FWP 1 n411_fwpx2.htm FREE WRITING PROSPECTUS Unassociated Document
   
FREE WRITING PROSPECTUS
   
FILED PURSUANT TO RULE 433
   
REGISTRATION FILE NO.: 333-195164-03
     
 
 
     
 
Wells Fargo Commercial Mortgage Trust 2014-LC18 Disclaimer
 
STATEMENT REGARDING THIS FREE WRITING PROSPECTUS
The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.
 
Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.
 
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC (“WFS”), Deutsche Bank Securities Inc., Barclays Capital Inc. or any of their respective affiliates make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.
 
This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.
Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts. Wells Fargo Securities, LLC, Wells Fargo Institutional Securities, LLC, and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.
 
IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES
The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.
As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.
Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.
The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.
 
IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
 
 
     
 
 
 

 
 
WELLS FARGO COMMERCIAL MORTGAGE Trust 2014-LC18
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
             
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross Defaulted
Loan Flag
 
Address
 
City
 
State
 
Zip Code
 
General Property Type
 
Specific Property Type
 
Year
Built
 
Year
Renovated
 
Number of
Units
 
Unit of
Measure
 
Cut-off Date
Balance Per
Unit/SF
 
Original
Balance ($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
Honolulu
 
HI
 
96825
 
Mixed Use
 
Retail/Office
 
1991
     
469,787
 
Sq. Ft.
 
180
 
84,750,000
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
New Orleans
 
LA
 
70130
 
Hospitality
 
Full Service
 
1984
 
2003
 
496
 
Rooms
 
181,452
 
50,000,000
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
Nashville
 
TN
 
37203
 
Hospitality
 
Limited Service
 
Various
 
Various
 
326
 
Rooms
 
134,806
 
44,000,000
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
 
Nashville
 
TN
 
37203
 
Hospitality
 
Limited Service
 
1986
 
2010
 
169
 
Rooms
     
22,500,000
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
 
Nashville
 
TN
 
37203
 
Hospitality
 
Limited Service
 
1996
 
2011
 
157
 
Rooms
     
21,500,000
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
Falls Church
 
VA
 
22042
 
Office
 
Suburban
 
2009
     
147,000
 
Sq. Ft.
 
265
 
39,000,000
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
Kansas City
 
MO
 
64111
 
Hospitality
 
Full Service
 
1987
 
2010
 
295
 
Rooms
 
130,508
 
38,500,000
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
Lakewood
 
CO
 
80401
 
Retail
 
Regional Mall
 
2002
 
2013
 
918,448
 
Sq. Ft.
 
148
 
36,000,000
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
Southfield
 
MI
 
48076
 
Office
 
Suburban
 
1992
     
426,970
 
Sq. Ft.
 
84
 
36,000,000
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
Cupertino
 
CA
 
95014
 
Hospitality
 
Limited Service
 
1997
 
2013
 
164
 
Rooms
 
195,122
 
32,000,000
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
Williamsburg
 
VA
 
23188
 
Retail
 
Anchored
 
2007
     
248,176
 
Sq. Ft.
 
109
 
27,000,000
10
 
Walgreens Portfolio
 
LCF
     
Various
 
Various
 
Various
 
Various
 
Retail
 
Single Tenant
 
Various
 
Various
 
89,478
 
Sq. Ft.
 
279
 
25,000,000
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
 
Harrison
 
AR
 
72601
 
Retail
 
Single Tenant
 
2005
     
14,820
 
Sq. Ft.
     
4,825,000
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
 
Siloam Springs
 
AR
 
72704
 
Retail
 
Single Tenant
 
2007
     
14,820
 
Sq. Ft.
     
3,900,000
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
 
Indianapolis
 
IN
 
46229
 
Retail
 
Single Tenant
 
1999
     
14,820
 
Sq. Ft.
     
4,675,000
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
 
Slidell
 
LA
 
70458
 
Retail
 
Single Tenant
 
1996
     
15,993
 
Sq. Ft.
     
3,075,000
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
 
Clinton Township
 
MI
 
48038
 
Retail
 
Single Tenant
 
2000
     
15,120
 
Sq. Ft.
     
4,275,000
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
 
Lees Summit
 
MO
 
64063
 
Retail
 
Single Tenant
 
1997
     
13,905
 
Sq. Ft.
     
4,250,000
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
Harrisonburg
 
VA
 
22802
 
Other
 
Data Center
 
1978
 
2011
 
102,000
 
Sq. Ft.
 
243
 
24,800,000
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
Sacramento
 
CA
 
95828
 
Industrial
 
Warehouse
 
1940
 
2000
 
2,112,089
 
Sq. Ft.
 
22
 
24,000,000
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
Overland Park
 
KS
 
66211
 
Office
 
Single Tenant
 
1972
     
332,937
 
Sq. Ft.
 
68
 
22,500,000
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
Lebanon
 
TN
 
37090
 
Industrial
 
Warehouse
 
1991
     
235,210
 
Sq. Ft.
 
86
 
20,300,000
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
Meridian
 
MS
 
39301
 
Retail
 
Anchored
 
2007
     
206,366
 
Sq. Ft.
 
97
 
19,960,000
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
Alsip
 
IL
 
60803
 
Industrial
 
Warehouse
 
1970
 
1992
 
575,000
 
Sq. Ft.
 
33
 
19,000,000
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
Austin
 
TX
 
78759
 
Hospitality
 
Limited Service
 
2002
     
138
 
Rooms
 
137,681
 
19,000,000
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
Glenwillow
 
OH
 
44139
 
Industrial
 
Flex
 
2008
     
360,400
 
Sq. Ft.
 
52
 
18,600,000
19
 
IRG Portfolio
 
WFB
     
Various
 
Various
 
OH
 
Various
 
Industrial
 
Warehouse
 
Various
 
Various
 
1,447,579
 
Sq. Ft.
 
12
 
17,100,000
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
 
Kettering
 
OH
 
45420
 
Industrial
 
Warehouse
 
1950
     
1,155,934
 
Sq. Ft.
     
10,006,667
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
 
Austintown
 
OH
 
44515
 
Industrial
 
Warehouse
 
1963
 
2014
 
291,645
 
Sq. Ft.
     
7,093,333
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
Jacksonville
 
NC
 
28546
 
Retail
 
Anchored
 
1996
 
2000
 
196,055
 
Sq. Ft.
 
85
 
16,700,000
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
Columbia
 
MD
 
21045
 
Hospitality
 
Extended Stay
 
2003
 
2011
 
150
 
Rooms
 
110,000
 
16,500,000
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
West Bloomfield Township
 
MI
 
48323
 
Retail
 
Anchored
 
1971
 
1997
 
134,917
 
Sq. Ft.
 
111
 
15,000,000
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
Sharon
 
MA
 
02067
 
Industrial
 
Warehouse
 
2002
     
103,296
 
Sq. Ft.
 
145
 
15,000,000
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
Bothell
 
WA
 
98012
 
Industrial
 
Flex
 
2001
     
188,992
 
Sq. Ft.
 
78
 
14,800,000
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
Ashwaubenon
 
WI
 
54304
 
Retail
 
Anchored
 
2005
     
130,506
 
Sq. Ft.
 
110
 
14,340,000
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
Coral Gables
 
FL
 
33146
 
Retail
 
Unanchored
 
2008
     
37,130
 
Sq. Ft.
 
353
 
13,100,000
27
 
Sand Creek Estates
 
LCF
     
Various
 
Various
 
ND
 
Various
 
Manufactured Housing Community
 
Manufactured Housing Community
 
1980
     
283
 
Units
 
45,936
 
13,000,000
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
 
Williston
 
ND
 
58801
 
Manufactured Housing Community
 
Manufactured Housing Community
 
1980
     
226
 
Units
     
10,450,000
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
 
Tioga
 
ND
 
58852
 
Manufactured Housing Community
 
Manufactured Housing Community
 
1980
     
57
 
Units
     
2,550,000
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
Bellport
 
NY
 
11713
 
Retail
 
Single Tenant
 
2014
     
87,788
 
Sq. Ft.
 
144
 
12,670,000
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
Various
 
TX
 
Various
 
Self Storage
 
Self Storage
 
Various
     
163,040
 
Sq. Ft.
 
73
 
11,900,000
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
 
Austin
 
TX
 
78745
 
Self Storage
 
Self Storage
 
2001
     
60,530
 
Sq. Ft.
     
4,844,258
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
 
San Antonio
 
TX
 
78247
 
Self Storage
 
Self Storage
 
2002
     
52,570
 
Sq. Ft.
     
4,011,547
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
 
Austin
 
TX
 
78753
 
Self Storage
 
Self Storage
 
1995
     
49,940
 
Sq. Ft.
     
3,044,195
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
Richardson
 
TX
 
75080
 
Multifamily
 
Garden
 
1968
 
2006
 
202
 
Units
 
58,663
 
11,850,000
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
Various
 
Various
 
Various
 
Retail
 
Shadow Anchored
 
Various
     
95,155
 
Sq. Ft.
 
123
 
11,677,500
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
 
Augusta
 
GA
 
30906
 
Retail
 
Shadow Anchored
 
1996
     
34,928
 
Sq. Ft.
     
5,152,500
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
 
Martinsville
 
VA
 
24112
 
Retail
 
Shadow Anchored
 
1996
     
34,012
 
Sq. Ft.
     
3,975,000
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
 
South Boston
 
VA
 
24592
 
Retail
 
Shadow Anchored
 
2003
     
26,215
 
Sq. Ft.
     
2,550,000
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
Ankeny
 
IA
 
50023
 
Retail
 
Single Tenant
 
2013
     
94,872
 
Sq. Ft.
 
122
 
11,557,000
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
Houston
 
TX
 
77040
 
Office
 
CBD
 
1979
     
134,766
 
Sq. Ft.
 
82
 
11,000,000
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
Greeley
 
CO
 
80634
 
Retail
 
Shadow Anchored
 
2000
     
95,431
 
Sq. Ft.
 
115
 
10,950,000
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
Alpharetta
 
GA
 
30009
 
Hospitality
 
Limited Service
 
1996
 
2013
 
106
 
Rooms
 
100,000
 
10,600,000
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
Bothell
 
WA
 
98011
 
Retail
 
Single Tenant
 
2014
     
43,147
 
Sq. Ft.
 
244
 
10,552,500
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
Columbus
 
OH
 
43201
 
Multifamily
 
Low-rise
 
2014
     
59
 
Units
 
177,966
 
10,500,000
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
Oxon Hill
 
MD
 
20745
 
Various
 
Various
 
Various
     
46,442
 
Sq. Ft.
 
226
 
10,500,000
38.01
 
Building C
 
WFB
     
153 National Plaza
 
Oxon Hill
 
MD
 
20745
 
Mixed Use
 
Office/Retail
 
2011
     
20,978
 
Sq. Ft.
     
4,618,056
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
 
Oxon Hill
 
MD
 
20745
 
Retail
 
Single Tenant
 
2012
     
10,908
 
Sq. Ft.
     
2,965,278
38.03
 
Retail Condo
 
WFB
     
250 American Way
 
Oxon Hill
 
MD
 
20745
 
Retail
 
Unanchored
 
2015
     
14,556
 
Sq. Ft.
     
2,916,666
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
Fort Worth
 
TX
 
76244
 
Self Storage
 
Self Storage
 
2003
     
167,517
 
Sq. Ft.
 
62
 
10,450,000
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
Albany
 
GA
 
31707
 
Multifamily
 
Garden
 
1976
 
1996
 
297
 
Units
 
33,670
 
10,000,000
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
Carrollton
 
TX
 
75006
 
Self Storage
 
Self Storage
 
2003
     
146,698
 
Sq. Ft.
 
67
 
9,850,000
42
 
All Storage I-40 West
 
RBS
     
Various
 
Amarillo
 
TX
 
79106; 79109
 
Self Storage
 
Self Storage
 
1998
     
175,210
 
Sq. Ft.
 
56
 
9,800,000
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
Staten Island
 
NY
 
10301
 
Multifamily
 
Cooperative
 
1966/1967
 
1999
 
304
 
Units
 
30,263
 
9,200,000
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
Concord
 
CA
 
94520
 
Retail
 
Shadow Anchored
 
1994
     
35,921
 
Sq. Ft.
 
242
 
8,700,000
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
Orange
 
CA
 
92867
 
Mixed Use
 
Office/Retail
 
1979
     
63,449
 
Sq. Ft.
 
134
 
8,500,000
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
Various
 
OH
 
Various
 
Office
 
Suburban
 
Various
 
Various
 
208,435
 
Sq. Ft.
 
40
 
8,300,000
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
 
Worthington
 
OH
 
43085
 
Office
 
Suburban
 
1978
     
61,550
 
Sq. Ft.
     
2,324,000
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
 
Worthington
 
OH
 
43085
 
Office
 
Suburban
 
1977
     
59,961
 
Sq. Ft.
     
2,310,000
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
 
Dublin
 
OH
 
43017
 
Office
 
Suburban
 
1995
     
40,429
 
Sq. Ft.
     
2,100,000
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
 
Worthington
 
OH
 
43085
 
Office
 
Suburban
 
1979
 
2014
 
46,495
 
Sq. Ft.
     
1,566,000
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
Santa Rosa
 
NM
 
88435
 
Hospitality
 
Limited Service
 
Various
 
Various
 
133
 
Rooms
 
59,774
 
7,950,000
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
 
Santa Rosa
 
NM
 
88435
 
Hospitality
 
Limited Service
 
2005
 
2014
 
73
 
Rooms
     
4,050,000
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
 
Santa Rosa
 
NM
 
88435
 
Hospitality
 
Limited Service
 
1998
 
2013
 
60
 
Rooms
     
3,900,000
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
Santa Rosa
 
CA
 
95407
 
Self Storage
 
Self Storage
 
2001
     
103,253
 
Sq. Ft.
 
76
 
7,800,000
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
San Lorenzo
 
CA
 
94580
 
Retail
 
Unanchored
 
1954
 
1997
 
59,450
 
Sq. Ft.
 
131
 
7,800,000
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
Dallas
 
TX
 
75231
 
Office
 
CBD
 
1982
     
94,294
 
Sq. Ft.
 
82
 
7,750,000
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
Cedar Rapids
 
IA
 
52402
 
Retail
 
Single Tenant
 
1995
 
2012
 
79,389
 
Sq. Ft.
 
97
 
7,700,000
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
Shelby Township
 
MI
 
48317
 
Multifamily
 
Garden
 
1976
     
256
 
Units
 
29,297
 
7,500,000
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
Fairfield
 
IA
 
52556
 
Retail
 
Single Tenant
 
2011
     
69,280
 
Sq. Ft.
 
108
 
7,490,000
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
Lynwood
 
CA
 
90262
 
Self Storage
 
Self Storage
 
1977
     
90,575
 
Sq. Ft.
 
82
 
7,450,000
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
Tallahassee
 
FL
 
32301
 
Hospitality
 
Limited Service
 
1999
     
78
 
Rooms
 
91,177
 
7,125,000
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
Carrollton
 
TX
 
75006
 
Retail
 
Shadow Anchored
 
1985
     
72,203
 
Sq. Ft.
 
95
 
6,850,000
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
Memphis
 
TN
 
38134
 
Multifamily
 
Garden
 
1973
 
2012
 
255
 
Units
 
26,471
 
6,750,000
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
Troy
 
MI
 
48084
 
Office
 
Suburban
 
1983
 
2011
 
122,001
 
Sq. Ft.
 
52
 
6,400,000
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
New York
 
NY
 
10003
 
Mixed Use
 
Multifamily/Retail
 
1900
     
51
 
Units
 
117,647
 
6,000,000
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
San Diego
 
CA
 
92107
 
Hospitality
 
Limited Service
 
1963
     
56
 
Rooms
 
107,143
 
6,000,000
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
Forest Hills
 
NY
 
11375
 
Multifamily
 
Cooperative
 
1917/1919
 
2014
 
TBD
 
Units
 
TBD
 
5,150,000
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
Brooklyn
 
NY
 
11212
 
Retail
 
Single Tenant
 
1990
 
2014
 
12,500
 
Sq. Ft.
 
400
 
5,000,000
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
Riverdale
 
NY
 
10463
 
Multifamily
 
Cooperative
 
1964
 
2000
 
193
 
Units
 
25,907
 
5,000,000
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
Homestead
 
FL
 
33033
 
Multifamily
 
Garden
 
1990
 
2006
 
90
 
Units
 
54,167
 
4,875,000
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
Roseville
 
MI
 
48066
 
Retail
 
Shadow Anchored
 
1976
 
2004
 
28,547
 
Sq. Ft.
 
168
 
4,800,000
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
Brooklyn
 
NY
 
11218
 
Multifamily
 
Cooperative
 
1940
 
1994
 
113
 
Units
 
39,791
 
4,500,000
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
Euless
 
TX
 
76040
 
Multifamily
 
Garden
 
1971
 
2013
 
221
 
Units
 
19,910
 
4,400,000
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
Portales
 
NM
 
88130
 
Hospitality
 
Limited Service
 
2006
 
2014
 
65
 
Rooms
 
65,385
 
4,250,000
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
Albuquerque
 
NM
 
87102
 
Office
 
Medical
 
1953
 
2007
 
51,765
 
Sq. Ft.
 
82
 
4,235,000
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
Rockville Centre
 
NY
 
11570
 
Multifamily
 
Cooperative
 
1948
 
2002
 
120
 
Units
 
33,333
 
4,000,000
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
Amarillo
 
TX
 
79110
 
Self Storage
 
Self Storage
 
1999
     
94,326
 
Sq. Ft.
 
41
 
3,900,000
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
Memphis
 
TN
 
38104
 
Retail
 
Single Tenant
 
1962
 
2012
 
68,761
 
Sq. Ft.
 
56
 
3,867,500
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
Oklahoma City
 
OK
 
73119
 
Retail
 
Anchored
 
1958
 
2007
 
98,676
 
Sq. Ft.
 
39
 
3,800,000
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
Indianapolis
 
IN
 
46234
 
Multifamily
 
Garden
 
1970
 
2013
 
122
 
Units
 
30,307
 
3,697,500
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
Ashwaubenon
 
WI
 
54304
 
Retail
 
Anchored
 
2003
     
36,892
 
Sq. Ft.
 
97
 
3,595,000
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
Middle Island
 
NY
 
11953
 
Multifamily
 
Cooperative
 
1984
 
2008
 
92
 
Units
 
39,020
 
3,600,000
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
Coronado
 
CA
 
92118
 
Retail
 
Unanchored
 
1997
     
15,988
 
Sq. Ft.
 
219
 
3,500,000
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
Yonkers
 
NY
 
10704
 
Multifamily
 
Cooperative
 
1958
 
2002
 
74
 
Units
 
47,259
 
3,500,000
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
Grapevine
 
TX
 
76051
 
Retail
 
Single Tenant
 
2004
     
14,560
 
Sq. Ft.
 
234
 
3,400,000
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
Palm Desert
 
CA
 
92260
 
Self Storage
 
Self Storage
 
2001
     
67,253
 
Sq. Ft.
 
48
 
3,200,000
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
New York
 
NY
 
10014
 
Multifamily
 
Cooperative
 
1898/1904
 
2006
 
52
 
Units
 
61,538
 
3,200,000
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
Bronx
 
NY
 
10467
 
Multifamily
 
Cooperative
 
1928
 
1994
 
103
 
Units
 
30,097
 
3,100,000
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
Chicago
 
IL
 
60623
 
Retail
 
Unanchored
 
2009
     
14,806
 
Sq. Ft.
 
193
 
2,868,750
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
Alpharetta
 
GA
 
30004
 
Retail
 
Unanchored
 
2001
     
16,500
 
Sq. Ft.
 
170
 
2,800,000
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
Woodland Park
 
CO
 
80863
 
Retail
 
Single Tenant
 
2014
     
22,141
 
Sq. Ft.
 
125
 
2,765,000
86
 
201 King Street
 
WFB
     
201 King Street
 
Alexandria
 
VA
 
22314
 
Mixed Use
 
Office/Retail
 
1851
 
2005
 
8,895
 
Sq. Ft.
 
292
 
2,600,000
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
Pennington
 
NJ
 
08534
 
Office
 
Suburban
 
2000
     
29,770
 
Sq. Ft.
 
86
 
2,550,000
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
Richfield
 
MN
 
55423
 
Multifamily
 
Cooperative
 
2004
     
144
 
Units
 
17,361
 
2,500,000
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
Sacramento
 
CA
 
95823
 
Self Storage
 
Self Storage
 
1986
     
92,070
 
Sq. Ft.
 
27
 
2,500,000
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
New York
 
NY
 
10013
 
Multifamily
 
Cooperative
 
1884
 
2000
 
18
 
Units
 
125,000
 
2,250,000
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
Woodmere
 
NY
 
11598
 
Multifamily
 
Cooperative
 
1931
 
2004
 
40
 
Units
 
56,170
 
2,250,000
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
Westland
 
MI
 
48185
 
Multifamily
 
Garden
 
1969
     
132
 
Units
 
15,152
 
2,000,000
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
New York
 
NY
 
10012
 
Multifamily
 
Cooperative
 
1897
 
2004
 
6
 
Units
 
308,333
 
1,850,000
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
Saginaw Township
 
MI
 
48603
 
Multifamily
 
Garden
 
1964
     
104
 
Units
 
15,836
 
1,650,000
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
Cottonwood Heights
 
UT
 
84121
 
Self Storage
 
Self Storage
 
1999
     
53,100
 
Sq. Ft.
 
30
 
1,600,000
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
Newport News
 
VA
 
23606
 
Industrial
 
Flex
 
1987
     
31,352
 
Sq. Ft.
 
50
 
1,575,000
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
Chicago
 
IL
 
60614
 
Retail
 
Unanchored
 
1928
     
3,833
 
Sq. Ft.
 
352
 
1,350,000
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
Brooklyn
 
NY
 
11201
 
Multifamily
 
Cooperative
 
1895
 
2012
 
35
 
Units
 
31,342
 
1,100,000
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
New York
 
NY
 
10128
 
Multifamily
 
Cooperative
 
1898
 
2012
 
24
 
Units
 
35,417
 
850,000
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
         
Mortgage Loan
Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
Cut-off Date
Balance ($)
 
% of Aggregate
Cut-off Date
Balance
 
Maturity Date
or ARD Balloon
Payment ($)
 
ARD
Loan
 
Origination Date
 
First Pay Date
 
Last IO Pay Date
 
First P&I Pay
Date
 
Maturity Date or
Anticipated
Repayment Date
 
ARD Loan
Maturity Date
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
84,750,000
 
