FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-195164-05

Wells Fargo Commercial Mortgage Trust 2015-C27 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC (“WFS”), Barclays Capital Inc., or any of their respective affiliates,  make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts. Wells Fargo Securities, LLC, Wells Fargo Institutional Securities, LLC, and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code
1	Westfield Palm Desert	RMF		72810 & 72840 Highway 111; 44430 & 44480 Town Center Way	Palm Desert	CA	92260
2	WP Carey Self Storage Portfolio VI	WFB		Various	Various	Various	Various
2.01	Fibber McGee’s Closet	WFB		571 Airport Pulling Road North	Naples	FL	34104
2.02	Rancho Pueblo Self Storage-Temecula	WFB		31524 Rancho Pueblo Road	Temecula	CA	92592
2.03	Extra Space Storage & Bay Colony RV Park	WFB		217 FM 517 Road West	Dickinson	TX	77539
2.04	Valrico Self Storage	WFB		2504 East State Road 60	Valrico	FL	33594
2.05	Safe and Sound Storage	WFB		1400 Northeast Savannah Road	Jensen Beach	FL	34957
2.06	Big Tex Self Storage-Humble	WFB		9722 North Sam Houston Parkway East	Humble	TX	77396
2.07	Central Storage	WFB		800 NW 31st Avenue	Pompano Beach	FL	33069
2.08	Storage XXtra	WFB		4080 Keith Bridge Road	Cumming	GA	30041
2.09	US 1 Self Storage-Sebastian	WFB		9893 North US Highway 1	Sebastian	FL	32958
3	312 Elm	PCC		312 Elm Street	Cincinnati	OH	45202
4	Marriott Greensboro	RMF		304 North Greene Street	Greensboro	NC	27401
5	Capital Penn Self Storage Portfolio	RMF		Various	Various	PA	Various
5.01	Capital Self Storage - Mechanicsburg	RMF		5160 East Trindle Road	Mechanicsburg	PA	17050
5.02	Capital Self Storage - Enola	RMF		10 Prospect Drive	Enola	PA	17025
5.03	Capital Self Storage - East York	RMF		2611 East Market Street	York	PA	17402
5.04	Capital Self Storage - Middletown	RMF		2220 Vine Street	Middletown	PA	17057
5.05	Capital Self Storage - Harrisburg West	RMF		1851 Arsenal Boulevard	Harrisburg	PA	17103
5.06	Capital Self Storage - Harrisburg North	RMF		3861 Derry Street	Harrisburg	PA	17111
5.07	Capital Self Storage - Hanover	RMF		250 East Chestnut Street	Hanover	PA	17331
5.08	Capital Self Storage - Dover	RMF		4044 Carlisle Road	Dover	PA	17315
5.09	Capital Self Storage - West York	RMF		915 Carlisle Road	York	PA	17404
6	Albuquerque Plaza	WFB		201 3rd Street Northwest	Albuquerque	NM	87102
7	South Shore Place	WFB		20-60 Forbes Road	Braintree	MA	02184
8	Maxwell Hotel	LIG I		300 Roy Street	Seattle	WA	98109
9	300 East Lombard	WFB		300 East Lombard Street	Baltimore	MD	21202
10	Amargosa Portfolio	WFB		Various	Various	Various	Various
10.01	Burlington Coat Factory	WFB		10506, 10510 Southeast 82nd Avenue	Happy Valley	OR	97086
10.02	Southern Plaza	WFB		6036 Seventh Avenue South	Phoenix	AZ	85041
10.03	Northgate Shopping Center	WFB		1235-1245 Northwest 10th Street	Corvallis	OR	97330
10.04	Gold’s Gym	WFB		12247 Nacogdoches Road	San Antonio	TX	78217
11	Residence Inn Tampa Westshore Airport	WFB		4312 West Boy Scout Boulevard	Tampa	FL	33607
12	Orbital ATK Office	RMF		9401 Corbin Avenue	Los Angeles	CA	91324
13	Depot Park	LIG I		16 Business Park Way	Sacramento	CA	95828
14	Residence Inn Charlotte Southpark	WFB		6030 Piedmont Row Drive South	Charlotte	NC	28210
15	212 South Tryon	PCC		212 South Tryon Street	Charlotte	NC	28202
16	Holiday Inn - Cherry Creek	WFB		455 South Colorado Boulevard	Denver	CO	80246
17	312 Plum	PCC		312 Plum Street	Cincinnati	OH	45202
18	Maple Leaf Apartments	RMF		759 Burr Oak Lane	University Park	IL	60484
19	Boca Hamptons Plaza Portfolio	RMF		Various	Various	Various	Various
19.01	Boca Hamptons Plaza	RMF		9030-9080 Kimberly Boulevard	Boca Raton	FL	33433
19.02	Queens Industrial	RMF		14719 105th Avenue	Jamaica	NY	11435
19.03	One Industrial Plaza	RMF		1370 Frankton Street	South Valley Stream	NY	11580
20	Palms Plaza	PCC		22161 and 22191 Powerline Road	Boca Raton	FL	33433
21	Eden at Watersedge	LIG I		2774 South Mendenhall Road	Memphis	TN	38115
22	Plaza Mayor Shopping Center	PCC		5001-5035 Pacific Coast Highway	Torrance	CA	90505
23	Courtyard Fort Myers	WFB		10050 Gulf Center Drive	Fort Myers	FL	33913
24	Long Island Retail Portfolio	RMF		Various	Various	NY	Various
24.01	North Babylon Retail center	RMF		1241 Deer Park Avenue	North Babylon	NY	11703
24.02	East Meadow Retail Center	RMF		2501 Hempstead Turnpike	East Meadow	NY	11554
24.03	Patchogue Retail Center	RMF		196 East Main Street	Patchogue	NY	11772
24.04	Seaford Retail Center	RMF		3951 Merrick Road	Seaford	NY	11783
25	Residence Inn Little Rock Downtown	WFB		219 River Market Avenue	Little Rock	AR	72201
26	Courtyard Tampa Downtown	WFB		102 East Cass Street	Tampa	FL	33602
27	1351 Harbor Parkway	WFB		1351 Harbor Bay Parkway	Alameda	CA	94502
28	Casa Bandera Apartments	WFB		855 East University Avenue	Las Cruces	NM	88001
29	City Sports Clubs - Sunnyvale	WFB		1165 East Arques Avenue	Sunnyvale	CA	94085
30	Kohl’s - Simi Valley	RMF		2930 Tapo Canyon Road	Simi Valley	CA	93063
31	Breckenridge Apartments	WFB		17625 North 7th Street	Phoenix	AZ	85022
32	MacGregor Park	PCC		113, 117, 125 and 130 Edinburgh South Drive	Cary	NC	27511
33	Hampton Inn & Suites Knoxville	WFB		11340 Campbell Lakes Drive	Knoxville	TN	37934
34	Springdale Plaza	RMF		1670 Springdale Drive	Camden	SC	29020
35	Charleston Festival	LIG I		6250-6350 West Charleston Boulevard	Las Vegas	NV	89146
36	Lakeview Village	LIG I		31-147 South Higley Road	Gilbert	AZ	85296
37	StoreQuest Self Storage	PCC		2710 South Nelson Street	Arlington	VA	22206
38	Medical Arts Apartments	PCC		603 Main Street	Knoxville	TN	37902
39	Crestline Manufactured Home Community	WFB		4945 Mark Dabling Boulevard	Colorado Springs	CO	80918
40	Park Creek Manor	RMF		2530 Coombs Creek Drive	Dallas	TX	75211
41	Milwaukee Apartment Portfolio	CIIICM		Various	Milwaukee	WI	53223
41.01	Riverwood Court/Rainbow Terrace	CIIICM		7100 North 60th Street	Milwaukee	WI	53223
41.02	Servite Village	CIIICM		8433 North Servite Drive	Milwaukee	WI	53223
42	Staybridge Suites North Brunswick	CIIICM		2195 U.S. Route 1	North Brunswick	NJ	08902
43	10611 Balls Ford Road	PCC		10611 Balls Ford Road	Manassas	VA	20109
44	Birchwood Landings	LIG I		1485 Ash Circle	Casselberry	FL	32707
45	FedEx Portfolio Oxford, AL & El Dorado, AR	Basis		Various	Various	Various	Various
45.01	Oxford	Basis		35 Fish Hatchery Lane	Oxford	AL	36203
45.02	El Dorado	Basis		174 Commerce Drive	El Dorado	AR	71730

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code
46	Planet Self Storage - Southampton	CIIICM		100 Southampton Street	Boston	MA	02118
47	Eden of Reynoldsburg	LIG I		6847 Greenleaf Drive	Reynoldsburg	OH	43068
48	Village Crossing	RMF		663 and 721 Skippack Pike	Whitpain Township	PA	19422
49	Fairfield Inn & Suites - Cincinnati	RMF		11440 Chester Road	Cincinnati	OH	45246
50	Holiday Inn Express Nicholasville	Basis		164 Imperial Way	Nicholasville	KY	40356
51	Chesapeake Mills	RMF		5550 Arturo Court	Columbus	OH	43231
52	Comfort Suites Chesapeake	WFB		1550 Crossways Boulevard	Chesapeake	VA	23320
53	Country Club Apartments	RMF		4223 Lakeshore Drive	Shreveport	LA	71109
54	Stor-n-Lock - Fort Collins	WFB		2103 Joseph Allen Drive	Fort Collins	CO	80525
55	Planet Self Storage - Newington	CIIICM		350 Alumni Road	Newington	CT	06111
56	Hampton Inn Magnolia	CIIICM		128 Highway 79 Bypass North	Magnolia	AR	71753
57	Hampton Inn Peachtree	CIIICM		300 Westpark Drive	Peachtree City	GA	30269
58	Orlando Industrial	RMF		Various	Orlando	FL	Various
58.01	Hameco Warehouse	RMF		11300 & 11350 Space Boulevard	Orlando	FL	32837
58.02	Nathan’s Warehouse	RMF		901 Central Florida Parkway	Orlando	FL	32824
59	Security Public Storage - Santa Fe Springs	WFB		13650 Imperial Highway	Santa Fe Springs	CA	90670
60	Shops Of Village Green	WFB		114-166 North Belvedere Drive	Gallatin	TN	37066
61	Neighborhood Self Storage	LIG I		7105 Old National Highway	Riverdale	GA	30296
62	Great Bridge Marketplace	CIIICM		500 South Battlefield Boulevard	Chesapeake	VA	23322
63	Planet Self Storage - Washington	CIIICM		307 South Lincoln Ave	Washington Township	NJ	07882
64	Magdalene Center	RMF		15436-15438 North Florida Avenue	Tampa	FL	33613
65	Arctic Gardens	LIG I		7201-7221 and 7301-7321 Meadow Street	Anchorage	AK	99507
66	Woodlands Green Center	RMF		25919 Interstate 45 North	Spring	TX	77380
67	Mount Laurel Center	CIIICM		3163 Marne Highway	Mount Laurel	NJ	08054
68	Planet Self Storage - Quakertown	CIIICM		1320 South West End Boulevard	Quakertown	PA	18951
69	Koko Plaza	WFB		901 & 917 Front Street	Louisville	CO	80027
70	Eureka Village	WFB		2001 & 2007 Teasley Lane	Denton	TX	76205
71	Watson & Taylor Self Storage	WFB		6366 Babcock Road	San Antonio	TX	78240
72	Winbury Professional Center	LIG I		8401 Chagrin Road	Chagrin Falls	OH	44023
73	Petrie Smithman Retail	RMF		5678 Fruitville Road	Sarasota	FL	34240
74	Southland Plaza	CIIICM		2576-2584 South Main Street	Adrian	MI	49221
75	Cornerstone Crossing	LIG I		5420 Lonsdale Place North	Columbus	OH	43232
76	Planet Self Storage - South Boston	CIIICM		135 Old Colony Avenue	Boston	MA	02127
77	Planet Self Storage - Brookfield	CIIICM		25 Del Mar Drive	Brookfield	CT	06804
78	Peoria Multifamily Portfolio	CIIICM		Various	Various	IL	61604
78.01	Golfview Apartments	CIIICM		2317-2331 West Martin Luther King Junior Drive	Peoria	IL	61604
78.02	Madison Bluff Apartments	CIIICM		2405 West Martin Luther King Junior Drive	Peoria	IL	61604
78.03	Parkview Townhomes	CIIICM		2100-2114 West Otley Road	West Peoria	IL	61604
79	EZ Stor - Mini Storage	WFB		10461 North 99th Avenue; 10515 North 98th Avenue	Peoria	AZ	85345
80	Jamul Shopping Village	WFB		13881 Campo Road	Jamul	CA	91935
81	Laurel Self Storage	RMF		1322 Laurel Road	Lindenwold	NJ	08031
82	Vista De Palmas	RMF		1415 West Freddy Gonzales Drive	Edinburg	TX	78539
83	Coulter Forum	LIG I		3333 South Coulter Street	Amarillo	TX	79106
84	Out O’Space Storage	CIIICM		1470 South Highway 29	Cantonment	FL	32533
85	Casa Loma Estates MHC	CIIICM		6560 North US Highway 1	Melbourne	FL	32940
86	Blue Star Storage & Business Park	CIIICM		99 Cheek Sparger Road	Colleyville	TX	76034
87	Lambertson Lakes	CIIICM		871-887 Thorton Parkway	Thornton	CO	80229
88	Tin Star Storage	CIIICM		430 East Interstate 10	Seguin	TX	78155
89	330 E Main Street	CIIICM		330 East Main Street	Barrington	IL	60010
90	Generations Plaza I & II	WFB		114 East Idaho Avenue; 830 North Main Street	Meridian	ID	83642
91	Central Self Storage-Harvey	WFB		2520 Destrehan Avenue	Harvey	LA	70058
92	Appletree Apartments	CIIICM		347 South 4th West	Rexburg	ID	83440
93	Shoppes at Town Square	WFB		200 Dobys Bridge Road	Fort Mill	SC	29715
94	Cookson MHP	CIIICM		1011 FM 1489 Road	Brookshire	TX	77423
95	Shady Bayou	CIIICM		16121 Bear Bayou Drive	Channelview	TX	77530

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	General Property Type	Specific Property Type	YearBuilt	YearRenovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of AggregateCut-off DateBalance	Maturity Date or ARD Balloon Payment ($)	ARD Loan
1	Westfield Palm Desert	Retail	Regional Mall	1983	2014	572,724	Sq. Ft.	218	62,500,000	62,500,000	6.0%	62,500,000	N
2	WP Carey Self Storage Portfolio VI	Self Storage	Self Storage	Various	Various	750,194	Sq. Ft.	64	48,139,000	48,139,000	4.6%	43,872,958	N
2.01	Fibber McGee’s Closet	Self Storage	Self Storage	1974	2014	184,951	Sq. Ft.		10,725,000	10,725,000	1.0%
2.02	Rancho Pueblo Self Storage-Temecula	Self Storage	Self Storage	2006		91,243	Sq. Ft.		6,500,000	6,500,000	0.6%
2.03	Extra Space Storage & Bay Colony RV Park	Self Storage	Self Storage	2001		77,050	Sq. Ft.		6,435,000	6,435,000	0.6%
2.04	Valrico Self Storage	Self Storage	Self Storage	2009		68,634	Sq. Ft.		6,012,500	6,012,500	0.6%
2.05	Safe and Sound Storage	Self Storage	Self Storage	1989		63,682	Sq. Ft.		5,590,000	5,590,000	0.5%
2.06	Big Tex Self Storage-Humble	Self Storage	Self Storage	2009	2013	59,829	Sq. Ft.		5,037,500	5,037,500	0.5%
2.07	Central Storage	Self Storage	Self Storage	1981		74,969	Sq. Ft.		3,029,000	3,029,000	0.3%
2.08	Storage XXtra	Self Storage	Self Storage	1994	2003	74,849	Sq. Ft.		2,860,000	2,860,000	0.3%
2.09	US 1 Self Storage-Sebastian	Self Storage	Self Storage	1991	1996	54,987	Sq. Ft.		1,950,000	1,950,000	0.2%
3	312 Elm	Office	CBD	1992		379,379	Sq. Ft.	122	46,121,000	46,121,000	4.4%	40,168,835	N
4	Marriott Greensboro	Hospitality	Full Service	1983	2013	281	Rooms	155,991	44,000,000	43,833,356	4.2%	35,879,304	N
5	Capital Penn Self Storage Portfolio	Self Storage	Self Storage	Various		592,854	Sq. Ft.	63	37,665,000	37,606,397	3.6%	33,014,110	N
5.01	Capital Self Storage - Mechanicsburg	Self Storage	Self Storage	1999		78,150	Sq. Ft.		7,000,000	6,989,109	0.7%
5.02	Capital Self Storage - Enola	Self Storage	Self Storage	1997		58,959	Sq. Ft.		4,875,000	4,867,415	0.5%
5.03	Capital Self Storage - East York	Self Storage	Self Storage	1942		64,055	Sq. Ft.		4,750,000	4,742,609	0.5%
5.04	Capital Self Storage - Middletown	Self Storage	Self Storage	2004		73,125	Sq. Ft.		4,365,000	4,358,209	0.4%
5.05	Capital Self Storage - Harrisburg West	Self Storage	Self Storage	2006		58,265	Sq. Ft.		4,175,000	4,168,504	0.4%
5.06	Capital Self Storage - Harrisburg North	Self Storage	Self Storage	1998		54,025	Sq. Ft.		4,000,000	3,993,776	0.4%
5.07	Capital Self Storage - Hanover	Self Storage	Self Storage	2002		59,100	Sq. Ft.		3,250,000	3,244,943	0.3%
5.08	Capital Self Storage - Dover	Self Storage	Self Storage	1986		76,625	Sq. Ft.		3,150,000	3,145,099	0.3%
5.09	Capital Self Storage - West York	Self Storage	Self Storage	2009		70,550	Sq. Ft.		2,100,000	2,096,733	0.2%
6	Albuquerque Plaza	Office	CBD	1989	2011	358,196	Sq. Ft.	98	35,000,000	34,925,241	3.3%	25,332,428	N
7	South Shore Place	Retail	Shadow Anchored	2012		45,407	Sq. Ft.	652	29,600,000	29,600,000	2.8%	24,293,397	N
8	Maxwell Hotel	Hospitality	Full Service	2010		139	Rooms	212,590	29,550,000	29,550,000	2.8%	25,785,070	N
9	300 East Lombard	Office	CBD	1984	2000	225,485	Sq. Ft.	127	28,740,000	28,692,492	2.7%	22,869,915	N
10	Amargosa Portfolio	Retail	Anchored	Various	Various	225,906	Sq. Ft.	118	26,600,000	26,600,000	2.5%	22,549,536	N
10.01	Burlington Coat Factory	Retail	Single Tenant	1969	2014	83,260	Sq. Ft.		9,600,000	9,600,000	0.9%
10.02	Southern Plaza	Retail	Anchored	2007		75,233	Sq. Ft.		8,300,000	8,300,000	0.8%
10.03	Northgate Shopping Center	Retail	Anchored	1957	2013	34,413	Sq. Ft.		4,800,000	4,800,000	0.5%
10.04	Gold’s Gym	Retail	Single Tenant	1975		33,000	Sq. Ft.		3,900,000	3,900,000	0.4%
11	Residence Inn Tampa Westshore Airport	Hospitality	Limited Service	2001		160	Rooms	147,306	23,569,000	23,569,000	2.2%	20,559,440	N
12	Orbital ATK Office	Office	Suburban	1981	2014	120,200	Sq. Ft.	183	22,000,000	22,000,000	2.1%	19,256,438	N
13	Depot Park	Industrial	Warehouse	1940	2000	2,112,089	Sq. Ft.	22	21,600,000	21,600,000	2.1%	21,600,000	N
14	Residence Inn Charlotte Southpark	Hospitality	Limited Service	2001		152	Rooms	135,263	20,560,000	20,560,000	2.0%	17,934,664	N
15	212 South Tryon	Office	CBD	1924	2004	172,382	Sq. Ft.	115	19,773,000	19,773,000	1.9%	18,017,745	N
16	Holiday Inn - Cherry Creek	Hospitality	Full Service	1968	2013	269	Rooms	72,398	19,475,000	19,475,000	1.9%	16,546,451	N
17	312 Plum	Office	CBD	1988		230,438	Sq. Ft.	80	18,379,000	18,379,000	1.8%	16,007,091	N
18	Maple Leaf Apartments	Multifamily	Garden	1994	2012	377	Units	48,143	18,150,000	18,150,000	1.7%	15,882,894	N
19	Boca Hamptons Plaza Portfolio	Various	Various	Various	Various	156,946	Sq. Ft.	166	18,000,000	18,000,000	1.7%	15,835,842	N
19.01	Boca Hamptons Plaza	Mixed Use	Retail/Office	1986		93,216	Sq. Ft.		13,153,846	13,153,846	1.3%
19.02	Queens Industrial	Industrial	Warehouse	1938		40,000	Sq. Ft.		2,561,538	2,561,538	0.2%
19.03	One Industrial Plaza	Industrial	Flex	1965	1985	23,730	Sq. Ft.		2,284,615	2,284,615	0.2%
20	Palms Plaza	Retail	Anchored	1988		72,676	Sq. Ft.	241	17,500,000	17,500,000	1.7%	15,210,686	N
21	Eden at Watersedge	Multifamily	Garden	1973		833	Units	19,208	16,000,000	16,000,000	1.5%	13,265,567	N
22	Plaza Mayor Shopping Center	Retail	Anchored	1976	2000	79,540	Sq. Ft.	201	16,000,000	15,952,821	1.5%	12,755,612	N
23	Courtyard Fort Myers	Hospitality	Limited Service	2007		134	Rooms	117,754	15,779,000	15,779,000	1.5%	13,764,157	N
24	Long Island Retail Portfolio	Various	Various	Various		180,173	Sq. Ft.	86	15,500,000	15,500,000	1.5%	14,197,805	N
24.01	North Babylon Retail center	Retail	Anchored	1959		60,923	Sq. Ft.		4,882,784	4,882,784	0.5%
24.02	East Meadow Retail Center	Retail	Anchored	1969		34,500	Sq. Ft.		4,712,454	4,712,454	0.4%
24.03	Patchogue Retail Center	Retail	Single Tenant	1960		55,000	Sq. Ft.		3,236,264	3,236,264	0.3%
24.04	Seaford Retail Center	Mixed Use	Office/Retail	1955		29,750	Sq. Ft.		2,668,498	2,668,498	0.3%
25	Residence Inn Little Rock Downtown	Hospitality	Limited Service	2013		107	Rooms	135,019	14,447,000	14,447,000	1.4%	12,602,242	N
26	Courtyard Tampa Downtown	Hospitality	Limited Service	1998	2013	141	Rooms	102,035	14,387,000	14,387,000	1.4%	12,549,903	N
27	1351 Harbor Parkway	Office	Single Tenant	1984		97,980	Sq. Ft.	143	14,000,000	14,000,000	1.3%	11,815,599	N
28	Casa Bandera Apartments	Multifamily	Student Housing	2002		232	Beds	56,466	13,100,000	13,100,000	1.3%	11,080,702	N
29	City Sports Clubs - Sunnyvale	Retail	Single Tenant	2014		45,149	Sq. Ft.	266	12,000,000	12,000,000	1.1%	9,477,428	N
30	Kohl’s - Simi Valley	Retail	Single Tenant	2002		88,003	Sq. Ft.	134	11,750,000	11,750,000	1.1%	11,750,000	N
31	Breckenridge Apartments	Multifamily	Garden	1983	2006	255	Units	41,176	10,500,000	10,500,000	1.0%	9,331,627	N
32	MacGregor Park	Office	Suburban	1984	2012	114,695	Sq. Ft.	87	10,000,000	10,000,000	1.0%	8,677,245	N
33	Hampton Inn & Suites Knoxville	Hospitality	Limited Service	2011		105	Rooms	94,133	9,884,000	9,884,000	0.9%	8,621,898	N
34	Springdale Plaza	Retail	Anchored	1990		179,271	Sq. Ft.	54	9,675,000	9,660,155	0.9%	7,869,687	N
35	Charleston Festival	Retail	Shadow Anchored	2006		55,583	Sq. Ft.	172	9,563,400	9,563,400	0.9%	7,838,803	N
36	Lakeview Village	Retail	Anchored	2004		93,408	Sq. Ft.	102	9,500,000	9,500,000	0.9%	8,635,462	N
37	StoreQuest Self Storage	Self Storage	Self Storage	1965	1986	50,833	Sq. Ft.	177	9,000,000	9,000,000	0.9%	7,605,607	N
38	Medical Arts Apartments	Multifamily	High Rise	1932	2014	49	Units	183,673	9,000,000	9,000,000	0.9%	7,599,226	N
39	Crestline Manufactured Home Community	Manufactured Housing Community	Manufactured Housing Community	1970		202	Pads	41,514	8,400,000	8,385,756	0.8%	6,633,527	N
40	Park Creek Manor	Multifamily	Garden	1964		322	Units	25,776	8,300,000	8,300,000	0.8%	7,108,561	N
41	Milwaukee Apartment Portfolio	Multifamily	Garden	Various		233	Units	34,503	8,039,250	8,039,250	0.8%	6,837,082	N
41.01	Riverwood Court/Rainbow Terrace	Multifamily	Garden	1981		126	Units		4,200,750	4,200,750	0.4%
41.02	Servite Village	Multifamily	Garden	1982		107	Units		3,838,500	3,838,500	0.4%
42	Staybridge Suites North Brunswick	Hospitality	Limited Service	2012		84	Rooms	91,525	7,700,000	7,688,075	0.7%	6,246,268	N
43	10611 Balls Ford Road	Office	Suburban	2006		48,014	Sq. Ft.	156	7,500,000	7,478,696	0.7%	6,028,042	N
44	Birchwood Landings	Multifamily	Garden	1973		184	Units	39,730	7,310,400	7,310,400	0.7%	6,675,722	N
45	FedEx Portfolio Oxford, AL & El Dorado, AR	Industrial	Industrial	2014		96,112	Sq. Ft.	73	7,000,000	7,000,000	0.7%	6,658,891	N
45.01	Oxford	Industrial	Industrial	2014		72,023	Sq. Ft.		4,737,000	4,737,000	0.5%
45.02	El Dorado	Industrial	Industrial	2014		24,089	Sq. Ft.		2,263,000	2,263,000	0.2%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	General Property Type	Specific Property Type	YearBuilt	YearRenovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of AggregateCut-off DateBalance	Maturity Date or ARD Balloon Payment ($)	ARD Loan
46	Planet Self Storage - Southampton	Self Storage	Self Storage	1930	1984	50,880	Sq. Ft.	123	6,250,000	6,250,000	0.6%	5,298,293	N
47	Eden of Reynoldsburg	Multifamily	Garden	1974	2010	181	Units	33,094	6,000,000	5,990,082	0.6%	4,774,513	N
48	Village Crossing	Mixed Use	Retail/Office	1920	2011	28,747	Sq. Ft.	201	5,800,000	5,784,260	0.6%	4,706,907	N
49	Fairfield Inn & Suites - Cincinnati	Hospitality	Limited Service	1963	2014	95	Rooms	59,911	5,700,000	5,691,539	0.5%	4,681,300	N
50	Holiday Inn Express Nicholasville	Hospitality	Limited Service	1999	2013	74	Rooms	74,324	5,500,000	5,500,000	0.5%	4,447,687	N
51	Chesapeake Mills	Multifamily	Garden	1972		260	Units	21,073	5,500,000	5,478,902	0.5%	4,474,360	N
52	Comfort Suites Chesapeake	Hospitality	Limited Service	1990	2014	124	Rooms	43,861	5,450,000	5,438,782	0.5%	3,999,492	N
53	Country Club Apartments	Multifamily	Garden	1972		248	Units	21,498	5,350,000	5,331,419	0.5%	4,430,251	N
54	Stor-n-Lock - Fort Collins	Self Storage	Self Storage	2008		96,750	Sq. Ft.	55	5,300,000	5,291,046	0.5%	4,190,044	N
55	Planet Self Storage - Newington	Self Storage	Self Storage	2000		86,850	Sq. Ft.	60	5,225,000	5,225,000	0.5%	4,544,560	N
56	Hampton Inn Magnolia	Hospitality	Limited Service	2013		68	Rooms	75,000	5,100,000	5,100,000	0.5%	3,743,954	N
57	Hampton Inn Peachtree	Hospitality	Limited Service	1994	2011	61	Rooms	81,967	5,000,000	5,000,000	0.5%	3,382,263	N
58	Orlando Industrial	Industrial	Light Industrial	Various		129,000	Sq. Ft.	39	5,000,000	5,000,000	0.5%	4,386,518	N
58.01	Hameco Warehouse	Industrial	Light Industrial	1975		89,000	Sq. Ft.		3,290,000	3,290,000	0.3%
58.02	Nathan’s Warehouse	Industrial	Light Industrial	1971		40,000	Sq. Ft.		1,710,000	1,710,000	0.2%
59	Security Public Storage - Santa Fe Springs	Self Storage	Self Storage	1980		96,313	Sq. Ft.	52	5,000,000	4,991,695	0.5%	3,973,033	N
60	Shops Of Village Green	Retail	Unanchored	1999		39,926	Sq. Ft.	120	4,800,000	4,800,000	0.5%	4,071,327	N
61	Neighborhood Self Storage	Self Storage	Self Storage	2008		82,945	Sq. Ft.	58	4,780,000	4,780,000	0.5%	4,054,362	N
62	Great Bridge Marketplace	Retail	Unanchored	2011		35,200	Sq. Ft.	134	4,700,000	4,700,000	0.4%	3,833,216	N
63	Planet Self Storage - Washington	Self Storage	Self Storage	1987		63,450	Sq. Ft.	70	4,450,000	4,450,000	0.4%	3,870,487	N
64	Magdalene Center	Office	Suburban	1985		40,726	Sq. Ft.	103	4,200,000	4,188,695	0.4%	3,414,233	N
65	Arctic Gardens	Multifamily	Garden	1986		60	Units	66,667	4,000,000	4,000,000	0.4%	3,238,021	N
66	Woodlands Green Center	Retail	Unanchored	2003		27,940	Sq. Ft.	140	3,910,000	3,910,000	0.4%	3,576,061	N
67	Mount Laurel Center	Mixed Use	Retail/Office	2003		30,307	Sq. Ft.	128	3,900,000	3,893,706	0.4%	3,125,598	N
68	Planet Self Storage - Quakertown	Self Storage	Self Storage	1987		67,862	Sq. Ft.	57	3,850,000	3,850,000	0.4%	3,348,623	N
69	Koko Plaza	Mixed Use	Office/Retail	2002		34,187	Sq. Ft.	113	3,850,000	3,850,000	0.4%	3,270,016	N
70	Eureka Village	Multifamily	Garden	1978		112	Units	33,873	3,800,000	3,793,831	0.4%	3,040,083	N
71	Watson & Taylor Self Storage	Self Storage	Self Storage	2000		56,275	Sq. Ft.	65	3,646,000	3,646,000	0.3%	3,404,056	N
72	Winbury Professional Center	Office	Suburban	2001		28,555	Sq. Ft.	127	3,650,000	3,640,271	0.3%	2,973,140	N
73	Petrie Smithman Retail	Retail	Unanchored	1987		24,822	Sq. Ft.	141	3,500,000	3,500,000	0.3%	3,091,295	N
74	Southland Plaza	Retail	Anchored	1955	1996	72,597	Sq. Ft.	46	3,350,000	3,344,812	0.3%	2,717,532	N
75	Cornerstone Crossing	Multifamily	Garden	1965	2010	160	Units	20,280	3,250,000	3,244,847	0.3%	2,618,362	N
76	Planet Self Storage - South Boston	Self Storage	Self Storage	1925	1989	25,966	Sq. Ft.	123	3,200,000	3,200,000	0.3%	2,712,726	N
77	Planet Self Storage - Brookfield	Self Storage	Self Storage	1984/1986		63,825	Sq. Ft.	49	3,150,000	3,150,000	0.3%	2,598,402	N
78	Peoria Multifamily Portfolio	Multifamily	Garden	1960/1970		100	Units	30,000	3,000,000	3,000,000	0.3%	2,235,518	N
78.01	Golfview Apartments	Multifamily	Garden	1960/1970		66	Units		1,980,000	1,980,000	0.2%
78.02	Madison Bluff Apartments	Multifamily	Garden	1960/1970		18	Units		540,000	540,000	0.1%
78.03	Parkview Townhomes	Multifamily	Garden	1960/1970		16	Units		480,000	480,000	0.0%
79	EZ Stor - Mini Storage	Self Storage	Self Storage	1973		70,710	Sq. Ft.	42	3,000,000	2,995,227	0.3%	2,414,431	N
80	Jamul Shopping Village	Retail	Unanchored	1985	2004	28,522	Sq. Ft.	105	3,000,000	2,993,572	0.3%	2,168,816	N
81	Laurel Self Storage	Self Storage	Self Storage	2009		34,600	Sq. Ft.	86	3,000,000	2,992,210	0.3%	2,456,748	N
82	Vista De Palmas	Multifamily	Garden	1974	2013	96	Units	30,469	2,925,000	2,925,000	0.3%	2,504,464	N
83	Coulter Forum	Retail	Unanchored	1984		33,919	Sq. Ft.	85	2,885,000	2,885,000	0.3%	2,378,311	N
84	Out O’Space Storage	Self Storage	Self Storage	2005		55,540	Sq. Ft.	44	2,450,000	2,450,000	0.2%	2,119,682	N
85	Casa Loma Estates MHC	Manufactured Housing Community	Manufactured Housing Community	1950		132	Pads	17,424	2,300,000	2,300,000	0.2%	1,891,450	N
86	Blue Star Storage & Business Park	Self Storage	Self Storage	2006	2014	39,537	Sq. Ft.	56	2,225,000	2,221,554	0.2%	1,804,928	N
87	Lambertson Lakes	Retail	Shadow Anchored	2003		13,465	Sq. Ft.	156	2,100,000	2,100,000	0.2%	1,705,781	N
88	Tin Star Storage	Self Storage	Self Storage	1996	2012	43,400	Sq. Ft.	48	2,080,000	2,080,000	0.2%	1,682,035	N
89	330 E Main Street	Office	Suburban	1980		13,689	Sq. Ft.	146	2,000,000	2,000,000	0.2%	1,625,657	N
90	Generations Plaza I & II	Mixed Use	Retail/Office	2001		17,194	Sq. Ft.	113	1,950,000	1,946,827	0.2%	1,558,936	N
91	Central Self Storage-Harvey	Self Storage	Self Storage	1985	2013	57,464	Sq. Ft.	34	1,932,000	1,932,000	0.2%	1,636,003	N
92	Appletree Apartments	Multifamily	Garden	1970/2003		46	Units	41,304	1,900,000	1,900,000	0.2%	1,536,474	N
93	Shoppes at Town Square	Retail	Unanchored	2007		10,918	Sq. Ft.	156	1,700,000	1,700,000	0.2%	1,361,355	N
94	Cookson MHP	Manufactured Housing Community	Manufactured Housing Community	2000		91	Pads	16,484	1,500,000	1,500,000	0.1%	1,219,244	N
95	Shady Bayou	Manufactured Housing Community	Manufactured Housing Community	1984		82	Pads	13,326	1,095,000	1,092,718	0.1%	799,910	N

