Apartments	Richard W. Foster		51
52	Bishop Retail	Robert Ridino		52
53	67 Holly Hills	Sohrab Sy Aryeh		53
54	EZ Self Storage Chippewa	Stephen M. Nolan		54
55	Premier Self Storage	Robert Moser; Robert Morgan	Group 3	55
56	219 West 19th Street	New York Live Arts, Inc.		56
57	La Quinta - Sebring	Punit Shah	Group 6	57
58	Kohl’s	Ladder Capital Finance LLC	Group 2	58
59	Comfort Suites - Firestone	Ho Chan Kim; Myong Jong Kim		59
60	Castleton Shoppes	George P. Broadbent		60
61	Hampton Inn Tampa East Seffner	Punit Shah	Group 6	61
62	Westchester Gardens Owners, Inc.			62
63	Holiday Inn Express and Suites Acworth Kennesaw - Northwest	Taraben Patel; Alpesh Patel	Group 7	63
64	Walgreens - Idaho Falls	Jeffrey M. Resnick; Alan Resnick		64
65	Pelican Village	Marianna Mitchell; Paul R. Mitchell		65
66	Southwood Office	Gregory S. Skinner; Sara Skinner		66
67	Hudson Mews Apartment Corp.			67
68	La Quinta - Elkton	Chandresh Patel; Vasudev P. Patel; Ramesh G. Patel		68
69	Security Public Storage - Roseville	Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corporation	Group 1	69
70	Gwinnett Point	Gary W. Eplan		70
71	Holiday Inn Express  - Dayton	Dinesh Patel		71
72	North Bay Self Storage	Gary A. Arnstein		72
73	Patricia Gardens Owners, Inc.			73
74	A Space Center Self Storage	Robert Moser; Robert Morgan	Group 3	74
75	Orange Grove MHP	Joseph Corda		75
76	3880 Lake Arrowhead Avenue	Fong Lo		76
77	Wingate by Wyndham Houston Intercontinental	Manish H. Parekh	Group 4	77
78	Caledonia MHP	Jeffrey N. Cohen, Dennis S. Cohen		78
79	44 Church Lane	David A. Waldman	Group 5	79
80	137-05 Franklin Avenue Owners, Inc.			80
81	La Quinta Inn Acworth	Taraben Patel; Alpesh Patel	Group 7	81
82	Palisade Gardens Apartments Corp.			82
83	Storage Station - Wayne	Edmund Moy		83
84	Barbizon Building	Gary Felsher; Charles Grelier, Jr.		84
85	Security Public Storage - Sacramento II	Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corporation	Group 1	85
86	215 Equities Corp.			86
87	Stoneman Plaza - Railroad Center	Mark Maron and Susan Maron individually and as co-trustees of the Maron Living Trust		87
88	Grand Loft Corp.			88
89	Perrysburg Estates	Kamal H. Shouhayib		89
90	Middletown Self Storage	Robert Moser; Robert Morgan	Group 3	90
91	Country Meadows	William Connell; Judith Connell; Austin Baidas		91
92	Chapel Center	Jonathan Gutwein		92
93	100 South Ocean Ave. Realty Corp. A/K/A 100 South Ocean Ave. Realty Corporation			93
94	Voorheesville Self Storage	Robert Moser; Robert Morgan	Group 3	94
95	Fillmore Gardens Co-operative, Inc.			95
96	Dollar General - Lebanon	Ladder Capital Finance LLC	Group 2	96
97	Dollar General - Effingham	Ladder Capital Finance LLC	Group 2	97
98	Dollar General - Floresville	Ladder Capital Finance LLC	Group 2	98
99	Dollar General - Kerrville	Ladder Capital Finance LLC	Group 2	99
100	Dollar General - Warren	Ladder Capital Finance LLC	Group 2	100

A-1-18

FOOTNOTES TO ANNEX A-1

See “Annex B: Additional Mortgage Loan Information/Definitions” in the Free Writing Prospectus for additional information on all mortgage loans and “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” for additional information on the 15 largest mortgage loans.