7.4%
 
77,429,440
 
N
 
11/20/2014
 
1/6/2015
 
12/6/2019
 
1/6/2020
 
12/6/2024
   
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
50,000,000
 
4.4%
 
39,934,829
 
N
 
12/2/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
43,946,597
 
3.9%
 
40,544,035
 
N
 
10/27/2014
 
12/6/2014
     
12/6/2014
 
11/6/2019
   
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
 
22,472,692
 
2.0%
                               
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
 
21,473,905
 
1.9%
                               
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
39,000,000
 
3.4%
 
35,511,230
 
N
 
12/3/2014
 
1/1/2015
 
1/1/2020
 
2/1/2020
 
1/1/2025
   
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
38,500,000
 
3.4%
 
37,265,273
 
N
 
11/18/2014
 
1/1/2015
 
12/1/2019
 
1/1/2020
 
12/1/2021
   
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
36,000,000
 
3.2%
 
31,351,870
 
N
 
10/30/2014
 
12/1/2014
 
11/1/2017
 
12/1/2017
 
11/1/2024
   
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
36,000,000
 
3.2%
 
29,800,581
 
N
 
11/20/2014
 
1/6/2015
     
1/6/2015
 
12/6/2024
   
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
32,000,000
 
2.8%
 
32,000,000
 
N
 
11/5/2014
 
1/1/2015
 
12/1/2024
     
12/1/2024
   
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
27,000,000
 
2.4%
 
24,077,285
 
N
 
12/2/2014
 
1/11/2015
     
1/11/2015
 
12/11/2021
   
10
 
Walgreens Portfolio
 
LCF
     
Various
 
25,000,000
 
2.2%
 
22,861,714
 
N
 
11/26/2014
 
1/6/2015
 
12/6/2019
 
1/6/2020
 
12/6/2024
   
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
 
4,825,000
 
0.4%
                               
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
 
3,900,000
 
0.3%
                               
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
 
4,675,000
 
0.4%
                               
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
 
3,075,000
 
0.3%
                               
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
 
4,275,000
 
0.4%
                               
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
 
4,250,000
 
0.4%
                               
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
24,800,000
 
2.2%
 
24,800,000
 
N
 
11/17/2014
 
1/6/2015
 
12/6/2024
     
12/6/2024
   
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
24,000,000
 
2.1%
 
24,000,000
 
N
 
11/24/2014
 
1/1/2015
 
12/1/2024
     
12/1/2024
   
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
22,500,000
 
2.0%
 
16,601,100
 
N
 
12/2/2014
 
1/6/2015
     
1/6/2015
 
12/6/2024
   
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
20,300,000
 
1.8%
 
18,514,894
 
Y
 
12/1/2014
 
1/6/2015
 
12/6/2019
 
1/6/2020
 
12/6/2024
 
12/6/2044
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
19,960,000
 
1.8%
 
16,500,463
 
N
 
11/21/2014
 
1/6/2015
     
1/6/2015
 
12/6/2024
   
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
19,000,000
 
1.7%
 
15,529,619
 
N
 
12/1/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
19,000,000
 
1.7%
 
16,239,726
 
N
 
11/19/2014
 
1/11/2015
 
12/11/2016
 
1/11/2017
 
12/11/2024
   
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
18,600,000
 
1.6%
 
15,288,189
 
N
 
12/2/2014
 
1/11/2015
 
12/11/2017
 
1/11/2018
 
12/11/2024
   
19
 
IRG Portfolio
 
WFB
     
Various
 
17,100,000
 
1.5%
 
13,672,295
 
N
 
11/25/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
 
10,006,667
 
0.9%
                               
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
 
7,093,333
 
0.6%
                               
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
16,700,000
 
1.5%
 
13,432,666
 
N
 
11/20/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
16,500,000
 
1.4%
 
14,084,082
 
N
 
12/1/2014
 
1/1/2015
 
12/1/2016
 
1/1/2017
 
12/1/2024
   
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
15,000,000
 
1.3%
 
15,000,000
 
N
 
11/17/2014
 
1/11/2015
 
12/11/2024
     
12/11/2024
   
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
15,000,000
 
1.3%
 
12,779,154
 
N
 
10/30/2014
 
12/11/2014
 
11/11/2016
 
12/11/2016
 
11/11/2024
   
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
14,780,404
 
1.3%
 
11,953,471
 
N
 
10/31/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
14,340,000
 
1.3%
 
11,744,143
 
N
 
12/1/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
13,100,000
 
1.2%
 
12,017,948
 
N
 
11/21/2014
 
1/6/2015
 
12/6/2019
 
1/6/2020
 
12/6/2024
   
27
 
Sand Creek Estates
 
LCF
     
Various
 
13,000,000
 
1.1%
 
9,729,514
 
N
 
11/21/2014
 
1/6/2015
     
1/6/2015
 
12/6/2019
   
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
 
10,450,000
 
0.9%
                               
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
 
2,550,000
 
0.2%
                               
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
12,670,000
 
1.1%
 
12,670,000
 
Y
 
11/13/2014
 
1/6/2015
 
12/6/2024
     
12/6/2024
 
12/6/2044
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
11,884,100
 
1.0%
 
9,594,638
 
N
 
11/3/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
 
4,837,786
 
0.4%
                               
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
 
4,006,187
 
0.4%
                               
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
 
3,040,128
 
0.3%
                               
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
11,850,000
 
1.0%
 
10,310,006
 
N
 
11/26/2014
 
1/1/2015
 
12/1/2017
 
1/1/2018
 
12/1/2024
   
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
11,677,500
 
1.0%
 
10,174,092
 
N
 
11/5/2014
 
12/11/2014
 
11/11/2017
 
12/11/2017
 
11/11/2024
   
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
 
5,152,500
 
0.5%
                               
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
 
3,975,000
 
0.3%
                               
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
 
2,550,000
 
0.2%
                               
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
11,557,000
 
1.0%
 
11,557,000
 
Y
 
11/4/2014
 
12/6/2014
 
11/6/2024
     
11/6/2024
 
11/6/2044
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
10,985,732
 
1.0%
 
8,918,825
 
N
 
11/3/2014
 
12/6/2014
     
12/6/2014
 
11/6/2024
   
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
10,950,000
 
1.0%
 
9,392,066
 
N
 
10/31/2014
 
12/6/2014
 
12/6/2016
 
1/6/2017
 
11/6/2024
   
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
10,600,000
 
0.9%
 
8,590,273
 
N
 
11/20/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
10,539,272
 
0.9%
 
8,610,191
 
Y
 
10/31/2014
 
12/1/2014
     
12/1/2014
 
11/1/2024
 
11/1/2044
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
10,500,000
 
0.9%
 
9,592,559
 
N
 
11/24/2014
 
1/1/2015
 
12/1/2019
 
1/1/2020
 
12/1/2024
   
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
10,500,000
 
0.9%
 
8,430,917
 
N
 
11/26/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
38.01
 
Building C
 
WFB
     
153 National Plaza
 
4,618,056
 
0.4%
                               
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
 
2,965,278
 
0.3%
                               
38.03
 
Retail Condo
 
WFB
     
250 American Way
 
2,916,666
 
0.3%
                               
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
10,450,000
 
0.9%
 
8,459,734
 
N
 
11/18/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
10,000,000
 
0.9%
 
8,381,593
 
N
 
10/29/2014
 
12/6/2014
 
11/6/2015
 
12/6/2015
 
11/6/2024
   
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
9,850,000
 
0.9%
 
7,949,062
 
N
 
11/18/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
42
 
All Storage I-40 West
 
RBS
     
Various
 
9,800,000
 
0.9%
 
7,933,530
 
N
 
11/19/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
9,200,000
 
0.8%
 
7,268,715
 
N
 
11/13/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
8,687,576
 
0.8%
 
6,923,518
 
N
 
10/15/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
8,488,623
 
0.7%
 
6,850,937
 
N
 
11/3/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
8,300,000
 
0.7%
 
7,719,505
 
N
 
11/12/2014
 
1/11/2015
 
12/11/2015
 
1/11/2016
 
12/11/2019
   
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
 
2,324,000
 
0.2%
                               
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
 
2,310,000
 
0.2%
                               
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
 
2,100,000
 
0.2%
                               
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
 
1,566,000
 
0.1%
                               
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
7,950,000
 
0.7%
 
4,979,929
 
N
 
11/13/2014
 
1/6/2015
     
1/6/2015
 
12/6/2024
   
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
 
4,050,000
 
0.4%
                               
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
 
3,900,000
 
0.3%
                               
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
7,800,000
 
0.7%
 
6,800,806
 
N
 
12/1/2014
 
1/11/2015
 
12/11/2017
 
1/11/2018
 
12/11/2024
   
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
7,785,220
 
0.7%
 
5,654,786
 
N
 
10/24/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
7,750,000
 
0.7%
 
6,618,794
 
N
 
11/19/2014
 
1/6/2015
 
12/6/2016
 
1/6/2017
 
12/6/2024
   
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
7,700,000
 
0.7%
 
7,700,000
 
Y
 
11/4/2014
 
12/6/2014
 
11/6/2024
     
11/6/2024
 
11/6/2044
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
7,500,000
 
0.7%
 
6,163,871
 
N
 
12/2/2014
 
1/11/2015
 
12/11/2015
 
1/11/2016
 
12/11/2024
   
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
7,490,000
 
0.7%
 
7,490,000
 
Y
 
11/4/2014
 
12/6/2014
 
11/6/2024
     
11/6/2024
 
11/6/2044
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
7,450,000
 
0.7%
 
6,527,471
 
N
 
11/18/2014
 
1/11/2015
 
12/11/2017
 
1/11/2018
 
12/11/2024
   
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
7,111,829
 
0.6%
 
5,199,406
 
N
 
10/31/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
6,850,000
 
0.6%
 
5,545,762
 
N
 
12/3/2014
 
1/1/2015
 
1/1/2015
 
2/1/2015
 
1/1/2025
   
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
6,750,000
 
0.6%
 
4,534,874
 
N
 
11/7/2014
 
1/6/2015
     
1/6/2015
 
12/6/2024
   
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
6,387,872
 
0.6%
 
4,639,823
 
N
 
10/28/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
6,000,000
 
0.5%
 
6,000,000
 
N
 
11/21/2014
 
1/6/2015
 
12/6/2024
     
12/6/2024
   
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
6,000,000
 
0.5%
 
4,428,786
 
N
 
11/13/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
5,150,000
 
0.5%
 
4,082,305
 
N
 
11/25/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
5,000,000
 
0.4%
 
4,184,754
 
N
 
11/25/2014
 
1/6/2015
 
12/6/2015
 
1/6/2016
 
12/6/2024
   
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
5,000,000
 
0.4%
 
4,409,973
 
N
 
11/3/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
4,875,000
 
0.4%
 
4,126,068
 
N
 
11/6/2014
 
12/6/2014
 
5/6/2015
 
6/6/2015
 
11/6/2024
   
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
4,800,000
 
0.4%
 
3,981,955
 
N
 
11/3/2014
 
12/11/2014
 
11/11/2015
 
12/11/2015
 
11/11/2024
   
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
4,496,333
 
0.4%
 
3,987,908
 
N
 
10/14/2014
 
12/1/2014
     
12/1/2014
 
11/1/2024
   
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
4,400,000
 
0.4%
 
2,927,167
 
N
 
11/21/2014
 
1/6/2015
 
12/6/2015
 
1/6/2016
 
12/6/2024
   
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
4,250,000
 
0.4%
 
2,662,226
 
N
 
11/12/2014
 
1/6/2015
     
1/6/2015
 
12/6/2024
   
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
4,235,000
 
0.4%
 
3,613,230
 
N
 
10/14/2014
 
12/1/2014
 
11/1/2016
 
12/1/2016
 
11/1/2024
   
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
4,000,000
 
0.4%
 
4,000,000
 
N
 
12/1/2014
 
1/1/2015
 
12/1/2024
     
12/1/2024
   
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
3,900,000
 
0.3%
 
3,157,221
 
N
 
11/17/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
3,867,500
 
0.3%
 
3,867,500
 
Y
 
10/24/2014
 
12/6/2014
 
11/6/2024
     
11/6/2024
 
11/6/2044
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
3,800,000
 
0.3%
 
3,502,278
 
N
 
11/26/2014
 
1/6/2015
     
1/6/2015
 
12/6/2019
   
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
3,697,500
 
0.3%
 
3,179,532
 
N
 
11/13/2014
 
1/1/2015
 
12/1/2016
 
1/1/2017
 
12/1/2024
   
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
3,595,000
 
0.3%
 
2,944,225
 
N
 
12/1/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
3,589,873
 
0.3%
 
2,852,644
 
N
 
9/30/2014
 
11/1/2014
     
11/1/2014
 
10/1/2024
   
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
3,500,000
 
0.3%
 
3,500,000
 
N
 
11/3/2014
 
12/11/2014
 
11/11/2024
     
11/11/2024
   
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
3,497,134
 
0.3%
 
3,099,868
 
N
 
10/16/2014
 
12/1/2014
     
12/1/2014
 
11/1/2024
   
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
3,400,000
 
0.3%
 
2,728,094
 
N
 
12/1/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
3,200,000
 
0.3%
 
2,564,001
 
N
 
11/21/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
3,200,000
 
0.3%
 
2,532,882
 
N
 
11/24/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
3,100,000
 
0.3%
 
2,729,188
 
N
 
11/24/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
2,861,953
 
0.3%
 
2,342,461
 
N
 
9/18/2014
 
11/1/2014
     
11/1/2014
 
10/1/2024
   
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
2,800,000
 
0.2%
 
2,275,545
 
N
 
11/26/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
2,765,000
 
0.2%
 
2,765,000
 
Y
 
11/14/2014
 
1/6/2015
 
12/6/2024
     
12/6/2024
 
12/6/2044
86
 
201 King Street
 
WFB
     
201 King Street
 
2,600,000
 
0.2%
 
2,600,000
 
N
 
10/31/2014
 
12/11/2014
 
11/11/2024
     
11/11/2024
   
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
2,550,000
 
0.2%
 
2,061,786
 
N
 
11/26/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
2,500,000
 
0.2%
 
2,003,832
 
N
 
11/26/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
2,496,605
 
0.2%
 
2,009,375
 
N
 
10/31/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
2,250,000
 
0.2%
 
1,788,710
 
N
 
11/25/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
2,246,787
 
0.2%
 
1,790,565
 
N
 
10/31/2014
 
12/1/2014
     
12/1/2014
 
11/1/2024
   
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
2,000,000
 
0.2%
 
1,589,964
 
N
 
12/1/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
1,850,000
 
0.2%
 
1,469,654
 
N
 
12/1/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
1,646,994
 
0.1%
 
1,208,678
 
N
 
11/3/2014
 
12/11/2014
     
12/11/2014
 
11/11/2024
   
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
1,600,000
 
0.1%
 
1,287,412
 
N
 
11/21/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
1,575,000
 
0.1%
 
1,271,703
 
N
 
11/21/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
1,350,000
 
0.1%
 
1,097,137
 
N
 
11/17/2014
 
1/11/2015
     
1/11/2015
 
12/11/2024
   
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
1,096,959
 
0.1%
 
874,490
 
N
 
9/9/2014
 
11/1/2014
     
11/1/2014
 
10/1/2024
   
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
850,000
 
0.1%
 
677,923
 
N
 
11/26/2014
 
1/1/2015
     
1/1/2015
 
12/1/2024
   
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                               
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
Gross Mortgage
Rate
 
Trust Advisor Fee
 
Certificate
Administrator
Fee Rate
 
Servicing Fee
 
CREFC® IP Royalty
License Fee Rate
 
Net Mortgage
Rate
 
Interest
Accrual
Method
 
Monthly P&I
Payment ($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
4.39300%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
424,044.51
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
4.15000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
243,051.66
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
4.94550%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
234,738.13
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                               
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                               
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
4.19000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
190,489.14
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
4.42000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
193,248.06
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
4.28200%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
177,773.42
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
5.20903%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
197,880.73
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
3.99000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
107,877.78
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
4.20000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
124,749.57
10
 
Walgreens Portfolio
 
LCF
     
Various
 
4.45000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
125,929.69
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                               
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                               
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                               
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                               
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                               
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                               
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
3.69500%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
77,423.94
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
4.33000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
166,825.28
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
4.63900%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
126,844.09
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
4.28900%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
100,327.83
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
5.16690%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
109,194.76
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
4.82000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
99,916.24
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
4.53000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
96,609.19
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
4.27000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
100,971.70
19
 
IRG Portfolio
 
WFB
     
Various
 
4.18000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
83,422.45
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                               
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                               
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
4.35000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
83,134.57
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
4.48000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
83,407.11
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
4.21000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
53,355.90
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
4.41000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
75,202.77
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
4.47000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
74,725.84
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
4.88000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
75,931.99
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
4.65000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
67,548.42
27
 
Sand Creek Estates
 
LCF
     
Various
 
4.95000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
102,464.89
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                               
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                               
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
4.78500%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
51,223.31
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
4.42000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
59,731.22
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                               
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                               
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                               
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
4.24000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
58,225.52
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
4.30000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
57,788.61
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
                               
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
                               
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
                               
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
4.63000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
45,210.07
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
4.58300%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
56,279.18
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
4.58100%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
56,010.29
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
4.56700%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
54,131.45
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
4.77000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
55,174.12
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
4.39000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
52,517.89
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
4.30000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
51,961.50
38.01
 
Building C
 
WFB
     
153 National Plaza
                               
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                               
38.03
 
Retail Condo
 
WFB
     
250 American Way
                               
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
4.53600%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
53,172.38
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
4.75000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
52,164.73
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
4.44500%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
49,587.12
42
 
All Storage I-40 West
 
RBS
     
Various
 
4.53600%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
49,865.01
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
3.85000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
43,130.36
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
4.05000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
41,786.30
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
4.41000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
42,614.90
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
4.20000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
40,588.43
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
                               
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
                               
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                               
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
                               
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
4.85000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
51,809.96
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                               
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                               
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
4.33000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
38,737.50
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
4.18000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
41,950.44
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
4.50000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
39,268.11
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
4.63000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
30,121.79
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
4.11000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
36,283.40
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
4.63000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
29,300.29
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
4.54000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
37,925.33
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
4.35000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
38,998.89
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
4.54000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
34,870.94
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
4.53400%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
40,450.14
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
4.18000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
34,420.88
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
4.45000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
22,559.03
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
4.65000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
33,862.84
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
3.94000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
24,409.08
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
4.70000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
25,931.89
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
3.99000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
20,865.84
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
5.50000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
27,679.71
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
4.41000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
24,064.89
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
4.15000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
19,229.21
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
4.55000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
27,955.47
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
4.85000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
27,697.15
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
4.46400%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
21,367.63
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
4.01000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
13,552.31
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
4.53600%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
19,844.24
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
5.24500%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
17,138.98
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
4.95800%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
20,301.79
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
4.76000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
19,310.20
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
4.88000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
19,035.95
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
3.93000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
17,041.99
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
4.25000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
12,568.00
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
4.13000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
14,912.10
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
4.28000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
16,785.72
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
4.24000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
15,723.35
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
3.90000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
15,093.38
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
3.93000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
12,821.46
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
4.79000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
15,034.00
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
4.65000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
14,437.83
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
5.17000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
12,077.99
86
 
201 King Street
 
WFB
     
201 King Street
 
4.34000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
9,533.94
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
4.50000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
12,920.48
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
4.25000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
12,298.50
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
4.33000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
12,415.86
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
4.02000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
10,767.80
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
4.05000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
10,806.80
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
4.02000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
9,571.38
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
4.00000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
8,832.18
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
4.45000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
9,124.47
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
4.36000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
7,974.41
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
4.46000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
7,942.90
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
4.65000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
6,961.10
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
4.02000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
5,264.26
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
4.11000%
 
TBD
 
TBD
 
TBD
 
TBD
 
TBD
 
Actual/360
 
4,112.12
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                 
                                                     
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
Amortization Type
 
Interest Accrual
Method During
IO
 
Original Term
to Maturity or
ARD (Mos.)
 
Remaining
Term to
Maturity or
ARD (Mos.)
 
Original IO
Period
(Mos.)
 
Remaining
IO
Period
(Mos.)
 
Original
Amort Term
(Mos.)
 
Remaining
Amort Term
(Mos.)
 
Seasoning
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
60
 
60
 
360
 
360
 
0
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
Amortizing Balloon
 
Actual/360
 
60
 
59
 
0
 
0
 
360
 
359
 
1
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                                   
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                                   
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
Interest-only, Amortizing Balloon
 
Actual/360
 
121
 
121
 
61
 
61
 
360
 
360
 
0
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
Interest-only, Amortizing Balloon
 
Actual/360
 
84
 
84
 
60
 
60
 
360
 
360
 
0
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
36
 
35
 
360
 
360
 
1
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
Interest-only, Balloon
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
Amortizing Balloon
 
Actual/360
 
84
 
84
 
0
 
0
 
360
 
360
 
0
10
 
Walgreens Portfolio
 
LCF
     
Various
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
60
 
60
 
360
 
360
 
0
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                                   
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                                   
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                                   
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                                   
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                                   
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                                   
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
Interest-only, Balloon
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
Interest-only, Balloon
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
300
 
300
 
0
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
Interest-only, Amortizing ARD
 
Actual/360
 
120
 
120
 
60
 
60
 
360
 
360
 
0
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
24
 
24
 
360
 
360
 
0
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
36
 
36
 
300
 
300
 
0
19
 
IRG Portfolio
 
WFB
     
Various
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                                   
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                                   
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
24
 
24
 
360
 
360
 
0
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
Interest-only, Balloon
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
24
 
23
 
360
 
360
 
1
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
60
 
60
 
360
 
360
 
0
27
 
Sand Creek Estates
 
LCF
     
Various
 
Amortizing Balloon
 
Actual/360
 
60
 
60
 
0
 
0
 
180
 
180
 
0
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                                   
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                                   
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
Interest-only, ARD
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                                   
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                                   
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                                   
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
36
 
36
 
360
 
360
 
0
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
36
 
35
 
360
 
360
 
1
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
                                   
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
                                   
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
                                   
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
Interest-only, ARD
 
Actual/360
 
120
 
119
 
120
 
119
 
0
 
0
 
1
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
25
 
24
 
360
 
360
 
1
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
Amortizing ARD
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
60
 
60
 
360
 
360
 
0
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
38.01
 
Building C
 
WFB
     
153 National Plaza
                                   
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                                   
38.03
 
Retail Condo
 
WFB
     
250 American Way
                                   
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
12
 
11
 
360
 
360
 
1
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
42
 
All Storage I-40 West
 
RBS
     
Various
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
Interest-only, Amortizing Balloon
 
Actual/360
 
60
 
60
 
12
 
12
 
360
 
360
 
0
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
                                   
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
                                   
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                                   
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
                                   
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
240
 
240
 
0
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                                   
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                                   
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
36
 
36
 
360
 
360
 
0
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
300
 
299
 
1
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
24
 
24
 
360
 
360
 
0
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
Interest-only, ARD
 
Actual/360
 
120
 
119
 
120
 
119
 
0
 
0
 
1
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
12
 
12
 
360
 
360
 
0
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
Interest-only, ARD
 
Actual/360
 
120
 
119
 
120
 
119
 
0
 
0
 
1
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
36
 
36
 
360
 
360
 
0
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
300
 
299
 
1
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
Interest-only, Amortizing Balloon
 
Actual/360
 
121
 
121
 
1
 
1
 
360
 
360
 
0
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
264
 
264
 
0
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
300
 
299
 
1
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
Interest-only, Balloon
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
300
 
300
 
0
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
12
 
12
 
360
 
360
 
0
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
480
 
480
 
0
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
6
 
5
 
360
 
360
 
1
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
12
 
11
 
360
 
360
 
1
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
480
 
479
 
1
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
12
 
12
 
240
 
240
 
0
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
240
 
240
 
0
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
24
 
23
 
360
 
360
 
1
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
Interest-only, Balloon
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
Interest-only, ARD
 
Actual/360
 
120
 
119
 
120
 
119
 
0
 
0
 
1
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
Amortizing Balloon
 
Actual/360
 
60
 
60
 
0
 
0
 
360
 
360
 
0
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
24
 
24
 
360
 
360
 
0
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
Amortizing Balloon
 
Actual/360
 
120
 
118
 
0
 
0
 
360
 
358
 
2
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
Interest-only, Balloon
 
Actual/360
 
120
 
119
 
120
 
119
 
0
 
0
 
1
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
480
 
479
 
1
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
480
 
480
 
0
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
Amortizing Balloon
 
Actual/360
 
120
 
118
 
0
 
0
 
360
 
358
 
2
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
Interest-only, ARD
 
Actual/360
 
120
 
120
 
120
 
120
 
0
 
0
 
0
86
 
201 King Street
 
WFB
     
201 King Street
 
Interest-only, Balloon
 
Actual/360
 
120
 
119
 
120
 
119
 
0
 
0
 
1
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
360
 
359
 
1
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
Amortizing Balloon
 
Actual/360
 
120
 
119
 
0
 
0
 
300
 
299
 
1
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
Amortizing Balloon
 
Actual/360
 
120
 
118
 
0
 
0
 
360
 
358
 
2
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
Amortizing Balloon
 
Actual/360
 
120
 
120
 
0
 
0
 
360
 
360
 
0
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                 
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
Prepayment Provisions
 
Grace Period
Default
(Days)
 
Grace
Period Late
(Days)
 
Appraised Value ($)
 
Appraisal Date
 
Coop -Rental
Value
 
 Coop - LTV
as Rental
 
Coop -
Unsold
Percent
 
 Coop -
Sponsor
Units
 
 Coop -
Investor
Units
 
 Coop -
Units
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
L(24),D(92),O(4)
 
0
 
0
 
119,000,000
 
7/23/2014
                       
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
L(24),D(92),O(4)
 
0
 
5
 
152,200,000
 
10/22/2014
                       
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
L(25),D(32),O(3)
 
0
 
4
 
64,700,000
 
10/1/2014
                       
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
             
33,600,000
 
10/1/2014
                       
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
             
31,100,000
 
10/1/2014
                       
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
L(24),D(93),O(4)
 
5
 
5
 
62,600,000
 
11/7/2014
                       
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
L(24),D(56),O(4)
 
5
 
5
 
57,800,000
 
11/1/2014
                       
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
L(25),D(88),O(7)
 
5
 
5
 
215,000,000
 
10/1/2014
                       
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
L(24),D(92),O(4)
 
0
 
0
 
48,000,000
 
9/9/2014
                       
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
L(25),GRTR 1% or YM(91),O(4)
 
5
 
5
 
60,100,000
 
10/9/2014
                       
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
L(24),D(56),O(4)
 
0
 
5
 
51,100,000
 
10/4/2014
                       
10
 
Walgreens Portfolio
 
LCF
     
Various
 
L(24),D(93),O(3)
 
0
 
0
 
36,395,000
 
Various
                       
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
             
7,050,000
 
10/17/2014
                       
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
             
5,675,000
 
10/17/2014
                       
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
             
6,800,000
 
10/16/2014
                       
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
             
4,470,000
 
10/15/2014
                       
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
             
6,200,000
 
10/16/2014
                       
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
             
6,200,000
 
10/16/2014
                       
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
L(24),D(92),O(4)
 
0
 
5
 
59,000,000
 
10/27/2014
                       
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
L(25),GRTR 1% or YM(91),O(4)
 
5
 
5
 
76,000,000
 
7/14/2014
                       
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
L(24),D(93),O(3)
 
0
 
0
 
45,300,000
 
10/13/2014
                       
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
L(24),GRTR 1% or YM(89),O(7)
 
0
 
0
 
31,000,000
 
7/22/2014
                       
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
L(24),D(93),O(3)
 
0
 
0
 
26,600,000
 
10/1/2014
                       
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
L(24),D(92),O(4)
 
0
 
0
 
27,800,000
 
11/04/2014
                       
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
L(24),D(92),O(4)
 
0
 
5
 
29,300,000
 
9/23/2014
                       
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
L(24),D(92),O(4)
 
0
 
5
 
24,800,000
 
9/19/2014
                       
19
 
IRG Portfolio
 
WFB
     
Various
 
L(24),GRTR 1% or YM(92),O(4)
 
0
 
5
 
27,000,000
 
Various
                       
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
             
15,800,000
 
9/22/2014
                       
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
             
11,200,000
 
9/12/2014
                       
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
L(24),D(92),O(4)
 
0
 
5
 
25,750,000
 
9/2/2014
                       
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
L(24),D(92),O(4)
 
0
 
0
 
24,000,000
 
09/29/2014
                       
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
L(24),D(92),O(4)
 
0
 
5
 
25,700,000
 
10/8/2014
                       
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
L(25),D(91),O(4)
 
0
 
5
 
20,000,000
 
9/18/2014
                       
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
L(25),GRTR 1% or YM(91),O(4)
 
0
 
5
 
25,800,000
 
9/29/2014
                       
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
L(24),D(92),O(4)
 
0
 
0
 
19,450,000
 
08/25/2014
                       
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
L(24),D(93),O(3)
 
0
 
0
 
17,850,000
 
9/22/2014
                       
27
 
Sand Creek Estates
 
LCF
     
Various
 
L(24),D(33),O(3)
 
0
 
0
 
19,780,000
 
9/10/2014
                       
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
             
15,900,000
 
9/10/2014
                       
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
             
3,880,000
 
9/10/2014
                       
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
GRTR 1% or YM(24),GRTR 1% or YM or D(92),O(4)
 
0
 
0
 
18,100,000
 
9/10/2014
                       
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
L(25),D(91),O(4)
 
0
 
5
 
15,950,000
 
Various
                       
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
             
6,750,000
 
9/24/2014
                       
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
             
4,850,000
 
9/25/2014
                       
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
             
4,350,000
 
9/24/2014
                       
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
L(24),D(92),O(4)
 
6
 
6
 
15,800,000
 
10/15/2014
                       
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
L(25),D(91),O(4)
 
0
 
5
 
15,570,000
 
Various
                       
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
             
6,870,000
 
10/10/2014
                       
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
             
5,300,000
 
6/17/2014
                       
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
             
3,400,000
 
6/17/2014
                       
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
YM(25),YM or D(91),O(4)
 
0
 
0
 
16,510,000
 
9/15/2014
                       
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
L(25),D(91),O(4)
 
0
 
0
 
14,885,000
 
9/30/2014
                       
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
L(25),D(92),O(3)
 
0
 
0
 
16,100,000
 
10/3/2014
                       
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
L(24),D(89),O(7)
 
5
 
0
 
15,300,000
 
10/1/2014
                       
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
L(59),GRTR 1% or YM(58),O(3)
 
10
 
10
 
13,000,000
 
4/21/2014
                       
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
L(24),D(92),O(4)
 
5
 
5
 
15,100,000
 
11/17/2014
                       
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
L(24),D(92),O(4)
 
0
 
5
 
21,600,000
 
10/6/2014
                       
38.01
 
Building C
 
WFB
     
153 National Plaza
             
9,500,000
 
10/6/2014
                       
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
             
6,100,000
 
10/6/2014
                       
38.03
 
Retail Condo
 
WFB
     
250 American Way
             
6,000,000
 
10/6/2014
                       
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
L(24),D(92),O(4)
 
0
 
0
 
15,000,000
 
9/26/2014
                       
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
L(25),D(92),O(3)
 
0
 
0
 
13,500,000
 
10/1/2014
                       
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
L(24),D(92),O(4)
 
0
 
0
 
14,650,000
 
10/3/2014
                       
42
 
All Storage I-40 West
 
RBS
     
Various
 
L(24),D(92),O(4)
 
0
 
0
 
13,550,000
 
10/6/2014
                       
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
53,100,000
 
9/23/2014
 
20,300,000
 
45.3%
 
1.6%
 
0
 
5
 
0
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
L(25),D(91),O(4)
 
0
 
5
 
11,700,000
 
7/30/2014
                       
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
L(25),D(91),O(4)
 
0
 
5
 
11,800,000
 
8/12/2014
                       
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
L(24),GRTR 1% or YM(32),O(4)
 
0
 
5
 
11,700,000
 
9/25/2014
                       
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
             
3,320,000
 
9/25/2014
                       
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
             
3,300,000
 
9/25/2014
                       
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
             
2,800,000
 
9/25/2014
                       
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
             
2,280,000
 
9/25/2014
                       
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
L(24),D(92),O(4)
 