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Origination Date

First Pay Date

Last IO Pay Date

First P&I Pay Date

Maturity Date or Anticipated Repayment Date

ARD Loan Maturity Date

Gross Mortgage Rate

Trust Advisor Fee

Trustee Fee

Servicing Fee

Net Mortgage Rate

Interest Accrual Method

Monthly P&I Payment ($)

1

Westfield Palm Desert

2/3/2015

4/1/2015

3/1/2025

3/1/2025

3.85250%

TBD

TBD

TBD

TBD

Actual/360

203,437.86

2

WP Carey Self Storage Portfolio VI

2/18/2015

4/11/2015

3/11/2020

4/11/2020

3/11/2025

4.25000%

TBD

TBD

TBD

TBD

Actual/360

236,814.94

2.01

Fibber McGee’s Closet

2.02

Rancho Pueblo Self Storage-Temecula

2.03

Extra Space Storage & Bay Colony RV Park

2.04

Valrico Self Storage

2.05

Safe and Sound Storage

2.06

Big Tex Self Storage-Humble

2.07

Central Storage

2.08

Storage XXtra

2.09

US 1 Self Storage-Sebastian

3

312 Elm

2/11/2015

4/1/2015

3/1/2018

4/1/2018

3/1/2025

4.28000%

TBD

TBD

TBD

TBD

Actual/360

227,698.35

4

Marriott Greensboro

12/2/2014

1/6/2015

1/6/2015

12/6/2024

4.75000%

TBD

TBD

TBD

TBD

Actual/360

229,524.83

5

Capital Penn Self Storage Portfolio

2/10/2015

3/6/2015

3/6/2015

2/6/2022

4.56000%

TBD

TBD

TBD

TBD

Actual/360

192,188.15

5.01

Capital Self Storage - Mechanicsburg

5.02

Capital Self Storage - Enola

5.03

Capital Self Storage - East York

5.04

Capital Self Storage - Middletown

5.05

Capital Self Storage - Harrisburg West

5.06

Capital Self Storage - Harrisburg North

5.07

Capital Self Storage - Hanover

5.08

Capital Self Storage - Dover

5.09

Capital Self Storage - West York

6

Albuquerque Plaza

2/5/2015

3/11/2015

3/11/2015

2/11/2025

4.14000%

TBD

TBD

TBD

TBD

Actual/360

187,459.16

7

South Shore Place

2/5/2015

3/11/2015

2/11/2016

3/11/2016

2/11/2025

4.07000%

TBD

TBD

TBD

TBD

Actual/360

142,512.07

8

Maxwell Hotel

2/10/2015

4/1/2015

3/1/2018

4/1/2018

3/1/2025

4.36000%

TBD

TBD

TBD

TBD

Actual/360

147,277.47

9

300 East Lombard

2/2/2015

3/11/2015

3/11/2015

2/11/2025

4.05000%

TBD

TBD

TBD

TBD

Actual/360

138,038.90

10

Amargosa Portfolio

2/4/2015

3/11/2015

2/11/2017

3/11/2017

2/11/2025

4.23000%

TBD

TBD

TBD

TBD

Actual/360

130,544.75

10.01

Burlington Coat Factory

10.02

Southern Plaza

10.03

Northgate Shopping Center

10.04

Gold’s Gym

11

Residence Inn Tampa Westshore Airport

12/4/2014

1/11/2015

12/11/2017

1/11/2018

12/11/2024

4.35000%

TBD

TBD

TBD

TBD

Actual/360

117,329.26

12

Orbital ATK Office

1/29/2015

3/6/2015

2/6/2018

3/6/2018

2/6/2025

4.50000%

TBD

TBD

TBD

TBD

Actual/360

111,470.77

13

Depot Park

11/24/2014

1/1/2015

12/1/2024

12/1/2024

4.33000%

TBD

TBD

TBD

TBD

Actual/360

79,022.50

14

Residence Inn Charlotte Southpark

12/4/2014

1/11/2015

12/11/2017

1/11/2018

12/11/2024

4.35000%

TBD

TBD

TBD

TBD

Actual/360

102,350.10

15

212 South Tryon

2/2/2015

4/1/2015

3/1/2020

4/1/2020

3/1/2025

4.24000%

TBD

TBD

TBD

TBD

Actual/360

97,155.55

16

Holiday Inn - Cherry Creek

12/17/2014

2/11/2015

1/11/2017

2/11/2017

1/11/2025

4.31000%

TBD

TBD

TBD

TBD

Actual/360

96,490.60

17

312 Plum

2/11/2015

4/1/2015

3/1/2018

4/1/2018

3/1/2025

4.28000%

TBD

TBD

TBD

TBD

Actual/360

90,736.71

18

Maple Leaf Apartments

2/9/2015

3/6/2015

2/6/2018

3/6/2018

2/6/2025

4.49000%

TBD

TBD

TBD

TBD

Actual/360

91,855.57

19

Boca Hamptons Plaza Portfolio

12/1/2014

1/6/2015

12/6/2017

1/6/2018

12/6/2024

4.72000%

TBD

TBD

TBD

TBD

Actual/360

93,571.31

19.01

Boca Hamptons Plaza

19.02

Queens Industrial

19.03

One Industrial Plaza

20

Palms Plaza

12/22/2014

2/1/2015

1/1/2018

2/1/2018

1/1/2025

4.20000%

TBD

TBD

TBD

TBD

Actual/360

85,578.01

21

Eden at Watersedge

11/13/2014

1/5/2015

12/5/2015

1/5/2016

12/5/2024

4.39000%

TBD

TBD

TBD

TBD

Actual/360

80,027.26

22

Plaza Mayor Shopping Center

12/11/2014

2/1/2015

2/1/2015

1/1/2025

4.10000%

TBD

TBD

TBD

TBD

Actual/360

77,311.74

23

Courtyard Fort Myers

12/4/2014

1/11/2015

12/11/2017

1/11/2018

12/11/2024

4.35000%

TBD

TBD

TBD

TBD

Actual/360

78,549.72

24

Long Island Retail Portfolio

2/13/2015

4/6/2015

3/6/2020

4/6/2020

3/6/2025

4.56000%

TBD

TBD

TBD

TBD

Actual/360

79,089.77

24.01

North Babylon Retail center

24.02

East Meadow Retail Center

24.03

Patchogue Retail Center

24.04

Seaford Retail Center

25

Residence Inn Little Rock Downtown

12/4/2014

1/11/2015

12/11/2017

1/11/2018

12/11/2024

4.35000%

TBD

TBD

TBD

TBD

Actual/360

71,918.87

26

Courtyard Tampa Downtown

12/4/2014

1/11/2015

12/11/2017

1/11/2018

12/11/2024

4.35000%

TBD

TBD

TBD

TBD

Actual/360

71,620.18

27

1351 Harbor Parkway

2/9/2015

3/11/2015

2/11/2017

3/11/2017

2/11/2025

4.07000%

TBD

TBD

TBD

TBD

Actual/360

67,404.36

28

Casa Bandera Apartments

1/13/2015

3/11/2015

2/11/2017

3/11/2017

2/11/2025

4.15000%

TBD

TBD

TBD

TBD

Actual/360

63,679.54

29

City Sports Clubs - Sunnyvale

2/11/2015

3/11/2015

2/11/2017

3/11/2017

2/11/2025

4.19000%

TBD

TBD

TBD

TBD

Actual/360

64,606.09

30

Kohl’s - Simi Valley

2/9/2015

3/6/2015

2/6/2025

2/6/2025

4.09500%

TBD

TBD

TBD

TBD

Actual/360

40,653.78

31

Breckenridge Apartments

2/11/2015

3/11/2015

2/11/2019

3/11/2019

2/11/2025

4.11000%

TBD

TBD

TBD

TBD

Actual/360

50,796.76

32

MacGregor Park

12/16/2014

2/1/2015

1/1/2018

2/1/2018

1/1/2025

4.13000%

TBD

TBD

TBD

TBD

Actual/360

48,494.03

33

Hampton Inn & Suites Knoxville

12/4/2014

1/11/2015

12/11/2017

1/11/2018

12/11/2024

4.35000%

TBD

TBD

TBD

TBD

Actual/360

49,203.72

34

Springdale Plaza

2/9/2015

3/6/2015

3/6/2015

2/6/2025

4.68000%

TBD

TBD

TBD

TBD

Actual/360

50,061.97

35

Charleston Festival

2/11/2015

4/1/2015

4/1/2015

3/1/2025

4.90000%

TBD

TBD

TBD

TBD

Actual/360

50,755.52

36

Lakeview Village

1/30/2015

3/1/2015

2/1/2020

3/1/2020

2/1/2025

4.09000%

TBD

TBD

TBD

TBD

Actual/360

45,848.75

37

StoreQuest Self Storage

2/10/2015

4/1/2015

3/1/2017

4/1/2017

3/1/2025

4.11000%

TBD

TBD

TBD

TBD

Actual/360

43,540.08

38

Medical Arts Apartments

2/5/2015

4/1/2015

3/1/2017

4/1/2017

3/1/2025

4.08000%

TBD

TBD

TBD

TBD

Actual/360

43,383.50

39

Crestline Manufactured Home Community

2/2/2015

3/11/2015

3/11/2015

2/11/2025

3.84000%

TBD

TBD

TBD

TBD

Actual/360

39,331.94

40

Park Creek Manor

2/6/2015

3/6/2015

2/6/2017

3/6/2017

2/6/2025

4.61000%

TBD

TBD

TBD

TBD

Actual/360

42,599.10

41

Milwaukee Apartment Portfolio

1/30/2015

3/5/2015

3/5/2017

4/5/2017

2/5/2025

4.25000%

TBD

TBD

TBD

TBD

Actual/360

39,548.28

41.01

Riverwood Court/Rainbow Terrace

41.02

Servite Village

42

Staybridge Suites North Brunswick

1/30/2015

3/1/2015

3/1/2015

2/1/2025

4.60000%

TBD

TBD

TBD

TBD

Actual/360

39,473.62

43

10611 Balls Ford Road

12/22/2014

2/1/2015

2/1/2015

1/1/2025

4.33000%

TBD

TBD

TBD

TBD

Actual/360

37,247.59

44

Birchwood Landings

2/12/2015

4/1/2015

3/1/2020

4/1/2020

3/1/2025

4.37000%

TBD

TBD

TBD

TBD

Actual/360

36,478.19

45

FedEx Portfolio Oxford, AL & El Dorado, AR

1/30/2015

3/1/2015

2/1/2017

3/1/2017

2/1/2020

4.50000%

TBD

TBD

TBD

TBD

Actual/360

35,467.97

45.01

Oxford

45.02

El Dorado

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Origination Date

First Pay Date

Last IO Pay Date

First P&I Pay Date

Maturity Date or Anticipated Repayment Date

ARD Loan Maturity Date

Gross Mortgage Rate

Trust Advisor Fee

Trustee Fee

Servicing Fee

Net Mortgage Rate

Interest Accrual Method

Monthly P&I Payment ($)

46

Planet Self Storage - Southampton

1/30/2015

3/1/2015

2/1/2017

3/1/2017

2/1/2025

4.23000%

TBD

TBD

TBD

TBD

Actual/360

30,673.11

47

Eden of Reynoldsburg

2/5/2015

3/5/2015

3/5/2015

2/5/2025

4.05000%

TBD

TBD

TBD

TBD

Actual/360

28,818.14

48

Village Crossing

12/31/2014

2/6/2015

2/6/2015

1/6/2025

4.61000%

TBD

TBD

TBD

TBD

Actual/360

29,768.05

49

Fairfield Inn & Suites - Cincinnati

1/29/2015

3/6/2015

3/6/2015

2/6/2025

4.97000%

TBD

TBD

TBD

TBD

Actual/360

30,494.41

50

Holiday Inn Express Nicholasville

2/11/2015

4/1/2015

4/1/2015

3/1/2025

4.50000%

TBD

TBD

TBD

TBD

Actual/360

27,867.69

51

Chesapeake Mills

11/20/2014

1/6/2015

1/6/2015

12/6/2024

4.68000%

TBD

TBD

TBD

TBD

Actual/360

28,459.00

52

Comfort Suites Chesapeake

2/11/2015

3/11/2015

3/11/2015

2/11/2025

4.50000%

TBD

TBD

TBD

TBD

Actual/360

30,292.87

53

Country Club Apartments

12/8/2014

1/6/2015

1/6/2015

12/6/2024

5.22000%

TBD

TBD

TBD

TBD

Actual/360

29,443.57

54

Stor-n-Lock - Fort Collins

1/15/2015

3/11/2015

3/11/2015

2/11/2025

3.87000%

TBD

TBD

TBD

TBD

Actual/360

24,907.41

55

Planet Self Storage - Newington

1/30/2015

3/1/2015

2/1/2018

3/1/2018

2/1/2025

4.23000%

TBD

TBD

TBD

TBD

Actual/360

25,642.72

56

Hampton Inn Magnolia

2/12/2015

4/5/2015

4/5/2015

3/5/2025

4.50000%

TBD

TBD

TBD

TBD

Actual/360

28,347.46

57

Hampton Inn Peachtree

2/12/2015

4/5/2015

4/5/2015

3/5/2025

4.70000%

TBD

TBD

TBD

TBD

Actual/360

30,423.11

58

Orlando Industrial

2/3/2015

3/6/2015

2/6/2018

3/6/2018

2/6/2025

4.60000%

TBD

TBD

TBD

TBD

Actual/360

25,632.22

58.01

Hameco Warehouse

58.02

Nathan’s Warehouse

59

Security Public Storage - Santa Fe Springs

1/21/2015

3/11/2015

3/11/2015

2/11/2025

4.01000%

TBD

TBD

TBD

TBD

Actual/360

23,899.60

60

Shops Of Village Green

1/16/2015

3/11/2015

2/11/2017

3/11/2017

2/11/2025

4.25000%

TBD

TBD

TBD

TBD

Actual/360

23,613.11

61

Neighborhood Self Storage

2/3/2015

3/5/2015

2/5/2017

3/5/2017

2/5/2025

4.25000%

TBD

TBD

TBD

TBD

Actual/360

23,514.73

62

Great Bridge Marketplace

2/12/2015

4/1/2015

4/1/2015

3/1/2025

4.75000%

TBD

TBD

TBD

TBD

Actual/360

24,517.42

63

Planet Self Storage - Washington

1/30/2015

3/1/2015

2/1/2018

3/1/2018

2/1/2025

4.23000%

TBD

TBD

TBD

TBD

Actual/360

21,839.25

64

Magdalene Center

12/30/2014

2/6/2015

2/6/2015

1/6/2025

4.66000%

TBD

TBD

TBD

TBD

Actual/360

21,681.93

65

Arctic Gardens

2/3/2015

4/1/2015

4/1/2015

3/1/2025

4.53000%

TBD

TBD

TBD

TBD

Actual/360

20,338.78

66

Woodlands Green Center

12/18/2014

2/6/2015

1/6/2020

2/6/2020

1/6/2025

4.46000%

TBD

TBD

TBD

TBD

Actual/360

19,718.57

67

Mount Laurel Center

1/23/2015

3/1/2015

3/1/2015

2/1/2025

4.25000%

TBD

TBD

TBD

TBD

Actual/360

19,185.66

68

Planet Self Storage - Quakertown

1/30/2015

3/1/2015

2/1/2018

3/1/2018

2/1/2025

4.23000%

TBD

TBD

TBD

TBD

Actual/360

18,894.64

69

Koko Plaza

1/21/2015

3/11/2015

2/11/2017

3/11/2017

2/11/2025

4.30000%

TBD

TBD

TBD

TBD

Actual/360

19,052.55

70

Eureka Village

1/28/2015

3/11/2015

3/11/2015

2/11/2025

4.20000%

TBD

TBD

TBD

TBD

Actual/360

18,582.65

71

Watson & Taylor Self Storage

1/8/2015

2/11/2015

1/11/2018

2/11/2018

1/11/2022

4.50000%

TBD

TBD

TBD

TBD

Actual/360

18,473.75

72

Winbury Professional Center

12/8/2014

2/1/2015

2/1/2015

1/1/2025

4.72000%

TBD

TBD

TBD

TBD

Actual/360

18,974.18

73

Petrie Smithman Retail

1/21/2015

3/6/2015

2/6/2018

3/6/2018

2/6/2025

4.90000%

TBD

TBD

TBD

TBD

Actual/360

18,575.44

74

Southland Plaza

1/16/2015

3/1/2015

3/1/2015

2/1/2025

4.60000%

TBD

TBD

TBD

TBD

Actual/360

17,173.59

75

Cornerstone Crossing

2/5/2015

3/5/2015

3/5/2015

2/5/2025

4.40000%

TBD

TBD

TBD

TBD

Actual/360

16,274.73

76

Planet Self Storage - South Boston

1/30/2015

3/1/2015

2/1/2017

3/1/2017

2/1/2025

4.23000%

TBD

TBD

TBD

TBD

Actual/360

15,704.63

77

Planet Self Storage - Brookfield

1/30/2015

3/1/2015

2/1/2016

3/1/2016

2/1/2025

4.23000%

TBD

TBD

TBD

TBD

Actual/360

15,459.25

78

Peoria Multifamily Portfolio

2/12/2015

4/1/2015

4/1/2015

3/1/2025

4.90000%

TBD

TBD

TBD

TBD

Actual/360

17,363.36

78.01

Golfview Apartments

78.02

Madison Bluff Apartments

78.03

Parkview Townhomes

79

EZ Stor - Mini Storage

1/28/2015

3/11/2015

3/11/2015

2/11/2025

4.37000%

TBD

TBD

TBD

TBD

Actual/360

14,969.71

80

Jamul Shopping Village

1/14/2015

3/11/2015

3/11/2015

2/11/2025

4.11000%

TBD

TBD

TBD

TBD

Actual/360

16,017.88

81

Laurel Self Storage

12/19/2014

2/6/2015

2/6/2015

1/6/2025

4.88000%

TBD

TBD

TBD

TBD

Actual/360

15,885.35

82

Vista De Palmas

1/14/2015

3/6/2015

2/6/2017

3/6/2017

2/6/2025

4.60000%

TBD

TBD

TBD

TBD

Actual/360

14,994.85

83

Coulter Forum

1/22/2015

3/1/2015

2/1/2016

3/1/2016

2/1/2025

4.21000%

TBD

TBD

TBD

TBD

Actual/360

14,124.99

84

Out O’Space Storage

1/30/2015

3/1/2015

2/1/2018

3/1/2018

2/1/2025

4.01000%

TBD

TBD

TBD

TBD

Actual/360

11,710.80

85

Casa Loma Estates MHC

2/10/2015

4/5/2015

4/5/2015

3/5/2025

5.00000%

TBD

TBD

TBD

TBD

Actual/360

12,346.90

86

Blue Star Storage & Business Park

1/21/2015

3/5/2015

3/5/2015

2/5/2025

4.60000%

TBD

TBD

TBD

TBD

Actual/360

11,406.34

87

Lambertson Lakes

2/11/2015

4/5/2015

4/5/2015

3/5/2025

4.63000%

TBD

TBD

TBD

TBD

Actual/360

10,803.21

88

Tin Star Storage

2/13/2015

4/1/2015

4/1/2015

3/1/2025

4.50000%

TBD

TBD

TBD

TBD

Actual/360

10,539.05

89

330 E Main Street

2/5/2015

4/1/2015

4/1/2015

3/1/2025

4.65000%

TBD

TBD

TBD

TBD

Actual/360

10,312.74

90

Generations Plaza I & II

1/16/2015

3/11/2015

3/11/2015

2/11/2025

4.18000%

TBD

TBD

TBD

TBD

Actual/360

9,513.09

91

Central Self Storage-Harvey

2/5/2015

3/11/2015

2/11/2017

3/11/2017

2/11/2025

4.19000%

TBD

TBD

TBD

TBD

Actual/360

9,436.54

92

Appletree Apartments

2/13/2015

4/1/2015

4/1/2015

3/1/2025

4.50000%

TBD

TBD

TBD

TBD

Actual/360

9,627.02

93

Shoppes at Town Square

2/17/2015

4/11/2015

4/11/2015

3/11/2025

4.22000%

TBD

TBD

TBD

TBD

Actual/360

8,333.15

94

Cookson MHP

2/5/2015

4/1/2015

4/1/2015

3/1/2025

4.65000%

TBD

TBD

TBD

TBD

Actual/360

7,734.55

95

Shady Bayou

2/5/2015

3/5/2015

3/5/2015

2/5/2025

4.38000%

TBD

TBD

TBD

TBD

Actual/360

6,012.02

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IOPeriod (Mos.)	Remaining IOPeriod (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning
1	Westfield Palm Desert	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
2	WP Carey Self Storage Portfolio VI	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
2.01	Fibber McGee’s Closet
2.02	Rancho Pueblo Self Storage-Temecula
2.03	Extra Space Storage & Bay Colony RV Park
2.04	Valrico Self Storage
2.05	Safe and Sound Storage
2.06	Big Tex Self Storage-Humble
2.07	Central Storage
2.08	Storage XXtra
2.09	US 1 Self Storage-Sebastian
3	312 Elm	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
4	Marriott Greensboro	Amortizing Balloon		120	117	0	0	360	357	3
5	Capital Penn Self Storage Portfolio	Amortizing Balloon		84	83	0	0	360	359	1
5.01	Capital Self Storage - Mechanicsburg
5.02	Capital Self Storage - Enola
5.03	Capital Self Storage - East York
5.04	Capital Self Storage - Middletown
5.05	Capital Self Storage - Harrisburg West
5.06	Capital Self Storage - Harrisburg North
5.07	Capital Self Storage - Hanover
5.08	Capital Self Storage - Dover
5.09	Capital Self Storage - West York
6	Albuquerque Plaza	Amortizing Balloon		120	119	0	0	300	299	1
7	South Shore Place	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1
8	Maxwell Hotel	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
9	300 East Lombard	Amortizing Balloon		120	119	0	0	360	359	1
10	Amargosa Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
10.01	Burlington Coat Factory
10.02	Southern Plaza
10.03	Northgate Shopping Center
10.04	Gold’s Gym
11	Residence Inn Tampa Westshore Airport	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
12	Orbital ATK Office	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
13	Depot Park	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3
14	Residence Inn Charlotte Southpark	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
15	212 South Tryon	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
16	Holiday Inn - Cherry Creek	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
17	312 Plum	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
18	Maple Leaf Apartments	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
19	Boca Hamptons Plaza Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
19.01	Boca Hamptons Plaza
19.02	Queens Industrial
19.03	One Industrial Plaza
20	Palms Plaza	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2
21	Eden at Watersedge	Interest-only, Amortizing Balloon	Actual/360	120	117	12	9	360	360	3
22	Plaza Mayor Shopping Center	Amortizing Balloon		120	118	0	0	360	358	2
23	Courtyard Fort Myers	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
24	Long Island Retail Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
24.01	North Babylon Retail center
24.02	East Meadow Retail Center
24.03	Patchogue Retail Center
24.04	Seaford Retail Center
25	Residence Inn Little Rock Downtown	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
26	Courtyard Tampa Downtown	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
27	1351 Harbor Parkway	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
28	Casa Bandera Apartments	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
29	City Sports Clubs - Sunnyvale	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	300	300	1
30	Kohl’s - Simi Valley	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
31	Breckenridge Apartments	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360	1
32	MacGregor Park	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2
33	Hampton Inn & Suites Knoxville	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
34	Springdale Plaza	Amortizing Balloon		120	119	0	0	360	359	1
35	Charleston Festival	Amortizing Balloon		120	120	0	0	360	360	0
36	Lakeview Village	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1
37	StoreQuest Self Storage	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
38	Medical Arts Apartments	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
39	Crestline Manufactured Home Community	Amortizing Balloon		120	119	0	0	360	359	1
40	Park Creek Manor	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
41	Milwaukee Apartment Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	119	25	24	360	360	1
41.01	Riverwood Court/Rainbow Terrace
41.02	Servite Village
42	Staybridge Suites North Brunswick	Amortizing Balloon		120	119	0	0	360	359	1
43	10611 Balls Ford Road	Amortizing Balloon		120	118	0	0	360	358	2
44	Birchwood Landings	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0
45	FedEx Portfolio Oxford, AL & El Dorado, AR	Interest-only, Amortizing Balloon	Actual/360	60	59	24	23	360	360	1
45.01	Oxford
45.02	El Dorado