(1)	“LCF” denotes Ladder Capital Finance LLC, “RMF” denotes Rialto Mortgage Finance, LLC, “NCB” denotes National Cooperative Bank, N.A. and “WFB” denotes Wells Fargo Bank, National Association.
(2)	For mortgage loan #10 (The Jewelers Mall), the Number of Units includes 97,978 square feet of parking garage, 19,194 square feet of office and 10,384 square feet of retail space.
	For mortgage loan #34 (101-107 Post Road East & 28 Church Lane), the Number of Units includes 14,972 square feet of retail space and 2,100 square feet of office space.
	For mortgage loan #56 (219 West 19th Street), the Number of Units includes 14,372 square feet of office space and 10,129 square feet of retail space.
(3)	For mortgage loan #1 (40 Wall Street), the mortgage loan represents the Notes A-1-A and A-2 of four pari passu notes, which have a combined Cut-off Date principal balance of $159,378,480. Notes A-1-B and A-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure figures presented are based on Note A-1-A, Note A-1-B, Note A-2 and Note A-3 in the aggregate (the “40 Wall Street Loan Combination”). Note A-1-A represents the controlling interest in the 40 Wall Street Loan Combination.
	For mortgage loan #3 (Somerset Park Apartments), the mortgage loan represents the Notes A-1-2 and A-2-2 of six pari passu companion notes, which have a combined Cut-off Date principal balance of $180,000,000.  Notes A-1-1, A-2-1, A-1-3 and A-2-3 are not included in the trust.  All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Notes A-1-1, A-2-1, A-1-2, A-2-2, A-1-3 and A-2-3 in the aggregate (“Somerset Park Apartments Loan Combination”).  Notes A-1-2 and A-2-2 are non-controlling interests in the Somerset Park Apartments Loan Combination.
(4)	For mortgage loan #15 (Home Depot Tacoma), the yield maintenance premium is calculated based on an amount equal to the greater of: (i) 1% of any applicable prepayment; and (ii) the sum of the present values, using a discount rate equal to 50 basis points plus a periodic Treasury yield, of interest payments.
	For mortgage loan #32 (Alderwood Retail), the related loan documents provide that if at any time a cash management trigger event is caused by the debt service coverage ratio declining below 1.20x, then so long as no event of default exists, the related borrower may prepay the subject mortgage loan in an amount necessary to cause the debt service coverage ratio to be at least 1.25x (and thereby avoid cash management), such prepayment to be accompanied by a yield maintenance charge.
(5)	For mortgage loan #3 (Somerset Park Apartments), the Appraised Value represents the value assuming the completion of $14,600,000 of capital improvements as of May 20, 2016. An upfront replacement reserve of $26,500,000 is in place. The appraised value assuming the capital improvements have not been completed is $227,500,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity based on the $227,500,000 appraised value are both 79.1%.
	For mortgage loan #8 (San Diego Park N' Fly), the Appraised Value represents the value assuming an investment of $1,250,000 for capital improvements and $750,000 for the Park N’ Fly lease termination fee, both of which were reserved up front. The appraised value assuming the capital improvements have not been completed is $27,000,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $27,000,000 appraised value are 80.6% and 72.8%, respectively.
	For mortgage loan #11 (Schulman Crossing Power Center), the Appraised Value represents the value assuming all tenant buildouts, which are expected to be completed by August 2016, have been completed.  The appraised value assuming the tenant buildouts have not been completed is $25,000,000.  There is a reserve of $766,146 representing outstanding tenant improvements and leasing commissions.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $25,000,000 appraised value are 77.9% and 62.9%, respectively.