0
 
0
 
11,500,000
 
Various
                       
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
             
5,900,000
 
8/20/2014
                       
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
             
5,600,000
 
8/20/2014
                       
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
L(24),D(92),O(4)
 
0
 
5
 
10,410,000
 
10/18/2014
                       
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
L(25),D(91),O(4)
 
0
 
5
 
13,200,000
 
8/11/2014
                       
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
L(24),D(92),O(4)
 
0
 
0
 
10,400,000
 
10/17/2014
                       
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
YM(25),YM or D(91),O(4)
 
0
 
0
 
11,000,000
 
9/15/2014
                       
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
L(24),D(92),O(4)
 
0
 
5
 
11,400,000
 
10/20/2014
                       
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
YM(25),YM or D(91),O(4)
 
0
 
0
 
10,700,000
 
9/15/2014
                       
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
L(24),D(91),O(5)
 
0
 
5
 
9,950,000
 
10/10/2014
                       
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
L(25),D(91),O(4)
 
0
 
5
 
9,400,000
 
8/27/2014
                       
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
L(24),D(93),O(4)
 
0
 
0
 
9,500,000
 
10/5/2014
                       
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
L(24),D(94),O(2)
 
0
 
0
 
10,925,000
 
9/26/2014
                       
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
L(25),D(91),O(4)
 
0
 
5
 
10,600,000
 
9/26/2014
                       
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
L(24),D(93),O(3)
 
0
 
0
 
11,800,000
 
8/14/2014
                       
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
L(24),D(92),O(4)
 
0
 
5
 
12,300,000
 
8/14/2014
                       
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
63,515,785
 
10/27/2014
 
30,200,000
 
17.1%
 
0.0%
 
0
 
0
 
0
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
L(24),D(92),O(4)
 
0
 
0
 
7,700,000
 
11/1/2014
                       
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
60,600,000
 
7/31/2014
 
45,700,000
 
10.9%
 
13.5%
 
26
 
0
 
0
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
L(25),D(92),O(3)
 
0
 
0
 
6,530,000
 
9/11/2014
                       
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
L(25),D(91),O(4)
 
0
 
5
 
7,000,000
 
9/12/2014
                       
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
41,800,000
 
9/4/2014
 
27,900,000
 
16.1%
 
33.6%
 
38
 
0
 
0
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
L(24),D(92),O(4)
 
0
 
0
 
6,875,000
 
10/9/2014
                       
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
L(24),D(92),O(4)
 
0
 
0
 
6,200,000
 
8/21/2014
                       
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
L(25),D(91),O(4)
 
0
 
0
 
6,540,000
 
09/18/2014
                       
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
20,750,000
 
6/12/2014
 
15,000,000
 
26.7%
 
34.2%
 
41
 
0
 
0
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
L(24),D(92),O(4)
 
0
 
0
 
5,500,000
 
10/6/2014
                       
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
YM(25),YM or D(91),O(4)
 
0
 
0
 
5,525,000
 
9/12/2014
                       
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
L(24),D(33),O(3)
 
0
 
0
 
5,200,000
 
9/11/2014
                       
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
GRTR 1% or YM(116),O(4)
 
10
 
10
 
4,930,000
 
9/10/2014
                       
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
L(24),D(92),O(4)
 
0
 
0
 
5,270,000
 
08/25/2014
                       
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
12,990,000
 
8/6/2014
 
11,800,000
 
30.4%
 
0.0%
 
0
 
0
 
0
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
L(25),D(91),O(4)
 
0
 
5
 
8,250,000
 
9/23/2014
                       
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
11,200,000
 
8/11/2014
 
8,550,000
 
40.9%
 
16.2%
 
12
 
0
 
0
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
L(24),D(92),O(4)
 
0
 
5
 
5,600,000
 
9/15/2014
                       
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
L(24),D(92),O(4)
 
0
 
5
 
9,280,000
 
10/13/2014
                       
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
141,513,500
 
10/22/2014
 
77,700,000
 
4.1%
 
0.0%
 
0
 
0
 
0
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
14,480,000
 
10/22/2014
 
12,000,000
 
25.8%
 
14.6%
 
15
 
0
 
0
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
GRTR 1% or YM(116),O(4)
 
10
 
10
 
3,825,000
 
7/28/2014
                       
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
L(24),D(92),O(4)
 
10
 
10
 
3,900,000
 
9/10/2014
                       
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
YM(24),YM or D(92),O(4)
 
0
 
0
 
3,950,000
 
9/8/2014
                       
86
 
201 King Street
 
WFB
     
201 King Street
 
L(25),D(91),O(4)
 
0
 
5
 
4,500,000
 
9/23/2014
                       
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
L(24),D(92),O(4)
 
0
 
5
 
4,400,000
 
9/17/2014
                       
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
39,300,000
 
9/18/2014
 
30,690,000
 
8.1%
 
0.0%
 
0
 
0
 
0
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
L(25),D(91),O(4)
 
0
 
5
 
5,400,000
 
9/23/2014
                       
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
67,042,000
 
10/3/2014
 
31,200,000
 
7.2%
 
0.0%
 
0
 
0
 
0
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
9,070,000
 
8/21/2014
 
6,700,000
 
33.5%
 
0.0%
 
0
 
0
 
0
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
L(24),GRTR 1% or YM(92),O(4)
 
0
 
5
 
3,900,000
 
10/20/2014
                       
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
17,900,000
 
10/21/2014
 
9,700,000
 
19.1%
 
0.0%
 
0
 
0
 
0
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
L(25),D(91),O(4)
 
0
 
5
 
2,600,000
 
9/26/2014
                       
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
L(24),D(92),O(4)
 
0
 
5
 
3,000,000
 
10/16/2014
                       
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
L(24),D(92),O(4)
 
0
 
5
 
2,300,000
 
10/21/2014
                       
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
L(24),D(92),O(4)
 
0
 
5
 
1,900,000
 
9/29/2014
                       
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
17,200,000
 
8/4/2014
 
9,000,000
 
12.2%
 
37.1%
 
0
 
0
 
13
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
35,257,342
 
10/15/2014
 
27,500,000
 
3.1%
 
0.0%
 
0
 
0
 
0
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
             
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
Coop -
Sponsor Carry
 
Coop -
Committed
Secondary Debt
 
U/W NOI
DSCR (x)
 
U/W NCF
DSCR (x)
 
Cut-off Date LTV Ratio
 
LTV Ratio at Maturity or ARD
 
Cut-off Date U/W NOI Debt Yield
 
Cut-off Date U/W NCF Debt Yield
 
U/W
Revenues ($)
 
U/W
Expenses ($)
 
U/W Net Operating Income ($)
 
U/W
Replacement ($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
         
1.50
 
1.44
 
71.2%
 
65.1%
 
9.0%
 
8.7%
 
12,754,158
 
5,142,885
 
7,611,273
 
52,131
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
         
2.43
 
2.07
 
59.1%
 
47.2%
 
14.2%
 
12.1%
 
37,611,335
 
24,847,358
 
12,763,977
 
0
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
         
2.45
 
2.21
 
67.9%
 
62.7%
 
15.7%
 
14.1%
 
17,343,364
 
10,432,012
 
6,911,352
 
0
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                                 
9,035,893
 
5,393,382
 
3,642,511
 
0
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                                 
8,307,471
 
5,038,630
 
3,268,841
 
0
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
         
1.63
 
1.55
 
62.3%
 
56.7%
 
9.6%
 
9.1%
 
4,459,856
 
727,470
 
3,732,386
 
0
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
         
2.00
 
1.66
 
66.6%
 
64.5%
 
12.1%
 
10.0%
 
15,705,898
 
11,063,426
 
4,642,472
 
0
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
         
2.03
 
1.91
 
63.3%
 
55.1%
 
12.0%
 
11.3%
 
28,139,377
 
11,755,768
 
16,383,609
 
229,612
7
 
One Towne Square
 
LCF
     
1 Towne Square
         
1.81
 
1.58
 
75.0%
 
62.1%
 
11.9%
 
10.4%
 
8,048,106
 
3,759,929
 
4,288,177
 
106,743
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
         
3.29
 
3.00
 
53.2%
 
53.2%
 
13.3%
 
12.2%
 
9,359,034
 
5,096,593
 
4,262,441
 
0
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
         
1.95
 
1.80
 
52.8%
 
47.1%
 
10.8%
 
10.0%
 
4,148,848
 
1,236,049
 
2,912,799
 
49,635
10
 
Walgreens Portfolio
 
LCF
     
Various
         
1.36
 
1.36
 
68.7%
 
62.8%
 
8.2%
 
8.2%
 
2,103,510
 
42,070
 
2,061,439
 
12,117
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                                 
405,792
 
8,116
 
397,676
 
593
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                                 
326,418
 
6,528
 
319,889
 
0
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                                 
388,832
 
7,777
 
381,055
 
296
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                                 
260,529
 
5,211
 
255,318
 
4,158
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                                 
367,648
 
7,353
 
360,295
 
6,653
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                                 
354,292
 
7,086
 
347,206
 
417
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
         
4.18
 
4.16
 
42.0%
 
42.0%
 
15.7%
 
15.6%
 
6,547,444
 
2,663,737
 
3,883,707
 
16,320
12
 
Depot Park
 
LIG I
     
16 Business Park Way
         
2.91
 
2.49
 
60.0%
 
60.0%
 
12.8%
 
10.9%
 
10,943,007
 
5,122,652
 
5,820,354
 
211,209
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
         
1.79
 
1.58
 
49.7%
 
36.6%
 
12.1%
 
10.7%
 
3,498,820
 
781,702
 
2,717,118
 
49,941
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
         
1.79
 
1.68
 
65.5%
 
59.7%
 
10.6%
 
10.0%
 
2,222,313
 
66,669
 
2,155,644
 
130,000
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
         
1.69
 
1.55
 
75.0%
 
62.0%
 
11.1%
 
10.2%
 
3,153,374
 
937,730
 
2,215,644
 
30,955
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
         
1.56
 
1.29
 
68.3%
 
55.9%
 
9.8%
 
8.2%
 
3,383,891
 
1,476,262
 
1,907,629
 
115,000
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
         
1.85
 
1.67
 
64.8%
 
55.4%
 
11.3%
 
10.2%
 
5,305,321
 
3,161,230
 
2,144,091
 
0
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
         
1.47
 
1.34
 
75.0%
 
61.6%
 
9.6%
 
8.7%
 
2,520,469
 
742,664
 
1,777,806
 
54,060
19
 
IRG Portfolio
 
WFB
     
Various
         
1.88
 
1.62
 
63.3%
 
50.6%
 
11.0%
 
9.5%
 
2,834,955
 
954,508
 
1,880,448
 
143,100
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                                 
1,519,275
 
502,845
 
1,016,430
 
93,520
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                                 
1,315,680
 
451,662
 
864,017
 
49,580
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
         
1.78
 
1.56
 
64.9%
 
52.2%
 
10.6%
 
9.3%
 
2,411,793
 
639,694
 
1,772,099
 
39,211
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
         
1.94
 
1.72
 
68.8%
 
58.7%
 
11.8%
 
10.4%
 
5,477,079
 
3,535,917
 
1,941,162
 
0
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
         
2.83
 
2.60
 
58.4%
 
58.4%
 
12.1%
 
11.1%
 
2,652,796
 
840,977
 
1,811,819
 
40,475
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
         
1.52
 
1.41
 
75.0%
 
63.9%
 
9.2%
 
8.5%
 
1,955,261
 
582,239
 
1,373,022
 
46,483
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
         
1.84
 
1.62
 
57.3%
 
46.3%
 
11.2%
 
9.8%
 
2,361,755
 
708,947
 
1,652,808
 
47,699
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
         
1.49
 
1.35
 
73.7%
 
60.4%
 
9.5%
 
8.6%
 
1,865,062
 
507,911
 
1,357,150
 
28,711
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
         
1.30
 
1.23
 
73.4%
 
67.3%
 
8.0%
 
7.6%
 
1,605,511
 
555,601
 
1,049,910
 
5,570
27
 
Sand Creek Estates
 
LCF
     
Various
         
1.75
 
1.73
 
65.7%
 
49.2%
 
16.6%
 
16.4%
 
2,957,808
 
804,044
 
2,153,764
 
25,525
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                                 
2,356,165
 
640,565
 
1,715,599
 
20,275
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                                 
601,643
 
163,479
 
438,165
 
5,250
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
         
1.70
 
1.68
 
70.0%
 
70.0%
 
8.2%
 
8.2%
 
1,063,332
 
21,267
 
1,042,065
 
8,779
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
         
1.49
 
1.44
 
74.5%
 
60.2%
 
9.0%
 
8.7%
 
1,858,703
 
792,898
 
1,065,806
 
33,251
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                                 
732,889
 
309,295
 
423,594
 
11,797
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                                 
577,570
 
221,305
 
356,266
 
8,390
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                                 
548,244
 
262,298
 
285,946
 
13,065
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
         
1.68
 
1.58
 
75.0%
 
65.3%
 
9.9%
 
9.3%
 
2,223,785
 
1,053,069
 
1,170,716
 
66,256
31
 
WMA Shopping Center Properties
 
WFB
     
Various
         
1.68
 
1.55
 
75.0%
 
65.3%
 
10.0%
 
9.2%
 
1,443,562
 
275,944
 
1,167,617
 
32,458
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
                                 
619,000
 
123,321
 
495,679
 
12,923
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
                                 
507,407
 
94,872
 
412,535
 
10,884
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
                                 
317,155
 
57,751
 
259,404
 
8,651
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
         
1.80
 
1.77
 
70.0%
 
70.0%
 
8.4%
 
8.3%
 
1,004,421
 
30,133
 
974,288
 
14,231
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
         
1.74
 
1.50
 
73.8%
 
59.9%
 
10.7%
 
9.2%
 
2,166,510
 
992,308
 
1,174,202
 
33,692
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
         
1.65
 
1.53
 
68.0%
 
58.3%
 
10.1%
 
9.4%
 
1,634,345
 
525,642
 
1,108,703
 
23,858
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
         
1.80
 
1.61
 
69.3%
 
56.1%
 
11.0%
 
9.9%
 
3,051,521
 
1,883,054
 
1,168,467
 
122,062
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
         
1.69
 
1.63
 
69.9%
 
57.1%
 
10.6%
 
10.3%
 
1,173,789
 
55,090
 
1,118,699
 
8,629
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
         
1.35
 
1.33
 
69.5%
 
63.5%
 
8.1%
 
8.0%
 
1,085,736
 
237,654
 
848,082
 
11,800
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
         
1.82
 
1.62
 
48.6%
 
39.0%
 
10.8%
 
9.6%
 
2,018,335
 
883,822
 
1,134,513
 
8,743
38.01
 
Building C
 
WFB
     
153 National Plaza
                                 
942,894
 
404,869
 
538,026
 
4,196
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                                 
389,500
 
153,747
 
235,753
 
1,636
38.03
 
Retail Condo
 
WFB
     
250 American Way
                                 
685,940
 
325,206
 
360,734
 
2,911
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
         
1.55
 
1.51
 
69.7%
 
56.4%
 
9.5%
 
9.2%
 
1,482,377
 
493,013
 
989,364
 
25,128
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
         
1.48
 
1.34
 
74.1%
 
62.1%
 
9.3%
 
8.4%
 
1,822,905
 
897,894
 
925,011
 
89,100
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
         
1.66
 
1.62
 
67.2%
 
54.3%
 
10.0%
 
9.8%
 
1,410,145
 
425,066
 
985,079
 
22,004
42
 
All Storage I-40 West
 
RBS
     
Various
         
1.61
 
1.57
 
72.3%
 
58.6%
 
9.8%
 
9.6%
 
1,376,512
 
413,371
 
963,141
 
26,282
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
NAV
 
500,000
 
2.84
 
2.84
 
17.3%
 
13.7%
 
16.0%
 
16.0%
 
4,653,461
 
3,181,000
 
1,472,461
 
64,000
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
         
1.69
 
1.57
 
74.3%
 
59.2%
 
9.7%
 
9.1%
 
1,170,395
 
323,664
 
846,731
 
9,699
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
         
1.49
 
1.37
 
71.9%
 
58.1%
 
8.9%
 
8.2%
 
1,147,908
 
388,288
 
759,620
 
12,690
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
         
2.05
 
1.68
 
70.9%
 
66.0%
 
12.0%
 
9.9%
 
2,514,454
 
1,515,915
 
998,539
 
77,547
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
                                 
820,315
 
468,259
 
352,056
 
20,186
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
                                 
853,488
 
496,870
 
356,618
 
21,878
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                                 
464,112
 
205,585
 
258,527
 
20,605
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
                                 
376,538
 
345,201
 
31,338
 
14,878
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
         
1.76
 
1.58
 
66.3%
 
41.5%
 
13.8%
 
12.4%
 
2,799,722
 
1,705,265
 
1,094,457
 
0
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                                 
1,485,753
 
938,741
 
547,012
 
0
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                                 
1,313,969
 
766,524
 
547,445
 
0
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
         
1.60
 
1.57
 
74.9%
 
65.3%
 
9.5%
 
9.4%
 
1,117,782
 
374,428
 
743,354
 
13,658
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
         
1.75
 
1.60
 
59.0%
 
42.8%
 
11.3%
 
10.3%
 
1,167,865
 
286,815
 
881,050
 
19,103
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
         
1.92
 
1.64
 
74.5%
 
63.6%
 
11.7%
 
9.9%
 
1,546,563
 
643,577
 
902,986
 
27,345
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
         
1.80
 
1.77
 
70.0%
 
70.0%
 
8.5%
 
8.3%
 
671,634
 
20,149
 
651,485
 
11,908
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
         
2.34
 
2.15
 
65.8%
 
54.1%
 
13.6%
 
12.5%
 
2,023,215
 
1,006,296
 
1,016,920
 
80,384
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
         
1.80
 
1.77
 
70.0%
 
70.0%
 
8.4%
 
8.3%
 
651,826
 
19,555
 
632,271
 
10,392
54
 
Nova Storage
 
WFB
     
11230 Wright Road
         
1.40
 
1.37
 
74.9%
 
65.6%
 
8.6%
 
8.4%
 
954,484
 
317,232
 
637,252
 
12,429
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
         
1.84
 
1.64
 
67.1%
 
49.1%
 
12.1%
 
10.8%
 
2,373,617
 
1,513,330
 
860,287
 
0
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
         
1.72
 
1.55
 
72.1%
 
58.4%
 
10.5%
 
9.5%
 
1,098,739
 
378,571
 
720,169
 
18,051
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
         
1.68
 
1.55
 
61.8%
 
41.5%
 
12.1%
 
11.2%
 
1,477,559
 
661,066
 
816,493
 
63,750
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
         
2.26
 
1.83
 
60.3%
 
43.8%
 
14.6%
 
11.8%
 
1,650,953
 
715,654
 
935,299
 
24,400
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
         
2.22
 
2.17
 
50.8%
 
50.8%
 
10.0%
 
9.8%
 
794,601
 
193,740
 
600,861
 
13,000
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
         
2.15
 
1.91
 
48.8%
 
36.0%
 
14.5%
 
13.0%
 
2,369,700
 
1,497,456
 
872,244
 
0
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
     
500,000
 
7.48
 
7.48
 
8.1%
 
6.4%
 
42.5%
 
42.5%
 
3,898,614
 
1,708,460
 
2,190,154
 
40,000
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
         
1.43
 
1.41
 
64.9%
 
54.3%
 
8.9%
 
8.8%
 
558,292
 
112,025
 
446,267
 
1,250
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
123,293
 
1,000,000
 
12.77
 
12.77
 
8.3%
 
7.3%
 
63.9%
 
63.9%
 
5,423,352
 
2,227,000
 
3,196,352
 
56,000
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
         
1.38
 
1.32
 
74.7%
 
63.2%
 
9.4%
 
9.0%
 
785,945
 
326,591
 
459,354
 
22,500
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
         
1.72
 
1.58
 
68.6%
 
56.9%
 
10.4%
 
9.5%
 
662,267
 
164,460
 
497,806
 
9,991
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
328,311
     
8.15
 
8.15
 
10.8%
 
9.5%
 
41.8%
 
41.8%
 
2,554,037
 
674,000
 
1,880,037
 
23,000
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
         
1.74
 
1.56
 
64.0%
 
42.6%
 
13.3%
 
11.9%
 
1,649,376
 
1,065,278
 
584,098
 
61,880
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
         
2.07
 
1.87
 
62.5%
 
39.2%
 
16.2%
 
14.7%
 
1,673,566
 
983,942
 
689,624
 
0
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
         
1.76
 
1.39
 
64.8%
 
55.2%
 
10.6%
 
8.4%
 
795,546
 
345,362
 
450,183
 
17,600
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
112,128
     
6.47
 
6.47
 
19.3%
 
19.3%
 
26.3%
 
26.3%
 
2,167,582
 
1,116,024
 
1,051,558
 
18,450
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
         
1.67
 
1.62
 
70.9%
 
57.4%
 
10.2%
 
9.9%
 
557,118
 
158,357
 
398,761
 
14,060
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
         
1.78
 
1.59
 
70.0%
 
70.0%
 
9.5%
 
8.5%
 
377,037
 
11,311
 
365,726
 
38,456
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
         
1.80
 
1.52
 
73.1%
 
67.4%
 
11.5%
 
9.7%
 
622,269
 
184,799
 
437,470
 
18,749
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
         
1.48
 
1.33
 
75.0%
 
64.5%
 
9.3%
 
8.3%
 
811,130
 
468,997
 
342,133
 
34,018
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
         
1.67
 
1.54
 
68.2%
 
56.0%
 
10.6%
 
9.8%
 
514,135
 
131,543
 
382,591
 
8,485
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
     
500,000
 
4.32
 
4.32
 
27.6%
 
22.0%
 
24.6%
 
24.6%
 
1,358,200
 
475,740
 
882,460
 
16,300
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
         
3.10
 
2.91
 
42.4%
 
42.4%
 
13.3%
 
12.5%
 
612,819
 
145,678
 
467,142
 
3,198
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
(32,183)
 
150,000
 
3.10
 
3.10
 
31.2%
 
27.7%
 
15.9%
 
15.9%
 
1,203,834
 
649,023
 
554,811
 
11,250
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
         
1.72
 
1.71
 
60.7%
 
48.7%
 
10.2%
 
10.2%
 
350,381
 
3,504
 
346,878
 
1,456
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
         
3.40
 
3.35
 
34.5%
 
27.6%
 
20.1%
 
19.8%
 
991,318
 
348,895
 
642,424
 
10,088
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
     
500,000
 
28.94
 
28.94
 
2.3%
 
1.8%
 
163.8%
 
163.8%
 
7,035,225
 
1,793,780
 
5,241,445
 
25,080
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
23,723
 
500,000
 
5.28
 
5.28
 
21.4%
 
18.8%
 
26.2%
 
26.2%
 
1,812,486
 
1,000,359
 
812,127
 
29,600
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
         
1.69
 
1.64
 
74.8%
 
61.2%
 
10.7%
 
10.3%
 
424,737
 
119,932
 
304,804
 
2,221
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
         
1.57
 
1.47
 
71.8%
 
58.3%
 
9.7%
 
9.1%
 
439,460
 
166,882
 
272,578
 
5,260
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
         
1.67
 
1.65
 
70.0%
 
70.0%
 
8.8%
 
8.6%
 
250,260
 
8,108
 
242,152
 
3,321
86
 
201 King Street
 
WFB
     
201 King Street
         
2.55
 
2.39
 
57.8%
 
57.8%
 
11.2%
 
10.5%
 
381,984
 
90,560
 
291,424
 
2,046
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
         
1.94
 
1.72
 
58.0%
 
46.9%
 
11.8%
 
10.5%
 
612,146
 
310,805
 
301,341
 
7,740
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
         
14.04
 
14.04
 
6.4%
 
5.1%
 
82.9%
 
82.9%
 
3,449,760
 
1,378,374
 
2,071,386
 
36,000
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
         
2.65
 
2.56
 
46.2%
 
37.2%
 
15.8%
 
15.3%
 
660,284
 
265,605
 
394,679
 
13,811
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
     
500,000
 
16.29
 
16.29
 
3.4%
 
2.7%
 
93.5%
 
93.5%
 
2,677,995
 
573,700
 
2,104,295
 
11,700
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
     
500,000
 
3.60
 
3.60
 
24.8%
 
19.7%
 
20.8%
 
20.8%
 
1,047,456
 
580,800
 
466,656
 
16,000
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
         
3.35
 
2.98
 
51.3%
 
40.8%
 
19.2%
 
17.1%
 
936,994
 
552,454
 
384,540
 
42,240
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
     
500,000
 
6.15
 
6.15
 
10.3%
 
8.2%
 
35.2%
 
35.2%
 
840,673
 
188,850
 
651,823
 
4,500
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
         
2.02
 
1.71
 
63.3%
 
46.5%
 
13.4%
 
11.3%
 
616,547
 
395,352
 
221,194
 
34,335
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
         
2.03
 
1.94
 
53.3%
 
42.9%
 
12.1%
 
11.6%
 
336,539
 
142,599
 
193,940
 
7,965
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
         
1.93
 
1.74
 
68.5%
 
55.3%
 
11.7%
 
10.5%
 
271,064
 
87,465
 
183,599
 
6,270
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
         
1.36
 
1.30
 
71.1%
 
57.7%
 
8.4%
 
8.0%
 
192,456
 
78,464
 
113,992
 
958
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
     
1,000,000
 
9.72
 
9.72
 
6.4%
 
5.1%
 
56.0%
 
56.0%
 
964,365
 
350,235
 
614,130
 
5,250
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
     
500,000
 
37.60
 
37.60
 
2.4%
 
1.9%
 
218.3%
 
218.3%
 
2,472,090
 
616,750
 
1,855,340
 
8,400
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
         
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
U/W
TI/LC ($)
 
U/W
Net Cash Flow ($)
 
Occupancy Rate
 
Occupancy as-of Date
 
U/W Hotel ADR
 
U/W Hotel RevPAR
 
Most Recent Period
 
Most Recent Revenues ($)
 
Most Recent Expenses ($)
 