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IOPeriod (Mos.)	Remaining IOPeriod (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning
46	Planet Self Storage - Southampton	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
47	Eden of Reynoldsburg	Amortizing Balloon		120	119	0	0	360	359	1
48	Village Crossing	Amortizing Balloon		120	118	0	0	360	358	2
49	Fairfield Inn & Suites - Cincinnati	Amortizing Balloon		120	119	0	0	360	359	1
50	Holiday Inn Express Nicholasville	Amortizing Balloon		120	120	0	0	360	360	0
51	Chesapeake Mills	Amortizing Balloon		120	117	0	0	360	357	3
52	Comfort Suites Chesapeake	Amortizing Balloon		120	119	0	0	300	299	1
53	Country Club Apartments	Amortizing Balloon		120	117	0	0	360	357	3
54	Stor-n-Lock - Fort Collins	Amortizing Balloon		120	119	0	0	360	359	1
55	Planet Self Storage - Newington	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
56	Hampton Inn Magnolia	Amortizing Balloon		120	120	0	0	300	300	0
57	Hampton Inn Peachtree	Amortizing Balloon		120	120	0	0	264	264	0
58	Orlando Industrial	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
58.01	Hameco Warehouse
58.02	Nathan’s Warehouse
59	Security Public Storage - Santa Fe Springs	Amortizing Balloon		120	119	0	0	360	359	1
60	Shops Of Village Green	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
61	Neighborhood Self Storage	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
62	Great Bridge Marketplace	Amortizing Balloon		120	120	0	0	360	360	0
63	Planet Self Storage - Washington	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
64	Magdalene Center	Amortizing Balloon		120	118	0	0	360	358	2
65	Arctic Gardens	Amortizing Balloon		120	120	0	0	360	360	0
66	Woodlands Green Center	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2
67	Mount Laurel Center	Amortizing Balloon		120	119	0	0	360	359	1
68	Planet Self Storage - Quakertown	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
69	Koko Plaza	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
70	Eureka Village	Amortizing Balloon		120	119	0	0	360	359	1
71	Watson & Taylor Self Storage	Interest-only, Amortizing Balloon	Actual/360	84	82	36	34	360	360	2
72	Winbury Professional Center	Amortizing Balloon		120	118	0	0	360	358	2
73	Petrie Smithman Retail	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
74	Southland Plaza	Amortizing Balloon		120	119	0	0	360	359	1
75	Cornerstone Crossing	Amortizing Balloon		120	119	0	0	360	359	1
76	Planet Self Storage - South Boston	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
77	Planet Self Storage - Brookfield	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1
78	Peoria Multifamily Portfolio	Amortizing Balloon		120	120	0	0	300	300	0
78.01	Golfview Apartments
78.02	Madison Bluff Apartments
78.03	Parkview Townhomes
79	EZ Stor - Mini Storage	Amortizing Balloon		120	119	0	0	360	359	1
80	Jamul Shopping Village	Amortizing Balloon		120	119	0	0	300	299	1
81	Laurel Self Storage	Amortizing Balloon		120	118	0	0	360	358	2
82	Vista De Palmas	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
83	Coulter Forum	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1
84	Out O’Space Storage	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
85	Casa Loma Estates MHC	Amortizing Balloon		120	120	0	0	360	360	0
86	Blue Star Storage & Business Park	Amortizing Balloon		120	119	0	0	360	359	1
87	Lambertson Lakes	Amortizing Balloon		120	120	0	0	360	360	0
88	Tin Star Storage	Amortizing Balloon		120	120	0	0	360	360	0
89	330 E Main Street	Amortizing Balloon		120	120	0	0	360	360	0
90	Generations Plaza I & II	Amortizing Balloon		120	119	0	0	360	359	1
91	Central Self Storage-Harvey	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
92	Appletree Apartments	Amortizing Balloon		120	120	0	0	360	360	0
93	Shoppes at Town Square	Amortizing Balloon		120	120	0	0	360	360	0
94	Cookson MHP	Amortizing Balloon		120	120	0	0	360	360	0
95	Shady Bayou	Amortizing Balloon		120	119	0	0	300	299	1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt
1	Westfield Palm Desert	L(24),GRTR 1% or YM or D(89),O(7)	4	4	212,000,000	11/13/2014
2	WP Carey Self Storage Portfolio VI	L(24),D(92),O(4)	0	5	74,750,000	Various
2.01	Fibber McGee’s Closet				17,100,000	1/17/2015
2.02	Rancho Pueblo Self Storage-Temecula				10,000,000	1/9/2015
2.03	Extra Space Storage & Bay Colony RV Park				8,500,000	11/11/2014
2.04	Valrico Self Storage				9,250,000	1/18/2015
2.05	Safe and Sound Storage				8,600,000	11/10/2014
2.06	Big Tex Self Storage-Humble				7,800,000	1/9/2015
2.07	Central Storage				6,100,000	11/12/2014
2.08	Storage XXtra				4,400,000	11/18/2014
2.09	US 1 Self Storage-Sebastian				3,000,000	1/16/2015
3	312 Elm	L(24),D(92),O(4)	5	3	67,000,000	1/20/2015
4	Marriott Greensboro	L(27),D(89),O(4)	0	0	63,800,000	10/16/2014
5	Capital Penn Self Storage Portfolio	L(25),D(55),O(4)	0	0	54,100,000	Various
5.01	Capital Self Storage - Mechanicsburg				9,670,000	12/16/2014
5.02	Capital Self Storage - Enola				6,650,000	12/16/2014
5.03	Capital Self Storage - East York				6,450,000	12/15/2014
5.04	Capital Self Storage - Middletown				6,040,000	12/16/2014
5.05	Capital Self Storage - Harrisburg West				5,700,000	12/16/2014
5.06	Capital Self Storage - Harrisburg North				5,450,000	12/16/2014
5.07	Capital Self Storage - Hanover				4,550,000	12/15/2014
5.08	Capital Self Storage - Dover				4,520,000	12/15/2014
5.09	Capital Self Storage - West York				5,070,000	12/15/2014
6	Albuquerque Plaza	L(25),D(91),O(4)	0	5	57,000,000	12/2/2014
7	South Shore Place	L(25),D(91),O(4)	0	5	41,600,000	12/31/2014
8	Maxwell Hotel	L(24),D(92),O(4)	5	5	44,100,000	11/25/2014
9	300 East Lombard	L(25),D(91),O(4)	0	5	38,500,000	12/17/2014
10	Amargosa Portfolio	L(25),D(91),O(4)	0	5	37,180,000	Various
10.01	Burlington Coat Factory				13,200,000	9/1/2014
10.02	Southern Plaza				12,000,000	8/1/2014
10.03	Northgate Shopping Center				6,480,000	7/22/2014
10.04	Gold’s Gym				5,500,000	7/21/2014
11	Residence Inn Tampa Westshore Airport	L(23),GRTR 1% or YM(93),O(4)	0	5	37,600,000	11/1/2015
12	Orbital ATK Office	L(25),D(88),O(7)	0	0	37,950,000	11/25/2014
13	Depot Park	L(28),GRTR 1% or YM(88),O(4)	5	5	76,000,000	7/14/2014
14	Residence Inn Charlotte Southpark	L(23),GRTR 1% or YM(93),O(4)	0	15	32,600,000	11/1/2015
15	212 South Tryon	L(24),D(92),O(4)	5	15	28,270,000	12/23/2014
16	Holiday Inn - Cherry Creek	L(26),D(87),O(7)	0	5	28,300,000	10/29/2014
17	312 Plum	L(24),D(92),O(4)	5	3	26,500,000	1/20/2015
18	Maple Leaf Apartments	L(25),D(91),O(4)	0	0	28,000,000	10/10/2014
19	Boca Hamptons Plaza Portfolio	L(27),D(89),O(4)	0	0	38,100,000	Various
19.01	Boca Hamptons Plaza				26,700,000	10/28/2014
19.02	Queens Industrial				6,400,000	10/17/2014
19.03	One Industrial Plaza				5,000,000	10/17/2014
20	Palms Plaza	L(26),D(87),O(7)	5	0	24,600,000	10/21/2014
21	Eden at Watersedge	L(27),D(89),O(4)	0	0	21,500,000	10/3/2014
22	Plaza Mayor Shopping Center	L(26),D(89),O(5)	5	0	21,700,000	11/20/2014
23	Courtyard Fort Myers	L(23),GRTR 1% or YM(93),O(4)	0	5	26,400,000	11/1/2015
24	Long Island Retail Portfolio	L(35),GRTR 1% or YM(81),O(4)	0	0	27,300,000	Various
24.01	North Babylon Retail center				8,600,000	10/10/2014
24.02	East Meadow Retail Center				8,300,000	10/10/2014
24.03	Patchogue Retail Center				5,700,000	10/4/2014
24.04	Seaford Retail Center				4,700,000	10/10/2014
25	Residence Inn Little Rock Downtown	L(23),GRTR 1% or YM(93),O(4)	0	5	20,600,000	11/1/2014
26	Courtyard Tampa Downtown	L(23),GRTR 1% or YM(93),O(4)	0	5	21,500,000	11/1/2014
27	1351 Harbor Parkway	L(25),GRTR 1% or YM or D(88),O(7)	0	5	20,680,000	12/16/2014
28	Casa Bandera Apartments	L(25),GRTR 1% or YM(91),O(4)	0	5	18,900,000	12/12/2014
29	City Sports Clubs - Sunnyvale	L(25),GRTR 1% or YM or D(88),O(7)	0	5	20,050,000	12/17/2014
30	Kohl’s - Simi Valley	L(25),D(91),O(4)	0	0	21,800,000	12/19/2014
31	Breckenridge Apartments	L(25),D(91),O(4)	0	5	15,700,000	11/19/2014
32	MacGregor Park	L(26),D(89),O(5)	5	15	13,900,000	11/10/2014
33	Hampton Inn & Suites Knoxville	L(23),GRTR 1% or YM(93),O(4)	0	5	14,100,000	11/1/2014
34	Springdale Plaza	L(25),D(88),O(7)	0	0	12,900,000	12/23/2014
35	Charleston Festival	L(24),D(92),O(4)	5	5	13,920,000	11/25/2014
36	Lakeview Village	L(25),D(91),O(4)	5	5	14,100,000	10/30/2014
37	StoreQuest Self Storage	L(24),D(92), O(4)	5	7	12,150,000	12/17/2014
38	Medical Arts Apartments	L(24),D(92),O(4)	5	0	13,100,000	12/22/2014
39	Crestline Manufactured Home Community	L(25),GRTR 1% or YM(91),O(4)	0	5	11,730,000	12/16/2014
40	Park Creek Manor	L(25),D(91),O(4)	0	0	11,500,000	12/9/2014
41	Milwaukee Apartment Portfolio	L(25),D(92),O(3)	0	0	11,100,000	10/14/2014
41.01	Riverwood Court/Rainbow Terrace				5,800,000	10/14/2014
41.02	Servite Village				5,300,000	10/14/2014
42	Staybridge Suites North Brunswick	L(25),D(92),O(3)	0	0	11,500,000	11/1/2014
43	10611 Balls Ford Road	L(26),D(90),O(4)	5	7	10,000,000	8/7/2014
44	Birchwood Landings	L(25),GRTR 1% or YM(91),O(4)	5	5	9,700,000	12/12/2014
45	FedEx Portfolio Oxford, AL & El Dorado, AR	L(25),D(34),O(1)	5	5	9,900,000	11/14/2014
45.01	Oxford				6,700,000	11/14/2014
45.02	El Dorado				3,200,000	11/14/2014

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt
46	Planet Self Storage - Southampton	L(25),GRTR 1% or YM(92),O(3)	0	0	8,710,000	12/6/2014
47	Eden of Reynoldsburg	L(25),D(91),O(4)	0	0	8,100,000	12/2/2014
48	Village Crossing	L(26),D(90),O(4)	0	0	8,400,000	12/5/2014
49	Fairfield Inn & Suites - Cincinnati	L(25),D(88),O(7)	0	0	8,200,000	12/4/2014
50	Holiday Inn Express Nicholasville	L(24),D(94),O(2)	5	5	8,000,000	12/19/2014
51	Chesapeake Mills	L(27),D(89),O(4)	0	0	7,500,000	11/4/2014
52	Comfort Suites Chesapeake	L(25),D(91),O(4)	0	5	8,000,000	12/1/2014
53	Country Club Apartments	L(27),D(80),O(13)	0	0	7,600,000	10/8/2014
54	Stor-n-Lock - Fort Collins	L(25),GRTR 1% or YM(91),O(4)	0	5	12,100,000	12/17/2014
55	Planet Self Storage - Newington	L(25),GRTR 1% or YM(92),O(3)	0	0	7,020,000	12/22/2014
56	Hampton Inn Magnolia	L(24),D(93),O(3)	0	0	7,900,000	12/22/2014
57	Hampton Inn Peachtree	L(24),D(93),O(3)	0	0	7,000,000	12/16/2014
58	Orlando Industrial	L(23),GRTR 1% or YM(93),O(4)	0	0	7,000,000	10/21/2014
58.01	Hameco Warehouse				4,600,000	10/21/2014
58.02	Nathan’s Warehouse				2,400,000	10/21/2014
59	Security Public Storage - Santa Fe Springs	L(25),D(91),O(4)	0	5	8,350,000	11/4/2014
60	Shops Of Village Green	L(25),GRTR 1% or YM(91),O(4)	0	5	6,450,000	12/9/2014
61	Neighborhood Self Storage	L(25),D(91),O(4)	0	0	6,800,000	12/17/2014
62	Great Bridge Marketplace	L(24),D(93),O(3)	0	0	6,600,000	12/15/2014
63	Planet Self Storage - Washington	L(25),GRTR 1% or YM(92),O(3)	0	0	5,960,000	12/1/2014
64	Magdalene Center	L(26),D(87),O(7)	0	0	5,675,000	11/25/2014
65	Arctic Gardens	L(24),D(92),O(4)	5	5	5,550,000	12/12/2014
66	Woodlands Green Center	L(24),GRTR 1% or YM(83),O(13)	0	10	5,400,000	11/17/2014
67	Mount Laurel Center	L(25),D(92),O(3)	0	0	5,450,000	12/16/2014
68	Planet Self Storage - Quakertown	L(25),GRTR 1% or YM(92),O(3)	0	0	5,330,000	12/1/2014
69	Koko Plaza	L(25),D(91),O(4)	0	5	5,525,000	12/5/2014
70	Eureka Village	L(25),D(91),O(4)	0	5	5,125,000	12/9/2014
71	Watson & Taylor Self Storage	L(26),D(51),O(7)	0	5	5,400,000	12/15/2014
72	Winbury Professional Center	L(26),D(90),O(4)	5	0	4,870,000	10/3/2014
73	Petrie Smithman Retail	L(25),D(91),O(4)	0	0	5,150,000	12/9/2014
74	Southland Plaza	L(25),D(92),O(3)	0	0	4,500,000	11/18/2014
75	Cornerstone Crossing	L(25),D(91),O(4)	0	0	4,800,000	12/2/2014
76	Planet Self Storage - South Boston	L(25),GRTR 1% or YM(92),O(3)	0	0	4,450,000	12/9/2014
77	Planet Self Storage - Brookfield	L(25),GRTR 1% or YM(92),O(3)	0	0	4,340,000	12/9/2014
78	Peoria Multifamily Portfolio	L(24),D(93),O(3)	0	0	4,300,000	12/19/2014
78.01	Golfview Apartments				2,838,000	12/19/2014
78.02	Madison Bluff Apartments				774,000	12/19/2014
78.03	Parkview Townhomes				688,000	12/19/2014
79	EZ Stor - Mini Storage	L(25),D(91),O(4)	0	5	4,990,000	12/19/2014
80	Jamul Shopping Village	L(25),GRTR 1% or YM(88),O(7)	0	5	5,150,000	12/10/2014
81	Laurel Self Storage	L(26),D(90),O(4)	0	0	4,050,000	11/6/2014
82	Vista De Palmas	L(25),D(91),O(4)	0	0	3,900,000	11/17/2014
83	Coulter Forum	L(25),D(91),O(4)	5	5	3,850,000	12/12/2014
84	Out O’Space Storage	L(25),GRTR 1% or YM(89),O(6)	0	0	3,400,000	12/20/2014
85	Casa Loma Estates MHC	L(24),D(93),O(3)	0	0	4,600,000	12/17/2014
86	Blue Star Storage & Business Park	L(25),GRTR 1% or YM(92),O(3)	0	0	3,600,000	12/5/2014
87	Lambertson Lakes	L(24),D(93),O(3)	0	0	2,950,000	11/22/2014
88	Tin Star Storage	L(24),D(93),O(3)	0	5	3,000,000	1/9/2015
89	330 E Main Street	L(24),D(93),O(3)	0	0	2,700,000	11/14/2014
90	Generations Plaza I & II	L(25),GRTR 1% or YM(88),O(7)	0	5	2,770,000	11/21/2014
91	Central Self Storage-Harvey	L(25),D(91),O(4)	0	5	2,760,000	12/10/2014
92	Appletree Apartments	L(24),D(93),O(3)	0	0	3,110,000	9/19/2014
93	Shoppes at Town Square	L(24),D(92),O(4)	0	5	2,280,000	12/22/2014
94	Cookson MHP	L(24),D(93),O(3)	0	0	2,300,000	12/5/2014
95	Shady Bayou	L(25),D(91),O(4)	0	0	1,690,000	9/25/2014

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W NOIDSCR (x)	U/W NCFDSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/WRevenues ($)	U/WExpenses ($)	U/W Net Operating Income ($)	U/WReplacement ($)	U/WTI/LC ($)
1	Westfield Palm Desert	2.77	2.61	59.0%	59.0%	10.8%	10.2%	22,039,731	8,506,070	13,533,661	310,923	484,217
2	WP Carey Self Storage Portfolio VI	1.48	1.44	64.4%	58.7%	8.7%	8.5%	7,431,565	3,227,301	4,204,265	112,529	0
2.01	Fibber McGee’s Closet							1,521,869	534,834	987,035	27,743	0
2.02	Rancho Pueblo Self Storage-Temecula							846,430	338,538	507,892	13,686	0
2.03	Extra Space Storage & Bay Colony RV Park							1,248,921	588,153	660,768	11,558	0
2.04	Valrico Self Storage							725,223	322,970	402,253	10,295	0
2.05	Safe and Sound Storage							852,828	344,119	508,709	9,552	0
2.06	Big Tex Self Storage-Humble							722,547	349,479	373,068	8,974	0
2.07	Central Storage							582,900	353,702	229,198	11,245	0
2.08	Storage XXtra							495,326	179,033	316,293	11,227	0
2.09	US 1 Self Storage-Sebastian							435,521	216,473	219,048	8,248	0
3	312 Elm	2.02	1.80	68.8%	60.0%	12.0%	10.6%	9,391,092	3,878,210	5,512,882	151,752	455,255
4	Marriott Greensboro	1.83	1.66	68.7%	56.2%	11.5%	10.4%	11,723,328	6,686,952	5,036,376	0	0
5	Capital Penn Self Storage Portfolio	1.76	1.72	69.5%	61.0%	10.8%	10.5%	5,646,596	1,590,850	4,055,746	88,871	0
5.01	Capital Self Storage - Mechanicsburg							914,534	200,470	714,064	11,723	0
5.02	Capital Self Storage - Enola							690,305	157,054	533,251	8,786	0
5.03	Capital Self Storage - East York							695,975	184,145	511,830	9,608	0
5.04	Capital Self Storage - Middletown							657,403	196,700	460,703	10,969	0
5.05	Capital Self Storage - Harrisburg West							686,647	198,687	487,960	8,740	0
5.06	Capital Self Storage - Harrisburg North							590,621	168,753	421,869	8,104	0
5.07	Capital Self Storage - Hanover							524,270	165,458	358,812	8,865	0
5.08	Capital Self Storage - Dover							500,661	170,111	330,550	11,494	0
5.09	Capital Self Storage - West York							386,180	149,472	236,708	10,583	0
6	Albuquerque Plaza	1.85	1.65	61.3%	44.4%	11.9%	10.6%	8,103,523	3,939,897	4,163,626	89,549	372,642
7	South Shore Place	1.36	1.30	71.2%	58.4%	7.9%	7.5%	3,077,707	753,171	2,324,536	6,811	87,902
8	Maxwell Hotel	1.91	1.75	67.0%	58.5%	11.4%	10.5%	7,053,641	3,679,757	3,373,884	0	0
9	300 East Lombard	1.55	1.38	74.5%	59.4%	8.9%	8.0%	5,403,983	2,839,900	2,564,082	45,097	225,485
10	Amargosa Portfolio	1.64	1.52	71.5%	60.6%	9.7%	9.0%	3,692,452	1,123,034	2,569,418	33,886	147,698
10.01	Burlington Coat Factory							1,317,480	362,201	955,278	12,489	52,699
10.02	Southern Plaza							1,302,717	513,287	789,430	11,285	52,109
10.03	Northgate Shopping Center							523,727	67,013	456,713	5,162	20,949
10.04	Gold’s Gym							548,529	180,533	367,996	4,950	21,941
11	Residence Inn Tampa Westshore Airport	2.06	1.88	62.7%	54.7%	12.3%	11.3%	6,179,167	3,278,148	2,901,019	0	0
12	Orbital ATK Office	1.68	1.57	58.0%	50.7%	10.2%	9.5%	2,815,365	572,307	2,243,057	18,030	128,076
13	Depot Park	2.91	2.49	60.0%	60.0%	12.8%	10.9%	10,943,007	5,122,652	5,820,354	211,209	620,095
14	Residence Inn Charlotte Southpark	2.04	1.87	63.1%	55.0%	12.2%	11.2%	5,219,545	2,718,291	2,501,254	0	0
15	212 South Tryon	1.51	1.33	69.9%	63.7%	8.9%	7.9%	3,049,679	1,283,504	1,766,175	39,648	172,382
16	Holiday Inn - Cherry Creek	1.99	1.68	68.8%	58.5%	11.8%	10.0%	8,983,723	6,676,375	2,307,348	0	0
17	312 Plum	2.02	1.69	69.4%	60.4%	12.0%	10.0%	4,108,969	1,904,878	2,204,091	82,958	276,525
18	Maple Leaf Apartments	1.54	1.45	64.8%	56.7%	9.3%	8.8%	3,665,573	1,971,063	1,694,509	94,250	0
19	Boca Hamptons Plaza Portfolio	1.52	1.40	68.2%	60.0%	9.5%	8.7%	3,477,863	1,005,280	2,472,583	26,390	181,656
19.01	Boca Hamptons Plaza							2,444,318	626,928	1,817,390	13,982	123,217
19.02	Queens Industrial							537,210	164,635	372,575	6,000	38,837
19.03	One Industrial Plaza							496,335	213,717	282,618	6,407	19,602
20	Palms Plaza	1.62	1.55	71.1%	61.8%	9.5%	9.1%	2,375,137	711,638	1,663,499	13,808	54,507
21	Eden at Watersedge	1.78	1.52	74.4%	61.7%	10.7%	9.1%	4,813,582	3,107,259	1,706,323	250,685	0
22	Plaza Mayor Shopping Center	1.34	1.28	73.5%	58.8%	7.8%	7.4%	1,642,292	396,808	1,245,484	15,908	42,625
23	Courtyard Fort Myers	2.21	2.01	59.8%	52.1%	13.2%	12.0%	4,817,799	2,732,105	2,085,694	0	0
24	Long Island Retail Portfolio	1.52	1.42	56.8%	52.0%	9.3%	8.7%	2,190,532	744,280	1,446,252	26,633	72,070
24.01	North Babylon Retail center							966,066	453,614	512,452	5,483	24,370
24.02	East Meadow Retail Center							300,078	21,804	278,274	7,590	13,800
24.03	Patchogue Retail Center							352,688	23,963	328,725	8,800	22,000
24.04	Seaford Retail Center							571,700	244,899	326,801	4,760	11,900
25	Residence Inn Little Rock Downtown	2.22	2.03	70.1%	61.2%	13.2%	12.1%	4,118,301	2,205,566	1,912,735	0	0
26	Courtyard Tampa Downtown	2.00	1.76	66.9%	58.4%	12.0%	10.5%	5,288,699	3,566,982	1,721,717	0	0
27	1351 Harbor Parkway	1.72	1.56	67.7%	57.1%	9.9%	9.0%	1,843,015	452,982	1,390,033	19,596	105,361
28	Casa Bandera Apartments	1.62	1.53	69.3%	58.6%	9.5%	8.9%	2,051,856	810,528	1,241,328	69,600	0
29	City Sports Clubs - Sunnyvale	1.46	1.40	59.9%	47.3%	9.4%	9.0%	1,566,796	434,460	1,132,336	9,000	37,786
30	Kohl’s - Simi Valley	2.23	2.23	53.9%	53.9%	9.3%	9.3%	1,090,044	0	1,090,044	0	0
31	Breckenridge Apartments	1.75	1.64	66.9%	59.4%	10.2%	9.5%	2,314,802	1,246,750	1,068,052	76,800	0
32	MacGregor Park	1.85	1.58	71.9%	62.4%	10.8%	9.2%	1,805,686	730,557	1,075,129	19,498	137,635
33	Hampton Inn & Suites Knoxville	1.95	1.75	70.1%	61.1%	11.6%	10.5%	2,860,752	1,710,133	1,150,619	0	0
34	Springdale Plaza	1.69	1.48	74.9%	61.0%	10.5%	9.2%	1,474,166	459,359	1,014,807	35,854	91,901
35	Charleston Festival	1.46	1.35	68.7%	56.3%	9.3%	8.6%	1,177,441	290,540	886,901	8,337	56,961
36	Lakeview Village	1.74	1.61	67.4%	61.2%	10.1%	9.3%	1,480,590	522,785	957,805	5,724	65,270
37	StoreQuest Self Storage	1.72	1.71	74.1%	62.6%	10.0%	9.9%	1,347,616	450,182	897,434	5,425	0
38	Medical Arts Apartments	1.52	1.48	68.7%	58.0%	8.8%	8.6%	959,674	170,430	789,244	17,525	0
39	Crestline Manufactured Home Community	1.46	1.44	71.5%	56.6%	8.2%	8.1%	975,965	286,944	689,021	10,100	0
40	Park Creek Manor	1.75	1.59	72.2%	61.8%	10.8%	9.8%	2,691,135	1,798,545	892,589	82,110	0
41	Milwaukee Apartment Portfolio	1.54	1.39	72.4%	61.6%	9.1%	8.2%	1,998,586	1,267,751	730,835	70,326	0
41.01	Riverwood Court/Rainbow Terrace							1,031,471	674,971	356,500	31,878	0
41.02	Servite Village							967,115	592,780	374,335	38,448	0
42	Staybridge Suites North Brunswick	1.84	1.63	66.9%	54.3%	11.4%	10.1%	2,466,989	1,593,903	873,086	0	0
43	10611 Balls Ford Road	1.59	1.36	74.8%	60.3%	9.5%	8.1%	1,090,921	381,043	709,878	9,603	93,565
44	Birchwood Landings	1.63	1.51	75.4%	68.8%	9.8%	9.1%	1,409,947	696,796	713,151	50,600	0
45	FedEx Portfolio Oxford, AL & El Dorado, AR	1.45	1.36	70.7%	67.3%	8.8%	8.3%	737,961	121,824	616,137	14,417	22,879
45.01	Oxford							498,386	76,699	421,687	10,803	15,052
45.02	El Dorado							239,575	45,125	194,449	3,613	7,827