A-1-19

	For mortgage loan #21 (Homewood Suites Austin), the Appraised Value represents the value assuming the performance improvement plan, which is expected to be completed by June 2016, has been completed.  The appraised value assuming the performance improvement plan has not been completed is $14,400,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $14,400,000 appraised value are 76.4% and 65.5%, respectively.
	For mortgage loan #35 (Starbucks Center), the Appraised Value represents the value assuming the largest tenant (4,000 square feet), representing 34.6% of net rentable square feet, has taken occupancy.  The appraised value assuming the largest tenant had not taken occupancy is $9,400,000. The largest tenant at the property has since taken occupancy. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $9,400,000 appraised value are 76.6% and 70.4%, respectively.
(6)	For mortgage loan #16 (Jellystone Park), 36.4% of U/W Revenues is derived from the portion of the mortgaged property operating as a waterpark.
(7)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises, or may have a free rent period in the future that were included in the underwriting.
	For mortgage loan #1 (40 Wall Street), the largest tenant (86,350 square feet), representing 7.4% of net rentable square feet, has a free rent period through November 17, 2016. The fourth largest tenant (69,916 square feet), representing 6.0% of net rentable square feet, has a free rent period that runs from January 1, 2016 through March 1, 2016. The fifth largest tenant (61,082 square feet), representing 5.2% of net rentable square feet, has free rent in February 2016, February 2017 and February 2018. In lieu of collecting various reserves (including a free rent reserve) for the largest, fourth largest and fifth largest tenants, the lender accepted a sponsor guaranty capped at $26,000,000.
	For mortgage loan #2 (The Meadows), the largest tenant (85,668 square feet), representing 14.2% of net rentable square feet, has a monthly rent credit of $6,247 that runs from August 1, 2020 through May 31, 2024. At origination, $293,619 was reserved to cover the free rent period. The second largest tenant (53,040 square feet), representing 8.8% of net rentable square feet, has two free rent periods that run from September 30, 2015 through May 31, 2016 and January 31, 2021 through May 31, 2021 with respect to 26,520 square feet of expansion space. At origination, $850,850 was reserved to cover the free rent periods. The third largest tenant (53,040 square feet), representing 8.8% of net rentable square feet, has two free rent periods for separate portions of its space that run through September 30, 2015 and February 29, 2016.  At origination, $247,522 was reserved at origination to cover the free rent periods.
	For mortgage loan #53 (67 Holly Hills), the largest tenant (4,614 square feet) representing 22.0% of the net rentable square feet, has executed a lease that commenced September 1, 2015.  The tenant has free rent through October 30, 2015.  At origination, $80,740 was reserved to cover the free rent period.  The third largest tenant (2,770 square feet) representing 13.2% of the net rentable square feet, has a free rent period that runs from December 1, 2015 to February 28, 2016. At origination, $24,238 was reserved to cover the free rent periods.
(8)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
	For mortgage loan #1 (40 Wall Street), the third largest tenant (77,810 square feet), representing 6.7% of the net rentable square feet, has a right to terminate its lease for 54,500 square feet of office space effective March 31, 2018 with a payment of a termination fee equal to $2,932,476 and effective March 31, 2023 with a payment of a termination fee equal to $535,917. The fourth largest tenant (69,916 square feet ), representing 6.0% of the net rentable square feet, has a right to terminate its lease effective March 1, 2024 with 12 months’ notice and a payment of a termination fee equal to $2,110,746.
	For mortgage loan #2 (The Meadows), the second largest tenant (53,040 square feet), representing 8.8% of the net rentable square feet, has a right to terminate its lease effective December 31, 2021 with 12 months’ notice and payment of a termination fee equal to $2,304,206 multiplied by the percentage of its leased space being terminated.  The third largest tenant (53,040 square feet), representing 8.8% of the net rentable square feet, has a right to terminate 13,840 square feet on February 28, 2021 with 12 months’ notice and a payment of a termination fee equal to $775,007. In addition, the third largest tenant has the right to terminate 39,200 square feet on September 1, 2022 with 12 months’ notice and a payment of a termination fee equal to $1,096,013.