Most
Recent
NOI ($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
210,080
 
7,349,063
 
96.7%
 
9/19/2014
         
TTM 6/30/2014
 
12,619,362
 
4,974,174
 
7,645,189
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
0
 
10,883,410
 
81.7%
 
10/31/2014
 
192
 
157
 
TTM 10/31/2014
 
37,611,062
 
23,347,642
 
14,263,420
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
0
 
6,217,617
 
86.6%
 
9/30/2014
 
167
 
145
 
TTM 9/30/2014
 
17,343,364
 
10,434,685
 
6,908,679
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
 
0
 
3,281,075
 
87.3%
 
9/30/2014
 
167
 
146
 
TTM 9/30/2014
 
9,035,893
 
5,323,380
 
3,712,513
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
 
0
 
2,936,542
 
85.9%
 
9/30/2014
 
168
 
144
 
TTM 9/30/2014
 
8,307,471
 
5,111,305
 
3,196,166
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
147,000
 
3,548,636
 
100.0%
 
12/1/2014
         
TTM 9/30/2014
 
4,791,478
 
672,819
 
4,118,659
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
0
 
3,857,177
 
77.1%
 
9/30/2014
 
139
 
108
 
TTM 9/30/2014
 
16,296,646
 
11,485,384
 
4,811,262
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
744,367
 
15,409,630
 
93.8%
 
10/1/2014
         
TTM 8/31/2014
 
27,930,819
 
11,620,460
 
16,310,359
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
433,347
 
3,748,088
 
89.8%
 
10/1/2014
         
TTM 9/30/2014
 
6,761,909
 
3,714,016
 
3,047,893
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
0
 
3,888,080
 
85.1%
 
9/30/2014
 
170
 
144
 
TTM 9/30/2014
 
9,358,903
 
4,973,523
 
4,385,380
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
169,758
 
2,693,406
 
87.5%
 
10/20/2014
         
TTM 10/31/2014
 
4,621,279
 
1,271,521
 
3,349,758
10
 
Walgreens Portfolio
 
LCF
     
Various
 
0
 
2,049,322
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
 
0
 
397,083
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
 
0
 
319,889
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
 
0
 
380,759
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
 
0
 
251,160
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
 
0
 
353,642
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
 
0
 
346,789
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
0
 
3,867,387
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
620,095
 
4,989,050
 
67.7%
 
10/21/2014
         
TTM 6/30/2014
 
11,188,749
 
4,703,099
 
6,485,650
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
268,399
 
2,398,779
 
100.0%
 
12/1/2014
         
Actual 2013
 
3,565,463
 
619,282
 
2,946,181
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
0
 
2,025,644
 
98.0%
 
8/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
157,611
 
2,027,079
 
95.0%
 
9/8/2014
         
Annualized 8 8/31/2014
 
2,833,435
 
923,502
 
1,909,933
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
214,122
 
1,578,508
 
94.1%
 
8/8/2014
         
TTM 9/30/2014
 
3,349,440
 
1,394,328
 
1,955,112
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
0
 
1,931,878
 
79.7%
 
9/30/2014
 
126
 
101
 
TTM 9/30/2014
 
5,325,764
 
3,020,200
 
2,305,564
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
100,819
 
1,622,927
 
100.0%
 
11/4/2014
         
Annualized 9 9/30/2014
 
1,806,189
 
510,463
 
1,295,726
19
 
IRG Portfolio
 
WFB
     
Various
 
113,398
 
1,623,950
 
76.8%
 
8/26/2014
         
NAV
 
NAV
 
NAV
 
NAV
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
 
60,771
 
862,139
 
80.9%
 
8/26/2014
         
NAV
 
NAV
 
NAV
 
NAV
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
 
52,627
 
761,810
 
60.4%
 
8/26/2014
         
NAV
 
NAV
 
NAV
 
NAV
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
178,363
 
1,554,525
 
95.8%
 
9/5/2014
         
TTM 3/31/2014
 
2,491,119
 
610,586
 
1,880,533
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
0
 
1,722,079
 
80.8%
 
7/31/2014
 
119
 
97
 
TTM 12 09/30/2014
 
5,477,079
 
3,480,966
 
1,996,113
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
106,112
 
1,665,232
 
97.9%
 
9/1/2014
         
Annualized 6 6/30/2014
 
3,029,990
 
816,508
 
2,213,482
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
51,648
 
1,274,891
 
100.0%
 
12/1/2014
         
TTM 8/31/2014
 
1,312,500
 
0
 
1,312,500
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
149,608
 
1,455,501
 
91.4%
 
10/1/2014
         
TTM 8/31/2014
 
1,974,177
 
646,365
 
1,327,812
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
96,683
 
1,231,756
 
92.8%
 
10/3/2014
         
TTM 9/30/2014
 
1,767,090
 
278,684
 
1,488,406
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
45,630
 
998,711
 
100.0%
 
10/1/2014
         
Annualized 8 8/31/2014
 
1,730,609
 
528,863
 
1,201,747
27
 
Sand Creek Estates
 
LCF
     
Various
 
0
 
2,128,239
 
93.7%
 
11/30/2014
         
Annualized 3 8/31/2014
 
2,716,280
 
572,153
 
2,144,127
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
 
0
 
1,695,324
 
94.6%
 
11/30/2014
         
Annualized 3 8/31/2014
 
2,146,235
 
456,914
 
1,689,322
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
 
0
 
432,915
 
92.3%
 
11/30/2014
         
Annualized 3 8/31/2014
 
570,045
 
115,239
 
454,806
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
0
 
1,033,286
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
0
 
1,032,554
 
95.7%
 
8/31/2014
         
TTM 8/31/2014
 
1,831,744
 
789,302
 
1,042,442
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
 
0
 
411,797
 
96.6%
 
8/31/2014
         
TTM 8/31/2014
 
730,900
 
308,020
 
422,880
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
 
0
 
347,876
 
94.9%
 
8/31/2014
         
TTM 8/31/2014
 
568,696
 
221,642
 
347,054
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
 
0
 
272,881
 
95.4%
 
8/31/2014
         
TTM 8/31/2014
 
532,149
 
259,641
 
272,508
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
0
 
1,104,460
 
95.0%
 
10/15/2014
         
TTM 8/31/2014
 
2,241,744
 
1,056,527
 
1,185,217
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
57,742
 
1,077,417
 
96.8%
 
9/24/2014
         
TTM 9/30/2014
 
1,408,980
 
244,981
 
1,163,999
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
 
24,760
 
457,995
 
91.3%
 
9/24/2014
         
TTM 9/30/2014
 
507,775
 
92,727
 
415,048
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
 
20,296
 
381,355
 
100.0%
 
9/24/2014
         
TTM 9/30/2014
 
553,115
 
94,861
 
458,254
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
 
12,686
 
238,066
 
100.0%
 
9/24/2014
         
TTM 9/30/2014
 
348,090
 
57,393
 
290,697
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
0
 
960,057
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
129,894
 
1,010,616
 
87.4%
 
9/30/2014
         
TTM 7/31/2014
 
2,122,278
 
1,004,449
 
1,117,829
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
56,569
 
1,028,277
 
93.8%
 
9/30/2014
         
TTM 8/31/2014
 
1,375,489
 
516,328
 
859,161
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
0
 
1,046,405
 
77.1%
 
10/31/2014
         
TTM 10/31/2014
 
3,051,561
 
1,780,685
 
1,270,876
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
27,955
 
1,082,115
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
0
 
836,282
 
100.0%
 
8/30/2014
         
TTM 8/31/2014
 
1,133,631
 
172,112
 
961,519
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
115,571
 
1,010,199
 
92.1%
 
11/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
38.01
 
Building C
 
WFB
     
153 National Plaza
 
77,977
 
455,853
 
100.0%
 
11/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
 
0
 
234,117
 
100.0%
 
11/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
38.03
 
Retail Condo
 
WFB
     
250 American Way
 
37,594
 
320,229
 
74.8%
 
11/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
0
 
964,236
 
93.0%
 
9/26/2014
         
TTM 8/31/2014
 
1,450,420
 
326,031
 
1,124,389
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
0
 
835,911
 
96.0%
 
9/24/2014
         
TTM 9/30/2014
 
1,743,503
 
651,025
 
1,092,478
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
0
 
963,075
 
93.2%
 
8/31/2014
         
TTM 8/31/2014
 
1,371,041
 
386,935
 
984,106
42
 
All Storage I-40 West
 
RBS
     
Various
 
0
 
936,859
 
88.4%
 
9/25/2014
         
TTM 8/31/2014
 
1,339,373
 
383,039
 
956,334
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
     
1,472,461
 
95.0%
 
9/23/2014
                       
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
48,258
 
788,775
 
100.0%
 
9/1/2014
         
TTM 9/30/2014
 
1,152,612
 
462,741
 
689,872
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
47,587
 
699,343
 
92.3%
 
10/14/2014
         
TTM 6/30/2014
 
1,206,692
 
355,956
 
850,736
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
100,578
 
820,414
 
87.5%
 
11/3/2014
         
Annualized 9 9/30/2014
 
2,506,204
 
1,670,343
 
835,861
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
 
32,813
 
299,058
 
97.1%
 
11/3/2014
         
Annualized 9 9/30/2014
 
862,881
 
506,681
 
356,200
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
 
34,140
 
300,600
 
94.8%
 
11/3/2014
         
Annualized 9 9/30/2014
 
891,671
 
553,812
 
337,859
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
 
18,564
 
219,358
 
99.9%
 
11/3/2014
         
Annualized 9 9/30/2014
 
387,448
 
239,991
 
147,458
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
 
15,062
 
1,398
 
54.8%
 
11/3/2014
         
Annualized 9 9/30/2014
 
364,205
 
369,860
 
-5,655
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
0
 
982,468
 
64.9%
 
9/30/2014
 
90
 
57
 
TTM 9/30/2014
 
2,799,722
 
1,706,159
 
1,093,563
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
 
0
 
487,582
 
56.6%
 
9/30/2014
 
98
 
55
 
TTM 9/30/2014
 
1,485,753
 
956,436
 
529,317
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
 
0
 
494,886
 
71.8%
 
9/30/2014
 
83
 
60
 
TTM 9/30/2014
 
1,313,969
 
749,722
 
564,247
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
0
 
729,696
 
87.6%
 
10/14/2014
         
TTM 10/31/2014
 
1,073,935
 
445,207
 
628,728
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
57,589
 
804,359
 
89.5%
 
8/8/2014
         
TTM 7/31/2014
 
1,185,868
 
229,477
 
956,391
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
104,836
 
770,805
 
89.6%
 
9/30/2014
         
TTM 8/1/2014
 
1,032,191
 
670,287
 
361,904
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
0
 
639,577
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
0
 
936,536
 
96.1%
 
10/23/2014
         
TTM 9/30/2014
 
2,023,603
 
1,016,809
 
1,006,794
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
0
 
621,879
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
0
 
624,824
 
98.4%
 
10/27/2014
         
TTM 10/31/2014
 
1,005,183
 
278,197
 
726,986
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
0
 
765,342
 
78.5%
 
8/31/2014
 
108
 
83
 
TTM 8/31/2014
 
2,373,617
 
1,538,820
 
834,797
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
54,153
 
647,965
 
82.9%
 
9/1/2014
         
TTM 10/31/2014
 
1,046,259
 
377,606
 
668,653
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
0
 
752,743
 
84.3%
 
9/30/2014
         
TTM 8/31/2014
 
1,193,733
 
600,905
 
592,828
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
157,015
 
753,883
 
84.5%
 
10/24/2014
         
TTM 8/31/2014
 
1,303,564
 
646,014
 
657,550
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
0
 
587,861
 
92.5%
 
9/23/2014
         
TTM 5/31/2014
 
787,868
 
184,511
 
603,357
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
0
 
777,456
 
68.2%
 
9/30/2014
 
149
 
102
 
TTM 9/30/2014
 
2,369,700
 
1,392,362
 
977,338
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
0
 
2,190,154
 
94.9%
 
10/27/2014
                       
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
7,500
 
437,517
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
0
 
3,196,352
 
95.0%
 
7/31/2014
                       
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
0
 
436,854
 
100.0%
 
9/25/2014
         
TTM 7/30/2014
 
780,662
 
326,413
 
454,249
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
30,812
 
457,003
 
95.0%
 
9/1/2014
         
TTM 7/31/2014
 
693,000
 
168,269
 
524,731
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
0
 
1,880,037
 
95.0%
 
9/4/2014
                       
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
0
 
522,218
 
90.5%
 
11/19/2014
         
TTM 10/31/2014
 
1,588,366
 
1,053,565
 
534,801
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
0
 
622,681
 
65.2%
 
9/30/2014
 
108
 
70
 
TTM 9/30/2014
 
1,673,566
 
971,633
 
701,933
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
76,806
 
355,778
 
84.3%
 
10/2/2014
         
TTM 8/31/2014
 
874,476
 
431,012
 
443,464
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
0
 
1,051,558
 
95.0%
 
6/12/2014
                       
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
0
 
384,701
 
86.6%
 
8/31/2014
         
TTM 8/31/2014
 
540,918
 
137,533
 
403,385
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
0
 
327,270
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
48,995
 
369,726
 
87.2%
 
10/30/2014
         
TTM 7/1/2014
 
600,111
 
183,098
 
417,013
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
0
 
308,115
 
92.6%
 
10/21/2014
         
TTM 7/31/2014
 
673,137
 
470,205
 
202,933
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
21,973
 
352,134
 
100.0%
 
10/27/2014
         
TTM 9/30/2014
 
586,346
 
90,161
 
496,185
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
0
 
882,460
 
95.0%
 
8/6/2014
                       
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
24,767
 
439,177
 
100.0%
 
8/31/2014
         
TTM 8/31/2014
 
639,576
 
149,042
 
490,534
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
0
 
554,811
 
95.0%
 
8/11/2014
                       
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
0
 
345,422
 
100.0%
 
12/1/2014
         
Annualized 9 9/30/2014
 
361,219
 
26,051
 
335,168
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
0
 
632,336
 
89.3%
 
9/30/2014
         
TTM 9/30/2014
 
1,025,708
 
363,242
 
662,466
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
0
 
5,241,445
 
95.0%
 
10/22/2014
                       
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
0
 
812,127
 
95.0%
 
10/22/2014
                       
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
7,403
 
295,181
 
100.0%
 
11/17/2014
         
Actual 2013
 
488,340
 
114,679
 
373,661
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
12,375
 
254,943
 
100.0%
 
9/1/2014
         
Annualized 6 7/14/2014
 
510,727
 
131,820
 
378,907
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
0
 
238,831
 
100.0%
 
12/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
86
 
201 King Street
 
WFB
     
201 King Street
 
15,450
 
273,928
 
100.0%
 
10/1/2014
         
TTM 8/31/2014
 
392,062
 
83,376
 
308,686
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
26,605
 
266,996
 
80.8%
 
11/5/2014
         
Annualized 9 9/30/2014
 
586,845
 
281,186
 
305,658
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
0
 
2,071,386
 
95.0%
 
9/18/2014
                       
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
0
 
380,869
 
81.8%
 
9/3/2014
         
TTM 8/31/2014
 
660,284
 
258,689
 
401,595
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
0
 
2,104,295
 
94.2%
 
10/3/2014
                       
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
0
 
466,656
 
96.0%
 
8/21/2014
                       
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
0
 
342,300
 
94.7%
 
11/14/2014
         
TTM 10/31/2014
 
949,693
 
552,112
 
397,580
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
0
 
651,823
 
94.8%
 
10/21/2014
                       
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
0
 
186,859
 
96.2%
 
8/31/2014
         
TTM 9/30/2014
 
605,982
 
398,658
 
207,324
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
0
 
185,975
 
97.8%
 
9/30/2014
         
TTM 9/30/2014
 
336,880
 
145,868
 
191,013
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
11,825
 
165,504
 
93.6%
 
11/3/2014
         
TTM 8/31/2014
 
279,344
 
80,128
 
199,216
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
4,791
 
108,243
 
100.0%
 
8/31/2014
         
Annualized 9 9/30/2014
 
166,923
 
66,478
 
100,445
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
0
 
614,130
 
95.0%
 
8/4/2014
                       
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
0
 
1,855,340
 
95.0%
 
10/15/2014
                       
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                 
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan
Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
Most Recent Capital Expenditures
 
Most Recent NCF ($)
 
Most Recent Hotel ADR
 
Most Recent Hotel RevPAR
 
Second Most Recent Period
 
Second Most Recent Revenues ($)
 
Second Most Recent Expenses ($)
 
Second Most Recent NOI ($)
 
Second Most Recent Capital Expenditures
 
Second Most Recent NCF ($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
0
 
7,645,189
         
TTM 6/30/2013
 
12,655,225
 
4,913,448
 
7,741,777
 
0
 
7,741,777
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
0
 
14,263,420
 
192
 
157
 
Actual 2013
 
35,360,956
 
22,457,955
 
12,903,001
 
0
 
12,903,001
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
693,735
 
6,214,944
 
167
 
145
 
Actual 2013
 
15,755,412
 
9,743,638
 
6,011,774
 
630,216
 
5,381,558
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
 
361,436
 
3,351,077
 
167
 
146
 
Actual 2013
 
8,135,048
 
4,969,559
 
3,165,489
 
325,402
 
2,840,087
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
 
332,299
 
2,863,867
 
168
 
144
 
Actual 2013
 
7,620,364
 
4,774,079
 
2,846,285
 
304,815
 
2,541,470
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
0
 
4,118,659
         
Actual 2013
 
4,680,954
 
679,145
 
4,001,809
 
0
 
4,001,809
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
0
 
4,811,262
 
139
 
108
 
Actual 2013
 
15,725,593
 
11,226,020
 
4,499,573
 
0
 
4,499,573
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
0
 
16,310,359
         
Actual 2013
 
26,521,923
 
11,463,887
 
15,058,036
 
0
 
15,058,036
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
0
 
3,047,893
         
Actual 2013
 
7,137,335
 
3,566,802
 
3,570,533
 
0
 
3,570,533
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
0
 
4,385,380
 
170
 
144
 
Actual 2013
 
8,556,583
 
4,706,184
 
3,850,399
 
0
 
3,850,399
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
0
 
3,349,758
         
Actual 2013
 
4,563,984
 
1,177,853
 
3,386,131
 
0
 
3,386,131
10
 
Walgreens Portfolio
 
LCF
     
Various
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
0
 
6,485,650
         
Actual 2013
 
10,551,117
 
4,891,554
 
5,659,563
 
0
 
5,659,563
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
0
 
2,946,181
         
Actual 2012
 
3,570,915
 
619,088
 
2,951,827
 
0
 
2,951,827
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
0
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
0
 
NAV
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
0
 
1,909,933
         
Actual 2013
 
3,090,489
 
755,569
 
2,334,920
 
0
 
2,334,920
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
6,677
 
1,948,435
         
Actual 2013
 
3,396,698
 
1,316,503
 
2,080,195
 
1,789
 
2,078,406
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
0
 
2,305,564
 
126
 
101
 
Actual 2013
 
5,162,576
 
2,990,175
 
2,172,401
 
0
 
2,172,401
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
0
 
1,295,726
         
Actual 2013
 
2,365,769
 
378,543
 
1,987,226
 
0
 
1,987,226
19
 
IRG Portfolio
 
WFB
     
Various
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
0
 
1,880,533
         
Actual 2013
 
2,525,402
 
610,951
 
1,914,451
 
0
 
1,914,451
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
208,082
 
1,788,031
 
119
 
82
 
Actual 2013
 
5,019,870
 
3,208,671
 
1,811,199
 
211,213
 
1,599,986
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
0
 
2,213,482
         
Actual 2013
 
2,700,140
 
814,350
 
1,885,790
 
0
 
1,885,790
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
0
 
1,312,500
         
Actual 2013
 
1,312,500
 
0
 
1,312,500
 
0
 
1,312,500
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
0
 
1,327,812
         
Actual 2013
 
2,203,678
 
612,880
 
1,590,798
 
0
 
1,590,798
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
0
 
1,488,406
         
Actual 2013
 
1,235,805
 
361,707
 
874,098
 
0
 
874,098
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
0
 
1,201,747
         
Actual 2013
 
1,592,802
 
512,734
 
1,080,068
 
0
 
1,080,068
27
 
Sand Creek Estates
 
LCF
     
Various
 
0
 
2,144,127
         
TTM 8/31/2014
 
1,973,480
 
549,969
 
1,423,511
 
0
 
1,423,511
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
 
0
 
1,689,322
         
TTM 8/31/2014
 
1,548,718
 
439,198
 
1,109,521
 
0
 
1,109,521
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
 
0
 
454,806
         
TTM 8/31/2014
 
424,762
 
110,771
 
313,991
 
0
 
313,991
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
0
 
1,042,442
         
Actual 2013
 
1,774,367
 
723,475
 
1,050,893
 
0
 
1,050,893
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
 
0
 
422,880
         
Actual 2013
 
702,687
 
282,187
 
420,500
 
0
 
420,500
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
 
0
 
347,054
         
Actual 2013
 
557,734
 
208,216
 
349,518
 
0
 
349,518
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
 
0
 
272,508
         
Actual 2013
 
513,946
 
233,072
 
280,875
 
0
 
280,875
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
0
 
1,185,217
         
Actual 2013
 
2,184,650
 
998,259
 
1,186,391
 
0
 
1,186,391
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
0
 
1,163,999
         
Actual 2013
 
1,368,629
 
235,653
 
1,132,976
 
0
 
1,132,976
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
 
0
 
415,048
         
Actual 2013
 
527,659
 
81,709
 
445,950
 
0
 
445,950
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
 
0
 
458,254
         
Actual 2013
 
514,645
 
94,834
 
419,811
 
0
 
419,811
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
 
0
 
290,697
         
Actual 2013
 
326,325
 
59,110
 
267,215
 
0
 
267,215
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
0
 
1,117,829
         
Actual 2013
 
2,006,513
 
925,022
 
1,081,491
 
0
 
1,081,491
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
0
 
859,161
         
Actual 2013
 
1,329,648
 
535,625
 
794,023
 
0
 
794,023
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
0
 
1,270,876
 
101
 
78
 
Actual 2013
 
2,562,031
 
1,591,144
 
970,887
 
0
 
970,887
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
0
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
0
 
NAV
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
0
 
961,519
         
Annualized 8 8/31/2014
 
662,886
 
139,389
 
523,497
 
0
 
523,497
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
38.01
 
Building C
 
WFB
     
153 National Plaza
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
38.03
 
Retail Condo
 
WFB
     
250 American Way
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
0
 
1,124,389
         
Actual 2013
 
1,371,265
 
460,615
 
910,650
 
0
 
910,650
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
0
 
1,092,478
         
Actual 2013
 
1,715,801
 
640,631
 
1,075,170
 
0
 
1,075,170
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
0
 
984,106
         
Actual 2013
 
1,272,389
 
438,054
 
834,335
 
0
 
834,335
42
 
All Storage I-40 West
 
RBS
     
Various
 
0
 
956,334
         
Actual 2013
 
1,280,913
 
422,138
 
858,775
 
0
 
858,775
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
                                       
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
0
 
689,872
         
Actual 2013
 
1,060,022
 
473,262
 
586,760
 
0
 
586,760
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
0
 
850,736
         
Actual 2013
 
1,240,615
 
350,752
 
889,863
 
0
 
889,863
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
0
 
835,861
         
Actual 2013
 
2,484,907
 
1,493,921
 
990,986
 
0
 
990,986
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
 
0
 
356,200
         
Actual 2013
 
894,370
 
468,165
 
426,205
 
0
 
426,205
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
 
0
 
337,859
         
Actual 2013
 
849,256
 
502,862
 
346,393
 
0
 
346,393
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
 
0
 
147,458
         
Actual 2013
 
346,324
 
176,265
 
170,060
 
0
 
170,060
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
 
0
 
-5,655
         
Actual 2013
 
394,957
 
346,629
 
48,328
 
0
 
48,328
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
111,989
 
981,575
 
90
 
57
 
Actual 2013
 
2,551,867
 
1,533,458
 
1,018,409
 
102,075
 
916,334
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
 
59,430
 
469,886
 
98
 
55
 
Actual 2013
 
1,443,635
 
856,342
 
587,293
 
57,745
 
529,548
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
 
52,559
 
511,688
 
83
 
60
 
Actual 2013
 
1,108,232
 
677,116
 
431,116
 
44,329
 
386,787
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
0
 
628,728
         
Actual 2013
 
998,893
 
420,175
 
578,718
 
0
 
578,718
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
0
 
956,391
         
Actual 2013
 
1,139,781
 
213,693
 
926,088
 
0
 
926,088
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
38,849
 
323,055
         
Actual 2013
 
470,837
 
318,729
 
152,108
 
17,544
 
134,564
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
0
 
1,006,794
         
Actual 2013
 
1,961,608
 
981,509
 
980,099
 
0
 
980,099
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
0
 
726,986
         
Actual 2013
 
899,226
 
276,180
 
623,046
 
0
 
623,046
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
0
 
834,797
 
106
 
83
 
Actual 2013
 
2,164,427
 
1,455,336
 
709,091
 
0
 
709,091
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
101,223
 
567,430
         
Actual 2013
 
1,099,627
 
356,512
 
743,115
 
44,381
 
698,734
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
63,750
 
529,078
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
0
 
657,550
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
0
 
603,357
         
Actual 2013
 
693,209
 
169,970
 
523,239
 
0
 
523,239
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
0
 
977,338
 
149
 
102
 
Actual 2013
 
2,092,411
 
1,303,354
 
789,057
 
0
 
789,057
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
                                       
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
                                       
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
0
 
454,249
         
Actual 2013
 
749,963
 
318,222
 
431,740
 
0
 
431,740
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
0
 
524,731
         
Actual 2013
 
651,115
 
167,250
 
483,865
 
0
 
483,865
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
                                       
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
0
 
534,801
         
Actual 2013
 
1,557,227
 
1,000,563
 
556,664
 
0
 
556,664
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
66,943
 
634,991
 
108
 
70
 
Actual 2013
 
1,620,002
 
960,551
 
659,451
 
64,800
 
594,651
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
0
 
443,464
         
Actual 2013
 
833,139
 
358,010
 
475,128
 
85,650
 
389,478
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
                                       
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
0
 
403,385
         
Actual 2013
 
525,320
 
159,392
 
365,928
 
0
 
365,928
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
0
 
417,013
         
Actual 2013
 
608,093
 
167,867
 
440,226
 
0
 
440,226
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
0
 
202,933
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
0
 
496,185
         
Actual 2013
 
543,407
 
96,388
 
447,019
 
0
 
447,019
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
                                       
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
0
 
490,534
         
Actual 2013
 
654,475
 
143,685
 
510,790
 
0
 
510,790
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
                                       
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
0
 
335,168
         
Actual 2013
 
361,220
 
24,581
 
336,639
 
0
 
336,639
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
0
 
662,466
         
Actual 2013
 
978,886
 
367,244
 
611,642
 
0
 
611,642
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
                                       
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
                                       
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
0
 
373,661
         
Actual 2012
 
417,734
 
92,527
 
325,207
 
0
 
325,207
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
0
 
378,907
         
Actual 2013
 
442,827
 
196,002
 
246,826
 
0
 
246,826
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
86
 
201 King Street
 
WFB
     
201 King Street
 
0
 
308,686
         
Actual 2013
 
369,467
 
88,135
 
281,332
 
0
 
281,332
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
0
 
305,658
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
                                       
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
0
 
401,595
         
Actual 2013
 
659,514
 
260,084
 
399,430
 
0
 
399,430
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
                                       
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
                                       
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
0
 
397,580
         
Actual 2013
 
928,778
 
548,612
 
380,166
 
0
 
380,166
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
                                       
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
0
 
207,324
         
Actual 2013
 
602,066
 
391,081
 
210,985
 
0
 
210,985
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
0
 
191,013
         
Actual 2013
 
313,738
 
135,190
 
178,548
 
0
 
178,548
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
0
 
199,216
         
Actual 2013
 
278,200
 
79,190
 
199,010
 
0
 
199,010
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
0
 
100,445
         
Actual 2013
 
177,707
 
59,848
 
117,858
 
0
 
117,858
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
                                       
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
                                       
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                         
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Second
Most Recent
Hotel ADR
 
Second Most
Recent Hotel
RevPAR
 
Third Most Recent
Period
 
Third Most
Recent Revenues
($)
 
Third Most
Recent Expenses
($)
 
Third Most
Recent NOI ($)
 
Third Most Recent Capital Expenditures
 
Third Most
Recent NCF ($)
 