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W NOIDSCR (x)	U/W NCFDSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/WRevenues ($)	U/WExpenses ($)	U/W Net Operating Income ($)	U/WReplacement ($)	U/WTI/LC ($)
46	Planet Self Storage - Southampton	1.43	1.41	71.8%	60.8%	8.4%	8.3%	992,191	466,504	525,687	7,637	0
47	Eden of Reynoldsburg	1.65	1.48	74.0%	58.9%	9.5%	8.6%	1,461,509	890,647	570,862	57,825	0
48	Village Crossing	1.68	1.51	68.9%	56.0%	10.4%	9.3%	767,211	166,786	600,426	5,749	55,720
49	Fairfield Inn & Suites - Cincinnati	1.85	1.63	69.4%	57.1%	11.9%	10.5%	2,031,008	1,353,661	677,347	0	0
50	Holiday Inn Express Nicholasville	1.85	1.65	68.8%	55.6%	11.3%	10.0%	1,742,272	1,122,467	619,805	0	0
51	Chesapeake Mills	1.87	1.64	73.1%	59.7%	11.6%	10.2%	2,014,858	1,376,631	638,227	78,000	0
52	Comfort Suites Chesapeake	1.90	1.64	68.0%	50.0%	12.7%	11.0%	2,309,533	1,620,366	689,167	0	0
53	Country Club Apartments	1.45	1.26	70.2%	58.3%	9.6%	8.3%	1,345,652	832,194	513,457	69,192	0
54	Stor-n-Lock - Fort Collins	2.40	2.37	43.7%	34.6%	13.5%	13.4%	1,093,737	377,109	716,628	9,675	0
55	Planet Self Storage - Newington	1.45	1.41	74.4%	64.7%	8.6%	8.3%	760,549	313,145	447,404	13,376	0
56	Hampton Inn Magnolia	1.94	1.74	64.6%	47.4%	12.9%	11.6%	1,670,965	1,011,385	659,580	0	0
57	Hampton Inn Peachtree	1.71	1.54	71.4%	48.3%	12.5%	11.2%	1,589,383	964,474	624,908	0	0
58	Orlando Industrial	1.82	1.55	71.4%	62.7%	11.2%	9.6%	705,141	145,640	559,501	19,530	61,830
58.01	Hameco Warehouse							466,200	90,206	375,994	13,530	42,242
58.02	Nathan’s Warehouse							238,941	55,434	183,507	6,000	19,588
59	Security Public Storage - Santa Fe Springs	1.69	1.64	59.8%	47.6%	9.7%	9.4%	898,580	414,218	484,362	14,495	0
60	Shops Of Village Green	1.79	1.65	74.4%	63.1%	10.5%	9.7%	709,152	202,971	506,181	8,784	29,956
61	Neighborhood Self Storage	1.47	1.43	70.3%	59.6%	8.7%	8.4%	716,304	300,242	416,062	12,494	0
62	Great Bridge Marketplace	1.77	1.63	71.2%	58.1%	11.1%	10.2%	660,446	140,181	520,265	5,280	34,683
63	Planet Self Storage - Washington	1.44	1.40	74.7%	64.9%	8.5%	8.3%	654,985	277,813	377,172	9,518	0
64	Magdalene Center	1.71	1.53	73.8%	60.2%	10.6%	9.5%	681,531	236,076	445,455	6,923	40,180
65	Arctic Gardens	1.35	1.28	72.1%	58.3%	8.3%	7.8%	724,002	393,413	330,589	18,000	0
66	Woodlands Green Center	1.67	1.54	72.4%	66.2%	10.1%	9.3%	523,899	129,850	394,050	4,750	24,512
67	Mount Laurel Center	1.50	1.41	71.4%	57.4%	8.9%	8.4%	563,259	216,897	346,361	4,546	16,669
68	Planet Self Storage - Quakertown	1.52	1.48	72.2%	62.8%	9.0%	8.7%	622,969	277,610	345,359	10,757	0
69	Koko Plaza	1.62	1.44	69.7%	59.2%	9.6%	8.6%	654,212	284,194	370,018	6,835	33,002
70	Eureka Village	1.68	1.55	74.0%	59.3%	9.9%	9.1%	797,905	422,888	375,017	29,792	0
71	Watson & Taylor Self Storage	1.37	1.33	67.5%	63.0%	8.3%	8.1%	579,540	275,347	304,192	8,708	0
72	Winbury Professional Center	1.66	1.46	74.7%	61.1%	10.4%	9.1%	582,644	204,895	377,749	8,852	37,396
73	Petrie Smithman Retail	1.49	1.37	68.0%	60.0%	9.5%	8.7%	456,548	123,770	332,778	6,206	21,337
74	Southland Plaza	1.82	1.53	74.3%	60.4%	11.2%	9.4%	590,414	216,274	374,140	23,957	35,859
75	Cornerstone Crossing	1.72	1.50	67.6%	54.5%	10.4%	9.0%	1,013,175	677,009	336,166	44,000	0
76	Planet Self Storage - South Boston	1.38	1.36	71.9%	61.0%	8.2%	8.0%	532,559	271,749	260,810	3,910	0
77	Planet Self Storage - Brookfield	1.48	1.43	72.6%	59.9%	8.7%	8.4%	557,398	282,768	274,631	9,289	0
78	Peoria Multifamily Portfolio	1.48	1.32	69.8%	52.0%	10.3%	9.2%	620,743	312,797	307,946	32,000	0
78.01	Golfview Apartments							NAV	NAV	NAV	NAV	NAV
78.02	Madison Bluff Apartments							NAV	NAV	NAV	NAV	NAV
78.03	Parkview Townhomes							NAV	NAV	NAV	NAV	NAV
79	EZ Stor - Mini Storage	1.58	1.52	60.0%	48.4%	9.5%	9.1%	516,412	232,218	284,195	10,607	0
80	Jamul Shopping Village	1.99	1.88	58.1%	42.1%	12.8%	12.1%	511,576	128,259	383,317	5,824	15,841
81	Laurel Self Storage	1.40	1.37	73.9%	60.7%	8.9%	8.7%	431,630	165,239	266,391	5,190	0
82	Vista De Palmas	1.63	1.47	75.0%	64.2%	10.0%	9.0%	603,893	311,211	292,682	28,800	0
83	Coulter Forum	1.70	1.51	74.9%	61.8%	10.0%	8.9%	421,679	132,774	288,905	5,088	27,891
84	Out O’Space Storage	1.56	1.50	72.1%	62.3%	8.9%	8.6%	372,027	153,438	218,589	8,331	0
85	Casa Loma Estates MHC	2.07	2.03	50.0%	41.1%	13.3%	13.1%	518,488	211,460	307,028	6,600	0
86	Blue Star Storage & Business Park	1.61	1.56	61.7%	50.1%	9.9%	9.6%	398,483	178,228	220,255	6,328	0
87	Lambertson Lakes	1.58	1.46	71.2%	57.8%	9.8%	9.0%	331,939	126,938	205,002	6,598	9,426
88	Tin Star Storage	1.53	1.48	69.3%	56.1%	9.3%	9.0%	291,694	97,918	193,776	6,510	0
89	330 E Main Street	1.52	1.38	74.1%	60.2%	9.4%	8.5%	323,268	135,445	187,824	2,738	14,166
90	Generations Plaza I & II	1.78	1.60	70.3%	56.3%	10.4%	9.4%	298,989	95,624	203,365	3,439	17,194
91	Central Self Storage-Harvey	1.60	1.54	70.0%	59.3%	9.4%	9.0%	408,681	227,977	180,704	6,321	0
92	Appletree Apartments	1.49	1.37	61.1%	49.4%	9.1%	8.3%	310,037	137,908	172,129	13,800	0
93	Shoppes at Town Square	1.76	1.63	74.6%	59.7%	10.4%	9.6%	237,326	61,023	176,304	2,184	11,173
94	Cookson MHP	2.18	2.14	65.2%	53.0%	13.5%	13.2%	322,372	119,662	202,710	4,550	0
95	Shady Bayou	1.74	1.69	64.7%	47.3%	11.5%	11.1%	264,408	138,599	125,809	4,100	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/WNet Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	MostRecentNOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR
1	Westfield Palm Desert	12,738,521	95.6%	2/2/2015			Actual 2014	20,473,560	7,308,206	13,165,354	0	13,165,354
2	WP Carey Self Storage Portfolio VI	4,091,735	85.8%	Various			Various	7,308,010	3,045,466	4,262,544	0	4,262,544
2.01	Fibber McGee’s Closet	959,293	86.9%	11/30/2014			Actual 2014	1,427,096	699,130	727,966	0	727,966
2.02	Rancho Pueblo Self Storage-Temecula	494,206	87.0%	1/8/2015			TTM 11/30/2014	846,430	287,591	558,839	0	558,839
2.03	Extra Space Storage & Bay Colony RV Park	649,210	90.4%	12/31/2014			TTM 11/30/2014	1,248,921	601,872	647,049	0	647,049
2.04	Valrico Self Storage	391,958	92.1%	12/31/2014			Actual 2014	756,441	303,036	453,405	0	453,405
2.05	Safe and Sound Storage	499,157	95.2%	12/31/2014			TTM 9/30/2014	852,828	227,539	625,289	0	625,289
2.06	Big Tex Self Storage-Humble	364,093	87.5%	12/31/2014			TTM 11/30/2014	722,547	249,456	473,091	0	473,091
2.07	Central Storage	217,953	62.5%	12/31/2014			TTM 9/30/2014	582,900	221,349	361,551	0	361,551
2.08	Storage XXtra	305,066	81.4%	12/31/2014			TTM 11/30/2014	495,326	187,048	308,278	0	308,278
2.09	US 1 Self Storage-Sebastian	210,800	90.6%	11/30/2014			TTM 11/30/2014	375,521	268,445	107,076	0	107,076
3	312 Elm	4,905,875	85.2%	2/11/2015			Actual 2014	9,220,348	3,836,413	5,383,935	0	5,383,935
4	Marriott Greensboro	4,567,443	62.2%	11/30/2014	135	84	TTM 11/30/2014	11,723,328	6,610,238	5,113,090	467,029	4,646,061	135
5	Capital Penn Self Storage Portfolio	3,966,876	67.9%	Various			Actual 2014	5,646,596	1,405,745	4,240,851	0	4,240,851
5.01	Capital Self Storage - Mechanicsburg	702,342	80.2%	12/19/2014			Actual 2014	914,534	172,126	742,409	0	742,409
5.02	Capital Self Storage - Enola	524,465	80.9%	12/19/2014			Actual 2014	690,305	135,853	554,452	0	554,452
5.03	Capital Self Storage - East York	502,222	74.1%	12/19/2014			Actual 2014	695,975	163,265	532,710	0	532,710
5.04	Capital Self Storage - Middletown	449,735	62.4%	12/19/2014			Actual 2014	657,403	185,183	472,220	0	472,220
5.05	Capital Self Storage - Harrisburg West	479,220	78.7%	12/19/2014			Actual 2014	686,647	177,511	509,136	0	509,136
5.06	Capital Self Storage - Harrisburg North	413,765	72.4%	12/5/2014			Actual 2014	590,621	150,154	440,468	0	440,468
5.07	Capital Self Storage - Hanover	349,947	76.5%	12/19/2014			Actual 2014	524,270	148,646	375,624	0	375,624
5.08	Capital Self Storage - Dover	319,056	51.2%	12/19/2014			Actual 2014	500,661	143,246	357,415	0	357,415
5.09	Capital Self Storage - West York	226,125	42.4%	12/19/2014			Actual 2014	386,180	129,761	256,419	0	256,419
6	Albuquerque Plaza	3,701,434	83.1%	1/1/2015			TTM 11/30/2014	8,056,665	3,754,945	4,301,720	0	4,301,720
7	South Shore Place	2,229,823	100.0%	12/12/2014			TTM 11/30/2014	2,913,907	590,994	2,322,913	0	2,322,913
8	Maxwell Hotel	3,091,738	86.7%	12/31/2014	155	135	Actual 2014	7,046,090	3,263,259	3,782,831	0	3,782,831	155
9	300 East Lombard	2,293,500	96.5%	11/8/2014			Actual 2014	4,919,063	2,793,512	2,125,551	0	2,125,551
10	Amargosa Portfolio	2,387,834	98.9%	Various			Actual 2013	2,472,987	645,171	1,827,817	0	1,827,817
10.01	Burlington Coat Factory	890,090	100.0%	3/1/2015			Actual 2013	658,598	8,441	650,156	0	650,156
10.02	Southern Plaza	726,037	96.6%	12/1/2014			Actual 2013	1,338,291	475,876	862,415	0	862,415
10.03	Northgate Shopping Center	430,602	100.0%	12/1/2014			NAV	NAV	NAV	NAV	NAV	NAV
10.04	Gold’s Gym	341,105	100.0%	3/1/2015			Actual 2013	476,099	160,853	315,246	0	315,246
11	Residence Inn Tampa Westshore Airport	2,653,852	86.1%	10/31/2014	121	104	TTM 10/31/2014	6,179,167	3,066,237	3,112,930	0	3,112,930	121
12	Orbital ATK Office	2,096,951	100.0%	3/1/2015			Annualized 11 11/30/2014	2,855,952	188,450	2,667,502	0	2,667,502
13	Depot Park	4,989,050	67.7%	10/21/2014			TTM 6/30/2014	11,188,749	4,703,099	6,485,650	0	6,485,650
14	Residence Inn Charlotte Southpark	2,292,472	74.3%	10/31/2014	123	92	TTM 10/31/2014	5,219,545	2,647,450	2,572,095	0	2,572,095	123
15	212 South Tryon	1,554,145	84.3%	2/2/2015			Actual 2014	2,769,363	1,281,687	1,487,676	0	1,487,676
16	Holiday Inn - Cherry Creek	1,947,999	83.8%	11/30/2014	91	77	TTM 11/30/2014	8,983,723	6,632,545	2,351,178	0	2,351,178	91
17	312 Plum	1,844,608	83.6%	2/11/2015			Actual 2014	4,369,391	1,880,745	2,488,646	0	2,488,646
18	Maple Leaf Apartments	1,600,259	96.8%	11/30/2014			TTM 11/30/2014	3,535,852	2,053,134	1,482,718	0	1,482,716
19	Boca Hamptons Plaza Portfolio	2,264,538	91.9%	11/19/2014			TTM 11/30/2014	3,241,982	889,793	2,352,189	0	2,352,189
19.01	Boca Hamptons Plaza	1,680,190	86.4%	11/19/2014			TTM 11/30/2014	2,300,780	574,226	1,726,554	0	1,726,554
19.02	Queens Industrial	327,738	100.0%	11/19/2014			TTM 11/30/2014	501,223	121,151	380,072	0	380,072
19.03	One Industrial Plaza	256,609	100.0%	11/19/2014			T12 9/30/2014	439,979	194,416	245,563	0	245,563
20	Palms Plaza	1,595,184	100.0%	12/22/2014			Actual 2013	2,119,873	676,241	1,443,632	0	1,443,632
21	Eden at Watersedge	1,455,638	97.5%	10/21/2014			TTM 8/31/2014	4,928,999	3,063,212	1,865,787	0	1,865,787
22	Plaza Mayor Shopping Center	1,186,951	98.0%	12/11/2014			Actual 2014	1,619,205	369,544	1,249,661	0	1,249,661
23	Courtyard Fort Myers	1,892,982	83.3%	10/31/2014	109	91	TTM 10/31/2014	4,821,790	2,668,440	2,153,350	0	2,153,350	109
24	Long Island Retail Portfolio	1,347,549	99.9%	12/11/2014			Annualized T11 11/30/2014	2,208,283	747,463	1,460,819	0	1,460,819
24.01	North Babylon Retail center	482,600	100.0%	12/11/2014			Annualized T11 11/30/2014	998,791	442,327	556,465	0	556,465
24.02	East Meadow Retail Center	256,884	100.0%	12/11/2014			Annualized T11 11/30/2014	316,074	22,444	293,630	0	293,630
24.03	Patchogue Retail Center	297,925	100.0%	12/11/2014			Annualized T11 11/30/2014	330,000	23,055	306,945	0	306,945
24.04	Seaford Retail Center	310,141	99.2%	12/11/2014			Annualized T11 11/30/2014	563,417	259,638	303,780	0	303,780
25	Residence Inn Little Rock Downtown	1,748,003	80.0%	10/31/2014	130	98	TTM 10/31/2014	4,175,712	2,191,029	1,984,683	0	1,984,683	125
26	Courtyard Tampa Downtown	1,510,169	74.8%	10/31/2014	119	89	TTM 10/31/2014	5,288,699	3,529,422	1,759,277	0	1,759,277	119
27	1351 Harbor Parkway	1,265,077	100.0%	3/1/2015			Actual 2014	1,872,390	386,930	1,485,460	0	1,485,460
28	Casa Bandera Apartments	1,171,728	93.1%	12/12/2014			TTM 11/30/2014	2,051,856	780,704	1,271,152	0	1,271,152
29	City Sports Clubs - Sunnyvale	1,085,550	100.0%	3/1/2015			NAV	NAV	NAV	NAV	NAV	NAV
30	Kohl’s - Simi Valley	1,090,044	100.0%	3/1/2015			Actual 2014	1,050,540	0	1,050,540	0	1,050,540
31	Breckenridge Apartments	1,002,510	96.5%	11/17/2014			TTM 11/30/2014	2,314,802	1,208,085	1,106,717	0	1,106,717
32	MacGregor Park	917,996	92.3%	12/16/2014			Actual 2013	1,260,881	688,066	572,815	0	572,815
33	Hampton Inn & Suites Knoxville	1,036,189	63.9%	10/31/2014	115	74	TTM 10/31/2014	2,860,752	1,674,491	1,186,261	0	1,186,261	115
34	Springdale Plaza	887,052	91.8%	2/4/2015			Actual 2014	1,533,991	445,894	1,088,097	0	1,088,097
35	Charleston Festival	821,603	87.8%	2/1/2015			Actual 2013	820,678	282,474	538,204	0	538,204
36	Lakeview Village	886,811	98.3%	1/28/2015			TTM 12/31/2014	1,515,095	569,607	945,488	0	945,488
37	StoreQuest Self Storage	892,009	86.8%	1/31/2015			Actual 2014	1,345,273	481,590	863,683	0	863,683
38	Medical Arts Apartments	771,719	98.0%	2/5/2015			NAV	NAV	NAV	NAV	NAV	NAV
39	Crestline Manufactured Home Community	678,921	88.6%	12/31/2014			TTM 11/30/2014	1,000,121	285,127	714,994	0	714,994
40	Park Creek Manor	810,479	99.1%	12/18/2014			TTM 11/30/2014	2,721,515	1,881,695	839,820	0	839,820
41	Milwaukee Apartment Portfolio	660,509	92.3%	Various			TTM 11/30/2014	1,998,586	1,316,762	681,824	77,761	604,063
41.01	Riverwood Court/Rainbow Terrace	324,622	92.1%	Various			TTM 11/30/2014	1,031,471	698,101	333,369	26,590	306,779
41.02	Servite Village	335,887	92.5%	11/30/2014			TTM 11/30/2014	967,115	618,660	348,455	51,170	297,284
42	Staybridge Suites North Brunswick	774,406	79.5%	9/30/2014	102	79	TTM 11/30/2014	2,466,989	1,603,415	863,574	60,287	803,286	102
43	10611 Balls Ford Road	606,710	92.4%	12/15/2014			Actual 2013	953,266	367,547	585,719	0	585,719
44	Birchwood Landings	662,551	98.4%	1/30/2015			TTM 9/30/2014	1,378,739	693,261	685,478	0	685,478
45	FedEx Portfolio Oxford, AL & El Dorado, AR	578,841	100.0%	3/1/2015			NAV	NAV	NAV	NAV	NAV	NAV
45.01	Oxford	395,831	100.0%	3/1/2015			NAV	NAV	NAV	NAV	NAV	NAV
45.02	El Dorado	183,010	100.0%	3/1/2015			NAV	NAV	NAV	NAV	NAV	NAV

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/WNet Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	MostRecentNOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR
46	Planet Self Storage - Southampton	518,049	78.5%	10/31/2014			TTM 11/30/2014	993,460	468,440	525,020	0	525,020
47	Eden of Reynoldsburg	513,037	86.7%	1/6/2015			TTM 11/30/2014	1,473,542	843,699	629,843	0	629,843
48	Village Crossing	538,956	92.9%	12/1/2014			Annualized T11 11/30/2014	632,886	147,702	485,184	0	485,184
49	Fairfield Inn & Suites - Cincinnati	596,107	65.2%	11/30/2014	90	59	TTM 11/30/2014	2,039,170	1,320,634	718,537	61,360	657,177	90
50	Holiday Inn Express Nicholasville	550,114	69.7%	1/31/2015	93	65	TTM 1/31/2015	1,742,272	1,155,660	586,612	0	586,612	93
51	Chesapeake Mills	560,227	95.0%	11/17/2014			TTM 7/31/2014	2,050,541	1,392,067	658,474	0	658,474
52	Comfort Suites Chesapeake	596,786	69.5%	12/31/2014	72	50	Actual 2014	2,310,487	1,514,336	796,151	0	796,151	72
53	Country Club Apartments	444,265	91.0%	10/31/2014			TTM 10/31/2014	1,221,400	801,215	420,185	0	420,185
54	Stor-n-Lock - Fort Collins	706,953	86.5%	11/30/2014			TTM 11/30/2014	1,146,735	324,143	822,592	0	822,592
55	Planet Self Storage - Newington	434,028	80.5%	11/30/2014			TTM 11/30/2014	761,169	301,031	460,137	0	460,137
56	Hampton Inn Magnolia	592,741	56.4%	11/30/2014	119	67	TTM 11/30/2014	1,670,965	986,239	684,726	0	684,726	119
57	Hampton Inn Peachtree	561,333	84.7%	12/31/2014	95	71	Actual 2014	1,799,754	1,004,416	795,338	0	795,338	95
58	Orlando Industrial	478,140	100.0%	1/1/2015			Actual 2014	685,862	118,653	567,209	0	567,209
58.01	Hameco Warehouse	320,222	100.0%	1/1/2015			Actual 2014	457,951	83,663	374,288	0	374,288
58.02	Nathan’s Warehouse	157,919	100.0%	1/1/2015			Actual 2014	227,911	34,990	192,922	0	192,922
59	Security Public Storage - Santa Fe Springs	469,868	89.6%	11/30/2014			TTM 10/31/2014	898,580	414,603	483,977	0	483,977
60	Shops Of Village Green	467,441	100.0%	12/31/2014			TTM 11/30/2014	661,621	194,837	466,783	0	466,783
61	Neighborhood Self Storage	403,568	82.2%	1/19/2015			Actual 2014	666,998	264,124	402,874	0	402,874
62	Great Bridge Marketplace	480,302	95.5%	12/31/2014			Actual 2014	691,336	123,551	567,785	0	567,785
63	Planet Self Storage - Washington	367,654	80.6%	10/31/2014			TTM 11/30/2014	655,592	279,910	375,682	0	375,682
64	Magdalene Center	398,353	94.1%	11/30/2014			TTM 9/30/2014	691,496	228,825	462,671	0	462,671
65	Arctic Gardens	312,589	100.0%	1/1/2015			TTM 9/30/2014	732,250	400,576	331,674	0	331,674
66	Woodlands Green Center	364,788	100.0%	11/6/2014			TTM 10/31/2014	544,348	124,861	419,488	0	419,488
67	Mount Laurel Center	325,146	81.5%	1/1/2015			Actual 2014	582,391	214,229	368,161	0	368,161
68	Planet Self Storage - Quakertown	334,602	79.2%	10/31/2014			TTM 11/30/2014	622,969	272,199	350,770	0	350,770
69	Koko Plaza	330,182	93.1%	1/13/2015			Annualized 11 11/30/2014	567,509	269,250	298,259	0	298,259
70	Eureka Village	345,225	100.0%	1/16/2015			TTM 11/30/2014	816,757	425,629	391,128	0	391,128
71	Watson & Taylor Self Storage	295,484	83.5%	12/17/2014			TTM 11/30/2014	551,500	248,679	302,821	0	302,821
72	Winbury Professional Center	331,500	97.6%	11/24/2014			TTM 10/31/2014	647,254	190,121	457,133	0	457,133
73	Petrie Smithman Retail	305,236	100.0%	12/1/2014			TTM 11/30/2014	449,524	85,163	364,361	0	364,361
74	Southland Plaza	314,324	95.6%	11/26/2014			Annualized 11 11/30/2014	606,915	184,171	422,744	0	422,744
75	Cornerstone Crossing	292,166	98.1%	1/29/2015			TTM 11/30/2014	1,020,801	591,797	429,004	0	429,004
76	Planet Self Storage - South Boston	256,900	76.2%	10/31/2014			TTM 11/30/2014	532,904	269,087	263,817	10,121	253,696
77	Planet Self Storage - Brookfield	265,342	67.1%	10/31/2014			TTM 11/30/2014	558,055	274,286	283,768	0	283,768
78	Peoria Multifamily Portfolio	275,946	94.0%	12/1/2014			Actual 2014	620,743	283,482	337,261	0	337,261
78.01	Golfview Apartments	NAV	93.9%	12/1/2014			NAV	NAV	NAV	NAV	NAV	NAV
78.02	Madison Bluff Apartments	NAV	94.4%	12/1/2014			NAV	NAV	NAV	NAV	NAV	NAV
78.03	Parkview Townhomes	NAV	93.8%	12/1/2014			NAV	NAV	NAV	NAV	NAV	NAV
79	EZ Stor - Mini Storage	273,588	88.4%	12/15/2014			Actual 2014	516,412	244,531	271,881	0	271,881
80	Jamul Shopping Village	361,651	100.0%	12/29/2014			TTM 9/30/2014	530,112	98,617	431,495	0	431,495
81	Laurel Self Storage	261,201	87.8%	12/1/2014			TTM 11/30/2014	431,630	126,023	305,608	0	305,608
82	Vista De Palmas	263,882	93.8%	12/11/2014			TTM 11/30/2014	512,706	273,237	239,469	0	239,469
83	Coulter Forum	255,926	100.0%	12/4/2014			TTM 10/31/2014	374,388	124,942	249,446	0	249,446
84	Out O’Space Storage	210,258	93.9%	12/21/2014			Actual 2014	374,420	149,078	225,342	2,388	222,954
85	Casa Loma Estates MHC	300,428	92.4%	1/5/2015			Actual 2014	413,677	199,185	214,492	0	214,492
86	Blue Star Storage & Business Park	213,927	89.5%	11/18/2014			Annualized 11 11/30/2014	398,483	170,247	228,236	0	228,236
87	Lambertson Lakes	188,978	91.1%	12/19/2014			TTM 10/31/2014	324,424	126,727	197,697	23,294	174,403
88	Tin Star Storage	187,266	96.0%	2/5/2015			Actual 2014	291,694	92,473	199,221	0	199,221
89	330 E Main Street	170,920	100.0%	2/1/2015			Actual 2014	341,334	105,099	236,235	16,760	219,475
90	Generations Plaza I & II	182,732	100.0%	11/24/2014			Annualized 11 11/30/2014	304,693	103,744	200,950	0	200,950
91	Central Self Storage-Harvey	174,383	87.0%	1/8/2015			Actual 2014	392,452	225,224	167,228	0	167,228
92	Appletree Apartments	158,329	100.0%	12/16/2014			Actual 2014	331,608	122,686	208,922	0	208,922
93	Shoppes at Town Square	162,947	100.0%	12/31/2014			Actual 2014	258,441	57,051	201,390	0	201,390
94	Cookson MHP	198,160	100.0%	11/1/2014			TTM 10/31/2014	326,750	116,440	210,309	0	210,309
95	Shady Bayou	121,709	95.1%	10/1/2014			TTM 11/30/2014	270,725	134,255	136,470	0	136,470