A-1-20

	For mortgage loan #4 (Townline Square), the largest tenant (61,713 square feet), representing 19.6% of the net rentable square feet, may terminate its lease with 12 months’ written notice.
	For mortgage loan #17 (Clearwater Collection), the third largest tenant (12,038 square feet), representing 9.0% of net rentable square feet, may terminate their lease upon providing 60 days’ written notice if the third largest tenant's charter is revoked and is non-appealable.
	For mortgage loan #35 (Starbucks Center), the second largest tenant (2,820 square feet), representing 24.4% of net rentable square feet, has a one-time right to terminate its lease if its annual gross sales are less than $2,250,000 for the trailing 12-month period ending April 30, 2022. The fourth largest tenant (1,800 square feet), representing 15.6% of net rentable square feet, has one time right to terminate its lease as of January 31, 2020 upon providing 270 days’ written notice with the payment of $100,000.
	For mortgage loan #53 (67 Holly Hills), the second largest tenant (3,453 square feet), representing 16.5% of the net rentable square feet, may terminate its lease at any time with 9 months’ written notice. The fourth largest tenant (2,661 square feet), representing 12.7% of the net rentable square feet, may terminate its lease on December 31, 2018, by providing written notice to the landlord no later than December 31, 2017.
	For mortgage loan #64 (Walgreens – Idaho Falls), the sole tenant (14,490 square feet), representing 100.0% of net rentable square feet, may terminate its lease on March 31, 2035 and every five years thereafter, upon providing six months' written notice.
	For mortgage loan #70 (Gwinnett Point), the second largest tenant (4,725 square feet), representing 15.1% of net rentable square feet, may terminate its lease as of January 31, 2017 upon providing 90 days’ written notice.
	For mortgage loan #84 (Barbizon Building), the second largest tenant (4,516 square feet), representing 13.8% of net rentable square feet, may terminate its lease on May 1, 2020 upon providing 180 days’ written notice.
	For mortgage loan #92 (Chapel Center), the fourth largest tenant (1,600 square feet), representing 11.0% of net rentable square feet, may terminate its lease at any time after August 31, 2017 upon providing 90 days’ written notice and payment of a termination fee equal to three months of the annual rent in effect.
(9)	For mortgage loan #1 (40 Wall Street), the third largest tenant (77,810 square feet), representing 6.7% of net rentable square feet, has multiple leases that expire as follows: 54,500 square feet of office space expire March 31, 2028 and 23,310 square feet of retail space expire January 31, 2032.
	For mortgage loan #10 (The Jewelers Mall), the second largest tenant (1,681 square feet), representing 1.3% of net rentable square feet, has multiple leases that expire as follows: 124 square feet expire month-to-month; 1,272 square feet expire February 1, 2019; and 285 square feet expire July 31, 2020.
	For mortgage loan #18 (Memorial Regional Medical Office), the largest tenant (30,098 square feet), representing 51.4% of net rentable square feet, has multiple leases that expire as follows: 25,000 square feet expire April 30, 2025 and 5,098 square feet expire July 31, 2025.
	For mortgage loan #46 (1255 Broad Street Medical Center), the third largest tenant (4,574 square feet), representing 12.6% of net rentable square feet, has multiple leases that expire as follows: 817 square feet expire January 31, 2017; and 3,757 square feet expire February 28, 2020.
	For mortgage loan #84 (Barbizon Building), the largest tenant (4,685 square feet), representing 14.3% of net rentable square feet, has multiple leases that expire as follows: 2,330 square feet expire April 30, 2017; 1,160 square feet expire February 28, 2018; and 1,195 square feet expire August 31, 2018.
(10)	For mortgage loan #1 (40 Wall Street), the fifth largest tenant (61,082 square feet), representing 5.2% of the net rentable square feet, subleases 10,324 square feet for an annual base rent of $317,463 ($30.75 per square foot, expiring January 2019).
	For mortgage loan #2 (The Meadows), the largest tenant (85,668 square feet), representing 14.2% of the net rentable feet, subleases 4,841 square feet for an annual base rent of $135,548 ($28.00 per square foot, expiring August 31, 2020).