Third Most
Recent Hotel
ADR
 
Third Most
Recent Hotel
RevPAR
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
         
TTM 6/30/2012
 
12,572,348
 
4,986,473
 
7,585,875
 
0
 
7,585,875
       
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
185
 
150
 
Actual 2012
 
32,805,967
 
22,639,931
 
10,166,036
 
0
 
10,166,036
 
168
 
137
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
155
 
132
 
Actual 2012
 
13,309,673
 
8,849,235
 
4,460,438
 
532,387
 
3,928,051
 
135
 
111
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
 
154
 
131
 
Actual 2012
 
6,830,503
 
4,494,578
 
2,335,925
 
273,220
 
2,062,705
 
133
 
110
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
 
156
 
132
 
Actual 2012
 
6,479,170
 
4,354,657
 
2,124,513
 
259,167
 
1,865,346
 
138
 
112
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
         
Actual 2012
 
4,513,621
 
644,593
 
3,869,028
 
0
 
3,869,028
       
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
136
 
103
 
Actual 2012
 
15,462,211
 
10,870,328
 
4,591,883
 
0
 
4,591,883
 
135
 
103
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
         
Actual 2012
 
26,471,521
 
11,455,580
 
15,015,941
 
0
 
15,015,941
       
7
 
One Towne Square
 
LCF
     
1 Towne Square
         
Actual 2012
 
6,766,071
 
3,718,793
 
3,047,278
 
0
 
3,047,278
       
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
155
 
131
 
Actual 2012
 
7,958,487
 
4,585,998
 
3,372,489
 
0
 
3,372,489
 
142
 
120
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
         
Actual 2012
 
4,330,573
 
1,111,678
 
3,218,895
 
0
 
3,218,895
       
10
 
Walgreens Portfolio
 
LCF
     
Various
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
12
 
Depot Park
 
LIG I
     
16 Business Park Way
         
Actual 2012
 
10,360,467
 
4,981,365
 
5,379,102
 
0
 
5,379,102
       
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
         
Actual 2011
 
3,484,033
 
658,153
 
2,825,880
 
0
 
2,825,880
       
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
         
NAV
 
NAV
 
NAV
 
NAV
 
0
 
NAV
       
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
         
Actual 2012
 
3,091,135
 
1,614,648
 
1,476,487
 
0
 
1,476,487
       
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
         
Actual 2012
 
3,291,710
 
1,301,978
 
1,989,732
 
0
 
1,989,732
       
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
122
 
98
 
Actual 2012
 
4,636,207
 
2,706,748
 
1,929,459
 
0
 
1,929,459
 
120
 
88
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
         
Actual 2012
 
1,290,538
 
95,456
 
1,195,082
 
0
 
1,195,082
       
19
 
IRG Portfolio
 
WFB
     
Various
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
         
Actual 2012
 
2,604,123
 
589,971
 
2,014,151
 
0
 
2,014,151
       
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
121
 
89
 
Actual 2012
 
5,397,906
 
3,295,569
 
2,102,337
 
200,085
 
1,902,252
 
120
 
94
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
         
Actual 2012
 
2,624,709
 
774,921
 
1,849,788
 
0
 
1,849,788
       
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
         
Actual 2012
 
1,312,500
 
0
 
1,312,500
 
0
 
1,312,500
       
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
         
Actual 2012
 
2,431,383
 
655,393
 
1,775,990
 
0
 
1,775,990
       
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
27
 
Sand Creek Estates
 
LCF
     
Various
         
Actual 2013
 
1,598,356
 
552,003
 
1,046,353
 
0
 
1,046,353
       
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
         
Actual 2013
 
1,229,616
 
475,204
 
754,413
 
0
 
754,413
       
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
         
Actual 2013
 
368,740
 
76,800
 
291,940
 
0
 
291,940
       
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
         
Actual 2012
 
1,702,732
 
714,236
 
988,495
 
0
 
988,495
       
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
         
Actual 2012
 
692,908
 
270,646
 
422,262
 
0
 
422,262
       
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
         
Actual 2012
 
524,000
 
210,151
 
313,849
 
0
 
313,849
       
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
         
Actual 2012
 
485,824
 
233,439
 
252,384
 
0
 
252,384
       
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
         
Actual 2012
 
1,972,388
 
900,573
 
1,071,815
 
0
 
1,071,815
       
31
 
WMA Shopping Center Properties
 
WFB
     
Various
         
Actual 2012
 
1,309,762
 
250,976
 
1,058,786
 
0
 
1,058,786
       
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
         
Actual 2012
 
525,012
 
91,688
 
433,324
 
0
 
433,324
       
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
         
Actual 2012
 
503,566
 
85,242
 
418,324
 
0
 
418,324
       
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
         
Actual 2012
 
281,184
 
74,046
 
207,138
 
0
 
207,138
       
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
         
Actual 2012
 
1,713,724
 
849,958
 
863,766
 
0
 
863,766
       
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
         
Actual 2012
 
1,218,916
 
508,668
 
710,248
 
0
 
710,248
       
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
93
 
65
 
Actual 2012
 
2,463,722
 
1,576,815
 
886,907
 
0
 
886,907
 
86
 
63
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
         
NAV
 
NAV
 
NAV
 
NAV
 
0
 
NAV
       
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
38.01
 
Building C
 
WFB
     
153 National Plaza
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
38.03
 
Retail Condo
 
WFB
     
250 American Way
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
         
Actual 2012
 
1,229,166
 
447,229
 
781,937
 
0
 
781,937
       
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
         
Actual 2012
 
1,642,704
 
600,432
 
1,042,272
 
0
 
1,042,272
       
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
         
Actual 2012
 
1,144,356
 
454,165
 
690,191
 
0
 
690,191
       
42
 
All Storage I-40 West
 
RBS
     
Various
         
Actual 2012
 
1,249,656
 
424,263
 
825,393
 
0
 
825,393
       
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
                                       
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
         
Actual 2012
 
1,046,050
 
463,035
 
583,015
 
0
 
583,015
       
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
         
Actual 2012
 
1,171,050
 
361,002
 
810,048
 
0
 
810,048
       
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
         
Actual 2012
 
2,567,988
 
1,584,102
 
983,886
 
0
 
983,886
       
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
         
Actual 2012
 
845,901
 
494,053
 
351,848
 
0
 
351,848
       
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
         
Actual 2012
 
866,284
 
498,043
 
368,241
 
0
 
368,241
       
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
         
Actual 2012
 
361,154
 
229,644
 
131,510
 
0
 
131,510
       
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
         
Actual 2012
 
494,649
 
362,363
 
132,286
 
0
 
132,286
       
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
85
 
52
 
Actual 2012
 
2,328,641
 
1,792,349
 
536,292
 
93,146
 
443,146
 
83
 
48
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
 
91
 
54
 
Actual 2012
 
1,251,251
 
957,312
 
293,938
 
50,050
 
243,888
 
89
 
46
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
 
78
 
51
 
Actual 2012
 
1,077,390
 
835,037
 
242,353
 
43,096
 
199,258
 
77
 
49
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
         
Actual 2012
 
877,764
 
455,853
 
421,911
 
0
 
421,911
       
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
         
Actual 2012
 
949,306
 
272,505
 
676,801
 
0
 
676,801
       
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
         
Actual 2012
 
1,892,631
 
984,803
 
907,828
 
0
 
907,828
       
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
54
 
Nova Storage
 
WFB
     
11230 Wright Road
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
103
 
76
 
Actual 2012
 
2,024,655
 
1,359,344
 
665,311
 
0
 
665,311
 
97
 
70
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
         
Actual 2012
 
1,030,412
 
385,822
 
644,590
 
86,766
 
557,824
       
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
         
Actual 2012
 
563,523
 
164,409
 
399,114
 
0
 
399,114
       
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
137
 
90
 
Actual 2012
 
1,948,811
 
1,264,537
 
684,274
 
0
 
684,274
 
133
 
85
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
                                       
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
                                       
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
         
Actual 2012
 
732,080
 
335,479
 
396,601
 
0
 
396,601
       
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
         
Actual 2012
 
649,041
 
165,934
 
483,107
 
0
 
483,107
       
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
                                       
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
105
 
68
 
Actual 2012
 
1,373,693
 
939,737
 
433,956
 
54,948
 
379,009
 
96
 
58
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
         
Actual 2012
 
742,322
 
338,999
 
403,323
 
647,530
 
-244,207
       
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
                                       
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
         
Actual 2012
 
493,452
 
160,458
 
332,994
 
0
 
332,994
       
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
         
Actual 2012
 
582,947
 
156,376
 
426,571
 
0
 
426,571
       
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
                                       
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
         
Actual 2012
 
617,061
 
155,010
 
462,052
 
0
 
462,052
       
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
                                       
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
         
Actual 2012
 
361,218
 
24,581
 
336,637
 
0
 
336,637
       
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
         
Actual 2012
 
871,610
 
339,589
 
532,021
 
0
 
532,021
       
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
                                       
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
                                       
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
         
Actual 2011
 
370,561
 
112,618
 
257,943
 
0
 
257,943
       
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
         
Actual 2012
 
402,665
 
167,284
 
235,381
 
0
 
235,381
       
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
86
 
201 King Street
 
WFB
     
201 King Street
         
Actual 2012
 
376,402
 
84,627
 
291,775
 
0
 
291,775
       
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
       
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
                                       
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
         
Actual 2012
 
669,834
 
254,934
 
414,900
 
0
 
414,900
       
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
                                       
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
                                       
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
         
Actual 2012
 
878,548
 
500,823
 
377,725
 
0
 
377,725
       
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
                                       
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
         
Actual 2012
 
642,088
 
405,750
 
236,338
 
0
 
236,338
       
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
         
Actual 2012
 
287,230
 
120,412
 
166,818
 
0
 
166,818
       
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
         
Actual 2012
 
237,150
 
61,084
 
176,066
 
0
 
176,066
       
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
         
Actual 2012
 
176,108
 
77,408
 
98,701
 
0
 
98,701
       
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
                                       
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
                                       
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                       
Mortgage
Loan Number
 
Property Name
 
Mortgage
Loan Seller
 
Cross Collateralized
and Cross Defaulted
Loan Flag
 
Address
 
Master
Lease
(Y/N)
 
Largest Tenant Name
 
Largest Tenant
Sq. Ft.
 
Largest
Tenant
% of NRA
 
Largest Tenant Exp. Date
 
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
N
 
Costco Wholesale
 
138,859
 
29.6%
 
10/25/2026
 
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
N
                 
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
N
                 
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
 
N
                 
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
 
N
                 
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
N
 
HITT Contracting
 
147,000
 
100.0%
 
9/30/2024
 
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
N
                 
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
N
 
United Artists Theatre
 
82,451
 
9.0%
 
12/17/2017
 
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
N
 
Baker Tilly Virchow Krause
 
50,086
 
11.7%
 
5/31/2016
 
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
Y
                 
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
N
 
Regal Cinema
 
42,050
 
16.9%
 
12/10/2025
 
10
 
Walgreens Portfolio
 
LCF
     
Various
 
N
 
Walgreens
 
Various
 
Various
 
11/30/2029
 
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
 
N
 
Walgreens
 
14,820
 
100.0%
 
11/30/2029
 
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
 
N
 
Walgreens
 
14,820
 
100.0%
 
11/30/2029
 
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
 
N
 
Walgreens
 
14,820
 
100.0%
 
11/30/2029
 
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
 
N
 
Walgreens
 
15,993
 
100.0%
 
11/30/2029
 
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
 
N
 
Walgreens
 
15,120
 
100.0%
 
11/30/2029
 
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
 
N
 
Walgreens
 
13,905
 
100.0%
 
11/30/2029
 
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
N
 
Wellpoint, Inc.
 
102,000
 
100.0%
 
12/31/2026
 
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
N
 
Department of Corrections
 
196,020
 
9.3%
 
Multiple Leases -- 152,460 SF expiring 01/31/2020; 43,560 SF expiring 03/31/2030
 
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
N
 
YRC, Inc.
 
332,937
 
100.0%
 
3/31/2024
 
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
N
 
Nordic Cold Storage
 
235,210
 
100.0%
 
12/1/2034
 
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
N
 
Ross Dress for Less
 
30,187
 
14.6%
 
1/31/2018
 
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
N
 
Crown Holdings (Plant)
 
250,000
 
43.5%
 
3/31/2022
 
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
N
                 
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
N
 
Core-Mark
 
179,000
 
49.7%
 
9/30/2029
 
19
 
IRG Portfolio
 
WFB
     
Various
 
N
 
Various
 
Various
 
Various
 
Various
 
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
 
N
 
Tenneco Automotive
 
935,200
 
80.9%
 
11/30/2023
 
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
 
N
 
Hynes Industries, Inc.
 
176,200
 
60.4%
 
11/30/2029
 
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
N
 
Marshalls of MA, Inc.
 
30,000
 
15.3%
 
4/30/2020
 
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
N
                 
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
N
 
The Kroger Co.
 
56,170
 
41.6%
 
8/31/2017
 
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
N
 
Preferred Freezer Services of Boston, LLC
 
103,296
 
100.0%
 
7/13/2030
 
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
N
 
FujiFilm SonoSite
 
27,261
 
14.4%
 
10/31/2015
 
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
N
 
Pawn America
 
19,910
 
15.3%
 
12/31/2023
 
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
N
 
Metropolis Gym
 
9,557
 
25.7%
 
12/31/2018
 
27
 
Sand Creek Estates
 
LCF
     
Various
 
N
                 
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
 
N
                 
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
 
N
                 
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
N
 
BJ's Wholesale Club
 
87,788
 
100.0%
 
8/15/2034
 
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
N
                 
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
 
N
                 
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
 
N
                 
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
 
N
                 
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
N
                 
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
N
 
Various
 
Various
 
Various
 
Various
 
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
 
N
 
Dollar Tree
 
8,000
 
22.9%
 
4/30/2016
 
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
 
N
 
The Shoe Dept.
 
9,002
 
26.5%
 
9/30/2020
 
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
 
N
 
Dollar Tree
 
10,000
 
38.1%
 
1/31/2019
 
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
N
 
Hy-Vee
 
94,872
 
100.0%
 
11/3/2034
 
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
N
 
Patient Accounts Services, LLC & Integrated Account Services, LLC & DMS, Inc.
 
22,084
 
16.4%
 
5/31/2019
 
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
N
 
Rich Coll, LLC (d/b/a/ IBMC)
 
23,223
 
24.3%
 
9/3/2023
 
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
N
                 
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
N
 
24-HR Fitness USA, Inc.
 
43,147
 
100.0%
 
12/31/2034
 
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
N
                 
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
N
 
Various
 
Various
 
Various
 
Various
 
38.01
 
Building C
 
WFB
     
153 National Plaza
 
N
 
Spartan Business & Technology
 
14,125
 
67.3%
 
12/31/2019
 
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
 
N
 
Sunoco -- Leased Fee
 
7,011
 
64.3%
 
9/26/2031
 
38.03
 
Retail Condo
 
WFB
     
250 American Way
 
N
 
Granite City Food & Brewery
 
10,881
 
74.8%
 
4/14/2025
 
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
N
                 
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
N
                 
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
N
                 
42
 
All Storage I-40 West
 
RBS
     
Various
 
N
                 
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
                     
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
N
 
Rent-A-Center
 
3,500
 
9.7%
 
3/31/2019
 
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
N
 
Tandoor Restaurant
 
5,400
 
8.5%
 
12/31/2015
 
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
N
 
Various
 
Various
 
Various
 
Various
 
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
 
N
 
Priority Mortgage Corp
 
9,936
 
16.1%
 
2/28/2015
 
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
 
N
 
Office of Chapter 13 Trustee
 
21,803
 
36.4%
 
Multiple Leases -- 480 square feet MTM; 21,323 square feet expiring 9/30/2017
 
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
 
N
 
NETech Corporation
 
17,666
 
43.7%
 
2/28/2021
 
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
 
N
 
Radian Guaranty
 
5,260
 
11.3%
 
1/31/2015
 
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
N
                 
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
 
N
                 
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
 
N
                 
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
N
                 
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
N
 
Autozone
 
8,171
 
13.7%
 
8/31/2019
 
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
N
 
Perkins & Will - CRA, LP
 
36,511
 
38.7%
 
9/30/2016
 
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
N
 
Hy-Vee
 
79,389
 
100.0%
 
11/3/2034
 
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
N
                 
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
N
 
Hy-Vee
 
69,280
 
100.0%
 
11/3/2034
 
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
N
                 
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
N
                 
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
N
 
Sears Appliances
 
5,528
 
7.7%
 
5/31/2017
 
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
N
                 
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
N
 
GSA USA (05B-18163) - Military Entrance Processing Command
 
32,662
 
26.8%
 
7/31/2019
 
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
N
                 
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
N
                 
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
                     
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
N
 
Planet Fitness
 
12,500
 
100.0%
 
4/30/2029
 
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
                     
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
N
                 
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
N
 
RadioShack Corporation
 
4,800
 
16.8%
 
5/31/2015
 
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
                     
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
N
                 
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
N
                 
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
N
 
UNM Medical Group
 
9,323
 
18.0%
 
6/30/2021
 
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
                     
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
N
                 
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
N
 
Associated Wholesale Grocers, Inc.
 
68,761
 
100.0%
 
12/31/2029
 
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
N
 
A&B Inc.
 
14,875
 
15.1%
 
4/30/2019
 
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
N
                 
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
N
 
La Z Boy
 
22,080
 
59.9%
 
8/31/2022
 
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
                     
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
N
 
Stake Chophouse & Bar
 
4,648
 
29.1%
 
12/31/2018
 
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
                     
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
N
 
Walgreens
 
14,560
 
100.0%
 
8/31/2079
 
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
N
                 
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
                     
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
                     
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
N
 
DaVita Dialysis Center
 
6,781
 
45.8%
 
5/27/2028
 
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
N
 
Ichiban Steak & Sushi
 
4,500
 
27.3%
 
1/31/2021
 
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
N
 
Tractor Supply Company
 
22,141
 
100.0%
 
8/31/2029
 
86
 
201 King Street
 
WFB
     
201 King Street
 
N
 
Comfort One Shoes
 
3,000
 
33.7%
 
5/31/2030
 
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
N
 
Ulrichsen, Rosen & Freed, GP
 
3,922
 
13.2%
 
8/31/2015
 
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
                     
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
N
                 
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
                     
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
                     
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
N
                 
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
                     
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
N
                 
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
N
                 
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
N
 
Tidewater Strength
 
6,000
 
19.1%
 
10/31/2018
 
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
N
 
Rohul Rohan DBA Hema's
 
1,660
 
43.3%
 
7/31/2019
 
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
                     
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
                     
 
 
 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                   
Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
2nd Largest Tenant Name
 
2nd Largest
Tenant Sq. Ft.
 
2nd Largest
Tenant
% of NRA
 
2nd Largest
Tenant Exp. Date
 
3rd Largest Tenant Name
 
3rd Largest
Tenant Sq. Ft.
 
3rd Largest
Tenant
% of NRA
 
3rd Largest Tenant Exp. Date
 
4th Largest Tenant Name
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
StorSecure Self-Storage
 
120,000
 
25.5%
 
6/29/2045
 
City Mill Company
 
36,627
 
7.8%
 
3/31/2023
 
Ross Stores
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
                                 
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
                                 
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                                 
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                                 
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
                                 
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
                                 
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
Burlington Coat Factory
 
63,145
 
6.9%
 
1/31/2016
 
Sports Authority
 
43,568
 
4.7%
 
1/31/2018
 
Jumpstreet
7
 
One Towne Square
 
LCF
     
1 Towne Square
Signature Associates
 
32,549
 
7.6%
 
12/31/2018
 
Marsh USA Inc.
 
27,033
 
6.3%
 
12/31/2024
 
Sommers Schwartz PC
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
                                 
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
American Family Fitness
 
26,357
 
10.6%
 
10/31/2021
 
Barnes & Noble
 
25,158
 
10.1%
 
1/31/2017
 
Jo-Ann Stores
10
 
Walgreens Portfolio
 
LCF
     
Various
                                 
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                                 
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                                 
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                                 
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                                 
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                                 
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                                 
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
                                 
12
 
Depot Park
 
LIG I
     
16 Business Park Way
Big Bear Fireworks Inc.
 
97,620
 
4.6%
 
9/30/2015
 
Excalibur
 
87,120
 
4.1%
 
8/31/2020
 
Ferguson Enerprises
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
                                 
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
                                 
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
Bed Bath & Beyond
 
24,001
 
11.6%
 
1/31/2018
 
TJ Maxx
 
22,100
 
10.7%
 
3/31/2025
 
Best Buy
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
Crown Holdings (Distrb)
 
170,000
 
29.6%
 
3/31/2022
 
Crown Holdings (Office)
 
80,000
 
13.9%
 
3/31/2022
 
Plastipak
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
                                 
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
Cleveland Steel Container
 
130,000
 
36.1%
 
1/1/2022
 
Rexel
 
51,400
 
14.3%
 
9/30/2016
   
19
 
IRG Portfolio
 
WFB
     
Various
                                 
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                                 
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                                 
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
Ashley Furniture
 
27,000
 
13.8%
 
7/31/2020
 
Michael's Stores, Inc.
 
20,253
 
10.3%
 
2/29/2020
 
Old Navy, Inc.
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
                                 
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
Arbor Drugs, Inc.
 
15,295
 
11.3%
 
1/31/2031
 
Fitness 19 MI 167, LLC
 
6,400
 
4.7%
 
3/31/2017
 
LGA Retail, Inc.
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
                                 
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
Crescent Electric Co.
 
25,427
 
13.5%
 
10/31/2017
 
HaloSource
 
24,860
 
13.2%
 
8/9/2023
 
Lansing BP
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
Cook's Corner
 
19,500
 
14.9%
 
12/31/2024
 
ICS
 
13,484
 
10.3%
 
4/30/2021
 
Hancock Fabrics
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
Bala Vinyasa Yoga
 
5,495
 
14.8%
 
1/31/2017
 
One Sotheby
 
5,476
 
14.7%
 
12/31/2015
 
Intercredit Bank
27
 
Sand Creek Estates
 
LCF
     
Various
                                 
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                                 
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                                 
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
                                 
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
                                 
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                                 
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                                 
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                                 
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
                                 
31
 
WMA Shopping Center Properties
 
WFB
     
Various
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
Nova Medical Center
 
6,038
 
17.3%
 
7/30/2021
 
Cato
 
5,100
 
14.6%
 
1/31/2019
 
Popeye's
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
Cato
 
6,500
 
19.1%
 
1/31/2016
 
RadioShack
 
3,010
 
8.8%
 
7/31/2018
 
Virginia ABC
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
rue21
 
5,013
 
19.1%
 
1/31/2018
 
Rent-A-Center
 
4,000
 
15.3%
 
3/31/2019
 
Little Caesars
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
                                 
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
Abby Office Centers, Brookhollow, Ltd.
 
12,999
 
9.6%
 
3/31/2021
 
Wells Fargo Bank, NA
 
8,816
 
6.5%
 
12/31/2018
 
Pipkin & Ferguson PLLC
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
Office Depot, Inc.
 
20,531
 
21.5%
 
10/31/2021
 
Petsmart, Inc. #1014
 
19,455
 
20.4%
 
1/31/2026
 
Vitamin Cottage Natural Foods
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
                                 
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
                                 
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
                                 
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
Various
 
Various
 
Various
 
Various
                   
38.01
 
Building C
 
WFB
     
153 National Plaza
Redstone American Grill
 
6,853
 
32.7%
 
5/4/2024
                   
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
McDonald's USA -- Leased Fee
 
3,897
 
35.7%
 
10/27/2032
                   
38.03
 
Retail Condo
 
WFB
     
250 American Way
                                 
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
                                 
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
                                 
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
                                 
42
 
All Storage I-40 West
 
RBS
     
Various
                                 
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
                                 
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
High Fashion
 
2,100
 
5.8%
 
10/31/2018
 
Well Laundromat
 
2,078
 
5.8%
 
2/28/2016
 
Apoyo Financiero, Inc.
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
Bushire Beauty Salon
 
4,500
 
7.1%
 
9/30/2018
 
Comprehensive Cost
 
3,388
 
5.3%
 
1/31/2017
 
Lady Fingers Nail & Hair
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
AMP 150 E. Wilson Bridge Rd
 
8,702
 
14.1%
 
1/31/2015
 
Executive Staffing Solutions
 
6,200
 
10.1%
 
1/31/2018
 
Creative Financial Staffing
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
TRANSInternational Systems
 
9,936
 
16.6%
 
6/30/2018
 
Connections Academy
 
5,610
 
9.4%
 
Multiple Leases -- 50 square feet MTM; 5,560 square feet expiring 7/31/2018
 
AltaSim Technologies
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
3M Cogent
 
13,702
 
33.9%
 
3/31/2017
 
Honeywell International, Inc.
 
9,033
 
22.3%
 
1/31/2016
   
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
Weyerhaeuser NR Company
 
3,965
 
8.5%
 
6/30/2015
 
Ohio Optometric Association
 
3,427
 
7.4%
 
1/31/2017
 
Lexon Corporation
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
                                 
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                                 
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                                 
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
                                 
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
Always'
 
7,225
 
12.2%
 
9/30/2018
 
Lee Laundromat
 
5,075
 
8.5%
 
12/30/2021
 
Trans Brand Name 4 less
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
Turner Construction Company
 
14,820
 
15.7%
 
7/31/2022
 
William R. Lumry, M.D., P.A.
 
5,270
 
5.6%
 
4/30/2017
 
Pickens Energy Corporation
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
                                 
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
                                 
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
                                 
54
 
Nova Storage
 
WFB
     
11230 Wright Road
                                 
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
                                 
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
Armed Forces Rec.
 
4,550
 
6.3%
 
12/27/2017
 
Josey Ranch Pet Hospital
 
4,025
 
5.6%
 
6/30/2017
 
Cato
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
                                 
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
Simons-Michelson-Zeive, Inc. d/b/a SMZ Advertising
 
11,706
 
9.6%
 
2/28/2025
 
Retail Capital LLC
 
9,173
 
7.5%
 
1/31/2019
 
First American Title Insurance Company f/k/a Metropolitan Title Company
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
                                 
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
                                 
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
                                 
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
                                 
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
                                 
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
                                 
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
Eyeglass World
 
4,800
 
16.8%
 
1/31/2019
 
Mattress World, Inc.
 
4,800
 
16.8%
 
5/31/2019
 
Vitamin Shoppe
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
                                 
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
                                 
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
                                 
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
Albuquerque Clinical Trials.
 