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	Westfield Palm Desert		Actual 2013	19,005,096	6,934,161	12,070,935	0	12,070,935
2	WP Carey Self Storage Portfolio VI		Actual 2013	6,635,477	3,037,715	3,597,762	0	3,597,762
2.01	Fibber McGee’s Closet		Actual 2013	1,246,197	586,578	659,618	0	659,618
2.02	Rancho Pueblo Self Storage-Temecula		Actual 2013	819,318	265,974	553,344	0	553,344
2.03	Extra Space Storage & Bay Colony RV Park		Actual 2013	1,139,314	600,244	539,070	0	539,070
2.04	Valrico Self Storage		Actual 2013	633,289	333,501	299,788	0	299,788
2.05	Safe and Sound Storage		Actual 2013	826,798	230,573	596,225	0	596,225
2.06	Big Tex Self Storage-Humble		Actual 2013	616,223	398,086	218,138	0	218,138
2.07	Central Storage		Actual 2013	545,792	237,730	308,062	0	308,062
2.08	Storage XXtra		Actual 2013	466,829	175,236	291,593	0	291,593
2.09	US 1 Self Storage-Sebastian		Actual 2013	341,718	209,793	131,924	0	131,924
3	312 Elm		Actual 2013	9,121,742	4,110,845	5,010,897	0	5,010,897
4	Marriott Greensboro	84	Actual 2013	10,501,978	6,423,426	4,078,552	420,085	3,658,467	128	77
5	Capital Penn Self Storage Portfolio		Actual 2013	5,449,368	1,371,341	4,078,027	0	4,078,027
5.01	Capital Self Storage - Mechanicsburg		Actual 2013	893,417	168,071	725,346	0	725,346
5.02	Capital Self Storage - Enola		Actual 2013	672,292	129,571	542,721	0	542,721
5.03	Capital Self Storage - East York		Actual 2013	677,821	158,686	519,135	0	519,135
5.04	Capital Self Storage - Middletown		Actual 2013	636,429	174,953	461,476	0	461,476
5.05	Capital Self Storage - Harrisburg West		Actual 2013	654,862	181,148	473,714	0	473,714
5.06	Capital Self Storage - Harrisburg North		Actual 2013	569,592	142,534	427,058	0	427,058
5.07	Capital Self Storage - Hanover		Actual 2013	501,891	148,367	353,524	0	353,524
5.08	Capital Self Storage - Dover		Actual 2013	471,020	139,614	331,407	0	331,407
5.09	Capital Self Storage - West York		Actual 2013	372,044	128,397	243,647	0	243,647
6	Albuquerque Plaza		Actual 2013	8,310,441	3,713,413	4,597,027	0	4,597,027
7	South Shore Place		Actual 2013	1,980,162	417,924	1,562,239	0	1,562,239
8	Maxwell Hotel	135	Actual 2013	6,293,129	3,230,899	3,062,230	0	3,062,230	145	122
9	300 East Lombard		Actual 2013	4,704,341	2,465,482	2,238,859	0	2,238,859
10	Amargosa Portfolio		Various	2,868,454	656,252	2,212,202	0	2,212,202
10.01	Burlington Coat Factory		Actual 2012	657,809	11,543	646,266	0	646,266
10.02	Southern Plaza		Actual 2012	1,351,078	480,036	871,042	0	871,042
10.03	Northgate Shopping Center		Actual 2012	285,845	44,157	241,688	0	241,688
10.04	Gold’s Gym		Annualized 6 12/31/2012	573,722	120,516	453,207	0	453,207
11	Residence Inn Tampa Westshore Airport	104	Actual 2013	5,563,770	2,937,067	2,626,703	0	2,626,703	117	93
12	Orbital ATK Office		NAV	NAV	NAV	NAV	NAV	NAV
13	Depot Park		Actual 2013	10,551,117	4,891,554	5,659,563	0	5,659,563
14	Residence Inn Charlotte Southpark	92	Actual 2013	5,204,374	2,607,786	2,596,588	0	2,596,588	118	92
15	212 South Tryon		Actual 2013	2,826,969	1,307,356	1,519,613	0	1,519,613
16	Holiday Inn - Cherry Creek	77	Actual 2013	7,607,688	6,040,031	1,567,657	0	1,567,657	91	75
17	312 Plum		Actual 2013	4,033,075	1,846,082	2,186,993	0	2,186,993
18	Maple Leaf Apartments		Actual 2013	3,455,323	1,655,700	1,799,623	0	1,799,623
19	Boca Hamptons Plaza Portfolio		Actual 2013	3,260,080	847,629	2,412,451	0	2,412,451
19.01	Boca Hamptons Plaza		Actual 2013	2,383,514	571,627	1,811,887	0	1,811,887
19.02	Queens Industrial		Actual 2013	457,835	87,834	370,001	0	370,001
19.03	One Industrial Plaza		Actual 2013	418,731	188,168	230,563	0	230,563
20	Palms Plaza		Actual 2012	2,167,039	718,400	1,448,639	0	1,448,639
21	Eden at Watersedge		Actual 2013	4,726,923	2,808,777	1,918,146	0	1,918,146
22	Plaza Mayor Shopping Center		Actual 2013	1,546,631	365,917	1,180,714	100,000	1,080,714
23	Courtyard Fort Myers	91	Actual 2013	4,511,187	2,563,980	1,947,207	0	1,947,207	109	84
24	Long Island Retail Portfolio		Actual 2013	2,197,812	736,435	1,461,377	0	1,461,377
24.01	North Babylon Retail center		Actual 2013	985,181	424,663	560,518	0	560,518
24.02	East Meadow Retail Center		Actual 2013	313,384	23,468	289,916	0	289,916
24.03	Patchogue Retail Center		Actual 2013	323,125	23,846	299,279	0	299,279
24.04	Seaford Retail Center		Actual 2013	576,122	264,458	311,665	0	311,665
25	Residence Inn Little Rock Downtown	100	NAV	NAV	NAV	NAV	NAV	NAV
26	Courtyard Tampa Downtown	89	Actual 2013	4,816,970	3,410,516	1,406,454	0	1,406,454	114	81
27	1351 Harbor Parkway		Actual 2013	1,857,643	417,487	1,440,156	0	1,440,156
28	Casa Bandera Apartments		Actual 2013	2,051,219	988,217	1,063,002	0	1,063,002
29	City Sports Clubs - Sunnyvale		NAV	NAV	NAV	NAV	NAV	NAV
30	Kohl’s - Simi Valley		Actual 2013	1,050,540	0	1,050,540	0	1,050,540
31	Breckenridge Apartments		Actual 2013	2,239,550	1,132,809	1,106,741	0	1,106,741
32	MacGregor Park		Actual 2012	915,459	571,738	343,721	0	343,721
33	Hampton Inn & Suites Knoxville	74	Actual 2013	2,905,049	1,640,051	1,264,998	0	1,264,998	118	75
34	Springdale Plaza		Actual 2013	1,487,081	449,331	1,037,751	0	1,037,751
35	Charleston Festival		Actual 2012	796,039	262,552	533,487	0	533,487
36	Lakeview Village		Actual 2013	1,576,314	579,331	996,983	0	996,983
37	StoreQuest Self Storage		Actual 2013	1,428,870	493,557	935,313	0	935,313
38	Medical Arts Apartments		NAV	NAV	NAV	NAV	NAV	NAV
39	Crestline Manufactured Home Community		Actual 2013	972,809	289,679	683,129	0	683,129
40	Park Creek Manor		Actual 2013	2,624,664	1,792,730	831,934	0	831,934
41	Milwaukee Apartment Portfolio		Actual 2013	2,008,704	1,258,051	750,653	89,879	660,774
41.01	Riverwood Court/Rainbow Terrace		Actual 2013	1,074,026	686,159	387,867	46,550	341,317
41.02	Servite Village		Actual 2013	934,678	571,892	362,786	43,328	319,458
42	Staybridge Suites North Brunswick	79	Actual 2013	2,468,202	1,712,231	755,971	0	755,971	101	80
43	10611 Balls Ford Road		Actual 2012	884,319	362,647	521,672	0	521,672
44	Birchwood Landings		Actual 2013	1,324,350	699,243	625,107	0	625,107
45	FedEx Portfolio Oxford, AL & El Dorado, AR		NAV	NAV	NAV	NAV	NAV	NAV
45.01	Oxford		NAV	NAV	NAV	NAV	NAV	NAV
45.02	El Dorado		NAV	NAV	NAV	NAV	NAV	NAV

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
46	Planet Self Storage - Southampton		Actual 2013	943,096	450,392	492,704	10,885	481,819
47	Eden of Reynoldsburg		Actual 2013	1,384,549	732,679	651,870	0	651,870
48	Village Crossing		Actual 2013	449,256	120,430	328,826	0	328,826
49	Fairfield Inn & Suites - Cincinnati	59	Actual 2013	2,052,488	1,391,990	660,498	61,575	598,923	89	59
50	Holiday Inn Express Nicholasville	65	Actual 2014	1,704,173	1,135,040	569,133	0	569,133	93	63
51	Chesapeake Mills		Actual 2013	1,910,140	1,295,114	615,026	0	615,026
52	Comfort Suites Chesapeake	50	Actual 2013	2,042,563	1,518,867	523,696	0	523,696	73	45
53	Country Club Apartments		Actual 2013	1,254,157	742,204	511,952	0	511,952
54	Stor-n-Lock - Fort Collins		Actual 2013	1,057,629	306,710	750,919	0	750,919
55	Planet Self Storage - Newington		Actual 2013	748,730	318,165	430,565	0	430,565
56	Hampton Inn Magnolia	67	Actual 2013	1,184,914	819,733	365,181	0	365,181	110	49
57	Hampton Inn Peachtree	81	Actual 2013	1,514,717	906,402	608,315	0	608,315	91	68
58	Orlando Industrial		Actual 2013	616,446	97,439	519,007	0	519,007
58.01	Hameco Warehouse		Actual 2013	410,280	66,991	343,289	0	343,289
58.02	Nathan’s Warehouse		Actual 2013	206,166	30,448	175,718	0	175,718
59	Security Public Storage - Santa Fe Springs		Actual 2013	852,650	390,992	461,658	0	461,658
60	Shops Of Village Green		Actual 2013	598,369	193,324	405,045	0	405,045
61	Neighborhood Self Storage		Actual 2013	628,328	278,086	350,242	0	350,242
62	Great Bridge Marketplace		Actual 2013	540,562	112,008	428,554	0	428,554
63	Planet Self Storage - Washington		Actual 2013	633,712	269,486	364,226	0	364,226
64	Magdalene Center		Actual 2013	647,434	225,352	422,082	0	422,082
65	Arctic Gardens		Actual 2013	721,942	400,856	321,086	0	321,086
66	Woodlands Green Center		Actual 2013	510,473	122,264	388,209	0	388,209
67	Mount Laurel Center		Annualized 9 9/30/2013	555,225	189,401	365,824	0	365,824
68	Planet Self Storage - Quakertown		Actual 2013	600,265	274,358	325,907	3,547	322,360
69	Koko Plaza		Actual 2013	549,972	263,772	286,200	0	286,200
70	Eureka Village		Actual 2013	769,289	403,126	366,163	0	366,163
71	Watson & Taylor Self Storage		Actual 2013	536,551	249,547	287,004	0	287,004
72	Winbury Professional Center		Actual 2013	628,697	205,352	423,345	0	423,345
73	Petrie Smithman Retail		Actual 2013	366,062	71,888	294,174	0	294,174
74	Southland Plaza		Actual 2013	601,292	188,419	412,874	0	412,874
75	Cornerstone Crossing		Actual 2013	1,018,916	524,984	493,932	0	493,932
76	Planet Self Storage - South Boston		Actual 2013	531,778	279,543	252,235	7,185	245,050
77	Planet Self Storage - Brookfield		Actual 2013	535,672	278,241	257,431	0	257,431
78	Peoria Multifamily Portfolio		Actual 2013	625,714	293,996	331,718	0	331,718
78.01	Golfview Apartments		NAV	NAV	NAV	NAV	NAV	NAV
78.02	Madison Bluff Apartments		NAV	NAV	NAV	NAV	NAV	NAV
78.03	Parkview Townhomes		NAV	NAV	NAV	NAV	NAV	NAV
79	EZ Stor - Mini Storage		Actual 2013	503,627	246,339	257,288	0	257,288
80	Jamul Shopping Village		Actual 2013	508,836	94,446	414,390	0	414,390
81	Laurel Self Storage		Actual 2013	407,614	140,816	266,797	0	266,797
82	Vista De Palmas		NAV	NAV	NAV	NAV	NAV	NAV
83	Coulter Forum		Actual 2013	412,711	121,745	290,966	0	290,966
84	Out O’Space Storage		Actual 2013	332,645	142,579	190,066	2,388	187,678
85	Casa Loma Estates MHC		Actual 2013	417,478	190,885	226,593	0	226,593
86	Blue Star Storage & Business Park		Actual 2013	298,187	156,950	141,237	0	141,237
87	Lambertson Lakes		Actual 2013	336,574	117,200	219,374	0	219,374
88	Tin Star Storage		Actual 2013	265,662	81,872	183,790	0	183,790
89	330 E Main Street		Actual 2013	305,997	92,392	213,605	7,052	206,553
90	Generations Plaza I & II		Actual 2013	293,818	113,468	180,350	0	180,350
91	Central Self Storage-Harvey		NAV	NAV	NAV	NAV	NAV	NAV
92	Appletree Apartments		Actual 2013	335,233	112,463	222,770	0	222,770
93	Shoppes at Town Square		Actual 2013	237,838	51,181	186,657	0	186,657
94	Cookson MHP		Actual 2013	300,636	111,575	189,061	0	189,061
95	Shady Bayou		Actual 2013	240,478	128,515	111,963	0	111,963

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	LargestTenant% of NRA
1	Westfield Palm Desert	Actual 2012	19,305,805	7,241,551	12,064,254	0	12,064,254			N	Macy’s	57,469	10.0%
2	WP Carey Self Storage Portfolio VI	Actual 2012	6,139,541	2,678,101	3,461,440	0	3,461,440			N
2.01	Fibber McGee’s Closet	Actual 2012	1,216,680	501,764	714,915	0	714,915			N
2.02	Rancho Pueblo Self Storage-Temecula	Actual 2012	750,011	250,861	499,150	0	499,150			N
2.03	Extra Space Storage & Bay Colony RV Park	Actual 2012	1,041,563	604,502	437,061	0	437,061			N
2.04	Valrico Self Storage	Actual 2012	547,139	259,812	287,327	0	287,327			N
2.05	Safe and Sound Storage	Actual 2012	810,673	239,494	571,179	0	571,179			N
2.06	Big Tex Self Storage-Humble	Actual 2012	508,884	246,866	262,017	0	262,017			N
2.07	Central Storage	Actual 2012	521,043	234,797	286,246	0	286,246			N
2.08	Storage XXtra	Actual 2012	460,128	169,053	291,075	0	291,075			N
2.09	US 1 Self Storage-Sebastian	Actual 2012	283,420	170,951	112,469	0	112,469			N
3	312 Elm	Actual 2012	8,853,375	4,083,214	4,770,161	0	4,770,161			N	Gannett - Cincinnati Enquirer	109,899	29.0%
4	Marriott Greensboro	Actual 2012	11,105,807	6,625,298	4,480,509	444,239	4,036,270	126	83	N
5	Capital Penn Self Storage Portfolio	Actual 2012	5,339,626	1,313,215	4,026,411	0	4,026,411			N
5.01	Capital Self Storage - Mechanicsburg	Actual 2012	878,708	161,634	717,074	0	717,074			N
5.02	Capital Self Storage - Enola	Actual 2012	665,953	118,971	546,982	0	546,982			N
5.03	Capital Self Storage - East York	Actual 2012	664,146	148,572	515,574	0	515,574			N
5.04	Capital Self Storage - Middletown	Actual 2012	630,733	173,807	456,926	0	456,926			N
5.05	Capital Self Storage - Harrisburg West	Actual 2012	639,534	174,663	464,871	0	464,871			N
5.06	Capital Self Storage - Harrisburg North	Actual 2012	563,117	143,628	419,489	0	419,489			N
5.07	Capital Self Storage - Hanover	Actual 2012	481,956	136,373	345,582	0	345,582			N
5.08	Capital Self Storage - Dover	Actual 2012	461,470	139,407	322,064	0	322,064			N
5.09	Capital Self Storage - West York	Actual 2012	354,009	116,161	237,848	0	237,848			N
6	Albuquerque Plaza	Actual 2012	7,651,870	3,454,276	4,197,594	0	4,197,594			N	GSA - US Attorney General	63,957	17.9%
7	South Shore Place	Actual 2012	311,406	24,404	287,002	0	287,002			N	Legal Sea Foods	8,807	19.4%
8	Maxwell Hotel	Actual 2012	5,213,556	2,876,788	2,336,768	0	2,336,768	135	103	N
9	300 East Lombard	Actual 2012	4,654,505	2,727,098	1,927,407	0	1,927,407			N	Ballard Spahr Andrews Ingersol	33,352	14.8%
10	Amargosa Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various
10.01	Burlington Coat Factory	NAV	NAV	NAV	NAV	NAV	NAV			N	Burlington Coat Factory of Oregon, LLC	83,260	100.0%
10.02	Southern Plaza	NAV	NAV	NAV	NAV	NAV	NAV			N	Bashas, Inc.	55,014	73.1%
10.03	Northgate Shopping Center	NAV	NAV	NAV	NAV	NAV	NAV			N	Natural Grocers	18,080	52.5%
10.04	Gold’s Gym	NAV	NAV	NAV	NAV	NAV	NAV			N	Gold’s Texas Holdings Group, Inc.	33,000	100.0%
11	Residence Inn Tampa Westshore Airport	Actual 2012	5,727,708	2,986,174	2,741,534	0	2,741,534	117	96	N
12	Orbital ATK Office	NAV	NAV	NAV	NAV	NAV	NAV			N	Alliant Techsystems Inc	120,200	100.0%
13	Depot Park	Actual 2012	10,360,467	4,981,365	5,379,102	0	5,379,102			N	Department of Corrections	196,020	9.3%
14	Residence Inn Charlotte Southpark	Actual 2012	5,259,437	2,671,382	2,588,055	0	2,588,055	108	92	N
15	212 South Tryon	Actual 2012	2,769,744	1,191,834	1,577,910	0	1,577,910			N	Office of the Comptroller	29,470	17.1%
16	Holiday Inn - Cherry Creek	Actual 2012	6,636,258	5,486,178	1,150,080	0	1,150,080	96	73	N
17	312 Plum	Actual 2012	3,623,561	1,910,833	1,712,728	0	1,712,728			N	DH USA	63,901	27.7%
18	Maple Leaf Apartments	Actual 2012	3,296,888	1,488,480	1,808,408	0	1,808,408			N
19	Boca Hamptons Plaza Portfolio	Actual 2012	3,022,066	826,581	2,195,485	0	2,195,485			N	Various	Various	Various
19.01	Boca Hamptons Plaza	Actual 2012	2,222,113	539,999	1,682,115	0	1,682,115			N	Humana, Inc.	12,102	13.0%
19.02	Queens Industrial	Actual 2012	360,871	111,197	249,674	0	249,674			N	Club Jouvay	10,000	25.0%
19.03	One Industrial Plaza	Actual 2012	439,082	175,386	263,696	0	263,696			N	MKN Architectural Woodwork	8,500	35.8%
20	Palms Plaza	NAV	NAV	NAV	NAV	NAV	NAV			N	Boca Markets, Inc. d/b/a Kosher Marketplace	13,604	18.7%
21	Eden at Watersedge	Actual 2012	3,707,760	2,838,047	869,713	0	869,713			N
22	Plaza Mayor Shopping Center	Actual 2012	1,513,944	346,078	1,167,866	69,900	1,097,966			N	Ralphs Grocery Company	42,000	52.8%
23	Courtyard Fort Myers	Actual 2012	4,246,081	2,479,675	1,766,406	0	1,766,406	104	79	N
24	Long Island Retail Portfolio	Actual 2012	2,129,490	663,402	1,466,088	0	1,466,088			N	Various	Various	Various
24.01	North Babylon Retail center	Actual 2012	978,012	368,218	609,794	0	609,794			N	Party City	20,389	33.5%
24.02	East Meadow Retail Center	Actual 2012	313,384	22,344	291,040	0	291,040			N	MJM Designer Shoes (Burlington Coat Factory)	29,589	85.8%
24.03	Patchogue Retail Center	Actual 2012	288,750	21,209	267,541	0	267,541			N	Burlington Coat Factory	55,000	100.0%
24.04	Seaford Retail Center	Actual 2012	549,345	251,632	297,713	0	297,713			N	Seaford Cinema	23,500	79.0%
25	Residence Inn Little Rock Downtown	NAV	NAV	NAV	NAV	NAV	NAV			N
26	Courtyard Tampa Downtown	Actual 2012	4,900,184	3,327,480	1,572,704	0	1,572,704	120	84	N
27	1351 Harbor Parkway	Actual 2012	1,783,051	395,681	1,387,370	0	1,387,370			N	Penumbra, Inc.	97,980	100.0%
28	Casa Bandera Apartments	Actual 2012	2,197,388	1,122,474	1,074,914	0	1,074,914			N
29	City Sports Clubs - Sunnyvale	NAV	NAV	NAV	NAV	NAV	NAV			N	City Sports Clubs	45,149	100.0%
30	Kohl’s - Simi Valley	Actual 2012	1,009,719	0	1,009,719	0	1,009,719			N	Kohl’s	88,003	100.0%
31	Breckenridge Apartments	Actual 2012	2,164,237	1,100,647	1,063,590	0	1,063,590			N
32	MacGregor Park	NAV	NAV	NAV	NAV	NAV	NAV			N	Rockwell Automation	15,750	13.7%
33	Hampton Inn & Suites Knoxville	Actual 2012	3,121,360	1,748,000	1,373,360	0	1,373,360	116	80	N
34	Springdale Plaza	Actual 2012	1,590,727	414,032	1,176,695	0	1,176,695			N	Belk	52,289	29.2%
35	Charleston Festival	NAV	NAV	NAV	NAV	NAV	NAV			N	Workforce Connections	18,815	33.9%
36	Lakeview Village	Actual 2012	1,521,174	538,168	983,006	0	983,006			N	Bashas’ Inc (Ground Lease)	52,893	56.6%
37	StoreQuest Self Storage	Actual 2012	1,511,593	469,911	1,041,682	0	1,041,682			N
38	Medical Arts Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
39	Crestline Manufactured Home Community	Actual 2012	932,569	285,946	646,623	0	646,623			N
40	Park Creek Manor	Actual 2012	2,544,882	1,627,645	917,237	0	917,237			N
41	Milwaukee Apartment Portfolio	Actual 2012	1,943,920	1,378,737	565,183	140,187	424,996			N
41.01	Riverwood Court/Rainbow Terrace	Actual 2012	1,003,651	753,010	250,641	79,452	171,189			N
41.02	Servite Village	Actual 2012	940,269	625,727	314,542	60,735	253,807			N
42	Staybridge Suites North Brunswick	Actual 2012	1,619,026	1,559,112	59,913	0	59,913	112	71	N
43	10611 Balls Ford Road	Actual 2011	914,661	365,389	549,272	0	549,272			N	SEDNA Digital Solutions, LLC	16,657	34.7%
44	Birchwood Landings	Actual 2012	1,242,719	675,514	567,205	0	567,205			N
45	FedEx Portfolio Oxford, AL & El Dorado, AR	NAV	NAV	NAV	NAV	NAV	NAV			N	FedEx	Various	Various
45.01	Oxford	NAV	NAV	NAV	NAV	NAV	NAV			N	FedEx	72,023	100.0%
45.02	El Dorado	NAV	NAV	NAV	NAV	NAV	NAV			N	FedEx	24,089	100.0%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	LargestTenant% of NRA
46	Planet Self Storage - Southampton	Actual 2012	914,167	454,319	459,847	3,300	456,547			N
47	Eden of Reynoldsburg	Actual 2012	1,344,636	756,342	588,294	0	588,294			N
48	Village Crossing	Actual 2012	523,922	106,908	417,014	0	417,014			N	Berkshire Hathaway HomeServices Fox & Roach (“BHHS Fox & Roach”)	12,597	43.8%
49	Fairfield Inn & Suites - Cincinnati	Actual 2012	1,563,613	1,209,488	354,125	46,908	307,217	83	45	N
50	Holiday Inn Express Nicholasville	Actual 2013	1,286,281	959,943	326,338	0	326,338	90	50	N
51	Chesapeake Mills	NAV	NAV	NAV	NAV	NAV	NAV			N
52	Comfort Suites Chesapeake	Actual 2012	2,011,262	1,407,452	603,810	0	603,810	70	44	N
53	Country Club Apartments	Actual 2012	1,480,454	715,594	764,860	0	764,860			N
54	Stor-n-Lock - Fort Collins	Actual 2012	923,430	291,837	631,592	0	631,592			N
55	Planet Self Storage - Newington	Actual 2012	661,875	253,402	408,472	0	408,472			N
56	Hampton Inn Magnolia	NAV	NAV	NAV	NAV	NAV	NAV			N
57	Hampton Inn Peachtree	Actual 2012	1,322,333	851,250	471,084	0	471,084	86	59	N
58	Orlando Industrial	Actual 2012	557,061	94,645	462,416	0	462,416			N	Various	Various	Various
58.01	Hameco Warehouse	Actual 2012	390,481	65,376	325,106	0	325,106			N	Just Toys	23,800	26.7%
58.02	Nathan’s Warehouse	Actual 2012	166,580	29,270	137,310	0	137,310			N	Funiture Liquidator	15,000	37.5%
59	Security Public Storage - Santa Fe Springs	Actual 2012	821,986	392,696	429,291	0	429,291			N
60	Shops Of Village Green	Actual 2012	673,879	197,254	476,625	0	476,625			N	PetSense	4,800	12.0%
61	Neighborhood Self Storage	Actual 2012	598,042	311,481	286,561	0	286,561			N
62	Great Bridge Marketplace	Actual 2012	475,904	100,374	375,530	0	375,530			N	Affinity Realty	5,600	15.9%
63	Planet Self Storage - Washington	Actual 2012	592,863	252,084	340,779	0	340,779			N
64	Magdalene Center	Actual 2012	594,282	266,742	327,540	-28,139	355,679			N	Health Plan Intermediaries	15,656	38.4%
65	Arctic Gardens	Actual 2012	704,241	394,460	309,781	0	309,781			N
66	Woodlands Green Center	Actual 2012	523,388	129,243	394,145	0	394,145			N	Audio Express Texas	4,675	16.7%
67	Mount Laurel Center	Actual 2012	500,555	169,555	331,000	0	331,000			N	7-Eleven	4,140	13.7%
68	Planet Self Storage - Quakertown	Actual 2012	513,578	250,505	263,072	0	263,072			N
69	Koko Plaza	NAV	NAV	NAV	NAV	NAV	NAV			N	Art Underground	4,659	13.6%
70	Eureka Village	Actual 2012	763,680	383,303	380,377	0	380,377			N
71	Watson & Taylor Self Storage	Actual 2012	498,802	238,780	260,022	0	260,022			N
72	Winbury Professional Center	Actual 2012	652,383	203,452	448,931	0	448,931			N	Drs. Campbell and Vogley	4,504	15.8%
73	Petrie Smithman Retail	Actual 2012	290,080	45,721	244,359	0	244,359			N	The Plumbing Place	16,783	67.6%
74	Southland Plaza	Actual 2012	624,238	203,806	420,432	0	420,432			N	Dunham Sports	18,214	25.1%
75	Cornerstone Crossing	Actual 2012	1,020,382	557,378	463,004	0	463,004			N
76	Planet Self Storage - South Boston	Actual 2012	504,446	256,375	248,070	13,850	234,220			N
77	Planet Self Storage - Brookfield	Actual 2012	522,622	249,932	272,690	0	272,690			N
78	Peoria Multifamily Portfolio	Actual 2012	627,795	285,125	342,670	0	342,670			N
78.01	Golfview Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
78.02	Madison Bluff Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
78.03	Parkview Townhomes	NAV	NAV	NAV	NAV	NAV	NAV			N
79	EZ Stor - Mini Storage	Actual 2012	452,625	221,904	230,721	0	230,721			N
80	Jamul Shopping Village	Actual 2012	500,356	96,400	403,956	0	403,956			N	True Value Hardware	9,270	32.5%
81	Laurel Self Storage	Actual 2012	383,964	139,385	244,579	0	244,579			N
82	Vista De Palmas	NAV	NAV	NAV	NAV	NAV	NAV			N
83	Coulter Forum	Actual 2012	387,882	104,813	283,069	0	283,069			N	Texas Firehouse Bar & Grill	6,600	19.5%
84	Out O’Space Storage	Actual 2012	291,354	142,655	148,699	2,388	146,311			N
85	Casa Loma Estates MHC	Actual 2012	424,407	169,211	255,196	0	255,196			N
86	Blue Star Storage & Business Park	Actual 2012	309,850	171,205	138,646	0	138,646			N
87	Lambertson Lakes	Actual 2012	345,082	116,711	228,371	0	228,371			N	Egg and I	3,600	26.7%
88	Tin Star Storage	Actual 2012	221,505	79,994	141,511	0	141,511			N
89	330 E Main Street	Actual 2012	258,018	118,847	139,171	837	138,334			N	BWN	4,096	29.9%
90	Generations Plaza I & II	Actual 2012	287,187	111,029	176,158	0	176,158			N	Me Time/ The Grotto	3,307	19.2%
91	Central Self Storage-Harvey	NAV	NAV	NAV	NAV	NAV	NAV			N
92	Appletree Apartments	Actual 2012	322,102	116,493	205,609	0	205,609			N
93	Shoppes at Town Square	Actual 2012	242,789	49,893	192,896	0	192,896			N	Wing King Café	3,000	27.5%
94	Cookson MHP	Actual 2012	291,704	115,123	176,581	0	176,581			N
95	Shady Bayou	Actual 2012	242,172	123,206	118,966	0	118,966			N