A-1-21

	For mortgage loan #65 (Pelican Village), the second largest tenant (3,150 square feet), representing 9.7% of net rentable square feet, subleases its entire space for an annual base rent of $42,525 ($13.50 per square foot, expiring September 30, 2016).
(11)	For mortgage loan #34 (101-107 Post Road East & 28 Church Lane), the third largest tenant (2,100 square feet), representing 12.3% of the net rentable square feet, is an affiliate of the borrower.
	For mortgage loan #56 (219 West 19th Street), the sole tenant (24,501 square feet), representing 100.0% of net rentable square feet, is an affiliate of the borrower.
	For mortgage loan #84 (Barbizon Building), the third largest tenant (2,748 square feet), representing 8.4% of net rentable square feet, is an affiliate of the sponsor.
(12)	For mortgage loan #1 (40 Wall Street), in lieu of monthly deposits into the insurance, replacement, TI/LC and ground rent reserve accounts, the sponsor has provided a personal guaranty which is capped at $26,000,000 in the aggregate (except with respect to lease termination payments, ground lease payments and insurance premiums, none of which are subject to the cap).
(13)	For mortgage loan #19 (Hyatt Lisle), the Monthly Replacement Reserve is equal to the greater of: (i) 1/12th of 1.0% of the gross revenues in the first year, 2.0% of the gross revenues in the second year, 3.0% of gross revenues in the third year, and 4.0% of gross revenues thereafter, generated during the 12 months preceding the end of the prior calendar quarter for which financial statements have been provided and (ii) the amount required to be reserved under the franchise agreement and management agreement for FF&E work.
	For mortgage loan #21 (Homewood Suites Austin), the Monthly Replacement Reserve will be adjusted to an amount equal the greater of: (i) 1/12th of 4% of underwritten revenue for the prior trailing 12-month period; and (ii) the reserve required under the management and franchise agreements.
	For mortgage loan #27 (Best Western Seven Seas), the Monthly Replacement Reserve will be adjusted to an amount equal the greater of: (i) $37,683; and (ii) 1/12th of 5% of underwritten revenue for the prior trailing 12-month period.
	For mortgage loan #40 (Hampton Inn – Auburn Hills), the Monthly Replacement Reserve will be adjusted to an amount equal the greater of: (i) the then-existing Monthly Replacement Reserve; and (ii) 1/12th of 4% of the operating income for the prior fiscal year.
	For each of mortgage loans #42 (Sun and Sand Myrtle Beach), #48 (Hampton Inn & Suites – Clute) and #71 (Holiday Inn Express – Dayton), the Monthly Replacement Reserve is equal to the greater of: (i) 1/12th of 4% of the greater of: (a) gross revenues generated during the 12 months preceding the end of the prior calendar quarter for which financial statements have been provided; and (b) gross revenues projected in the then-effective budget; and (ii) the amount required to be reserved under the management agreement for FF&E work.
(14)	For mortgage loan #65 (Pelican Village), monthly TI/LC Reserve collections are $5,000 through the 24th payment date and $2,133 thereafter; provided, that the TI/LC Reserve may, at the borrower’s request, be capped at $50,000 on or after the 25th payment date if certain lease rollover conditions (which include, without limitation, the property having achieved 90% occupancy and a 1.40x debt service coverage ratio) have been satisfied.
(15)	For mortgage loan #1 (40 Wall Street), effective January 1, 2018 the annual ground rent payment for the 40 Wall Street Property ground lease is $1,815,000 through December 31, 2019. Effective January 1, 2020 the annual ground rent payment for the 40 Wall Street Property ground lease is $2,315,000 through December 31, 2022. Effective January 1, 2023 the annual ground rent payment for the 40 Wall Street Property ground lease is $2,546,500 through December 31, 2027. Effective January 1, 2028 the annual ground rent payment for the 40 Wall Street Property ground lease is $2,801,150 through December 31, 2032.  Effective January 1, 2033 the annual ground rent payment shall be the greater of 6% of the value of the land or 85% of the net rent payable in the preceding 12-month period.  Effective January 1, 2058 the annual ground rent payment shall be the greater of 6% of the value of the land or 85% of the net rent payable in the immediately preceding 12-month period.  Effective January 1, 2083 and every 25 years thereafter, the annual ground rent payment shall be the greater of 6% of the value of the land or the net rent payable in the preceding 12-month period.

A-1-22