8,137
 
15.7%
 
8/31/2017
 
Concentra Health Services
 
6,977
 
13.5%
 
1/31/2016
 
Vein Center of New Mexico
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
                                 
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
                                 
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
                                 
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
Save-A-Lot
 
12,610
 
12.8%
 
12/16/2016
 
Family Dollar
 
11,662
 
11.8%
 
9/30/2019
 
Jose M. Simental
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
                                 
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
El Sarape
 
4,141
 
11.2%
 
1/31/2020
 
2nd Wind
 
3,377
 
9.2%
 
3/31/2019
 
Noodles
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
                                 
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
Bistro D'Asia
 
3,670
 
23.0%
 
5/15/2016
 
Brueggers Bagels
 
2,052
 
12.8%
 
8/1/2022
 
Cotier
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
                                 
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
                                 
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
                                 
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
                                 
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
                                 
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
Advance Auto Parts
 
6,543
 
44.2%
 
9/30/2019
 
Turner Acceptance Corporation
 
1,482
 
10.0%
 
6/15/2016
 
Crown Castle US Inc.
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
Taziki's
 
4,000
 
24.2%
 
12/31/2023
 
Mambo Jambo
 
4,000
 
24.2%
 
8/15/2015
 
Nahm Thai Restaurant
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
                                 
86
 
201 King Street
 
WFB
     
201 King Street
Pro Ventures Marketing
 
2,125
 
23.9%
 
5/31/2015
 
Strategic Action
 
875
 
9.8%
 
1/31/2015
 
Potomac Trust
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
Republic Bank
 
3,300
 
11.1%
 
1/31/2016
 
WCD Group, LLC
 
2,814
 
9.5%
 
2/29/2016
 
Titusville Academy
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
                                 
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
                                 
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
                                 
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
                                 
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
                                 
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
                                 
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
                                 
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
                                 
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
Zentox
 
4,852
 
15.5%
 
8/31/2015
 
R&R Construction
 
4,650
 
14.8%
 
12/31/2015
 
Sunday's
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
Creative Hairdressers, Inc.
 
1,098
 
28.6%
 
6/30/2018
 
Edo Sushi
 
1,075
 
28.0%
 
5/31/2019
   
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
                                 
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
                                 
 
 
 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                             
Mortgage
Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized
and Cross Defaulted
Loan Flag
 
Address
 
4th Largest Tenant Sq. Ft.
 
4th Largest
Tenant
% of NRA
 
4th Largest Tenant Exp. Date
 
5th Largest Tenant Name
 
5th Largest Tenant Sq. Ft.
 
5th Largest
Tenant
% of NRA
 
5th Largest Tenant Exp. Date
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
22,013
 
4.7%
 
1/31/2019
 
Pro Service Pacific
 
21,792
 
4.6%
 
10/31/2024
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
                           
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
                           
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                           
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                           
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
                           
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
                           
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
40,217
 
4.4%
 
7/31/2017
 
Last Call Neiman Marcus
 
32,143
 
3.5%
 
1/31/2018
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
24,500
 
5.7%
 
12/31/2018
 
Gabriel Roeder Smith & Company
 
24,395
 
5.7%
 
5/31/2023
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
                           
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
15,334
 
6.2%
 
1/31/2022
 
Victoria Secret
 
7,803
 
3.1%
 
1/31/2016
10
 
Walgreens Portfolio
 
LCF
     
Various
                           
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                           
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                           
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                           
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                           
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                           
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                           
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
                           
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
87,120
 
4.1%
 
7/31/2020
 
Airco Mechanical Inc.
 
86,944
 
4.1%
 
5/31/2027
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
                           
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
                           
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
20,000
 
9.7%
 
1/31/2018
 
Books a Million
 
15,492
 
7.5%
 
1/31/2018
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
25,096
 
4.4%
 
3/31/2018
 
GC America
 
16,126
 
2.8%
 
1/1/2016
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
                           
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
                           
19
 
IRG Portfolio
 
WFB
     
Various
                           
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                           
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                           
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
19,527
 
10.0%
 
1/31/2016
 
Books A Million, Inc.
 
17,500
 
8.9%
 
1/31/2017
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
                           
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
6,355
 
4.7%
 
6/30/2017
 
Grecian Grille, Inc.
 
5,493
 
4.1%
 
2/28/2019
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
                           
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
24,000
 
12.7%
 
11/30/2015
 
JACO Environmental
 
19,413
 
10.3%
 
12/31/2014
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
11,500
 
8.8%
 
7/31/2023
 
Heid Music
 
9,000
 
6.9%
 
11/30/2018
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
3,212
 
8.7%
 
11/30/2018
 
Mertinizer
 
2,156
 
5.8%
 
2/28/2021
27
 
Sand Creek Estates
 
LCF
     
Various
                           
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                           
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                           
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
                           
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
                           
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                           
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                           
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                           
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
                           
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
 
3,374
 
9.7%
 
10/31/2034
 
Rent-A-Center
 
2,975
 
8.5%
 
7/31/2016
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
 
3,002
 
8.8%
 
8/31/2017
 
Yamato
 
3,000
 
8.8%
 
4/30/2018
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
 
2,400
 
9.2%
 
MTM
 
Eden Jewelry and Repair
 
1,202
 
4.6%
 
9/30/2016
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
                           
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
5,721
 
4.2%
 
3/31/2018
 
VeriSource Services, Inc.
 
5,716
 
4.2%
 
2/28/2015
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
7,550
 
7.9%
 
4/20/2020
 
Bowen Eye Care Clinic
 
6,000
 
6.3%
 
12/31/2021
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
                           
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
                           
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
                           
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
                           
38.01
 
Building C
 
WFB
     
153 National Plaza
                           
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                           
38.03
 
Retail Condo
 
WFB
     
250 American Way
                           
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
                           
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
                           
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
                           
42
 
All Storage I-40 West
 
RBS
     
Various
                           
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
                           
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
2,030
 
5.7%
 
8/19/2017
 
Asia Express
 
1,750
 
4.9%
 
MTM
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
3,270
 
5.2%
 
11/30/2017
 
Wells Fargo Corporate
 
3,000
 
4.7%
 
5/31/2017
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
 
4,414
 
7.2%
 
10/31/2017
 
Chicago Title Insurance Co.
 
3,875
 
6.3%
 
9/30/2016
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
 
4,196
 
7.0%
 
12/31/2017
 
MODIS Inc.
 
3,792
 
6.3%
 
Multiple Leases -- 2,844 square feet expiring 6/30/2016; 948 square feet expiring 10/31/2017
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                           
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
 
3,385
 
7.3%
 
9/30/2016
 
Attitude Positive, Inc.
 
3,093
 
6.7%
 
8/31/2019
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
                           
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                           
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                           
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
                           
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
3,900
 
6.6%
 
10/31/2018
 
Beauty Mart
 
3,710
 
6.2%
 
4/30/2018
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
4,205
 
4.5%
 
11/30/2018
 
North Texas Specialty Physicians
 
3,901
 
4.1%
 
1/31/2015
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
                           
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
                           
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
                           
54
 
Nova Storage
 
WFB
     
11230 Wright Road
                           
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
                           
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
3,857
 
5.3%
 
1/31/2015
 
4 Seasons Cleaners
 
2,850
 
3.9%
 
12/31/2016
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
                           
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
8,233
 
6.7%
 
1/31/2018
 
ADS Partners, LLC d/b/a OnHealthcare
 
7,645
 
6.3%
 
12/31/2019
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
                           
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
                           
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
                           
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
                           
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
                           
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
                           
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
4,000
 
14.0%
 
10/31/2024
 
Starbucks Corporation
 
1,761
 
6.2%
 
2/29/2020
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
                           
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
                           
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
                           
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
3,827
 
7.4%
 
6/30/2016
 
Dr. Stephan Wagner
 
2,918
 
5.6%
 
10/31/2015
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
                           
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
                           
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
                           
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
11,000
 
11.1%
 
12/21/2018
 
Synergy Capital Group, LLC
 
7,500
 
7.6%
 
5/31/2021
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
                           
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
2,917
 
7.9%
 
2/28/2023
 
Firehouse Subs
 
2,537
 
6.9%
 
2/28/2020
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
                           
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
1,854
 
11.6%
 
8/31/2018
 
Beach House Realty
 
1,792
 
11.2%
 
4/15/2017
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
                           
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
                           
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
                           
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
                           
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
                           
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
0
 
0.0%
 
2/24/2023
               
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
2,298
 
13.9%
 
12/31/2022
 
Paradise Biryani
 
1,702
 
10.3%
 
12/31/2018
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
                           
86
 
201 King Street
 
WFB
     
201 King Street
 
680
 
7.6%
 
9/30/2015
 
Michael Wheeler
 
570
 
6.4%
 
10/31/2016
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
2,370
 
8.0%
 
12/31/2019
 
Best Practice Insurance
 
1,802
 
6.1%
 
1/31/2016
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
                           
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
                           
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
                           
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
                           
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
                           
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
                           
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
                           
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
                           
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
3,100
 
9.9%
 
12/31/2017
 
Servepro
 
3,000
 
9.6%
 
MTM
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
                           
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
                           
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
                           

 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                 
Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Engineering Report Date
 
Environmental Report Date (Phase I)
 
Environmental Report Date (Phase II)
 
Seismic Report Date
 
Seismic PML %
 
Seismic Insurance Required  (Y/N)
 
Terrorism Insurance (Y/N)
 
Loan Purpose
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
7/31/2014
 
8/6/2014
             
N
 
Y
 
Acquisition
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
10/29/2014
 
10/29/2014
             
N
 
Y
 
Refinance
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
Various
 
10/10/2014
             
N
 
Y
 
Acquisition
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
 
8/21/2014
 
10/10/2014
             
N
 
Y
   
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
 
10/15/2014
 
10/10/2014
             
N
 
Y
   
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
11/12/2014
 
11/10/2014
             
N
 
Y
 
Refinance
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
11/10/2014
 
10/1/2014
             
N
 
Y
 
Acquisition
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
10/6/2014
 
10/10/2014
             
N
 
Y
 
Refinance
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
9/18/2014
 
9/17/2014
             
N
 
Y
 
Refinance
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
10/21/2014
 
10/23/2014
     
10/24/2014
 
10.0%
 
N
 
Y
 
Refinance
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
10/9/2014
 
10/9/2014
             
N
 
Y
 
Refinance
10
 
Walgreens Portfolio
 
LCF
     
Various
 
Various
 
Various
             
N
 
N
 
Acquisition
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
 
10/28/2014
 
10/28/2014
             
N
 
N
   
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
 
10/29/2014
 
10/28/2014
             
N
 
N
   
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
 
10/28/2014
 
10/28/2014
             
N
 
N
   
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
 
10/21/2014
 
10/21/2014
             
N
 
N
   
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
 
10/21/2014
 
10/21/2014
             
N
 
N
   
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
 
10/28/2014
 
10/27/2014
             
N
 
N
   
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
10/14/2014
 
10/17/2014
             
N
 
Y
 
Acquisition
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
7/3/2014
 
7/8/2014
     
6/30/2014
 
13.0%
 
N
 
Y
 
Refinance
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
10/22/2014
 
10/13/2014
             
N
 
Y
 
Refinance
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
11/10/2014
 
11/11/2014
             
N
 
Y
 
Acquisition
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
10/8/2014
 
10/7/2014
             
N
 
Y
 
Acquisition
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
11/10/2014
 
11/10/2014
             
N
 
Y
 
Refinance
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
9/19/2014
 
9/19/2014
             
N
 
Y
 
Acquisition
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
11/7/2014
 
11/7/2014
             
N
 
Y
 
Refinance
19
 
IRG Portfolio
 
WFB
     
Various
 
Various
 
9/1/2014
             
N
 
Y
 
Refinance
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
 
9/15/2014
 
9/1/2014
             
N
 
Y
   
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
 
9/21/2014
 
9/1/2014
             
N
 
Y
   
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
9/12/2014
 
9/8/2014
             
N
 
Y
 
Refinance
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
10/10/2014
 
10/13/2014
             
N
 
Y
 
Refinance
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
10/13/2014
 
10/14/2014
             
N
 
Y
 
Refinance
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
9/23/2014
 
9/23/2014
             
N
 
Y
 
Refinance
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
10/9/2014
 
10/9/2014
     
10/9/2014
 
9.0%
 
N
 
Y
 
Refinance
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
8/28/2014
 
9/2/2014
             
N
 
Y
 
Refinance
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
10/9/2014
 
10/9/2014
             
N
 
Y
 
Refinance
27
 
Sand Creek Estates
 
LCF
     
Various
 
10/26/2014
 
10/27/2014
             
N
 
Y
 
Refinance
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
 
10/26/2014
 
10/27/2014
             
N
 
Y
   
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
 
10/26/2014
 
10/27/2014
             
N
 
Y
   
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
11/17/2014
 
9/13/2014
             
N
 
Y
 
Acquisition
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
10/1/2014
 
10/2/2014
             
N
 
Y
 
Refinance
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
 
10/1/2014
 
10/2/2014
             
N
 
Y
   
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
 
10/1/2014
 
10/2/2014
             
N
 
Y
   
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
 
10/1/2014
 
10/2/2014
             
N
 
Y
   
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
10/24/2014
 
10/24/2014
             
N
 
Y
 
Refinance
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
Various
 
Various
             
N
 
Y
 
Refinance
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
 
6/26/2014
 
6/27/2014
             
N
 
Y
   
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
 
6/25/2014
 
10/13/2014
             
N
 
Y
   
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
 
6/26/2014
 
6/27/2014
             
N
 
Y
   
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
9/29/2014
 
9/24/2014
             
N
 
N
 
Acquisition
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
10/17/2014
 
10/16/2014
             
N
 
Y
 
Refinance
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
10/8/2014
 
10/6/2014
             
N
 
Y
 
Refinance
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
10/7/2014
 
10/6/2014
             
N
 
Y
 
Refinance
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
7/23/2014
 
4/30/2014
     
7/22/2014
 
7.0%
 
N
 
Y
 
Acquisition
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
10/24/2014
 
10/23/2014
             
N
 
Y
 
Refinance
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
Various
 
10/7/2014
             
N
 
Y
 
Refinance
38.01
 
Building C
 
WFB
     
153 National Plaza
 
10/7/2014
 
10/7/2014
             
N
 
Y
   
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
     
10/7/2014
             
N
 
Y
   
38.03
 
Retail Condo
 
WFB
     
250 American Way
 
10/7/2014
 
10/7/2014
             
N
 
Y
   
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
10/8/2014
 
10/8/2014
             
N
 
Y
 
Refinance
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
9/30/2014
 
9/26/2014
             
N
 
Y
 
Refinance
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
10/21/2014
 
10/20/2014
             
N
 
Y
 
Refinance
42
 
All Storage I-40 West
 
RBS
     
Various
 
10/21/2014
 
10/24/2014
             
N
 
Y
 
Refinance
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
10/8/2014
 
10/7/2014
             
N
 
Y
 
Refinance
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
8/7/2014
 
8/7/2014
 
10/1/2014
 
8/7/2014
 
13.0%
 
N
 
Y
 
Acquisition
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
10/31/2014
 
8/15/2014
     
8/13/2014
 
10.0%
 
N
 
Y
 
Refinance
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
Various
 
10/2/2014
             
N
 
Y
 
Acquisition
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
 
10/2/2014
 
10/2/2014
             
N
 
Y
   
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
 
10/2/2014
 
10/2/2014
             
N
 
Y
   
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
 
10/1/2014
 
10/2/2014
             
N
 
Y
   
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
 
10/2/2014
 
10/2/2014
             
N
 
Y
   
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
8/26/2014
 
11/13/2014
             
N
 
Y
 
Refinance
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
 
8/26/2014
 
11/13/2014
             
N
 
Y
   
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
 
8/26/2014
 
11/13/2014
             
N
 
Y
   
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
10/29/2014
 
10/29/2014
     
10/29/2014
 
12.0%
 
N
 
Y
 
Refinance
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
8/13/2014
 
8/13/2014
 
9/30/2014
 
7/23/2014
 
18.0%
 
N
 
Y
 
Refinance
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
10/31/2014
 
10/31/2014
             
N
 
Y
 
Refinance
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
9/29/2014
 
9/29/2014
             
N
 
N
 
Acquisition
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
10/31/2014
 
10/31/2014
             
N
 
Y
 
Refinance
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
9/29/2014
 
9/26/2014
             
N
 
N
 
Acquisition
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
10/8/2014
 
10/8/2014
     
10/8/2014
 
9.0%
 
N
 
Y
 
Refinance
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
9/5/2014
 
10/2/2014
             
N
 
Y
 
Refinance
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
10/27/2014
 
11/6/2014
             
N
 
Y
 
Refinance
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
10/1/2014
 
10/1/2014
     
10/1/2014
 
12.0%
 
N
 
Y
 
Refinance
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
9/18/2014
 
9/18/2014
             
N
 
Y
 
Refinance
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
8/26/2014
 
8/21/2014
             
N
 
Y
 
Refinance
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
10/10/2014
 
10/10/2014
     
10/9/2014
 
6.0%
 
N
 
Y
 
Refinance
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
11/19/2014
 
10/31/2014
             
N
 
Y
 
Refinance
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
9/16/2014
 
9/25/2014
             
N
 
Y
 
Refinance
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
8/18/2014
 
8/11/2014
             
N
 
Y
 
Refinance
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
9/16/2014
 
9/17/2014
             
N
 
Y
 
Refinance
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
10/15/2014
 
10/15/2014
             
N
 
Y
 
Refinance
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
9/17/2014
 
9/17/2014
             
N
 
Y
 
Refinance
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
10/20/2014
 
10/17/2014
             
N
 
Y
 
Refinance
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
8/26/2014
 
11/13/2014
             
N
 
Y
 
Refinance
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
9/26/2014
 
9/26/2014
             
N
 
Y
 
Acquisition
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
11/18/2014
 
11/18/2014
             
N
 
Y
 
Refinance
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
10/27/2014
 
10/27/2014
             
N
 
Y
 
Refinance
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
9/18/2014
 
9/19/2014
     
9/19/2014
 
11.0%
 
N
 
N
 
Acquisition
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
9/25/2014
 
9/24/2014
             
N
 
Y
 
Refinance
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
10/7/2014
 
10/7/2014
             
N
 
Y
 
Acquisition
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
8/29/2014
 
8/29/2014
             
N
 
Y
 
Refinance
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
8/15/2014
 
8/18/2014
             
N
 
Y
 
Refinance
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
10/30/2014
 
10/30/2014
     
10/31/2014
 
11.0%
 
N
 
Y
 
Refinance
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
8/28/2014
 
8/27/2014
             
N
 
Y
 
Refinance
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
9/25/2014
 
9/25/2014
             
N
 
N
 
Refinance
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
10/15/2014
 
10/15/2014
     
10/15/2014
 
14.0%
 
N
 
Y
 
Refinance
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
10/28/2014
 
10/27/2014
             
N
 
Y
 
Refinance
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
10/31/2014
 
10/31/2014
             
N
 
Y
 
Refinance
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
8/18/2014
 
8/18/2014
             
N
 
Y
 
Acquisition
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
11/3/2014
 
11/3/2014
             
N
 
TBD
 
Refinance
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
8/11/2014
 
8/13/2014
             
N
 
Y
 
Acquisition
86
 
201 King Street
 
WFB
     
201 King Street
 
10/1/2014
 
10/1/2014
             
N
 
Y
 
Refinance
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
10/1/2014
 
10/1/2014
             
N
 
Y
 
Refinance
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
10/27/2014
 
10/30/2014
             
N
 
Y
 
Refinance
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
10/2/2014
 
10/2/2014
     
10/1/2014
 
6.0%
 
N
 
Y
 
Refinance
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
10/10/2014
 
10/10/2014
             
N
 
Y
 
Refinance
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
9/5/2014
 
9/3/2014
             
N
 
Y
 
Refinance
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
10/27/2014
 
10/27/2014
             
N
 
Y
 
Refinance
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
11/5/2014
 
11/5/2014
             
N
 
Y
 
Refinance
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
10/10/2014
 
10/10/2014
             
N
 
Y
 
Refinance
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
10/15/2014
 
10/15/2014
     
10/15/2014
 
11.0%
 
N
 
Y
 
Refinance
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
10/21/2014
 
10/21/2014
             
N
 
Y
 
Refinance
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
10/9/2014
 
10/9/2014
             
N
 
Y
 
Acquisition
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
8/12/2014
 
8/12/2014
             
N
 
Y
 
Refinance
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
10/31/2014
 
10/30/2014
             
N
 
Y
 
Refinance
 
 
 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                         
Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Engineering Escrow / Deferred Maintenance ($)
 
Tax Escrow (Initial)
 
Monthly Tax Escrow ($)
 
Tax Escrow - Cash or LoC
 
Tax Escrow - LoC Counterparty
 
Insurance Escrow (Initial)
 
Monthly Insurance Escrow ($)
 
Insurance Escrow - Cash or LoC
 
Insurance Escrow - LoC Counterparty
 
Upfront Replacement Reserve ($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
0
 
575,138
 
115,028
 
Cash
     
99,000
 
16,500
 
Cash
     
509,829
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
2,321,684
 
0
 
Springing
         
0
 
Springing
         
0
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
0
 
354,574
 
35,457
 
Cash
     
74,733
 
10,676
 
Cash
     
0
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                                       
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                                       
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
0
 
80,083
 
41,723
 
Cash
     
21,077
 
2,806
 
Cash
     
0
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
0
 
0
 
41,663
 
Cash
     
0
 
Springing
         
0
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
0
 
0
 
Springing
         
0
 
Springing
         
0
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
93,750
 
408,588
 
81,718
 
Cash
     
21,774
 
5,444
 
Cash
     
0
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
0
 
187,844
 
46,961
 
Cash
     
65,281
 
10,880
 
Cash
     
31,200
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
0
 
25,705
 
25,070
 
Cash
     
Y
 
25,707
 
Cash
     
0
10
 
Walgreens Portfolio
 
LCF
     
Various
 
0
 
0
 
Springing
         
0
 
Springing
         
0
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                                       
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                                       
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                                       
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                                       
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                                       
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                                       
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
0
 
0
 
0
         
0
 
0
         
0
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
0
 
31,132
 
31,132
 
Cash
     
148,294
 
18,537
 
Cash
     
17,610
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
99,025
 
164,344
 
54,781
 
Cash
     
12,988
 
1,082
 
Cash
     
0
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
0
 
0
 
Springing
         
0
 
Springing
         
0
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
0
 
85,241
 
42,621
 
Cash
     
19,969
 
6,656
 
Cash
     
0
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
0
 
0
 
0
 
Cash
     
0
 
4,858
 
Cash
     
186,470
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
0
 
0
 
28,656
 
Cash
     
0
 
Springing
         
0
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
0
 
85,442
 
17,088
 
Cash
     
0
 
Springing
         
0
19
 
IRG Portfolio
 
WFB
     
Various
 
122,638
 
83,441
 
16,689
 
Cash
     
23,709
 
2,634
 
Cash
     
0
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                                       
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                                       
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
0
 
0
 
21,987
 
Cash
     
0
 
Springing
         
0
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
6,938
 
133,090
 
26,544
 
Cash
     
0
 
Springing
         
0
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
0
 
0
 
0
         
0
 
0
         
0
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
0
 
86,037
 
28,679
 
Cash
     
0
 
Springing
         
0
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
0
 
171,418
 
21,685
 
Cash
     
0
 
0
 
Cash
     
0
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
0
 
40,671
 
20,335
 
Cash
     
9,901
 
2,475
 
Cash
     
0
27
 
Sand Creek Estates
 
LCF
     
Various
 
0
 
16,107
 
4,027
 
Cash
     
66,135
 
5,511
 
Cash
     
0
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                                       
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                                       
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
0
 
0
 
Springing
         
0
 
Springing
         
0
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
0
 
0
 
Springing
         
0
 
Springing
         
0
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                                       
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                                       
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                                       
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
0
 
197,563
 
16,464
 
Cash
     
22,225
 
2,470
 
Cash
     
0
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
0
 
0
 
6,038
 
Cash
     
0
 
Springing
         
0
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
                                       
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
                                       
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
                                       
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
205,200
 
234,831
 
21,348
 
Cash
     
3,372
 
1,124
 
Cash
     
53,906
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
271,975
 
161,743
 
20,218
 
Cash
     
16,178
 
1,618
 
Cash
     
0
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
0
 
30,374
 
7,593
 
Cash
     
7,915
 
1,583
 
Cash
     
0
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
0
 
0
 
0
         
3,313
 
1,656
 
Cash
     
719
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
0
 
91,396
 
11,425
 
Cash
     
14,506
 
1,319
 
Cash
     
980
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
0
 
33,236
 
11,079
 
Cash
     
0
 
Springing
         
0
38.01
 
Building C
 
WFB
     
153 National Plaza
                                       
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                                       
38.03
 
Retail Condo
 
WFB
     
250 American Way
                                       
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
0
 
0
 
19,810
 
Cash
     
15,905
 
1,767
 
Cash
     
0
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
117,622
 
11,016
 
11,016
 
Cash
     
13,920
 
13,920
 
Cash
     
0
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
0
 
0
 
13,247
 
Cash
     
13,755
 
1,528
 
Cash
     
0
42
 
All Storage I-40 West
 
RBS
     
Various
 
0
 
0
 
9,754
 
Cash
     
9,949
 
1,105
 
Cash
     
0
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
0
 
32,993
 
32,993
 
Cash
     
0
 
Springing
         
0
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
0
 
18,872
 
9,436
 
Cash
     
0
 
Springing
         
0
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
0
 
27,566
 
13,783
 
Cash
     
22,451
 
2,041
 
Cash
     
0
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
0
 
213,560
 
35,593
 
Cash
     
0
 
Springing
         
0
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
                                       
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
                                       
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                                       
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
                                       
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
82,625
 
10,058
 
5,029
 
Cash
     
36,514
 
3,851
 
Cash
     
82,625
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                                       
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                                       
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
0
 
21,512
 
5,378
 
Cash
     
0
 
Springing
         
0
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
0
 
10,378
 
5,189
 
Cash
     
0
 
Springing
         
0
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
37,718
 
24,164
 
12,082
 
Cash
     
1,539
 
769
 
Cash
     
37,718
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
0
 
0
 
Springing
         
0
 
Springing
         
0
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
66,813
 
13,283
 
13,283
 
Cash
     
8,016
 
4,008
 
Cash
     
0
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
0
 
0
 
Springing
         
0
 
Springing
         
0
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
0
 
26,415
 
8,805
 
Cash
     
4,005
 
668
 
Cash
     
0
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
0
 
3,561
 
3,561
 
Cash
     
9,666
 
3,222
 
Cash
     
0
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
0
 
0
 
14,363
 
Cash
     
0
 
0
         
0
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
0
 
2,590
 
648
 
Cash
     
39,874
 
3,987
 
Cash
     
0
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
0
 
37,825
 
7,565
 
Cash
     
0
 
Springing
         
0
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
0
 
5,756
 
5,756
 
Cash
     
8,941
 
1,277
 
Cash
     
0
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
0
 
27,040
 
6,760
 
Cash
     
7,440
 
1,830
 
Cash
     
0
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
35,500
 
0
 
Springing
         
0
 
Springing
         
0
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
0
 
0
 
Springing
         
0
 
Springing
         
0
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
3,031
 
67,155
 
7,462
 
Cash
     
11,263
 
3,754
 
Cash
     
0
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
0
 
22,280
 
5,570
 
Cash
     
3,910
 
391
 
Cash
     
0
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
9,750
 
23,597
 
7,866
 
Cash
     
69,884
 
6,988
 
Cash
     
0
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
0
 
3,781
 
1,260
 
Cash
     
15,859
 
1,442
 
Cash
     
0
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
12,250
 
46,232
 
6,605
 
Cash
     
1,892
 
946
 
Cash
     
0
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
0
 
120,333
 
34,959
 
Cash
     
0
 
Springing
         
0
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
0
 
0
 
3,712
 
Cash
     
10,234
 
1,137
 
Cash
     
0
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
0
 
0
 
0
         
0
 
0
         
0
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
220,000
 
6,073
 
3,036
 
Cash
     
37,346
 
4,150
 
Cash
     
0
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
18,750
 
4,237
 
4,237
 
Cash
     
9,688
 
9,688
 
Cash
     
50,000
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
     
43,567
 
5,247
 
Cash
     
0
 
0
 
Cash
     
0
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
0
 
0
 
Springing
         
0
 
Springing
         
0
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
0
 
0
 
Springing
         
0
 
Springing
         
0
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
0
 
46,009
 
8,721
 
Cash
     
0
 
Springing
         
0
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
0
 
0
 
Springing
         
0
 
Springing
         
0
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
0
 
13,374
 
4,458
 
Cash
     
15,600
 
1,300
 
Cash
     
0
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
0
 
0
 
Springing
         
0
 
Springing
         
0
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
0
 
8,947
 
4,473
 
Cash
     
1,719
 
859
 
Cash
     
0
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
0
 
8,478
 
2,953
 
Cash
     
749
 
749
 
Cash
     
0
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
0
 
0
 
0
         
0
 
0
         
0
86
 
201 King Street
 
WFB
     
201 King Street
 
0
 
6,116
 
3,058
 
Cash
     
0
 
517
 
Cash
     
0
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
29,500
 
11,837
 
11,837
 
Cash
     
3,170
 
1,057
 
Cash
     
0
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
0
 
0
 
Springing
         
0
 
Springing
         
0
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
0
 
8,412
 
2,804
 
Cash
     
9,293
 
1,162
 
Cash
     
0
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
0
 
27,000
 
27,000
 
Cash
     
0
 
Springing
         
0
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
0
 
0
 
Springing
         
0
 
Springing
         
0
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
0
 
0
 
Springing
         
0
 
Springing
         
0
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
0
 
21,640
 
4,328
 
Cash
     
2,859
 
2,859
 
Cash
     
0
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
0
 
4,942
 
2,471
 
Cash
     
9,030
 
753
 
Cash
     
0
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
0
 
2,023
 
2,023
 
Cash
     
6,803
 
1,361
 
Cash
     
0
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
0
 
25,360
 
5,072
 
Cash
     
1,233
 
616
 
Cash
     
0
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
0
 
0
 
Springing
         
0
 
Springing
         
0

 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                     
Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Monthly Replacement Reserve ($)
 