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd LargestTenant% of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd LargestTenant% of NRA	3rd Largest Tenant Exp. Date
1	Westfield Palm Desert	7/13/2104	Dick’s Sporting Goods	46,718	8.2%	1/31/2024	Palm Dor Cinema	32,457	5.7%	6/30/2016
2	WP Carey Self Storage Portfolio VI
2.01	Fibber McGee’s Closet
2.02	Rancho Pueblo Self Storage-Temecula
2.03	Extra Space Storage & Bay Colony RV Park
2.04	Valrico Self Storage
2.05	Safe and Sound Storage
2.06	Big Tex Self Storage-Humble
2.07	Central Storage
2.08	Storage XXtra
2.09	US 1 Self Storage-Sebastian
3	312 Elm	12/31/2022	GSA-IRS	49,006	12.9%	7/31/2016	USI Midwest	29,661	7.8%	12/31/2017
4	Marriott Greensboro
5	Capital Penn Self Storage Portfolio
5.01	Capital Self Storage - Mechanicsburg
5.02	Capital Self Storage - Enola
5.03	Capital Self Storage - East York
5.04	Capital Self Storage - Middletown
5.05	Capital Self Storage - Harrisburg West
5.06	Capital Self Storage - Harrisburg North
5.07	Capital Self Storage - Hanover
5.08	Capital Self Storage - Dover
5.09	Capital Self Storage - West York
6	Albuquerque Plaza	10/31/2022	Rodey, Dickason, Sloan, Akin & Robb, PA	46,029	12.9%	6/30/2020	Keleher & McLeod	32,279	9.0%	5/31/2017
7	South Shore Place	9/30/2028	TGI Fridays	8,200	18.1%	8/31/2027	Jared the Galleria of Jewelry -- Leased Fee	6,064	13.4%	1/31/2033
8	Maxwell Hotel
9	300 East Lombard	4/30/2022	Ameritox, Ltd	25,259	11.2%	4/30/2017	First National of PA	18,503	8.2%	6/30/2021
10	Amargosa Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various
10.01	Burlington Coat Factory	1/31/2024
10.02	Southern Plaza	1/31/2026	Bok K. and Eun G. Park	5,500	7.3%	9/30/2018	Payless Shoesource, Inc.	3,389	4.5%	8/31/2015
10.03	Northgate Shopping Center	12/31/2028	The Arc of Benton County	9,991	29.0%	10/31/2018	Campbells Cleaners, Inc.	6,342	18.4%	Multiple Leases -- 3,192 square feet expiring 12/31/2016; 3,150 square feet expiring 5/31/2019
10.04	Gold’s Gym	6/30/2025
11	Residence Inn Tampa Westshore Airport
12	Orbital ATK Office	12/31/2024
13	Depot Park	Multiple Leases -- 152,460 SF expiring 01/31/2020; 43,560 SF expiring 03/31/2020	Big Bear Fireworks Inc.	97,620	4.6%	9/30/2015	Excalibur	87,120	4.1%	8/31/2020
14	Residence Inn Charlotte Southpark
15	212 South Tryon	19,668sf expiring in 9/30/2018; 9,802sf expiring in 2/28/2020	Carlisle & Gallagher Consulting	20,130	11.7%	10/31/2021	Montreat College	14,692	8.5%	7/31/2023
16	Holiday Inn - Cherry Creek
17	312 Plum	11/30/2018	Kao USA	54,907	23.8%	6/30/2023	Burgess & Niple	19,415	8.4%	2/28/2019
18	Maple Leaf Apartments
19	Boca Hamptons Plaza Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various
19.01	Boca Hamptons Plaza	9/30/2019	Walgreens	9,600	10.3%	5/31/2017	Chabad of Boca Raton, Inc.	6,000	6.4%	3/31/2016
19.02	Queens Industrial	7/31/2018	Dicks Tires	10,000	25.0%	11/30/2018	NY Tire Factory	10,000	25.0%	12/31/2016
19.03	One Industrial Plaza	8/31/2018	Muller Shipping	5,030	21.2%	6/30/2017	John T. Raia Custom Brokers	3,500	14.7%	12/31/2018
20	Palms Plaza	7/31/2023	Florida SE, Inc. d/b/a Olive Garden	12,000	16.5%	5/22/2018	Party City Corporation	10,000	13.8%	4/30/2023
21	Eden at Watersedge
22	Plaza Mayor Shopping Center	5/22/2021	PNS Stores, Inc	20,900	26.3%	7/31/2016	Payless Shoesource, Inc.	2,911	3.7%	6/30/2015
23	Courtyard Fort Myers
24	Long Island Retail Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various
24.01	North Babylon Retail center	1/31/2018	Staples	19,067	31.3%	7/31/2018	Bargain City	15,967	26.2%	1/31/2020
24.02	East Meadow Retail Center	7/31/2019	Panera Bread	4,911	14.2%	8/31/2020
24.03	Patchogue Retail Center	3/31/2020
24.04	Seaford Retail Center	5/31/2020	JCM	2,000	6.7%	12/31/2019	JNDS (Dance Studio)	1,300	4.4%	12/31/2016
25	Residence Inn Little Rock Downtown
26	Courtyard Tampa Downtown
27	1351 Harbor Parkway	11/30/2029
28	Casa Bandera Apartments
29	City Sports Clubs - Sunnyvale	4/30/2030
30	Kohl’s - Simi Valley	1/31/2029
31	Breckenridge Apartments
32	MacGregor Park	4/30/2021	Erie Indemnity Company	8,894	7.8%	12/31/2015	Century Care Management	7,436	6.5%	3/31/2019
33	Hampton Inn & Suites Knoxville
34	Springdale Plaza	4/30/2020	Burke’s Outlet	19,800	11.0%	1/31/2021	Farmers Home Furniture	18,888	10.5%	3/31/2016
35	Charleston Festival	12/31/2018	Denny’s	5,520	9.9%	9/3/2026	Sweetea, Inc.	3,900	7.0%	2/1/2020
36	Lakeview Village	10/31/2028	Dance Republic	6,947	7.4%	5/14/2016	Bank of America (Ground Lease)	4,413	4.7%	11/14/2024
37	StoreQuest Self Storage
38	Medical Arts Apartments
39	Crestline Manufactured Home Community
40	Park Creek Manor
41	Milwaukee Apartment Portfolio
41.01	Riverwood Court/Rainbow Terrace
41.02	Servite Village
42	Staybridge Suites North Brunswick
43	10611 Balls Ford Road	12/31/2018	Lee & Mason Financial Services, Inc	5,057	10.5%	3/31/2018	CWS Marketing Group	4,329	9.0%	5/31/2019
44	Birchwood Landings
45	FedEx Portfolio Oxford, AL & El Dorado, AR	Various
45.01	Oxford	06/01/2024
45.02	El Dorado	06/30/2024

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd LargestTenant% of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd LargestTenant% of NRA	3rd Largest Tenant Exp. Date
46	Planet Self Storage - Southampton
47	Eden of Reynoldsburg
48	Village Crossing	3/31/2021	Albert Einstein Healthcare Network	9,540	33.2%	5/30/2018	Ristorante Castello	2,610	9.1%	6/30/2020
49	Fairfield Inn & Suites - Cincinnati
50	Holiday Inn Express Nicholasville
51	Chesapeake Mills
52	Comfort Suites Chesapeake
53	Country Club Apartments
54	Stor-n-Lock - Fort Collins
55	Planet Self Storage - Newington
56	Hampton Inn Magnolia
57	Hampton Inn Peachtree
58	Orlando Industrial	Various	Various	Various	Various	Various	Various	Various	Various	Various
58.01	Hameco Warehouse	7/31/2016	Grunau	16,800	18.9%	6/30/2019	Pinook	9,000	10.1%	11/30/2016
58.02	Nathan’s Warehouse	7/31/2016	Drew Thomas	10,000	25.0%	12/31/2015	French Furniture	10,000	25.0%	11/30/2029
59	Security Public Storage - Santa Fe Springs
60	Shops Of Village Green	6/30/2019	China Buffet	4,508	11.3%	10/31/2015	Ricardo’s Mexican Restaurant	4,100	10.3%	2/28/2016
61	Neighborhood Self Storage
62	Great Bridge Marketplace	3/31/2024	Aguila, Ltd	4,800	13.6%	1/31/2017	Genesis Church	4,800	13.6%	11/1/2017
63	Planet Self Storage - Washington
64	Magdalene Center	6/30/2017	Debartolo Holdings, LLC	10,160	24.9%	10/31/2019	Vistra Communications	3,212	7.9%	12/31/2016
65	Arctic Gardens
66	Woodlands Green Center	5/31/2015	Dosey Doe	3,329	11.9%	6/30/2018	Woodlands Novelties Inc dba Cindie’s	3,065	11.0%	8/31/2016
67	Mount Laurel Center	2,940 SF 1/31/2019; 1,200 SF 10/31/2020	Child’s Way To Play	4,027	13.3%	5/31/2017	CSMG	4,000	13.2%	3/31/2015
68	Planet Self Storage - Quakertown
69	Koko Plaza	5/31/2017	Dana V Music	3,814	11.2%	8/31/2017	Voltage Ltd.	2,827	8.3%	6/30/2018
70	Eureka Village
71	Watson & Taylor Self Storage
72	Winbury Professional Center	1/31/2019	Dr. Craig Minich	2,617	9.2%	2/28/2020	Orthoworld	2,574	9.0%	7/1/2017
73	Petrie Smithman Retail	11/30/2022	Florida Builder Appliances	2,100	8.5%	9/30/2018	Location 3 Holdings, LLC	2,050	8.3%	10/31/2018
74	Southland Plaza	1/31/2016	Joann Stores, Inc.	12,103	16.7%	1/31/2020	Rite Aid of Michigan	11,180	15.4%	6/30/2021
75	Cornerstone Crossing
76	Planet Self Storage - South Boston
77	Planet Self Storage - Brookfield
78	Peoria Multifamily Portfolio
78.01	Golfview Apartments
78.02	Madison Bluff Apartments
78.03	Parkview Townhomes
79	EZ Stor - Mini Storage
80	Jamul Shopping Village	1/31/2020	San Diego Academy	4,050	14.2%	7/31/2015	General Store	3,600	12.6%	9/30/2018
81	Laurel Self Storage
82	Vista De Palmas
83	Coulter Forum	6/30/2017	Public House Amarillo	6,319	18.6%	6/30/2019	Stacy’s Uniforms	4,800	14.2%	1/31/2017
84	Out O’Space Storage
85	Casa Loma Estates MHC
86	Blue Star Storage & Business Park
87	Lambertson Lakes	11/30/2019	Old Country Liquor	3,315	24.6%	9/30/2016	UPS Store	1,500	11.1%	3/31/2025
88	Tin Star Storage
89	330 E Main Street	1/31/2018	Barrington Eye Care	3,549	25.9%	11/30/2024	Dr. Rosanova-Kaper	1,297	9.5%	3/31/2016
90	Generations Plaza I & II	3/31/2016	Meridian Cycles	2,851	16.6%	3/31/2017	Flatbread Comm Oven	2,750	16.0%	10/31/2018
91	Central Self Storage-Harvey
92	Appletree Apartments
93	Shoppes at Town Square	1/31/2017	State Farm	2,000	18.3%	2/29/2020	Catawba River Dentistry	1,951	17.9%	5/20/2019
94	Cookson MHP
95	Shady Bayou

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th LargestTenant% of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th LargestTenant% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

1

Westfield Palm Desert

Barnes & Noble

24,868

4.3%

6/30/2018

World Gym

22,009

3.8%

1/31/2024

11/25/2014

1/20/2015

2

WP Carey Self Storage Portfolio VI

Various

Various

Various

2.01

Fibber McGee’s Closet

11/21/2014

12/3/2014

1/12/2015

2.02

Rancho Pueblo Self Storage-Temecula

11/18/2014

11/20/2014

2.03

Extra Space Storage & Bay Colony RV Park

10/15/2014

10/20/2014

2.04

Valrico Self Storage

1/5/2015

1/7/2015

2.05

Safe and Sound Storage

10/15/2014

10/15/2014

10/31/2014

2.06

Big Tex Self Storage-Humble

11/26/2014

11/25/2014

2.07

Central Storage

9/26/2014

10/1/2014

2.08

Storage XXtra

10/16/2014

10/28/2014

2.09

US 1 Self Storage-Sebastian

11/20/2014

12/1/2014

3

312 Elm

GSA-Social Security

24,600

6.5%

7/29/2017

Mitsui Sumitomo Marine

23,708

6.2%

7/31/2024

1/23/2015

12/17/2014

4

Marriott Greensboro

10/21/2014

10/21/2014

5

Capital Penn Self Storage Portfolio

12/30/2014

Various

5.01

Capital Self Storage - Mechanicsburg

12/30/2014

12/30/2014

5.02

Capital Self Storage - Enola

12/30/2014

12/30/2014

5.03

Capital Self Storage - East York

12/30/2014

12/30/2014

5.04

Capital Self Storage - Middletown

12/30/2014

12/30/2014

5.05

Capital Self Storage - Harrisburg West

12/30/2014

12/30/2014

5.06

Capital Self Storage - Harrisburg North

12/30/2014

12/29/2014

5.07

Capital Self Storage - Hanover

12/30/2014

12/30/2014

5.08

Capital Self Storage - Dover

12/30/2014

12/19/2014

5.09

Capital Self Storage - West York

12/30/2014

12/29/2014

6

Albuquerque Plaza

Bank of Albuquerque

20,909

5.8%

12/31/2015

Madison & Mroz, P.A.

12,364

3.5%

12/31/2016

12/5/2014

12/5/2014

7

South Shore Place

Jos. A. Bank

4,098

9.0%

1/31/2023

Vitamin Shoppe

3,176

7.0%

10/31/2022

12/22/2014

12/22/2014

8

Maxwell Hotel

12/11/2014

12/11/2014

9

300 East Lombard

Offit Kurman, P.A.

16,650

7.4%

11/30/2020

Schlachman, Belsky & Weiner

11,067

4.9%

4/30/2020

12/19/2014

12/19/2014

10

Amargosa Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

10/23/2014

Various

Various

10.01

Burlington Coat Factory

10/23/2014

10/24/2014

10.02

Southern Plaza

7th Avenue and Southern Dentistry PLLC

1,250

1.7%

8/30/2015

Pizza Patron

1,200

1.6%

1/31/2015

10/23/2014

10/23/2014

10.03

Northgate Shopping Center

10/23/2014

10/23/2014

1/14/2015

10.04

Gold’s Gym

10/23/2014

10/23/2014

11

Residence Inn Tampa Westshore Airport

10/1/2014

9/10/2014

12

Orbital ATK Office

12/3/2014

12/4/2014

13

Depot Park

Ferguson Enerprises

87,120

4.1%

7/31/2020

Airco Mechanical Inc.

86,944

4.1%

5/31/2027

7/3/2014

7/8/2014

14

Residence Inn Charlotte Southpark

10/1/2014

9/10/2014

15

212 South Tryon

Fifth Third Bank

6,764

3.9%

3/30/2022

Rudisil, White & Kaplan

6,322

3.7%

2/28/2017

1/5/2015

1/2/2015

16

Holiday Inn - Cherry Creek

11/6/2014

11/6/2014

17

312 Plum

MCImetro Access Transmission

17,205

7.5%

5/31/2017

Standard Insurance Co

12,837

5.6%

3/31/2020

1/23/2015

12/17/2014

18

Maple Leaf Apartments

12/9/2014

10/20/2014

19

Boca Hamptons Plaza Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

10/30/2014

10/28/2014

19.01

Boca Hamptons Plaza

Wells Fargo Corp.

3,900

4.2%

5/31/2022

Fonar Corp (dba Deerfield MRI)

3,600

3.9%

6/30/2016

10/30/2014

10/28/2014

19.02

Queens Industrial

Piya Enterprises

5,000

12.5%

3/31/2022

Areo Construction

5,000

12.5%

11/30/2016

10/30/2014

10/28/2014

19.03

One Industrial Plaza

Lugguage Services & Logistics

2,500

10.5%

8/31/2015

KM Distribution USA Corp

1,500

6.3%

8/31/2019

10/30/2014

10/28/2014

20

Palms Plaza

Lesley Hack, DVM

5,147

7.1%

1/31/2017

JP Morgan Chase Bank, National Association

4,028

5.5%

12/31/2021

11/13/2014

12/1/2014

21

Eden at Watersedge

10/3/2014

10/6/2014

22

Plaza Mayor Shopping Center

Katrina Minor & KDMINOR Corporation dba Postal Annex

1,600

2.0%

11/30/2023

Sally Beauty Supply LLC

1,600

2.0%

12/31/2019

11/24/2014

11/24/2014

23

Courtyard Fort Myers

10/1/2014

9/10/2014

24

Long Island Retail Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

10/21/2014

Various

24.01

North Babylon Retail center

Aboff Paint Store

3,500

5.7%

12/31/2017

Saldin Physical Therapist

2,000

3.3%

MTM

10/21/2014

10/20/2014

24.02

East Meadow Retail Center

10/21/2014

10/20/2014

24.03

Patchogue Retail Center

10/21/2014

10/21/2014

24.04

Seaford Retail Center

Ralph’s Ices

1,000

3.4%

3/31/2018

ACME

975

3.3%

MTM

10/21/2014

10/20/2014

25

Residence Inn Little Rock Downtown

10/1/2014

11/24/2014

26

Courtyard Tampa Downtown

10/1/2014

9/25/2014

10/6/2014

27

1351 Harbor Parkway

1/5/2015

1/5/2015

28

Casa Bandera Apartments

11/5/2014

12/19/2014

29

City Sports Clubs - Sunnyvale

12/30/2014

1/7/2015

30

Kohl’s - Simi Valley

12/18/2014

12/18/2014

31

Breckenridge Apartments

11/19/2014

11/19/2014

32

MacGregor Park

Hans E Scheil

5,674

4.9%

3/31/2018

Banker’s Life

5,282

4.6%

3/31/2015

11/17/2014

11/17/2014

33

Hampton Inn & Suites Knoxville

10/1/2014

9/9/2014

34

Springdale Plaza

Goodwill Industries

18,870

10.5%

3/31/2020

Dollar Tree

9,183

5.1%

1/31/2016

12/2/2014

12/1/2014

35

Charleston Festival

Chipotle Mexican Grill, Inc.

2,405

4.3%

6/25/2022

Tropical Smoothie Café

2,210

4.0%

11/30/2019

10/6/2014

10/6/2014

36

Lakeview Village

Crosswinds Animal Clinic

3,510

3.8%

11/30/20203

Depalmas Karate

2,610

2.8%

3/31/2016

11/12/2014

11/11/2014

37

StoreQuest Self Storage

10/15/2014

10/15/2014

38

Medical Arts Apartments

1/11/2015

1/12/2015

39

Crestline Manufactured Home Community

12/30/2014

12/30/2014

40

Park Creek Manor

12/22/2014

12/22/2014

41

Milwaukee Apartment Portfolio

10/21/2014

Various

41.01

Riverwood Court/Rainbow Terrace

10/21/2014

10/21/2014

41.02

Servite Village

10/21/2014

10/20/2014

42

Staybridge Suites North Brunswick

12/1/2014

12/1/2014

43

10611 Balls Ford Road

DH Hospitality Group, Inc

4,051

8.4%

4/30/2018

New Dimensions, Inc

3,742

7.8%

3/31/2018

8/18/2014

8/18/2014

44

Birchwood Landings

12/29/2014

12/24/2014

45

FedEx Portfolio Oxford, AL & El Dorado, AR

11/20/2014

Various

45.01

Oxford

11/20/2014

11/20/2014

45.02

El Dorado

11/20/2014

11/21/2014

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th LargestTenant% of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th LargestTenant% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

46

Planet Self Storage - Southampton

12/10/2014

12/10/2014

47

Eden of Reynoldsburg

12/11/2014

12/11/2014

48

Village Crossing

Peter Rosenman, DDS

1,960

6.8%

7/30/2017

8/28/2014

9/2/2014

49

Fairfield Inn & Suites - Cincinnati

12/8/2014

12/8/2014

50

Holiday Inn Express Nicholasville

01/05/2015

01/05/2015

51

Chesapeake Mills

11/13/2014

11/12/2014

52

Comfort Suites Chesapeake

12/1/2014

12/4/2014

53

Country Club Apartments

10/16/2014

10/15/2014

54

Stor-n-Lock - Fort Collins

12/26/2014

12/26/2014

55

Planet Self Storage - Newington

1/5/2015

1/6/2015

56

Hampton Inn Magnolia

1/7/2015

1/7/2015

57

Hampton Inn Peachtree

12/30/2014

12/30/2014

58

Orlando Industrial

Various

Various

Various

Various

Various

Various

Various

Various

11/26/2014

Various

58.01

Hameco Warehouse

Jose Rivera

8,800

9.9%

11/30/2015

North America

6,500

7.3%

10/31/2015

11/26/2014

11/26/2014

58.02

Nathan’s Warehouse

RDL Wine

2,500

6.3%

6/30/2017

RPG

2,500

6.3%

12/31/2015

11/26/2014

11/24/2014

59

Security Public Storage - Santa Fe Springs

11/6/2014

12/18/2014

60

Shops Of Village Green

Liquor World

3,300

8.3%

12/31/2016

Sun Tan City

2,805

7.0%

9/30/2017

12/8/2014

12/8/2014

61

Neighborhood Self Storage

12/18/2014

12/18/2014

62

Great Bridge Marketplace

Off The Hook Seafood Mkt

3,200

9.1%

10/1/2017

Jgao, LLC

3,200

9.1%

4/30/2023

12/22/2014

12/23/2014

63

Planet Self Storage - Washington

12/9/2014

12/10/2014

64

Magdalene Center

Appleone Employment

2,114

5.2%

8/31/2017

Sequoia Financial Group

1,731

4.3%

11/30/2015

12/5/2014

12/5/2014

65

Arctic Gardens

12/30/2014

12/22/2014

66

Woodlands Green Center

Up N Smoke

2,711

9.7%

MTM

State Farm Insurance

2,635

9.4%

12/31/2016

11/20/2014

11/20/2014

67

Mount Laurel Center

M&M Physical Therapy

2,500

8.2%

8/30/2015

Matsuya Sushi Restaurant

1,620

5.3%

12/31/2020

12/18/2014

12/19/2014

68

Planet Self Storage - Quakertown

12/9/2014

12/10/2014

69

Koko Plaza

LaFuma

2,613

7.6%

12/31/2017

The Fuzzy Antler

2,261

6.6%

12/31/2015

12/17/2014

12/17/2014

70

Eureka Village

12/8/2014

12/8/2014

71

Watson & Taylor Self Storage

11/14/2014

11/14/2014

72

Winbury Professional Center

Drs. Brown and Parish

2,072

7.3%

7/31/2022

Jim Pokorny

2,036

7.1%

1/31/2015

10/10/2014

10/8/2014

73

Petrie Smithman Retail

Enterprise Leasing Co. of Florida

1,820

7.3%

12/31/2015

Shower Doors of Sarasota

1,260

5.1%

12/31/2015

12/10/2014

12/10/2014

74

Southland Plaza

Dolgencorp, Inc.

10,000

13.8%

7/31/2020

China Wong, Inc.

6,500

9.0%

MTM

11/9/2014

12/10/2014

75

Cornerstone Crossing

12/11/2014

12/11/2014

76

Planet Self Storage - South Boston

12/10/2014

12/9/2014

77

Planet Self Storage - Brookfield

12/10/2014

12/10/2014

78

Peoria Multifamily Portfolio

12/29/2014

Various

78.01

Golfview Apartments

12/29/2014

12/29/2014

78.02

Madison Bluff Apartments

12/29/2014

12/29/2014

78.03

Parkview Townhomes

12/29/2014

12/30/2014

79

EZ Stor - Mini Storage

12/26/2014

12/26/2014

80

Jamul Shopping Village

Jamul Food

3,360

11.8%

8/31/2016

Habaneros

2,800

9.8%

7/31/2019

12/23/2014

12/23/2014

81

Laurel Self Storage

11/25/2014

11/25/2014

82

Vista De Palmas

11/26/2014

11/26/2014

83

Coulter Forum

Deluxe Nail

3,600

10.6%

2/28/2020

Red Wing Show Store

3,000

8.8%

12/31/2018

12/19/2014

12/23/2014

84

Out O’Space Storage

1/5/2015

1/5/2015

85

Casa Loma Estates MHC

12/12/2014

12/15/2014

86

Blue Star Storage & Business Park

12/16/2014

12/17/2014

87

Lambertson Lakes

Guardian Angel Vet Care

1,500

11.1%

12/31/2024

Classy Nails

1,175

8.7%

8/31/2019

11/26/2014

11/26/2014

88

Tin Star Storage

1/16/2015

1/14/2015

89

330 E Main Street

James Garret

837

6.1%

11/30/2015

Susan Poplar

592

4.3%

7/31/2015

1/7/2015

1/19/2015

90

Generations Plaza I & II

United Hospice

2,464

14.3%

6/30/2015

Chapman Properties

1,365

7.9%

3/31/2019

12/2/2014

12/12/2014

91

Central Self Storage-Harvey

12/23/2014

12/23/2014

92

Appletree Apartments

12/31/2014

12/30/2014

93

Shoppes at Town Square

Advance America

1,000

9.2%

12/31/2015

Pro Nails Salon

1,000

9.2%

7/31/2017

1/6/2015

1/6/2015

94

Cookson MHP

12/8/2014

12/8/2014

95

Shady Bayou

12/5/2014

11/26/2014

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Report Date	Seismic PML %	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)
1	Westfield Palm Desert	11/25/2014	13.0%	N	Y	Refinance	0	0	Springing			0
2	WP Carey Self Storage Portfolio VI	Various	Various	N	Y	Acquisition	0	0	Springing			0
2.01	Fibber McGee’s Closet			N	Y
2.02	Rancho Pueblo Self Storage-Temecula	11/20/2014	12.0%	N	Y
2.03	Extra Space Storage & Bay Colony RV Park			N	Y
2.04	Valrico Self Storage			N	Y
2.05	Safe and Sound Storage			N	Y
2.06	Big Tex Self Storage-Humble			N	Y
2.07	Central Storage			N	Y
2.08	Storage XXtra			N	Y
2.09	US 1 Self Storage-Sebastian			N	Y
3	312 Elm			N	Y	Acquisition	0	421,472	140,491	Cash		0
4	Marriott Greensboro			N	Y	Refinance	0	26,603	25,336	Cash		32,728
5	Capital Penn Self Storage Portfolio			N	Y	Acquisition	80,275	356,590	42,451	Cash		47,023
5.01	Capital Self Storage - Mechanicsburg			N	Y
5.02	Capital Self Storage - Enola			N	Y
5.03	Capital Self Storage - East York			N	Y
5.04	Capital Self Storage - Middletown			N	Y
5.05	Capital Self Storage - Harrisburg West			N	Y
5.06	Capital Self Storage - Harrisburg North			N	Y
5.07	Capital Self Storage - Hanover			N	Y
5.08	Capital Self Storage - Dover			N	Y
5.09	Capital Self Storage - West York			N	Y
6	Albuquerque Plaza			N	Y	Refinance	0	189,240	47,310	Cash		22,470
7	South Shore Place			N	Y	Acquisition	0	48,907	47,358	Cash		0
8	Maxwell Hotel	12/11/2014	7.0%	N	Y	Refinance	0	0	0			0
9	300 East Lombard			N	Y	Acquisition	0	238,078	47,615	Cash		0
10	Amargosa Portfolio	Various	Various	N	Y	Acquisition	0	73,109	29,677	Cash		0
10.01	Burlington Coat Factory	10/22/2014	14.0%	N	Y
10.02	Southern Plaza			N	Y
10.03	Northgate Shopping Center	10/22/2014	9.0%	N	Y
10.04	Gold’s Gym			N	Y
11	Residence Inn Tampa Westshore Airport			N	Y	Acquisition	0	40,929	20,465	Cash		0
12	Orbital ATK Office	12/5/2014	14.0%	N	Y	Refinance	0	86,250	17,250	Cash		34,115
13	Depot Park	6/30/2014	13.0%	N	Y	Refinance	0	31,132	31,132	Cash		148,294
14	Residence Inn Charlotte Southpark			N	Y	Acquisition	0	49,020	12,256	Cash		0
15	212 South Tryon			N	Y	Acquisition	0	51,374	17,125	Cash		0
16	Holiday Inn - Cherry Creek			N	Y	Refinance	41,750	157,539	19,692	Cash		0
17	312 Plum			N	Y	Acquisition	0	180,552	60,184	Cash		0
18	Maple Leaf Apartments			N	Y	Refinance	346,125	310,744	49,324	Cash		149,222
19	Boca Hamptons Plaza Portfolio			N	Y	Refinance	61,875	335,001	55,833	Cash		129,276
19.01	Boca Hamptons Plaza			N	Y
19.02	Queens Industrial			N	Y
19.03	One Industrial Plaza			N	Y
20	Palms Plaza			N	Y	Refinance	251,213	55,085	27,542	Cash		0
21	Eden at Watersedge	10/21/2014	7.0%	N	Y	Refinance	589,586	86,770	10,846	Cash		104,976
22	Plaza Mayor Shopping Center	11/26/2014	14.0%	N	Y	Refinance	0	39,698	10,688	Cash		1,561
23	Courtyard Fort Myers			N	Y	Acquisition	0	17,196	8,600	Cash		0
24	Long Island Retail Portfolio			N	Y	Refinance	47,469	105,792	35,264	Cash		0
24.01	North Babylon Retail center			N	Y
24.02	East Meadow Retail Center			N	Y
24.03	Patchogue Retail Center			N	Y
24.04	Seaford Retail Center			N	Y
25	Residence Inn Little Rock Downtown			N	Y	Acquisition	0	99,180	11,767	Cash		0
26	Courtyard Tampa Downtown			N	Y	Acquisition	0	37,317	18,658	Cash		0
27	1351 Harbor Parkway	1/5/2015	15.0%	N	Y	Refinance	0	30,300	15,150	Cash		0
28	Casa Bandera Apartments			N	Y	Refinance	0	46,240	11,560	Cash		18,924
29	City Sports Clubs - Sunnyvale	12/30/2014	10.0%	N	Y	Refinance	0	5,436	5,436	Cash		0
30	Kohl’s - Simi Valley	12/18/2014	17.0%	N	Y	Acquisition	0	0	Springing			0
31	Breckenridge Apartments			N	Y	Refinance	0	42,375	8,475	Cash		86,427
32	MacGregor Park			N	Y	Refinance	0	11,598	11,598	Cash		0
33	Hampton Inn & Suites Knoxville			N	Y	Acquisition	0	77,022	7,386	Cash		0
34	Springdale Plaza			N	Y	Acquisition	283,535	35,518	16,913	Cash		28,700
35	Charleston Festival			N	Y	Acquisition	0	9,786	4,893	Cash		2,734
36	Lakeview Village			N	Y	Refinance	38,318	38,011	6,335	Cash		0
37	StoreQuest Self Storage			N	Y	Acquisition	93,375	87,824	14,637	Cash		0
38	Medical Arts Apartments			N	Y	Refinance	0	2,917	2,917	Cash		10,894
39	Crestline Manufactured Home Community			N	Y	Refinance	43,125	8,244	2,061	Cash		0
40	Park Creek Manor			N	Y	Refinance	36,313	33,601	16,001	Cash		40,984
41	Milwaukee Apartment Portfolio			N	Y	Acquisition	30,688	27,861	27,861	Cash		5,620
41.01	Riverwood Court/Rainbow Terrace			N	Y
41.02	Servite Village			N	Y
42	Staybridge Suites North Brunswick			N	Y	Refinance	625	39,412	13,137	Cash		48,871
43	10611 Balls Ford Road			N	Y	Refinance	0	17,058	8,529	Cash		20,045
44	Birchwood Landings			N	Y	Refinance	0	0	Springing			0
45	FedEx Portfolio Oxford, AL & El Dorado, AR			N	Y	Acquisition	0	2,457	491	Cash		7,845
45.01	Oxford			N	Y
45.02	El Dorado			N	Y

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Report Date	Seismic PML %	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)
46	Planet Self Storage - Southampton			N	Y	Refinance	0	10,537	10,537	Cash		3,233
47	Eden of Reynoldsburg			N	Y	Refinance	76,016	60,618	15,155	Cash		26,879
48	Village Crossing			N	Y	Refinance	0	11,247	5,356	Cash		2,687
49	Fairfield Inn & Suites - Cincinnati			N	Y	Acquisition	0	15,500	5,167	Cash		15,512
50	Holiday Inn Express Nicholasville			N	Y	Refinance	0	26,300	5,260	Cash		15,821
51	Chesapeake Mills			N	Y	Acquisition	107,000	137,500	21,825	Cash		13,676
52	Comfort Suites Chesapeake			N	Y	Refinance	0	8,643	5,207	Cash		0
53	Country Club Apartments			N	Y	Refinance	145,839	0	9,028	Cash		39,175
54	Stor-n-Lock - Fort Collins			N	Y	Refinance	0	29,632	7,408	Cash		1,832
55	Planet Self Storage - Newington			N	Y	Refinance	0	10,008	5,004	Cash		2,710
56	Hampton Inn Magnolia			N	Y	Refinance	0	10,889	1,815	Cash		16,880
57	Hampton Inn Peachtree			N	Y	Refinance	1,875	17,355	3,471	Cash		17,501
58	Orlando Industrial			N	Y	Refinance	1,250	0	3,611	Cash		39,356
58.01	Hameco Warehouse			N	Y
58.02	Nathan’s Warehouse			N	Y
59	Security Public Storage - Santa Fe Springs	11/6/2014	13.0%	N	Y	Refinance	0	44,615	8,923	Cash		11,879
60	Shops Of Village Green			N	Y	Acquisition	0	10,474	5,237	Cash		2,592
61	Neighborhood Self Storage			N	Y	Refinance	6,736	41,225	6,871	Cash		3,606
62	Great Bridge Marketplace			N	Y	Refinance	0	10,636	3,545	Cash		4,225
63	Planet Self Storage - Washington			N	Y	Refinance	0	6,690	6,690	Cash		2,094
64	Magdalene Center			N	Y	Acquisition	0	12,704	4,235	Cash		10,016
65	Arctic Gardens	12/30/2014	9.0%	N	Y	Refinance	0	51,345	5,705	Cash		17,793
66	Woodlands Green Center			N	Y	Acquisition	0	16,483	5,233	Cash		5,513
67	Mount Laurel Center			N	Y	Refinance	0	19,070	9,535	Cash		1,112
68	Planet Self Storage - Quakertown			N	Y	Refinance	0	4,932	4,932	Cash		1,982
69	Koko Plaza			N	Y	Refinance	0	35,120	8,780	Cash		0
70	Eureka Village			N	Y	Refinance	0	16,892	8,446	Cash		41,710
71	Watson & Taylor Self Storage			N	Y	Acquisition	0	0	6,217	Cash		0
72	Winbury Professional Center			N	Y	Refinance	27,059	48,846	6,978	Cash		10,840
73	Petrie Smithman Retail			N	Y	Refinance	14,688	0	2,422	Cash		3,684
74	Southland Plaza			N	Y	Refinance	24,058	24,785	8,262	Cash		4,432
75	Cornerstone Crossing			N	Y	Refinance	88,875	11,397	2,849	Cash		22,051
76	Planet Self Storage - South Boston			N	Y	Refinance	0	6,254	6,254	Cash		1,598
77	Planet Self Storage - Brookfield			N	Y	Refinance	0	8,250	4,125	Cash		2,064
78	Peoria Multifamily Portfolio			N	Y	Refinance	64,532	42,892	6,127	Cash		4,199
78.01	Golfview Apartments			N	Y
78.02	Madison Bluff Apartments			N	Y
78.03	Parkview Townhomes			N	Y
79	EZ Stor - Mini Storage			N	Y	Refinance	0	18,905	3,781	Cash		1,500
80	Jamul Shopping Village	12/23/2014	5.0%	N	Y	Refinance	97,435	2,305	2,305	Cash		6,297
81	Laurel Self Storage			N	Y	Acquisition	0	31,246	5,952	Cash		4,768
82	Vista De Palmas			N	Y	Refinance	23,069	6,880	3,276	Cash		19,250
83	Coulter Forum			N	Y	Refinance	0	13,343	4,448	Cash		9,938
84	Out O’Space Storage			N	Y	Refinance	2,813	8,039	2,010	Cash		3,186
85	Casa Loma Estates MHC			N	Y	Refinance	0	12,417	2,483	Cash		12,565
86	Blue Star Storage & Business Park			N	Y	Refinance	0	10,294	3,431	Cash		4,718
87	Lambertson Lakes			N	Y	Refinance	10,500	3,987	3,987	Cash		1,135
88	Tin Star Storage			N	Y	Refinance	0	6,981	1,745	Cash		1,841
89	330 E Main Street			N	Y	Refinance	0	12,913	2,152	Cash		2,341
90	Generations Plaza I & II			N	Y	Acquisition	0	10,268	2,517	Cash		1,383
91	Central Self Storage-Harvey			N	Y	Refinance	0	4,638	1,546	Cash		26,890
92	Appletree Apartments	12/30/2014	3.0%	N	Y	Refinance	9,448	16,798	4,199	Cash		8,836
93	Shoppes at Town Square			N	Y	Refinance	0	9,108	2,277	Cash		2,508
94	Cookson MHP			N	Y	Refinance	0	6,792	3,396	Cash		1,596
95	Shady Bayou			N	Y	Acquisition	0	2,675	1,337	Cash		1,318

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC
1	Westfield Palm Desert	Springing			0	Springing	310,923			0	Springing	462,941
2	WP Carey Self Storage Portfolio VI	Springing			0	Springing	0			0	0	0
2.01	Fibber McGee’s Closet
2.02	Rancho Pueblo Self Storage-Temecula
2.03	Extra Space Storage & Bay Colony RV Park
2.04	Valrico Self Storage
2.05	Safe and Sound Storage
2.06	Big Tex Self Storage-Humble
2.07	Central Storage
2.08	Storage XXtra
2.09	US 1 Self Storage-Sebastian
3	312 Elm	Springing			0	12,646	0	Cash		0	31,615	758,760	Cash
4	Marriott Greensboro	7,792	Cash		0	38,919	0	Cash		0	0	0
5	Capital Penn Self Storage Portfolio	4,478	Cash		0	7,406	0	Cash		0	0	0
5.01	Capital Self Storage - Mechanicsburg
5.02	Capital Self Storage - Enola
5.03	Capital Self Storage - East York
5.04	Capital Self Storage - Middletown
5.05	Capital Self Storage - Harrisburg West
5.06	Capital Self Storage - Harrisburg North
5.07	Capital Self Storage - Hanover
5.08	Capital Self Storage - Dover
5.09	Capital Self Storage - West York
6	Albuquerque Plaza	7,490	Cash		0	7,462	268,647	Cash		66,000	36,715	1,321,743	Cash
7	South Shore Place	Springing			0	757	0	Cash		0	9,460	275,000	Cash
8	Maxwell Hotel	0			23,350	23,350	1,370,000	Cash		0	0	0
9	300 East Lombard	Springing			0	3,759	0	Cash		902,886	33,823; Springing	1,420,000	Cash
10	Amargosa Portfolio	Springing			0	2,824	0	Cash		0	12,500	0	Cash
10.01	Burlington Coat Factory
10.02	Southern Plaza
10.03	Northgate Shopping Center
10.04	Gold’s Gym
11	Residence Inn Tampa Westshore Airport	Springing			0	21,279	0	Cash		0	0	0
12	Orbital ATK Office	2,708	Cash		0	1,503	0	Cash		0	4,007	0	Cash
13	Depot Park	18,537	Cash		17,610	17,610	900,000	Cash		0	Springing	0
14	Residence Inn Charlotte Southpark	Springing			0	18,076	0	Cash		0	0	0
15	212 South Tryon	Springing			0	3,304	0	Cash		15,000	14,385	517,863	Cash
16	Holiday Inn - Cherry Creek	Springing			895,000	29,946	0	Cash		0	0	0
17	312 Plum	Springing			0	6,914	0	Cash		0	19,203	461,024	Cash
18	Maple Leaf Apartments	14,212	Cash		0	7,854	0	Cash		0	0	0
19	Boca Hamptons Plaza Portfolio	13,680	Cash		450,000	2,199	0	Cash		350,000	15,308	350,000	Cash
19.01	Boca Hamptons Plaza
19.02	Queens Industrial
19.03	One Industrial Plaza
20	Palms Plaza	Springing			0	1,151	0	Cash		131,858	5,750	150,000	Cash
21	Eden at Watersedge	26,244	Cash		20,890	20,890	0	Cash		0	0	0
22	Plaza Mayor Shopping Center	1,561	Cash		0	1,326	45,000	Cash		0	5,000; Springing	175,000	Cash
23	Courtyard Fort Myers	Springing			0	16,085	0	Cash		0	0	0
24	Long Island Retail Portfolio	Springing			0	Springing	0			0	6,006	216,208	Cash
24.01	North Babylon Retail center
24.02	East Meadow Retail Center
24.03	Patchogue Retail Center
24.04	Seaford Retail Center
25	Residence Inn Little Rock Downtown	Springing			0	13,728	0	Cash		0	0	0
26	Courtyard Tampa Downtown	Springing			0	17,629	0	Cash		0	0	0
27	1351 Harbor Parkway	Springing			0	1,633; Springing	39,192	Cash		0	Springing	0
28	Casa Bandera Apartments	9,462	Cash		422,244	5,800	0	Cash		0	0	0
29	City Sports Clubs - Sunnyvale	Springing			0	750; Springing	18,000	Cash		0	0	0
30	Kohl’s - Simi Valley	Springing			0	0	0			0	0	0
31	Breckenridge Apartments	9,603	Cash		0	5,313	0	Cash		0	0	0
32	MacGregor Park	Springing			0	2,390	86,040	Cash		0	11,947	573,456	Cash
33	Hampton Inn & Suites Knoxville	Springing			0	9,536	0	Cash		0	0	0
34	Springdale Plaza	2,733	Cash		233,474	2,988	0	Cash		55,132	7,658	0	Cash
35	Charleston Festival	911	Cash		690	690	0	Cash		400,000	6,750	$400,000 decrease to $220,000 if Workforce renews its lease for at least 5 years for min of 18,815 sqft, all tenant improvement fully completed and began to pay full rent.	Cash
36	Lakeview Village	Springing			480	480	0	Cash		6,000	6,000; Springing	150,000	Cash
37	StoreQuest Self Storage	Springing			0	452	16,275	Cash		0	0	0
38	Medical Arts Apartments	849	Cash		0	1,511	0	Cash		0	0	0
39	Crestline Manufactured Home Community	Springing			0	842	0	Cash		0	0	0
40	Park Creek Manor	9,758	Cash		0	6,843	0	Cash		0	0	0
41	Milwaukee Apartment Portfolio	5,620	Cash		5,861	5,861	0	Cash		0	0	0
41.01	Riverwood Court/Rainbow Terrace
41.02	Servite Village
42	Staybridge Suites North Brunswick	5,430	Cash		1,968	625	0	Cash		0	0	0
43	10611 Balls Ford Road	2,004	Cash		0	800	30,000	Cash		0	6,002	200,000	Cash
44	Birchwood Landings	Springing			110,400	4,600	110,400	Cash		0	0	0
45	FedEx Portfolio Oxford, AL & El Dorado, AR	3,923	Cash		0	1,201	0	Cash		0	Springing	0
45.01	Oxford
45.02	El Dorado

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC
46	Planet Self Storage - Southampton	1,078	Cash		636	636	0	Cash		0	0	0
47	Eden of Reynoldsburg	3,840	Cash		4,820	4,820	0	Cash		0	0	0
48	Village Crossing	1,280	Cash		0	479	0	Cash		0	2,396	0	Cash
49	Fairfield Inn & Suites - Cincinnati	1,231	Cash		0	Greater of 1/12 of 4% of Gross Income from Operations or the aggregate amount, if any, required under the mangagement agreement and franchise agreement	0	Cash		0	0	0
50	Holiday Inn Express Nicholasville	1,758	Cash		0	5,697; Springing	0	Cash		0	0	0
51	Chesapeake Mills	6,512	Cash		50,000	7,323	0	Cash		0	0	0
52	Comfort Suites Chesapeake	Springing			0	5,774	0	Cash		0	0	0
53	Country Club Apartments	12,437	Cash		0	5,766	0	Cash		0	0	0
54	Stor-n-Lock - Fort Collins	916	Cash		0	806	29,025	Cash		0	0	0
55	Planet Self Storage - Newington	903	Cash		1,115	1,115	0	Cash		0	0	0
56	Hampton Inn Magnolia	1,876	Cash		2,797	2,797	0	Cash		0	0	0
57	Hampton Inn Peachtree	1,458	Cash		5,298	5,298	0	Cash		0	0	0
58	Orlando Industrial	3,407	Cash		0	1,628	0	Cash		75,000	3,798	75,000	Cash
58.01	Hameco Warehouse
58.02	Nathan’s Warehouse
59	Security Public Storage - Santa Fe Springs	990	Cash		0	1,208	40,000	Cash		0	0	0
60	Shops Of Village Green	1,296	Cash		0	732	0	Cash		25,000	2,496	100,000	Cash
61	Neighborhood Self Storage	902	Cash		1,040	1,040	40,000	Cash		0	0	0
62	Great Bridge Marketplace	704	Cash		440	440	0	Cash		2,890	2,890	0	Cash
63	Planet Self Storage - Washington	698	Cash		793	793	0	Cash		0	0	0
64	Magdalene Center	1,002	Cash		0	577	0	Cash		200,000	3,394	200,000	Cash
65	Arctic Gardens	2,965	Cash		1,470	1,470	60,000	Cash		0	0	0
66	Woodlands Green Center	583	Cash		35,000	396	56,000	Cash		65,000	2,043	85,000	Cash
67	Mount Laurel Center	1,112	Cash		379	379	0	Cash		1,389	1,389	115,000	Cash
68	Planet Self Storage - Quakertown	661	Cash		793	793	0	Cash		0	0	0
69	Koko Plaza	Springing			0	570	0	Cash		50,000	2,762	50,000	Cash
70	Eureka Village	3,476	Cash		0	2,483	0	Cash		0	0	0
71	Watson & Taylor Self Storage	Springing			0	726	0	Cash		0	0	0
72	Winbury Professional Center	985	Cash		740	740	0	Cash		55,400	5,400	250,000	Cash
73	Petrie Smithman Retail	1,754	Cash		0	517	0	Cash		0	1,778	0	Cash
74	Southland Plaza	1,108	Cash		2,783	2,783	0	Cash		300,000	3,751	315,084	Cash
75	Cornerstone Crossing	3,150	Cash		3,670	3,670	0	Cash		0	0	0
76	Planet Self Storage - South Boston	533	Cash		326	326	0	Cash		0	0	0
77	Planet Self Storage - Brookfield	688	Cash		774	774	0	Cash		0	0	0
78	Peoria Multifamily Portfolio	2,099	Cash		2,667	2,667	0	Cash		0	0	0
78.01	Golfview Apartments
78.02	Madison Bluff Apartments
78.03	Parkview Townhomes
79	EZ Stor - Mini Storage	500	Cash		0	884	31,821	Cash		0	0	0
80	Jamul Shopping Village	1,260	Cash		0	Springing	0			50,000	1,320	50,000	Cash
81	Laurel Self Storage	505	Cash		0	433	0	Cash		0	0	0
82	Vista De Palmas	2,292	Cash		0	2,400	0	Cash		0	0	0
83	Coulter Forum	1,656	Cash		420	420	0	Cash		2,000	2,000	75,000	Cash
84	Out O’Space Storage	1,062	Cash		694	694	0	Cash		0	0	0
85	Casa Loma Estates MHC	1,047	Cash		550	550	0	Cash		0	0	0
86	Blue Star Storage & Business Park	2,359	Cash		529	529	31,755	Cash		700	700	40,000	Cash
87	Lambertson Lakes	378	Cash		550	550	0	Cash		786	786	0	Cash
88	Tin Star Storage	614	Cash		543	543	32,550	Cash		0	0	0
89	330 E Main Street	468	Cash		228	228	0	Cash		1,181	1,181	75,000	Cash
90	Generations Plaza I & II	346	Cash		0	Springing	0			0	Springing	0
91	Central Self Storage-Harvey	2,689	Cash		0	718	17,240	Cash		0	0	0
92	Appletree Apartments	982	Cash		1,150	1,150	0	Cash		0	0	0
93	Shoppes at Town Square	209	Cash		0	182	6,500	Cash		0	932	50,000	Cash
94	Cookson MHP	399	Cash		379	379	0	Cash		0	0	0
95	Shady Bayou	659	Cash		354	354	0	Cash		0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty
1	Westfield Palm Desert		0	0				0	0	0
2	WP Carey Self Storage Portfolio VI		0	0				0	0	0
2.01	Fibber McGee’s Closet
2.02	Rancho Pueblo Self Storage-Temecula
2.03	Extra Space Storage & Bay Colony RV Park
2.04	Valrico Self Storage
2.05	Safe and Sound Storage
2.06	Big Tex Self Storage-Humble
2.07	Central Storage
2.08	Storage XXtra
2.09	US 1 Self Storage-Sebastian
3	312 Elm		0	0			Gannett Tenant Refurbishment Allowance	758,721	Springing	0	Cash
4	Marriott Greensboro		0	0			Renovation Funds	0	Springing	0
5	Capital Penn Self Storage Portfolio		0	0			Free Rent Reserve Funds	5,400	0	0	Cash
5.01	Capital Self Storage - Mechanicsburg
5.02	Capital Self Storage - Enola
5.03	Capital Self Storage - East York
5.04	Capital Self Storage - Middletown
5.05	Capital Self Storage - Harrisburg West
5.06	Capital Self Storage - Harrisburg North
5.07	Capital Self Storage - Hanover
5.08	Capital Self Storage - Dover
5.09	Capital Self Storage - West York
6	Albuquerque Plaza		0	0			Tenant Specific TILC Reserve	403,379	0	0	Cash
7	South Shore Place		0	0				0	0	0
8	Maxwell Hotel		0	0			Seasonality Reserve	300,000	37,500	300,000	Cash
9	300 East Lombard		0	0			Rent Concession Reserve	438,196	14,987	0	Cash
10	Amargosa Portfolio		0	0				0	0	0
10.01	Burlington Coat Factory
10.02	Southern Plaza
10.03	Northgate Shopping Center
10.04	Gold’s Gym
11	Residence Inn Tampa Westshore Airport		0	0			PIP Reserve	2,836,000	Springing	0	Cash
12	Orbital ATK Office		0	0			Critical Tenant TI/LC Funds	0	Springing	0
13	Depot Park		0	0				0	0	0
14	Residence Inn Charlotte Southpark		0	0			PIP Reserve	907,000	Springing	0	Cash
15	212 South Tryon		0	0			Rent Abatement Escrow	48,019	0	0	Cash
16	Holiday Inn - Cherry Creek		0	0			Seasonality Reserve	130,000	18,570	130,000	Cash
17	312 Plum		0	0			Rent Abatement Escrow	12,885	0	0	Cash
18	Maple Leaf Apartments		0	0				0	0	0
19	Boca Hamptons Plaza Portfolio		0	0			Dunkin Donuts Reserve	54,400	0	0	Cash
19.01	Boca Hamptons Plaza
19.02	Queens Industrial
19.03	One Industrial Plaza
20	Palms Plaza		0	0				0	0	0
21	Eden at Watersedge		0	0				0	0	0
22	Plaza Mayor Shopping Center		0	0				0	0	0
23	Courtyard Fort Myers		0	0			PIP Reserve	2,099,000	Springing	0	Cash
24	Long Island Retail Portfolio		0	0			North Babylon Renovation Funds; North Babylon Parking Area and Roof Repair Funds	605,000	0	0	Cash
24.01	North Babylon Retail center
24.02	East Meadow Retail Center
24.03	Patchogue Retail Center
24.04	Seaford Retail Center
25	Residence Inn Little Rock Downtown		0	0				0	0	0
26	Courtyard Tampa Downtown		0	0			PIP Reserve	410,000	Springing	0	Cash
27	1351 Harbor Parkway		0	0				0	0	0
28	Casa Bandera Apartments		0	0				0	0	0
29	City Sports Clubs - Sunnyvale		0	0			Tenant Specific TILC Reserve	64,893	0	0	Cash
30	Kohl’s - Simi Valley		0	0			Critical Tenant Bankruptcy Funds	0	Springing	800,000
31	Breckenridge Apartments		0	0			Property Insurance Deductible Reserve	75,000	0	0	Cash
32	MacGregor Park		0	0				0	0	0
33	Hampton Inn & Suites Knoxville		0	0			PIP Reserve	74,000	Springing	0	Cash
34	Springdale Plaza		0	0			Rent Abatement Reserve	14,887	0	0	Cash
35	Charleston Festival		0	0			Blick Holdback	800,000	0	0	Cash
36	Lakeview Village		0	0				0	0	0
37	StoreQuest Self Storage		0	0				0	0	0
38	Medical Arts Apartments		0	0				0	0	0
39	Crestline Manufactured Home Community		0	0				0	0	0
40	Park Creek Manor		0	0				0	0	0
41	Milwaukee Apartment Portfolio		0	0				0	0	0
41.01	Riverwood Court/Rainbow Terrace
41.02	Servite Village
42	Staybridge Suites North Brunswick		0	0				0	0	0
43	10611 Balls Ford Road		0	0			SEDNA Shortfall	0	Springing	0
44	Birchwood Landings		0	0				0	0	0
45	FedEx Portfolio Oxford, AL & El Dorado, AR		0	0			Anchor Tenant Reserve	0	Springing	0
45.01	Oxford
45.02	El Dorado