Replacement Reserve Cap ($)
 
Replacement Reserve Escrow - Cash or LoC
 
Replacement Reserve Escrow - LoC Counterparty
 
Upfront TI/LC Reserve ($)
 
Monthly TI/LC Reserve ($)
 
TI/LC Reserve Cap ($)
 
TI/LC Escrow - Cash or LoC
 
TI/LC Escrow - LoC Counterparty
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
4,344
 
0
 
Cash
     
437,060
 
19,750
 
300,000
 
Cash
   
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
Springing
 
0
         
0
 
0
 
0
       
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
57,811
 
0
 
Cash
     
0
 
0
 
0
       
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                                   
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                                   
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
3,062
 
0
 
Cash
     
0
 
Springing
 
2,950,000
       
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
65,441
 
0
 
Cash
     
0
 
0
 
0
       
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
Springing
 
460,000
         
0
 
Springing
 
3,000,000
       
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
8,895
 
0
 
Cash
     
1,601,020
 
35,581
 
1,700,000
 
Cash
   
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
31,200
 
0
 
Cash
     
0
 
0
 
0
       
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
4,136
 
198,541
 
Cash
     
0
 
30,000
 
720,000
 
Cash
   
10
 
Walgreens Portfolio
 
LCF
     
Various
 
0
 
0
         
0
 
0
 
0
       
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                                   
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                                   
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                                   
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                                   
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                                   
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                                   
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
0
 
0
         
0
 
0
 
0
       
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
17,610
 
900,000
 
Cash
     
0
 
Springing
 
0
       
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
5,549
 
0
 
Cash
     
500,000
 
13,872
 
0
 
Cash
   
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
2,940
 
500,000
 
Cash
     
0
 
4,900
 
750,000
 
Cash
   
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
2,580
 
0
 
Cash
     
600,000
 
13,134
 
0
 
Cash
   
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
6,708
 
700,000
 
Cash
     
100,000
 
8,583
 
0
 
Cash
   
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
17,684
 
0
 
Cash
     
0
 
0
 
0
       
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
2,083
 
0
 
Cash
     
0
 
8,333
 
1,000,000
 
Cash
   
19
 
IRG Portfolio
 
WFB
     
Various
 
8,500; Springing
 
510,400
 
Cash
     
0
 
15,000
 
440,000
 
Cash
   
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                                   
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                                   
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
3,268
 
0
 
Cash
     
600,000
 
12,253
 
900,000
 
Cash
   
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
18,256
 
0
 
Cash
     
0
 
0
 
0
       
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
0
 
0
         
0
 
0
 
0
       
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
Springing
 
0
         
0
 
0
 
0
       
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
4,402; Springing
 
64,000
 
Cash
     
300,000
 
12,468
 
300,000
 
Cash
   
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
2,393
 
0
 
Cash
     
150,000
 
0
 
391,000
 
Cash
   
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
464
 
0
 
Cash
     
0
 
2,630
 
63,084
 
Cash
   
27
 
Sand Creek Estates
 
LCF
     
Various
 
2,127
 
0
 
Cash
     
0
 
0
 
0
       
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                                   
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                                   
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
0
 
0
         
0
 
0
 
0
       
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
2,771
 
66,502
 
Cash
     
0
 
0
 
0
       
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                                   
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                                   
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                                   
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
5,521
 
0
 
Cash
     
0
 
0
 
0
       
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
2,705
 
0
 
Cash
     
50,000
 
4,167; Springing
 
175,000
 
Cash
   
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
                                   
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
                                   
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
                                   
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
0
 
0
         
0
 
0
 
0
       
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
2,246
 
0
 
Cash
     
202,149
 
8,423
 
0
 
Cash
   
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
1,988
 
0
 
Cash
     
0
 
4,718
 
335,000
 
Cash
   
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
10,417
 
0
 
Cash
     
0
 
0
 
0
       
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
719
 
0
 
Cash
     
2,330
 
2,330
 
0
 
Cash
   
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
980
 
59,000
 
Cash
     
0
 
0
 
0
       
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
581
 
22,000
 
Cash
     
0
 
6,250; Springing
 
225,000
 
Cash
   
38.01
 
Building C
 
WFB
     
153 National Plaza
                                   
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                                   
38.03
 
Retail Condo
 
WFB
     
250 American Way
                                   
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
2,094
 
75,384
 
Cash
     
0
 
0
 
0
       
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
7,425
 
0
 
Cash
     
0
 
0
 
0
       
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
1,834
 
66,012
 
Cash
     
0
 
0
 
0
       
42
 
All Storage I-40 West
 
RBS
     
Various
 
2,190
 
78,846
 
Cash
     
0
 
0
 
0
       
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
0
 
0
         
0
 
0
 
0
       
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
808; Springing
 
19,397
 
Cash
     
0
 
4,011; Springing
 
96,268
 
Cash
   
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
1,061
 
0
 
Cash
     
100,000
 
3,978
 
100,000
 
Cash
   
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
6,561
 
0
 
Cash
     
200,000
 
10,360
 
450,000
 
Cash
   
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
                                   
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
                                   
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                                   
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
                                   
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
9,332
 
0
 
Cash
     
0
 
0
 
0
       
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                                   
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                                   
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
1,138
 
0
 
Cash
     
0
 
0
 
0
       
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
0
 
0
         
0
 
0
 
0
       
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
Springing
 
47,147
 
Cash
     
650,000
 
Springing
 
650,000
 
Cash
   
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
0
 
0
         
0
 
0
 
0
       
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
6,699
 
243,000
 
Cash
     
0
 
0
 
0
       
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
0
 
0
         
0
 
0
 
0
       
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
1,036
 
37,286
 
Cash
     
0
 
0
 
0
       
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
7,900
 
0
 
Cash
     
0
 
0
 
0
       
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
0
 
0
         
0
 
3,750
 
0
 
Cash
   
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
5,313
 
0
 
Cash
     
0
 
0
 
0
       
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
2,033
 
75,000
 
Cash
     
0
 
11,167; Springing
 
280,000
 
Cash
   
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
Springing
 
0
         
0
 
0
 
0
       
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
7,899
 
0
 
Cash
     
0
 
0
 
0
       
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
0
 
0
         
0
 
0
 
0
       
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
104
 
0
 
Cash
     
0
 
625
 
0
 
Cash
   
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
0
 
0
         
0
 
0
 
0
       
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
1,875
 
0
 
Cash
     
0
 
0
 
0
       
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
833
 
29,974
 
Cash
     
0
 
2,141
 
77,076
 
Cash
   
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
0
 
0
         
0
 
0
 
0
       
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
5,157
 
0
 
Cash
     
0
 
0
 
0
       
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
5,579
 
0
 
Cash
     
0
 
0
 
0
       
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
1,467
 
0
 
Cash
     
50,000
 
6,433
 
0
 
Cash
   
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
0
 
0
         
0
 
0
 
0
       
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
1,172
 
42,179
 
Cash
     
0
 
0
 
0
       
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
0
 
0
         
0
 
0
 
0
       
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
1,562
 
0
 
Cash
     
0
 
4,112
 
197,354
 
Cash
   
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
2,835; Springing
 
150,000
 
Cash
     
0
 
0
 
0
       
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
706
 
0
 
Cash
     
50,000
 
2,000
 
221,000
 
Cash
   
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
0
 
0
         
0
 
0
 
0
       
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
Springing
 
0
         
0
 
Springing
 
0
       
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
0
 
0
         
0
 
0
 
0
       
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
Springing
 
0
         
0
 
Springing
 
0
       
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
560
 
20,176
 
Cash
     
0
 
0
 
0
       
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
0
 
0
         
0
 
0
 
0
       
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
0
 
0
         
0
 
0
 
0
       
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
185
 
0
 
Cash
     
0
 
617; Springing
 
0
 
Cash
   
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
438
 
0
 
Cash
     
40,000
 
Springing
 
0
 
Cash
   
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
0
 
0
         
0
 
0
 
0
       
86
 
201 King Street
 
WFB
     
201 King Street
 
Springing
 
0
         
0
 
0
 
0
       
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
645
 
0
 
Cash
     
50,000
 
3,424
 
175,000
 
Cash
   
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
0
 
0
         
0
 
0
 
0
       
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
1,151
 
27,622
 
Cash
     
0
 
0
 
0
       
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
0
 
0
         
0
 
0
 
0
       
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
0
 
0
         
0
 
0
 
0
       
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
Springing
 
0
         
0
 
0
 
0
       
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
0
 
0
         
0
 
0
 
0
       
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
2,861
 
0
 
Cash
     
0
 
0
 
0
       
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
443
 
15,930
 
Cash
     
0
 
0
 
0
       
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
523
 
0
 
Cash
     
25,000
 
985
 
75,000
 
Cash
   
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
80
 
0
 
Cash
     
0
 
480
 
0
 
Cash
   
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
0
 
0
         
0
 
0
 
0
       
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
0
 
0
         
0
 
0
 
0
       
 
 
 

 
 
 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                   
Mortgage Loan Number
Property Name
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Debt Service Escrow (Initial) ($)
 
Debt Service Escrow (Monthly) ($)
 
Debt Service Escrow - Cash or LoC
 
Debt Service Escrow - LoC Counterparty
 
Other Escrow I Reserve Description
 
Other Escrow I (Initial) ($)
 
Other Escrow I (Monthly) ($)
 
Other Escrow I Cap ($)
 
Other Escrow I
Escrow - Cash
or LoC
1
Hawaii Kai Towne Center
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
0
 
0
         
Rent Abatement Reserve
 
361,018
 
0
 
0
 
Cash
2
JW Marriott - New Orleans
WFB
     
614 Canal Street
 
0
 
0
             
0
 
0
 
0
   
3
Nashville Hotel Portfolio
LCF
     
Various
 
0
 
0
         
PIP Reserve
 
800,000
 
0
 
0
 
Cash
3.01
Hampton Inn Nashville Vanderbilt
LCF
     
1919 West End Avenue
                                   
3.02
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
LCF
     
2330 Elliston Place
                                   
4
2900 Fairview Park Drive
RBS
     
2900 Fairview Park Drive
 
0
 
0
             
0
 
0
 
0
   
5
Marriott Kansas City Country Club Plaza
WFB
     
4445 Main Street
 
0
 
0
         
PIP Reserve
 
11,550,931
 
0
 
0
 
Cash
6
Colorado Mills
RBS
     
14500 West Colfax Avenue
 
0
 
0
             
0
 
0
 
0
   
7
One Towne Square
LCF
     
1 Towne Square
 
0
 
0
         
Free Rent Reserve
 
358,964
 
0
 
0
 
Cash
8
Hilton Garden Inn Cupertino
LIG I
     
10741 North Wolfe Road
 
0
 
0
         
PIP Reserve
 
3,772,000
 
0
 
0
 
Cash
9
New Town Shops on Main
WFB
     
5129 Main Street
 
0
 
0
             
0
 
0
 
0
   
10
Walgreens Portfolio
LCF
     
Various
 
0
 
0
             
0
 
0
 
0
   
10.01
Walgreens- Harrison
LCF
     
705 Highway 62 65 North
                                   
10.02
Walgreens- Siloam Springs
LCF
     
440 Highway 412 East
                                   
10.03
Walgreens- Indianapolis
LCF
     
11025 East Washington Street
                                   
10.04
Walgreens- Slidell
LCF
     
1260 Front Street
                                   
10.05
Walgreens- Clinton Township
LCF
     
16741 Canal Road
                                   
10.06
Walgreens- Lees Summit
LCF
     
1801 East Langsford Road
                                   
11
1175 North Main Street
LCF
     
1175 North Main Street
 
77,424
 
0
 
Cash
         
0
 
0
 
0
   
12
Depot Park
LIG I
     
16 Business Park Way
 
0
 
0
             
0
 
0
 
0
   
13
YRC Headquarters
LCF
     
10990 Roe Avenue
 
0
 
0
         
Excise Tax Reserve
 
138,750
 
0
 
0
 
Cash
14
Nordic Nashville Refrigerated
RBS
     
918 Arctic Drive
 
0
 
0
             
0
 
0
 
0
   
15
Meridian Crossroads
LCF
     
131 South Frontage Road
 
0
 
0
         
Ground Rent Reserve
 
24,885
 
2,765
 
0
 
Cash
16
Crown, Cork & Seal
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
0
 
0
             
0
 
0
 
0
 
Cash
17
Hilton Garden Inn Austin Northwest
WFB
     
11617 Research Boulevard
 
0
 
0
         
PIP Reserve
 
675,428
 
0
 
0
 
Cash
18
Emerald Valley
WFB
     
30300 & 30310 Emerald Valley Parkway
 
0
 
0
             
0
 
0
 
0
   
19
IRG Portfolio
WFB
     
Various
 
0
 
0
         
Roof Repair Reserve
 
400,000
 
31,173
 
0
 
Cash
19.01
IRG Kettering
WFB
     
2000 Forrer Boulevard
                                   
19.02
IRG Austintown
WFB
     
3805 Hendricks Road
                                   
20
Cross Pointe Centre
WFB
     
1250 Western Boulevard
 
0
 
0
         
Tenant Specific TILC Reserve
 
6,875
 
0
 
0
 
Cash
21
Homewood Suites Columbia
WDCPF
     
8320 Benson Drive
 
63,653
 
0
             
0
 
0
 
0
 
Cash
22
Crosswinds Shopping Center
WFB
     
4299-4395 Orchard Lake Road
 
0
 
0
             
0
 
0
 
0
   
23
Preferred Freezer - Sharon, MA
WFB
     
One Commercial Street
 
0
 
0
             
0
 
0
 
0
   
24
Canyon Creek Center 1
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
0
 
0
             
0
 
0
 
0
   
25
Oneida & Holmgren Way
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
0
 
0
             
0
 
0
 
0
 
Cash
26
Coral Gables Retail
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
0
 
0
         
Tenant Holdback Reserve
 
700,000
 
0
 
0
 
Cash
27
Sand Creek Estates
LCF
     
Various
 
0
 
0
             
0
 
0
 
0
   
27.01
Sand Creek Estates Williston
LCF
     
1829 33rd Street West
                                   
27.02
Sand Creek Estates Tioga
LCF
     
202 Dakota Street South
                                   
28
BJ's Plaza
LCF
     
790 Sunrise Highway
 
0
 
0
             
0
 
0
 
0
   
29
Security Self Storage SPXI Portfolio
WFB
     
Various
 
0
 
0
             
0
 
0
 
0
   
29.01
William Cannon
WFB
     
1507 William Cannon Drive
                                   
29.02
Thousand Oaks
WFB
     
3425 Thousand Oaks Drive
                                   
29.03
North Lamar
WFB
     
10210 North Lamar Boulevard
                                   
30
Belle Grove Apartments
RBS
     
800 Custer Road
 
0
 
0
             
0
 
0
 
0
   
31
WMA Shopping Center Properties
WFB
     
Various
 
0
 
0
         
Springing Reserve
 
0
 
Springing
 
0
   
31.01
Southpointe Plaza Shopping Center
WFB
     
3205 Deans Bridge Road
                                   
31.02
Mountainview Shopping Center
WFB
     
976 Commonwealth Boulevard
                                   
31.03
South Boston Shopping Center
WFB
     
3601 Old Halifax Road
                                   
32
Hy-Vee Ankeny
LCF
     
2510 SW State Street
 
0
 
0
             
0
 
0
 
0
   
33
13201 Northwest Freeway
LCF
     
13201 Northwest Freeway
 
0
 
0
             
0
 
0
 
0
   
34
Elk Lakes Shopping Center
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
0
 
0
             
0
 
0
 
0
   
35
Hampton Inn Mansell
RBS
     
10740 Westside Way
 
0
 
0
             
0
 
0
 
0
   
36
24 Hour Fitness - Bothell
RBS
     
18006 120th Avenue NE
 
0
 
0
         
Free Rent Reserve
 
408,260
 
0
 
0
 
Cash
37
Aston Place Apartments
LIG I
     
111 West 3rd Avenue
 
0
 
0
             
0
 
0
 
0
   
38
National Harbor Mixed Use Portfolio
WFB
     
Various
 
0
 
0
         
Granite City Reserve
 
2,542,705
 
0
 
0
 
Cash
38.01
Building C
WFB
     
153 National Plaza
                                   
38.02
Outparcels
WFB
     
121 & 111 North Cove Terrace
                                   
38.03
Retail Condo
WFB
     
250 American Way
                                   
39
All Storage Wall Price
RBS
     
5800 Wall Price Keller Road
 
0
 
0
             
0
 
0
 
0
   
40
Gardens on Whispering Pines
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
0
 
0
             
0
 
0
 
0
   
41
All Storage Carrollton
RBS
     
2200 E. Beltline Road
 
0
 
0
             
0
 
0
 
0
   
42
All Storage I-40 West
RBS
     
Various
 
0
 
0
             
0
 
0
 
0
   
43
Fountains-Clove Road Apartments, Inc.
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
0
 
0
         
Collateral Security Agreement for Capital Improvements
 
2,200,000
 
0
 
0
 
Cash
44
Four Corners Shopping Center
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
0
 
0
             
0
 
0
 
0
   
45
Merchant Centre
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
0
 
0
             
0
 
0
 
0
   
46
Bradenton / Cascade Office Portfolio
WFB
     
Various
 
0
 
0
             
0
 
0
 
0
   
46.01
Cascade II
WFB
     
150 East Wilson Bridge Road
                                   
46.02
Cascade I
WFB
     
130 East Wilson Bridge Road
                                   
46.03
Bradenton
WFB
     
5025 Bradenton Avenue
                                   
46.04
Cascade V
WFB
     
250 East Wilson Bridge Road
                                   
47
New Mexico Hotel Portfolio
LCF
     
Various
 
0
 
0
         
PIP Reserve
 
580,625
 
0
 
0
 
Cash
47.01
Holiday Inn Express Santa Rosa
LCF
     
2516 Historic Route 66
                                   
47.02
LaQuinta Santa Rosa
LCF
     
2277 Historic Route 66
                                   
48
Santa Rosa Avenue Self Storage
WFB
     
3512 Santa Rosa Avenue
 
0
 
0
             
0
 
0
 
0
   
49
Lorenzo Manor Shopping Center
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
0
 
0
             
0
 
0
 
0
   
50
10100 North Central Expressway
LCF
     
10100 North Central Expressway
 
0
 
0
         
Free Rent and Turner TI/LC Reserve
 
683,515
 
0
 
0
 
Cash
51
Hy-Vee Cedar Rapids
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
0
 
0
             
0
 
0
 
0
   
52
Fox Lane Apartments
WFB
     
45600 Fox Lane West
 
0
 
0
             
0
 
0
 
0
   
53
Hy-Vee Fairfield
LCF
     
1300 W Burlington Avenue
 
0
 
0
             
0
 
0
 
0
   
54
Nova Storage
WFB
     
11230 Wright Road
 
0
 
0
             
0
 
0
 
0
   
55
Hampton Inn - Tallahassee Central
WFB
     
2979 Apalachee Parkway
 
0
 
0
         
Seasonality Reserve
 
30,500
 
5,100
 
30,500
 
Cash
56
Josey Ranch Shopping Center
RBS
     
2150 North Josey Lane
 
0
 
0
             
0
 
0
 
0
   
57
Summer Trace
LCF
     
5999 Summer Avenue
 
0
 
0
             
0
 
0
 
0
   
58
Kirts Office Park
WFB
     
1172-1282 Kirts Boulevard
 
Springing $200,000 deposit if GSA "goes dark", delivers notice of its intent to vacate, fails to extend or renew its lease at least
90 days prior to the current lease expiration, enacts their 90 day termination option or is in default under its lease
 
0
         
GSA Reserve
 
500,000
 
0
 
0
 
Cash
59
14 St. Marks Place
LCF
     
14 St. Mark's Place
 
0
 
0
         
DOB Violation Reserve
 
11,250
 
0
 
0
 
Cash
60
Ocean Beach Hotel
WFB
     
5080 Newport Avenue
 
0
 
0
         
PIP Reserve
 
0
 
Springing
 
0
   
61
Tennis View Apartments, Inc.
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
0
 
0
             
0
 
0
 
0
   
62
Planet Fitness Rockaway Avenue
LCF
     
441 Rockaway Avenue
 
0
 
0
         
Tenant Holdback Reserve
 
1,000,000
 
0
 
0
 
Cash
63
3777 Independence Corp.
NCB, FSB
     
3777 Independence Avenue
 
0
 
0
             
0
 
0
 
0
   
64
Falcon Cove Apartments
LCF
     
13300 Biscayne Drive
 
0
 
0
             
0
 
0
 
0
   
65
Shoppes at Roseville Village
WFB
     
31951 Gratiot Avenue
 
0
 
0
             
0
 
0
 
0
   
66
140 East Second Owners Corp.
NCB, FSB
     
140 East 2nd Street
 
0
 
0
             
0
 
0
 
0
   
67
Bear Creek Apartments
LCF
     
605 Del Paso Street
 
0
 
0
             
0
 
0
 
0
   
68
Holiday Inn Express Portales
LCF
     
1901 West 2nd Street
 
0
 
0
         
PIP Reserve
 
570,625
 
0
 
0
 
Cash
69
Medical Arts Plaza
WDCPF
     
801 Encino Place Northeast
 
0
 
0
         
Wein Center Re-Carpeting Reserve
 
12,000
 
0
 
0
 
Cash
70
Jefferson Avenue Owners' Corp.
NCB, FSB
     
1 Jefferson Avenue
 
0
 
0
         
Collateral Security Agreement for Asbestos Remediation
 
10,000
 
0
 
0
 
Cash
71
All Storage Exposition Blvd
RBS
     
6201 S Western Street
 
0
 
0
             
0
 
0
 
0
   
72
Associated Wholesale Grocers
LCF
     
1620 Madison Avenue
 
0
 
0
             
0
 
0
 
0
   
73
Grant Square Shopping Center
LCF
     
4502 South Pennsylvania Avenue
 
0
 
0
             
0
 
0
 
0
   
74
Chapel Knoll Apartments
NCB, FSB
     
816 Winding Brook East Drive
 
0
 
0
             
0
 
0
 
0
   
75
2665 S Oneida
WDCPF
     
2665 South Oneida Street
 
0
 
0
             
0
 
0
 
0
 
Cash
76
The Shores at Lake Pointe, Inc.
NCB, FSB
     
Lake Pointe Circle
 
0
 
0
         
Collateral Security Agreement for Maintenance Arrears
 
42,000
 
0
 
0
 
Cash
77
La Avenida Plaza
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
0
 
0
             
0
 
0
 
0
   
78
61 Bronx River Road Owners, Inc.
NCB, FSB
     
61 Bronx River Road
 
0
 
0
             
0
 
0
 
0
   
79
Walgreens - Grapevine
WFB
     
912 West Northwest Highway
 
0
 
0
             
0
 
0
 
0
   
80
Stor-n-Lock - Palm Desert
WFB
     
74-853 Hovley Lane East
 
0
 
0
             
0
 
0
 
0
   
81
The Waywest Tenants' Corp.
NCB, FSB
     
380-392 West 12th Street
 
0
 
0
             
0
 
0
 
0
   
82
Lenru Apartment Corp.
NCB, FSB
     
3400 Wayne Avenue
 
0
 
0
             
0
 
0
 
0
   
83
24th Place Shopping Center
NCB, FSB
     
3934 W. 24th Street
 
0
 
0
             
0
 
0
 
0
   
84
Deerfield Village Shopping Center
NCB, FSB
     
5306-5310 Windward Parkway
 
0
 
0
         
DSCR Shortfall Reserve
 
0
 
Springing
 
0
 
Cash
85
Tractor Supply - Woodland Park
LCF
     
919 Spruce Haven Drive
 
0
 
0
             
0
 
0
 
0
   
86
201 King Street
WFB
     
201 King Street
 
0
 
0
         
Comfort One Shoes Reserve
 
0
 
Springing
 
0
   
87
Pennington Point Offices
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
0
 
0
             
0
 
0
 
0
   
88
City Bella on Lyndale
NCB, FSB
     
6600 Lyndale Avenue South
 
0
 
0
             
0
 
0
 
0
   
89
Super Mini Storage
WFB
     
7707 Stockton Boulevard
 
0
 
0
             
0
 
0
 
0
   
90
Grand Street Artists Cooperative, Inc.
NCB, FSB
     
64-70 Grand Street
 
0
 
0
             
0
 
0
 
0
   
91
29 Woodmere Boulevard Owners', Inc.
NCB, FSB
     
29 Woodmere Boulevard
 
0
 
0
             
0
 
0
 
0
   
92
Westland Capri Apartments
WFB
     
31471-31557 Ann Arbor Trail
 
0
 
0
             
0
 
0
 
0
   
93
7 Great Jones Corp.
NCB, FSB
     
7 Great Jones Street
 
0
 
0
             
0
 
0
 
0
   
94
The Poplars Apartments
WFB
     
4444 State Street
 
0
 
0
             
0
 
0
 
0
   
95
Stor-n-Lock - Salt Lake City
WFB
     
6861 Whitmore Way
 
0
 
0
             
0
 
0
 
0
   
96
310 & 320 Ed Wright Lane
WFB
     
310 & 320 Ed Wright Lane
 
0
 
0
             
0
 
0
 
0
   
97
2407 North Clark
WFB
     
2407-2411 North Clark Street
 
0
 
0
         
Springing Reserve
 
0
 
Springing
 
0
   
98
214 Clinton St./147 Pacific St. Owners Corp.
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
0
 