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty
46	Planet Self Storage - Southampton		0	0				0	0	0
47	Eden of Reynoldsburg		0	0				0	0	0
48	Village Crossing		0	0			Einstein Tenant Reserve Funds	150,000	0	0	Cash
49	Fairfield Inn & Suites - Cincinnati		0	0			PIP Reserve Funds	50,000	0	0	Cash
50	Holiday Inn Express Nicholasville		0	0			Seasonality Reserve	30,000	5,000	65,000	Cash
51	Chesapeake Mills		0	0				0	0	0
52	Comfort Suites Chesapeake		0	0			Seasonality Reserve	0	Springing	0
53	Country Club Apartments		0	0			Down Unit Reserve	184,000	0	0	Cash
54	Stor-n-Lock - Fort Collins		0	0				0	0	0
55	Planet Self Storage - Newington		0	0				0	0	0
56	Hampton Inn Magnolia		0	0			Delivery Reserve	50,000	0	0	Cash
57	Hampton Inn Peachtree		0	0			Renovation Reserve	200,000	0	0	Cash
58	Orlando Industrial		0	0			Critical Tenant TI/LC Funds	0	Springing	0
58.01	Hameco Warehouse
58.02	Nathan’s Warehouse
59	Security Public Storage - Santa Fe Springs		0	0				0	0	0
60	Shops Of Village Green		0	0				0	0	0
61	Neighborhood Self Storage		0	0				0	0	0
62	Great Bridge Marketplace		0	0			Litigation Reserve	50,000	0	0	Cash
63	Planet Self Storage - Washington		0	0				0	0	0
64	Magdalene Center		0	0			Critical Tenant TI/LC Funds	0	Springing	0
65	Arctic Gardens		0	0				0	0	0
66	Woodlands Green Center		0	0				0	0	0
67	Mount Laurel Center		0	0			9 Rounds Boxing Rent Reserve	4,200	0	0	Cash
68	Planet Self Storage - Quakertown		0	0				0	0	0
69	Koko Plaza		0	0				0	0	0
70	Eureka Village		0	0				0	0	0
71	Watson & Taylor Self Storage		0	0			Performance Reserve	350,000	0	0	LoC	First Citizens Bank & Trust Company
72	Winbury Professional Center		0	0				0	0	0
73	Petrie Smithman Retail		0	0			Critical Tenant TI/LC Funds	0	Springing	0
74	Southland Plaza		0	0				0	0	0
75	Cornerstone Crossing		0	0				0	0	0
76	Planet Self Storage - South Boston		0	0				0	0	0
77	Planet Self Storage - Brookfield		0	0				0	0	0
78	Peoria Multifamily Portfolio		0	0				0	0	0
78.01	Golfview Apartments
78.02	Madison Bluff Apartments
78.03	Parkview Townhomes
79	EZ Stor - Mini Storage		0	0				0	0	0
80	Jamul Shopping Village		0	0				0	0	0
81	Laurel Self Storage		0	0				0	0	0
82	Vista De Palmas		0	0				0	0	0
83	Coulter Forum		0	0				0	0	0
84	Out O’Space Storage		0	0				0	0	0
85	Casa Loma Estates MHC		0	0				0	0	0
86	Blue Star Storage & Business Park		0	0			Office Lease Reserve	100,000	0	0	Cash
87	Lambertson Lakes		0	0				0	0	0
88	Tin Star Storage		0	0				0	0	0
89	330 E Main Street		0	0			Dr. Rosanova-Kaper TI/LC Deposit	50,000	0	0	Cash
90	Generations Plaza I & II		0	0			Additional Collateral Reserve	50,000	0	0	Cash
91	Central Self Storage-Harvey		0	0				0	0	0
92	Appletree Apartments		0	0				0	0	0
93	Shoppes at Town Square		0	0				0	0	0
94	Cookson MHP		0	0				0	0	0
95	Shady Bayou		0	0			Capital Improvement Reserve	10,000	0	0	Cash

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date
1	Westfield Palm Desert		0	0	0				Fee
2	WP Carey Self Storage Portfolio VI		0	0	0				Fee
2.01	Fibber McGee’s Closet								Fee
2.02	Rancho Pueblo Self Storage-Temecula								Fee
2.03	Extra Space Storage & Bay Colony RV Park								Fee
2.04	Valrico Self Storage								Fee
2.05	Safe and Sound Storage								Fee
2.06	Big Tex Self Storage-Humble								Fee
2.07	Central Storage								Fee
2.08	Storage XXtra								Fee
2.09	US 1 Self Storage-Sebastian								Fee
3	312 Elm		0	0	0				Fee
4	Marriott Greensboro		0	0	0				Fee
5	Capital Penn Self Storage Portfolio		0	0	0				Fee
5.01	Capital Self Storage - Mechanicsburg								Fee
5.02	Capital Self Storage - Enola								Fee
5.03	Capital Self Storage - East York								Fee
5.04	Capital Self Storage - Middletown								Fee
5.05	Capital Self Storage - Harrisburg West								Fee
5.06	Capital Self Storage - Harrisburg North								Fee
5.07	Capital Self Storage - Hanover								Fee
5.08	Capital Self Storage - Dover								Fee
5.09	Capital Self Storage - West York								Fee
6	Albuquerque Plaza	Ground Rent / Tax Lien Reserve	Ground Rent - $9,042	Springing	0	Cash			Fee & Leasehold	11/30/2051
7	South Shore Place		0	0	0				Fee
8	Maxwell Hotel		0	0	0				Fee
9	300 East Lombard		0	0	0				Fee
10	Amargosa Portfolio		0	0	0				Fee
10.01	Burlington Coat Factory								Fee
10.02	Southern Plaza								Fee
10.03	Northgate Shopping Center								Fee
10.04	Gold’s Gym								Fee
11	Residence Inn Tampa Westshore Airport		0	0	0				Fee
12	Orbital ATK Office		0	0	0				Fee
13	Depot Park		0	0	0				Fee
14	Residence Inn Charlotte Southpark		0	0	0				Fee
15	212 South Tryon		0	0	0				Fee
16	Holiday Inn - Cherry Creek	PIP Reserve	0	Springing	0				Fee
17	312 Plum	Property Reserves Escrow Fund	0	Springing	0				Fee
18	Maple Leaf Apartments		0	0	0				Fee
19	Boca Hamptons Plaza Portfolio		0	0	0				Fee
19.01	Boca Hamptons Plaza								Fee
19.02	Queens Industrial								Fee
19.03	One Industrial Plaza								Fee
20	Palms Plaza		0	0	0				Fee
21	Eden at Watersedge		0	0	0				Fee
22	Plaza Mayor Shopping Center		0	0	0				Fee
23	Courtyard Fort Myers		0	0	0				Fee
24	Long Island Retail Portfolio	Critical Tenant TI/LC Funds; Staples TI/LC Funds; MJM Designer Shoes TI/LC Funds; Seaford Cinema TI/LC Funds	MJM Designer Shoes TI/LC Funds: $250,000; Seaford Cinema TI/LC Funds: $347,000	Springing	0	Cash			Fee
24.01	North Babylon Retail center								Fee
24.02	East Meadow Retail Center								Fee
24.03	Patchogue Retail Center								Fee
24.04	Seaford Retail Center								Fee
25	Residence Inn Little Rock Downtown		0	0	0				Fee
26	Courtyard Tampa Downtown		0	0	0				Fee & Leasehold	12/7/2021
27	1351 Harbor Parkway		0	0	0				Fee
28	Casa Bandera Apartments		0	0	0				Fee
29	City Sports Clubs - Sunnyvale	Rent Concession Reserve	205,334	0	0	Cash			Fee
30	Kohl’s - Simi Valley		0	0	0				Fee
31	Breckenridge Apartments		0	0	0				Fee
32	MacGregor Park		0	0	0				Fee
33	Hampton Inn & Suites Knoxville		0	0	0				Fee
34	Springdale Plaza	Critical Tenant TI/LC Funds	0	Springing	0				Fee
35	Charleston Festival	Smashburger Holdback	80,000	0	0	Cash			Fee
36	Lakeview Village		0	0	0				Fee
37	StoreQuest Self Storage		0	0	0				Fee
38	Medical Arts Apartments		0	0	0				Fee
39	Crestline Manufactured Home Community		0	0	0				Fee
40	Park Creek Manor		0	0	0				Fee
41	Milwaukee Apartment Portfolio		0	0	0				Fee
41.01	Riverwood Court/Rainbow Terrace								Fee
41.02	Servite Village								Fee
42	Staybridge Suites North Brunswick		0	0	0				Fee
43	10611 Balls Ford Road		0	0	0				Fee
44	Birchwood Landings		0	0	0				Fee
45	FedEx Portfolio Oxford, AL & El Dorado, AR		0	0	0				Fee
45.01	Oxford								Fee
45.02	El Dorado								Fee

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date
46	Planet Self Storage - Southampton		0	0	0				Fee
47	Eden of Reynoldsburg		0	0	0				Fee
48	Village Crossing	Critical Tenant TI/LC Funds	0	Springing	0				Fee
49	Fairfield Inn & Suites - Cincinnati		0	0	0				Fee
50	Holiday Inn Express Nicholasville		0	0	0				Fee
51	Chesapeake Mills		0	0	0				Fee
52	Comfort Suites Chesapeake		0	0	0				Fee
53	Country Club Apartments		0	0	0				Fee
54	Stor-n-Lock - Fort Collins		0	0	0				Fee
55	Planet Self Storage - Newington		0	0	0				Fee
56	Hampton Inn Magnolia		0	Springing	0				Fee
57	Hampton Inn Peachtree		0	0	0				Fee
58	Orlando Industrial		0	0	0				Fee
58.01	Hameco Warehouse								Fee
58.02	Nathan’s Warehouse								Fee
59	Security Public Storage - Santa Fe Springs		0	0	0				Fee
60	Shops Of Village Green		0	0	0				Fee
61	Neighborhood Self Storage		0	0	0				Fee
62	Great Bridge Marketplace		0	0	0				Fee
63	Planet Self Storage - Washington		0	0	0				Fee
64	Magdalene Center		0	0	0				Fee
65	Arctic Gardens		0	0	0				Fee
66	Woodlands Green Center		0	0	0				Fee
67	Mount Laurel Center	CMSG TI Allowance	30,000	0	0	Cash			Fee
68	Planet Self Storage - Quakertown		0	0	0				Fee
69	Koko Plaza		0	0	0				Fee
70	Eureka Village		0	0	0				Fee
71	Watson & Taylor Self Storage		0	0	0				Fee
72	Winbury Professional Center		0	0	0				Fee
73	Petrie Smithman Retail		0	0	0				Fee
74	Southland Plaza		0	0	0				Fee
75	Cornerstone Crossing		0	0	0				Fee
76	Planet Self Storage - South Boston		0	0	0				Fee
77	Planet Self Storage - Brookfield		0	0	0				Fee
78	Peoria Multifamily Portfolio		0	0	0				Fee
78.01	Golfview Apartments								Fee
78.02	Madison Bluff Apartments								Fee
78.03	Parkview Townhomes								Fee
79	EZ Stor - Mini Storage		0	0	0				Fee
80	Jamul Shopping Village		0	0	0				Fee
81	Laurel Self Storage		0	0	0				Fee
82	Vista De Palmas		0	0	0				Fee
83	Coulter Forum		0	0	0				Fee
84	Out O’Space Storage		0	0	0				Fee
85	Casa Loma Estates MHC		0	0	0				Fee
86	Blue Star Storage & Business Park		0	0	0				Fee
87	Lambertson Lakes		0	0	0				Fee
88	Tin Star Storage		0	0	0				Fee
89	330 E Main Street		0	0	0				Fee
90	Generations Plaza I & II		0	0	0				Fee
91	Central Self Storage-Harvey		0	0	0				Fee
92	Appletree Apartments		0	0	0				Fee
93	Shoppes at Town Square		0	0	0				Fee
94	Cookson MHP		0	0	0				Fee
95	Shady Bayou		0	0	0				Fee

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Annual Ground Rent Payment

Annual Ground Rent Increases

Lockbox

Whole Loan Cut-off Date Balance ($)

Whole Loan Debt Service ($)

Subordinate Secured Debt Original Balance ($)

Subordinate Secured Debt Cut-off Date Balance ($)

Whole Loan U/W NOI DSCR (x)

Whole Loan U/W NCF DSCR (x)

Whole Loan Cut-off Date LTV Ratio

Whole Loan Cut-off Date U/W NOI Debt Yield

Whole Loan Cut-off Date U/W NCF Debt Yield

Mezzanine Debt Cut-off Date Balance($)

1

Westfield Palm Desert

Hard/Springing Cash Management

2

WP Carey Self Storage Portfolio VI

Springing (Without Established Account)

2.01

Fibber McGee’s Closet

2.02

Rancho Pueblo Self Storage-Temecula

2.03

Extra Space Storage & Bay Colony RV Park

2.04

Valrico Self Storage

2.05

Safe and Sound Storage

2.06

Big Tex Self Storage-Humble

2.07

Central Storage

2.08

Storage XXtra

2.09

US 1 Self Storage-Sebastian

3

312 Elm

Hard/Springing Cash Management

4

Marriott Greensboro

Hard/Springing Cash Management

5

Capital Penn Self Storage Portfolio

Springing (Without Established Account)

4,181,023

5.01

Capital Self Storage - Mechanicsburg

5.02

Capital Self Storage - Enola

5.03

Capital Self Storage - East York

5.04

Capital Self Storage - Middletown

5.05

Capital Self Storage - Harrisburg West

5.06

Capital Self Storage - Harrisburg North

5.07

Capital Self Storage - Hanover

5.08

Capital Self Storage - Dover

5.09

Capital Self Storage - West York

6

Albuquerque Plaza

Matteucci: $76,500; Toti: $18,000; Zucal: $21,000

Rent adjustment per ground lease

Hard/Upfront Cash Management

7

South Shore Place

Springing (Without Established Account)

8

Maxwell Hotel

Springing (Without Established Account)

9

300 East Lombard

Hard/Springing Cash Management

10

Amargosa Portfolio

Springing (Without Established Account)

10.01

Burlington Coat Factory

10.02

Southern Plaza

10.03

Northgate Shopping Center

10.04

Gold’s Gym

11

Residence Inn Tampa Westshore Airport

Springing (Without Established Account)

12

Orbital ATK Office

Hard/Springing Cash Management

13

Depot Park

Springing (Without Established Account)

14

Residence Inn Charlotte Southpark

Springing (Without Established Account)

15

212 South Tryon

Springing (Without Established Account)

16

Holiday Inn - Cherry Creek

Hard/Springing Cash Management

17

312 Plum

Springing (Without Established Account)

18

Maple Leaf Apartments

Springing (Without Established Account)

19

Boca Hamptons Plaza Portfolio

Hard/Springing Cash Management

19.01

Boca Hamptons Plaza

19.02

Queens Industrial

19.03

One Industrial Plaza

20

Palms Plaza

Springing (Without Established Account)

21

Eden at Watersedge

Springing (Without Established Account)

22

Plaza Mayor Shopping Center

Springing (Without Established Account)

23

Courtyard Fort Myers

Springing (Without Established Account)

24

Long Island Retail Portfolio

Springing (Without Established Account)

24.01

North Babylon Retail center

24.02

East Meadow Retail Center

24.03

Patchogue Retail Center

24.04

Seaford Retail Center

25

Residence Inn Little Rock Downtown

Springing (Without Established Account)

26

Courtyard Tampa Downtown

$146,837

Current rent times the greater of CPI or 3%

Springing (Without Established Account)

27

1351 Harbor Parkway

Springing (Without Established Account)

28

Casa Bandera Apartments

Springing (Without Established Account)

29

City Sports Clubs - Sunnyvale

Springing (Without Established Account)

30

Kohl’s - Simi Valley

Springing (Without Established Account)

31

Breckenridge Apartments

Springing (Without Established Account)

32

MacGregor Park

Springing (Without Established Account)

33

Hampton Inn & Suites Knoxville

Springing (Without Established Account)

34

Springdale Plaza

Hard/Springing Cash Management

35

Charleston Festival

Hard/Springing Cash Management

36

Lakeview Village

Springing (Without Established Account)

37

StoreQuest Self Storage

Springing (Without Established Account)

38

Medical Arts Apartments

None

39

Crestline Manufactured Home Community

None

40

Park Creek Manor

Springing (Without Established Account)

41

Milwaukee Apartment Portfolio

Springing (Without Established Account)

41.01

Riverwood Court/Rainbow Terrace

41.02

Servite Village

42

Staybridge Suites North Brunswick

Springing (Without Established Account)

43

10611 Balls Ford Road

Springing (Without Established Account)

44

Birchwood Landings

None

45

FedEx Portfolio Oxford, AL & El Dorado, AR

Hard/Upfront Cash Management

45.01

Oxford

45.02

El Dorado

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Annual Ground Rent Payment

Annual Ground Rent Increases

Lockbox

Whole Loan Cut-off Date Balance ($)

Whole Loan Debt Service ($)

Subordinate Secured Debt Original Balance ($)

Subordinate Secured Debt Cut-off Date Balance ($)

Whole Loan U/W NOI DSCR (x)

Whole Loan U/W NCF DSCR (x)

Whole Loan Cut-off Date LTV Ratio

Whole Loan Cut-off Date U/W NOI Debt Yield

Whole Loan Cut-off Date U/W NCF Debt Yield

Mezzanine Debt Cut-off Date Balance($)

46

Planet Self Storage - Southampton

None

47

Eden of Reynoldsburg

Springing (Without Established Account)

48

Village Crossing

Springing (Without Established Account)

49

Fairfield Inn & Suites - Cincinnati

Hard/Springing Cash Management

50

Holiday Inn Express Nicholasville

Hard/Springing Cash Management

51

Chesapeake Mills

Springing (Without Established Account)

52

Comfort Suites Chesapeake

Hard/Springing Cash Management

53

Country Club Apartments

Springing (Without Established Account)

54

Stor-n-Lock - Fort Collins

None

55

Planet Self Storage - Newington

None

56

Hampton Inn Magnolia

Springing (Without Established Account)

57

Hampton Inn Peachtree

Springing (Without Established Account)

58

Orlando Industrial

Springing (Without Established Account)

58.01

Hameco Warehouse

58.02

Nathan’s Warehouse

59

Security Public Storage - Santa Fe Springs

None

60

Shops Of Village Green

None

61

Neighborhood Self Storage

None

62

Great Bridge Marketplace

Springing (Without Established Account)

63

Planet Self Storage - Washington

None

64

Magdalene Center

Hard/Springing Cash Management

65

Arctic Gardens

None

66

Woodlands Green Center

Springing (Without Established Account)

67

Mount Laurel Center

Springing (Without Established Account)

68

Planet Self Storage - Quakertown

None

69

Koko Plaza

Springing (Without Established Account)

70

Eureka Village

None

71

Watson & Taylor Self Storage

Springing (Without Established Account)

72

Winbury Professional Center

Hard/Springing Cash Management

73

Petrie Smithman Retail

Springing (Without Established Account)

74

Southland Plaza

Springing (Without Established Account)

75

Cornerstone Crossing

Springing (Without Established Account)

76

Planet Self Storage - South Boston

None

77

Planet Self Storage - Brookfield

None

78

Peoria Multifamily Portfolio

Springing (Without Established Account)

78.01

Golfview Apartments

78.02

Madison Bluff Apartments

78.03

Parkview Townhomes

79

EZ Stor - Mini Storage

None

80

Jamul Shopping Village

None

81

Laurel Self Storage

Springing (Without Established Account)

82

Vista De Palmas

Springing (Without Established Account)

83

Coulter Forum

None

84

Out O’Space Storage

Springing (Without Established Account)

85

Casa Loma Estates MHC

Springing (Without Established Account)

86

Blue Star Storage & Business Park

Springing (Without Established Account)

87

Lambertson Lakes

Springing (Without Established Account)

88

Tin Star Storage

Springing (Without Established Account)

89

330 E Main Street

Springing (Without Established Account)

90

Generations Plaza I & II

Springing (Without Established Account)

91

Central Self Storage-Harvey

None

92

Appletree Apartments

Springing (Without Established Account)

93

Shoppes at Town Square

Springing (Without Established Account)

94

Cookson MHP

Springing (Without Established Account)

95

Shady Bayou

Springing (Without Established Account)

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Westfield Palm Desert	Westfield America, Inc.		1
2	WP Carey Self Storage Portfolio VI	Corporate Property Associates 18 - Global Incorporated		2
2.01	Fibber McGee’s Closet			2.01
2.02	Rancho Pueblo Self Storage-Temecula			2.02
2.03	Extra Space Storage & Bay Colony RV Park			2.03
2.04	Valrico Self Storage			2.04
2.05	Safe and Sound Storage			2.05
2.06	Big Tex Self Storage-Humble			2.06
2.07	Central Storage			2.07
2.08	Storage XXtra			2.08
2.09	US 1 Self Storage-Sebastian			2.09
3	312 Elm	Rubenstein Properties Fund II, L.P.	Y-Group 2	3
4	Marriott Greensboro	Columbia Sussex Corporation; CSC Holdings, LLC		4
5	Capital Penn Self Storage Portfolio	Robert Moser; Robert Morgan	Y-Group 3	5
5.01	Capital Self Storage - Mechanicsburg			5.01
5.02	Capital Self Storage - Enola			5.02
5.03	Capital Self Storage - East York			5.03
5.04	Capital Self Storage - Middletown			5.04
5.05	Capital Self Storage - Harrisburg West			5.05
5.06	Capital Self Storage - Harrisburg North			5.06
5.07	Capital Self Storage - Hanover			5.07
5.08	Capital Self Storage - Dover			5.08
5.09	Capital Self Storage - West York			5.09
6	Albuquerque Plaza	Christopher R. Smith; James M. Long		6
7	South Shore Place	Leonard Bierbrier		7
8	Maxwell Hotel	Michelle Foreman Barnet		8
9	300 East Lombard	John M. Schneider		9
10	Amargosa Portfolio	Dorian Bilak		10
10.01	Burlington Coat Factory			10.01
10.02	Southern Plaza			10.02
10.03	Northgate Shopping Center			10.03
10.04	Gold’s Gym			10.04
11	Residence Inn Tampa Westshore Airport	Noble Hospitality Fund II, L.P.	Y-Group 1	11
12	Orbital ATK Office	Bob Safai		12
13	Depot Park	Richard W. Fischer		13
14	Residence Inn Charlotte Southpark	Noble Hospitality Fund II, L.P.	Y-Group 1	14
15	212 South Tryon	Anthony H. Dilweg		15
16	Holiday Inn - Cherry Creek	D. Kent Casey		16
17	312 Plum	Rubenstein Properties Fund II, L.P.	Y-Group 2	17
18	Maple Leaf Apartments	Indra Sharma; Paras Ram Sharma		18
19	Boca Hamptons Plaza Portfolio	Michael L. Bellino; Stephen J. Bellino		19
19.01	Boca Hamptons Plaza			19.01
19.02	Queens Industrial			19.02
19.03	One Industrial Plaza			19.03
20	Palms Plaza	NADG (US) LLLP	Y-Group 4	20
21	Eden at Watersedge	George Van Vliet	Y-Group 7	21
22	Plaza Mayor Shopping Center	Paris Zarrabian, Shahrzad Zarrabian, Tucson Zarrabian, Vala Zarrabian		22
23	Courtyard Fort Myers	Noble Hospitality Fund II, L.P.	Y-Group 1	23
24	Long Island Retail Portfolio	Jerome Broder; Muriel Broder; Betty Levins; Glenn A. Levins; Harvey Levins; Sylvia Levins; Seth Lublin		24
24.01	North Babylon Retail center			24.01
24.02	East Meadow Retail Center			24.02
24.03	Patchogue Retail Center			24.03
24.04	Seaford Retail Center			24.04
25	Residence Inn Little Rock Downtown	Noble Hospitality Fund II, L.P.	Y-Group 1	25
26	Courtyard Tampa Downtown	Noble Hospitality Fund II, L.P.	Y-Group 1	26
27	1351 Harbor Parkway	David B. Dollinger; The David Dollinger Living Trust	Y-Group 6	27
28	Casa Bandera Apartments	David W. Avirom; Frank T. Perachiotti, Jr.; Barry L. Vantiger		28
29	City Sports Clubs - Sunnyvale	David B. Dollinger; The David Dollinger Living Trust	Y-Group 6	29
30	Kohl’s - Simi Valley	Arthur L. Ang		30
31	Breckenridge Apartments	Anthony Swartz		31
32	MacGregor Park	Grubb Real Estate Investment Company		32
33	Hampton Inn & Suites Knoxville	Noble Hospitality Fund II, L.P.	Y-Group 1	33
34	Springdale Plaza	Mark M. Salomon		34
35	Charleston Festival	Stephen Copulos		35
36	Lakeview Village	Phoenix Shopping Center Investment Fund LLLP, NADG (US) LLLP	Y-Group 4	36
37	StoreQuest Self Storage	William W. Hobin, Clark W. Porter, Timothy B. Hobin		37
38	Medical Arts Apartments	Thomas B. Grace, Michael B. Grace		38
39	Crestline Manufactured Home Community	Daniel T. Van Voorhis; Daniel Thomas Van Voorhis Revocable Living Trust; Fitzgerald Family MHC LLC; Robert Fitzgerald; Robert Fitzgerald Revocable Trust; Karen Fitzgerald; Karen Fitzgerald Revocable Trust		39
40	Park Creek Manor	Ruel M. Hamilton		40
41	Milwaukee Apartment Portfolio	Natalie S. Roberts		41
41.01	Riverwood Court/Rainbow Terrace			41.01
41.02	Servite Village			41.02
42	Staybridge Suites North Brunswick	Arvind Patel; Madanmohan Patel; Varghese Ninan		42
43	10611 Balls Ford Road	David M. Chalmers		43
44	Birchwood Landings	Michael Gacioch		44
45	FedEx Portfolio Oxford, AL & El Dorado, AR	Marilyn Kane		45
45.01	Oxford			45.01
45.02	El Dorado			45.02

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Sponsor	Affiliated Sponsors	Mortgage Loan Number
46	Planet Self Storage - Southampton	David R. Inman; Bryce Grefe	Y-Group 5	46
47	Eden of Reynoldsburg	George Van Vliet	Y-Group 7	47
48	Village Crossing	William Peter R. Cross		48
49	Fairfield Inn & Suites - Cincinnati	Alpesh Patel; Dipak Patel; Sandip Minhas; Rupinder Jaswal	Y-Group 8	49
50	Holiday Inn Express Nicholasville	Ketan Patel, Dipak Patel, Bhavisha Patel and Prakash T. Maggan	Y-Group 8	50
51	Chesapeake Mills	Gopal Sureddi; Raj Talasila; Prasad Kota		51
52	Comfort Suites Chesapeake	Akhil Jain		52
53	Country Club Apartments	Zane G.B. Brown		53
54	Stor-n-Lock - Fort Collins	Alan R. Jones; Franklin S. McCullough		54
55	Planet Self Storage - Newington	David R. Inman; Bryce Grefe	Y-Group 5	55
56	Hampton Inn Magnolia	Charles R. Shinn		56
57	Hampton Inn Peachtree	Samir I. Shah; Tarla Kishor Daftari		57
58	Orlando Industrial	Yitchak Menaged		58
58.01	Hameco Warehouse			58.01
58.02	Nathan’s Warehouse			58.02
59	Security Public Storage - Santa Fe Springs	Ronald A. Kolar		59
60	Shops Of Village Green	James J. Nizzo; Ellen J. Spiros		60
61	Neighborhood Self Storage	Jason Sommer and Aaron Sommer		61
62	Great Bridge Marketplace	Gerald T. Dixon, Jr.		62
63	Planet Self Storage - Washington	David R. Inman; Bryce Grefe	Y-Group 5	63
64	Magdalene Center	Abbey A. Berkowitz; Adam L. Greenberg; Michael J. Lapointe		64
65	Arctic Gardens	James A. Misko		65
66	Woodlands Green Center	Lakeview Crossing Shopping Center Dallas, TX. Limited Partnership		66
67	Mount Laurel Center	Barry Nathanson		67
68	Planet Self Storage - Quakertown	David R. Inman; Bryce Grefe	Y-Group 5	68
69	Koko Plaza	EverWest, LLC		69
70	Eureka Village	Scott Brown; Don Manning		70
71	Watson & Taylor Self Storage	Blue Doors Storage Fund II, L.P.		71
72	Winbury Professional Center	Mark E. Snider		72
73	Petrie Smithman Retail	Walter Petrie; John Smithman		73
74	Southland Plaza	Gary J. Hurand		74
75	Cornerstone Crossing	George Van Vliet	Y-Group 7	75
76	Planet Self Storage - South Boston	David R. Inman; Bryce Grefe	Y-Group 5	76
77	Planet Self Storage - Brookfield	David R. Inman; Bryce Grefe	Y-Group 5	77
78	Peoria Multifamily Portfolio	Trevor H. Holmes		78
78.01	Golfview Apartments			78.01
78.02	Madison Bluff Apartments			78.02
78.03	Parkview Townhomes			78.03
79	EZ Stor - Mini Storage	Gregg A. Caledonia; Scott A. Rogers III		79
80	Jamul Shopping Village	Mark Perecman		80
81	Laurel Self Storage	Robert Moser; Robert Morgan	Y-Group 3	81
82	Vista De Palmas	Norman I. Litz; Marvin Feiger; Ron M. Berman		82
83	Coulter Forum	Charles Hefner and David Knust		83
84	Out O’Space Storage	Richard J. O’Brien		84
85	Casa Loma Estates MHC	Casa Loma Estates Co-Op, Inc.		85
86	Blue Star Storage & Business Park	Michael D. Bohn; Mary L. Bohn		86
87	Lambertson Lakes	James R. Wiss		87
88	Tin Star Storage	Michael Meylor; Lisa Meylor		88
89	330 E Main Street	James A. Magnanenzi		89
90	Generations Plaza I & II	Francis M. Greenwall		90
91	Central Self Storage-Harvey	Robert J. Dailey		91
92	Appletree Apartments	Rawley Nielsen; Jerry H. Shiu; Carolyn C. La Fontaine		92
93	Shoppes at Town Square	Phillip Nase; Judith Nase		93
94	Cookson MHP	Brandon A. Schwartz; Yanina V. Markova		94
95	Shady Bayou	Willaim J. Cole		95