0
             
0
 
0
 
0
   
99
17-19 East 95th Street Tenants Corporation
NCB, FSB
     
17-19 East 95th Street
 
0
 
0
             
0
 
0
 
0
   
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                   
Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Other  Escrow I - LoC Counterparty
 
Other Escrow II Reserve Description
 
Other Escrow II (Initial) ($)
 
Other Escrow II (Monthly) ($)
 
Other Escrow II Cap ($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
     
Ground Lease Escrow
 
0
 
6,250
 
0
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
         
0
 
0
 
0
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
     
Seasonality Reserve ($160,000); Ground Rent Reserve ($72,917)
 
232,917
 
0
 
Seasonality Reserve Cap ($160,000)
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                   
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                   
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
         
0
 
0
 
0
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
         
0
 
0
 
0
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
         
0
 
0
 
0
7
 
One Towne Square
 
LCF
     
1 Towne Square
         
0
 
0
 
0
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
         
0
 
0
 
0
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
         
0
 
0
 
0
10
 
Walgreens Portfolio
 
LCF
     
Various
         
0
 
0
 
0
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                   
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                   
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                   
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                   
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                   
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                   
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
         
0
 
0
 
0
12
 
Depot Park
 
LIG I
     
16 Business Park Way
         
0
 
0
 
0
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
         
0
 
0
 
0
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
         
0
 
0
 
0
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
     
Ross Dress For Less Reserve, TJ Maxx Work Holdback, Goody's Lease Termination Rent
 
185,688
 
0
 
0
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
         
0
 
0
 
0
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
         
0
 
0
 
0
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
         
0
 
0
 
0
19
 
IRG Portfolio
 
WFB
     
Various
         
0
 
0
 
0
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                   
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                   
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
     
Michael's TILC Reserve
 
300,000
 
0
 
0
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
         
0
 
0
 
0
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
         
0
 
0
 
0
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
         
0
 
0
 
0
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
         
0
 
0
 
0
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
         
0
 
0
 
0
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
     
Condominium Association Reserve
 
41,375
 
0
 
0
27
 
Sand Creek Estates
 
LCF
     
Various
         
0
 
0
 
0
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                   
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                   
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
         
0
 
0
 
0
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
         
0
 
0
 
0
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                   
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                   
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                   
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
         
0
 
0
 
0
31
 
WMA Shopping Center Properties
 
WFB
     
Various
         
0
 
0
 
0
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
                   
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
                   
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
                   
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
         
0
 
0
 
0
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
         
0
 
0
 
0
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
         
0
 
0
 
0
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
         
0
 
0
 
0
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
         
0
 
0
 
0
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
         
0
 
0
 
0
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
     
Spartan TILC Reserve
 
467,155
 
0
 
0
38.01
 
Building C
 
WFB
     
153 National Plaza
                   
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                   
38.03
 
Retail Condo
 
WFB
     
250 American Way
                   
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
         
0
 
0
 
0
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
         
0
 
0
 
0
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
         
0
 
0
 
0
42
 
All Storage I-40 West
 
RBS
     
Various
         
0
 
0
 
0
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
     
Collateral Security Agreement for Maintenance Arrears and Litigation
 
125,000
 
0
 
0
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
         
0
 
0
 
0
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
         
0
 
0
 
0
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
         
0
 
0
 
0
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
                   
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
                   
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                   
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
                   
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
     
Seasonalty Reserve
 
106,000
 
0
 
106,000
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                   
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                   
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
         
0
 
0
 
0
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
         
0
 
0
 
0
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
         
0
 
0
 
0
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
         
0
 
0
 
0
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
         
0
 
0
 
0
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
         
0
 
0
 
0
54
 
Nova Storage
 
WFB
     
11230 Wright Road
         
0
 
0
 
0
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
     
PIP Reserve
 
1,415,000
 
0
 
0
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
         
0
 
0
 
0
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
         
0
 
0
 
0
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
     
Rent Concession Reserve
 
72,065
 
0
 
0
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
         
0
 
0
 
0
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
     
Seasonality Reserve
 
90,867
 
Springing
 
0
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
         
0
 
0
 
0
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
         
0
 
0
 
0
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
         
0
 
0
 
0
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
         
0
 
0
 
0
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
         
0
 
0
 
0
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
         
0
 
0
 
0
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
         
0
 
0
 
0
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
     
Seasonalty Reserve
 
23,000
 
0
 
23,000
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
         
0
 
0
 
0
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
         
0
 
0
 
0
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
         
0
 
0
 
0
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
         
0
 
0
 
0
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
         
0
 
0
 
0
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
         
0
 
0
 
0
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
         
0
 
0
 
0
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
         
0
 
0
 
0
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
         
0
 
0
 
0
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
         
0
 
0
 
0
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
         
0
 
0
 
0
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
         
0
 
0
 
0
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
         
0
 
0
 
0
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
         
0
 
0
 
0
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
         
0
 
0
 
0
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
         
0
 
0
 
0
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
         
0
 
0
 
0
86
 
201 King Street
 
WFB
     
201 King Street
         
0
 
0
 
0
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
         
0
 
0
 
0
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
         
0
 
0
 
0
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
         
0
 
0
 
0
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
         
0
 
0
 
0
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
         
0
 
0
 
0
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
         
0
 
0
 
0
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
         
0
 
0
 
0
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
         
0
 
0
 
0
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
         
0
 
0
 
0
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
         
0
 
0
 
0
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
         
0
 
0
 
0
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
         
0
 
0
 
0
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
         
0
 
0
 
0
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
Address
 
Other Escrow
II Escrow - Cash
or LoC
 
Other  Escrow II - LoC Counterparty
 
Holdback
 
Ownership Interest
 
Ground Lease Initial Expiration Date
 
Annual Ground Rent Payment
 
Annual Ground Rent Increases
1
 
Hawaii Kai Towne Center
 
LCF
   
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
Cash
         
Fee and Leasehold
 
11/20/2089
 
$75,000
 
Commencing on March 1st of the calendar year immediately following the 20th anniversary of the Effective Date and each year thereafter, an annual sum equal to 10% of Gross Receipts for the previous calendar year less the annual base rent of $75,000 and commencing on March 1st of the calendar year immediately following the 60th anniversary of the lease commencement date the additional base rent will be 12.5% of gross receipts from the Property less the annual base rent of $75,000. Gross receipts exclude reimbursements from tenants for CAM, insurance, and taxes and rent received from Costco.
2
 
JW Marriott - New Orleans
 
WFB
   
614 Canal Street
             
Leasehold
 
5/27/2081
 
$625,000
 
To be adjusted every ten years (the next adjustment will be in October 2024) to the lesser of (i) 10% of the appraised FMV, as defined in the ground lease; and (ii) the greater of 2.5% of room revenues and 1.25% of gross revenue, as defined in the ground lease
3
 
Nashville Hotel Portfolio
 
LCF
   
Various
 
Cash
         
Leasehold
 
10/27/2113
 
$875,000
 
Annual rent steps to $1,750,000 commencing November 1, 2016. Beginning November 1, 2017 through October 31, 2059 ground rent will step up by 3% annually. From November 2059 through the end of the term ground rent shall step up annually by the greater of i) 1.5% or ii)75% of the increase in the Consumer Price Index.
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
   
1919 West End Avenue
             
Leasehold
 
10/27/2113
 
$453,425
 
Annual rent steps to $906,850 commencing November 1, 2016. Beginning November 1, 2017 through October 31, 2059 ground rent will step up by 3% annually. From November 2059 through the end of the term ground rent shall step up annually by the greater of i) 1.5% or ii)75% of the increase in the Consumer Price Index.
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
   
2330 Elliston Place
             
Leasehold
 
10/27/2113
 
$421,575
 
Annual rent steps to $843,150 commencing November 1, 2016. Beginning November 1, 2017 through October 31, 2059 ground rent will step up by 3% annually. From November 2059 through the end of the term ground rent shall step up annually by the greater of i) 1.5% or ii)75% of the increase in the Consumer Price Index.
4
 
2900 Fairview Park Drive
 
RBS
   
2900 Fairview Park Drive
             
Fee
           
5
 
Marriott Kansas City Country Club Plaza
 
WFB
   
4445 Main Street
             
Fee
           
6
 
Colorado Mills
 
RBS
   
14500 West Colfax Avenue
             
Fee
           
7
 
One Towne Square
 
LCF
   
1 Towne Square
             
Fee
           
8
 
Hilton Garden Inn Cupertino
 
LIG I
   
10741 North Wolfe Road
             
Fee
           
9
 
New Town Shops on Main
 
WFB
   
5129 Main Street
             
Fee
           
10
 
Walgreens Portfolio
 
LCF
   
Various
             
Fee
           
10.01
 
Walgreens- Harrison
 
LCF
   
705 Highway 62 65 North
             
Fee
           
10.02
 
Walgreens- Siloam Springs
 
LCF
   
440 Highway 412 East
             
Fee
           
10.03
 
Walgreens- Indianapolis
 
LCF
   
11025 East Washington Street
             
Fee
           
10.04
 
Walgreens- Slidell
 
LCF
   
1260 Front Street
             
Fee
           
10.05
 
Walgreens- Clinton Township
 
LCF
   
16741 Canal Road
             
Fee
           
10.06
 
Walgreens- Lees Summit
 
LCF
   
1801 East Langsford Road
             
Fee
           
11
 
1175 North Main Street
 
LCF
   
1175 North Main Street
             
Fee
           
12
 
Depot Park
 
LIG I
   
16 Business Park Way
             
Fee
           
13
 
YRC Headquarters
 
LCF
   
10990 Roe Avenue
             
Fee
           
14
 
Nordic Nashville Refrigerated
 
RBS
   
918 Arctic Drive
             
Fee
           
15
 
Meridian Crossroads
 
LCF
   
131 South Frontage Road
 
Cash
         
Leasehold
           
16
 
Crown, Cork & Seal
 
WDCPF
   
5555 West 115th Street & 11535 South Central Avenue
             
Fee
           
17
 
Hilton Garden Inn Austin Northwest
 
WFB
   
11617 Research Boulevard
             
Fee
           
18
 
Emerald Valley
 
WFB
   
30300 & 30310 Emerald Valley Parkway
             
Fee
           
19
 
IRG Portfolio
 
WFB
   
Various
             
Fee
           
19.01
 
IRG Kettering
 
WFB
   
2000 Forrer Boulevard
             
Fee
           
19.02
 
IRG Austintown
 
WFB
   
3805 Hendricks Road
             
Fee
           
20
 
Cross Pointe Centre
 
WFB
   
1250 Western Boulevard
 
Cash
         
Fee
           
21
 
Homewood Suites Columbia
 
WDCPF
   
8320 Benson Drive
             
Fee
           
22
 
Crosswinds Shopping Center
 
WFB
   
4299-4395 Orchard Lake Road
             
Fee
           
23
 
Preferred Freezer - Sharon, MA
 
WFB
   
One Commercial Street
             
Fee
           
24
 
Canyon Creek Center 1
 
WFB
   
18311, 18323, 18421 Bothell-Everett Highway
             
Fee
           
25
 
Oneida & Holmgren Way
 
WDCPF
   
2605 & 2621 Oneida Street & 2600 Holmgren Way
             
Fee
           
26
 
Coral Gables Retail
 
LCF
   
1430 South Dixie and 1430 Madruga Avenue
 
Cash
         
Fee
           
27
 
Sand Creek Estates
 
LCF
   
Various
             
Fee
           
27.01
 
Sand Creek Estates Williston
 
LCF
   
1829 33rd Street West
             
Fee
           
27.02
 
Sand Creek Estates Tioga
 
LCF
   
202 Dakota Street South
             
Fee
           
28
 
BJ's Plaza
 
LCF
   
790 Sunrise Highway
             
Fee
           
29
 
Security Self Storage SPXI Portfolio
 
WFB
   
Various
             
Fee
           
29.01
 
William Cannon
 
WFB
   
1507 William Cannon Drive
             
Fee
           
29.02
 
Thousand Oaks
 
WFB
   
3425 Thousand Oaks Drive
             
Fee
           
29.03
 
North Lamar
 
WFB
   
10210 North Lamar Boulevard
             
Fee
           
30
 
Belle Grove Apartments
 
RBS
   
800 Custer Road
             
Fee
           
31
 
WMA Shopping Center Properties
 
WFB
   
Various
             
Fee
           
31.01
 
Southpointe Plaza Shopping Center
 
WFB
   
3205 Deans Bridge Road
             
Fee
           
31.02
 
Mountainview Shopping Center
 
WFB
   
976 Commonwealth Boulevard
             
Fee
           
31.03
 
South Boston Shopping Center
 
WFB
   
3601 Old Halifax Road
             
Fee
           
32
 
Hy-Vee Ankeny
 
LCF
   
2510 SW State Street
             
Fee
           
33
 
13201 Northwest Freeway
 
LCF
   
13201 Northwest Freeway
             
Fee
           
34
 
Elk Lakes Shopping Center
 
LCF
   
SWC Highway 34 Bypass and 35th Avenue
             
Fee
           
35
 
Hampton Inn Mansell
 
RBS
   
10740 Westside Way
             
Fee
           
36
 
24 Hour Fitness - Bothell
 
RBS
   
18006 120th Avenue NE
             
Fee
           
37
 
Aston Place Apartments
 
LIG I
   
111 West 3rd Avenue
             
Fee
           
38
 
National Harbor Mixed Use Portfolio
 
WFB
   
Various
 
Cash
         
Fee
           
38.01
 
Building C
 
WFB
   
153 National Plaza
             
Fee
           
38.02
 
Outparcels
 
WFB
   
121 & 111 North Cove Terrace
             
Fee
           
38.03
 
Retail Condo
 
WFB
   
250 American Way
             
Fee
           
39
 
All Storage Wall Price
 
RBS
   
5800 Wall Price Keller Road
             
Fee
           
40
 
Gardens on Whispering Pines
 
LCF
   
1404 Whispering Pines Road & 1200 Kingstown Court
             
Fee
           
41
 
All Storage Carrollton
 
RBS
   
2200 E. Beltline Road
             
Fee
           
42
 
All Storage I-40 West
 
RBS
   
Various
             
Fee
           
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
   
1000 Clove Road and 1100 Clove Road
 
Cash
         
Fee
           
44
 
Four Corners Shopping Center
 
WFB
   
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
             
Fee
           
45
 
Merchant Centre
 
WFB
   
1040, 1108, 1132 & 1224 East Katella Avenue
             
Fee
           
46
 
Bradenton / Cascade Office Portfolio
 
WFB
   
Various
             
Fee
           
46.01
 
Cascade II
 
WFB
   
150 East Wilson Bridge Road
             
Fee
           
46.02
 
Cascade I
 
WFB
   
130 East Wilson Bridge Road
             
Fee
           
46.03
 
Bradenton
 
WFB
   
5025 Bradenton Avenue
             
Fee
           
46.04
 
Cascade V
 
WFB
   
250 East Wilson Bridge Road
             
Fee
           
47
 
New Mexico Hotel Portfolio
 
LCF
   
Various
 
Cash
         
Fee
           
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
   
2516 Historic Route 66
             
Fee
           
47.02
 
LaQuinta Santa Rosa
 
LCF
   
2277 Historic Route 66
             
Fee
           
48
 
Santa Rosa Avenue Self Storage
 
WFB
   
3512 Santa Rosa Avenue
             
Fee
           
49
 
Lorenzo Manor Shopping Center
 
WFB
   
17630-18502 Lorenzo Hesperian Boulevard
             
Fee
           
50
 
10100 North Central Expressway
 
LCF
   
10100 North Central Expressway
             
Fee
           
51
 
Hy-Vee Cedar Rapids
 
LCF
   
3235 Oakland Road NE & 1440 32nd Street NE
             
Fee
           
52
 
Fox Lane Apartments
 
WFB
   
45600 Fox Lane West
             
Fee
           
53
 
Hy-Vee Fairfield
 
LCF
   
1300 W Burlington Avenue
             
Fee
           
54
 
Nova Storage
 
WFB
   
11230 Wright Road
             
Fee
           
55
 
Hampton Inn - Tallahassee Central
 
WFB
   
2979 Apalachee Parkway
 
Cash
         
Fee
           
56
 
Josey Ranch Shopping Center
 
RBS
   
2150 North Josey Lane
             
Fee
           
57
 
Summer Trace
 
LCF
   
5999 Summer Avenue
             
Fee
           
58
 
Kirts Office Park
 
WFB
   
1172-1282 Kirts Boulevard
 
Cash
         
Fee
           
59
 
14 St. Marks Place
 
LCF
   
14 St. Mark's Place
             
Fee
           
60
 
Ocean Beach Hotel
 
WFB
   
5080 Newport Avenue
 
Cash
         
Fee
           
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
   
4 Dartmouth Street and 6 Burns Street
             
Fee
           
62
 
Planet Fitness Rockaway Avenue
 
LCF
   
441 Rockaway Avenue
             
Fee
           
63
 
3777 Independence Corp.
 
NCB, FSB
   
3777 Independence Avenue
             
Fee
           
64
 
Falcon Cove Apartments
 
LCF
   
13300 Biscayne Drive
             
Fee
           
65
 
Shoppes at Roseville Village
 
WFB
   
31951 Gratiot Avenue
             
Fee
           
66
 
140 East Second Owners Corp.
 
NCB, FSB
   
140 East 2nd Street
             
Fee
           
67
 
Bear Creek Apartments
 
LCF
   
605 Del Paso Street
             
Fee
           
68
 
Holiday Inn Express Portales
 
LCF
   
1901 West 2nd Street
 
Cash
         
Fee
           
69
 
Medical Arts Plaza
 
WDCPF
   
801 Encino Place Northeast
             
Fee
           
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
   
1 Jefferson Avenue
             
Fee
           
71
 
All Storage Exposition Blvd
 
RBS
   
6201 S Western Street
             
Fee
           
72
 
Associated Wholesale Grocers
 
LCF
   
1620 Madison Avenue
             
Fee
           
73
 
Grant Square Shopping Center
 
LCF
   
4502 South Pennsylvania Avenue
             
Fee
           
74
 
Chapel Knoll Apartments
 
NCB, FSB
   
816 Winding Brook East Drive
             
Fee
           
75
 
2665 S Oneida
 
WDCPF
   
2665 South Oneida Street
             
Fee
           
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
   
Lake Pointe Circle
             
Fee
           
77
 
La Avenida Plaza
 
WFB
   
1301-1309 Orange Avenue; 1047-1053 B Avenue
             
Fee
           
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
   
61 Bronx River Road
             
Fee
           
79
 
Walgreens - Grapevine
 
WFB
   
912 West Northwest Highway
             
Fee
           
80
 
Stor-n-Lock - Palm Desert
 
WFB
   
74-853 Hovley Lane East
             
Fee
           
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
   
380-392 West 12th Street
             
Fee
           
82
 
Lenru Apartment Corp.
 
NCB, FSB
   
3400 Wayne Avenue
             
Fee
           
83
 
24th Place Shopping Center
 
NCB, FSB
   
3934 W. 24th Street
             
Fee
           
84
 
Deerfield Village Shopping Center
 
NCB, FSB
   
5306-5310 Windward Parkway
             
Fee
           
85
 
Tractor Supply - Woodland Park
 
LCF
   
919 Spruce Haven Drive
             
Fee
           
86
 
201 King Street
 
WFB
   
201 King Street
             
Fee
           
87
 
Pennington Point Offices
 
WFB
   
23 Route 31 North; 2 Tree Farm Road
             
Fee
           
88
 
City Bella on Lyndale
 
NCB, FSB
   
6600 Lyndale Avenue South
             
Fee
           
89
 
Super Mini Storage
 
WFB
   
7707 Stockton Boulevard
             
Fee
           
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
   
64-70 Grand Street
             
Fee
           
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
   
29 Woodmere Boulevard
             
Fee
           
92
 
Westland Capri Apartments
 
WFB
   
31471-31557 Ann Arbor Trail
             
Fee
           
93
 
7 Great Jones Corp.
 
NCB, FSB
   
7 Great Jones Street
             
Fee
           
94
 
The Poplars Apartments
 
WFB
   
4444 State Street
             
Fee
           
95
 
Stor-n-Lock - Salt Lake City
 
WFB
   
6861 Whitmore Way
             
Fee
           
96
 
310 & 320 Ed Wright Lane
 
WFB
   
310 & 320 Ed Wright Lane
             
Fee
           
97
 
2407 North Clark
 
WFB
   
2407-2411 North Clark Street
             
Fee
           
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
   
214 Clinton Street a/k/a 147 Pacific Street
             
Fee
           
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
   
17-19 East 95th Street
             
Fee
           

 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                         
Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Lockbox
 
Whole Loan Cut-off Date Balance ($)
 
Whole Loan Debt Service ($)
Subordinate Secured Debt Original Balance ($)
 
Subordinate Secured Debt Cut-off Date Balance ($)
 
Whole Loan U/W NOI DSCR (x)
 
Whole Loan U/W NCF DSCR (x)
 
Whole Loan Cut-off Date LTV Ratio
 
Whole Loan Cut-off Date U/W NOI Debt Yield
 
Whole Loan Cut-off Date U/W NCF Debt Yield
 
Mezzanine Debt Cut-off Date Balance($)
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
Hard/Upfront Cash Management
                                   
12,400,000
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
Soft/Upfront Cash Management
                                     
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
Hard/Springing Cash Management
                                   
3,998,574
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
                                         
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
                                         
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
Hard/Springing Cash Management
                                     
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
Hard/Springing Cash Management
                                     
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
Hard/Springing Cash Management
 
172,000,000
                                 
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
Hard/Upfront Cash Management
                                   
2,500,000
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
Hard/Springing Cash Management
                                     
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
Hard/Upfront Cash Management
                                   
5,000,000
10
 
Walgreens Portfolio
 
LCF
     
Various
 
Hard/Upfront Cash Management
                                     
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
                                         
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
                                         
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
                                         
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
                                         
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
                                         
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
                                         
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
Hard/Springing Cash Management
                                     
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
Springing (Without Established Account)
 
69,600,000
                                 
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
Hard/Springing Cash Management
                                     
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
Hard/Springing Cash Management
                                     
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
Hard/Springing Cash Management
                                   
2,345,000
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
Soft
                                     
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
Springing (Without Established Account)
                                     
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
Springing (Without Established Account)
                                     
19
 
IRG Portfolio
 
WFB
     
Various
 
Springing (Without Established Account)
                                     
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
                                         
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
                                         
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
Springing (Without Established Account)
                                     
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
Soft/ Springing Cash Management
                                     
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
None
                                     
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
Soft/Springing Cash Management
                                     
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
Springing (Without Established Account)
                                     
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
None
                                     
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
Springing (Without Established Account)
                                     
27
 
Sand Creek Estates
 
LCF
     
Various
 
Soft/Springing Cash Management
                                     
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
                                         
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
                                         
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
Hard/Upfront Cash Management
                                     
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
Springing (Without Established Account)
                                     
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
                                         
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
                                         
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
                                         
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
Soft/Springing Cash Management
                                     
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
Springing (Without Established Account)
                                     
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
                                         
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
                                         
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
                                         
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
Hard/Upfront Cash Management
                                     
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
Springing (Without Established Account)
                                     
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
Springing (Without Established Account)
                                     
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
Springing (Without Established Account)
                                     
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
Hard/Springing Cash Management
                                     
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
Springing (Without Established Account)
                                     
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
Springing (Without Established Account)
                                     
38.01
 
Building C
 
WFB
     
153 National Plaza
                                         
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
                                         
38.03
 
Retail Condo
 
WFB
     
250 American Way
                                         
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
Springing (Without Established Account)
                                     
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
Springing (Without Established Account)
                                     
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
Springing (Without Established Account)
                                     
42
 
All Storage I-40 West
 
RBS
     
Various
 
Springing (Without Established Account)
                                     
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
 
None
 
9,200,000
 
44,881
500,000
 
0
 
2.73
 
2.73
 
18.3%
 
15.2%
 
15.2%
   
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
Springing (Without Established Account)
                                     
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
Springing (Without Established Account)
                                     
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
Springing (Without Established Account)
                                     
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
                                         
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
                                         
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
                                         
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
                                         
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
Hard/Springing Cash Management
                                     
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
                                         
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
                                         
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
Springing (Without Established Account)
                                     
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
None
                                     
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
Springing (Without Established Account)
                                     
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
Hard/Upfront Cash Management
                                     
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
None
                                     
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
Hard/Upfront Cash Management
                                     
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
Springing (Without Established Account)
                                     
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
Hard/Springing Cash Management
                                     
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
Springing (Without Established Account)
                                     
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
Springing (Without Established Account)
                                     
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
Springing (Without Established Account)
                                     
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
Springing (Without Established Account)
                                     
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
Springing (Without Established Account)
                                     
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
 
None
 
5,150,000
 
26,160
500,000
 
0
 
6.98
 
6.98
 
8.9%
 
38.8%
 
38.8%
   
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
Hard/Springing Cash Management
                                     
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
 
None
 
#VALUE!
 
33,611
(A) 1,000,000 (B) 980,000
 
(A) 0 (B) 458,163.72
 
7.92
 
7.92
 
10.7%
 
49.5%
 
49.5%
   
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
Soft/Upfront Cash Management
                                     
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
Springing (Without Established Account)
                                     
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
 
None
                                     
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
Springing (Without Established Account)
                                     
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
Hard/Springing Cash Management
                                     
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
Springing (Without Established Account)
                                     
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
 
None
                                     
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
Springing (Without Established Account)
                                     
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
Hard/Upfront Cash Management
                                     
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
Springing (Without Established Account)
                                     
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
None
                                     
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
None
                                     
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
 
None
 
3,589,873
 
18,832
500,000
 
0
 
3.91
 
3.91
 
31.5%
 
21.6%
 
21.6%
   
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
None
                                     
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
 
None
 
3,497,134
 
15,519
150,000
 
0
 
2.98
 
2.98
 
32.6%
 
15.2%
 
15.2%
   
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
Springing (Without Established Account)
                                     
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
None
                                     
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
 
None
 
3,200,000
 
16,844
500,000
 
0
 
25.93
 
25.93
 
2.6%
 
141.7%
 
141.7%
   
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
 
None
 
3,100,000
 
14,572
500,000
 
0
 
4.64
 
4.64
 
24.9%
 
22.6%
 
22.6%
   
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
None
                                     
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
None
                                     
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
Hard/In-Place Cash Management
                                     
86
 
201 King Street
 
WFB
     
201 King Street
 
None
                                     
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
Soft/Springing Cash Management
                                     
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
 
None
                                     
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
None
                                     
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
 
None
 
2,250,000
 
12,519
500,000
 
0
 
14.01
 
14.01
 
4.1%
 
76.5%
 
76.5%
   
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
 
None
 
2,246,787
 
12,597
500,000
 
0
 
3.09
 
3.09
 
30.3%
 
17.0%
 
17.0%
   
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
None
                                     
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
 
None
 
1,850,000
 
10,622
500,000
 
0
 
5.11
 
5.11
 
13.1%
 
27.7%
 
27.7%
   
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
None
                                     
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
None
                                     
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
None
                                     
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
Springing (Without Established Account)
                                     
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
 
None
 
1,096,959
 
8,744
1,000,000
 
0
 
5.85
 
5.85
 
12.2%
 
29.3%
 
29.3%
   
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
 
None
 
850,000
 
5,863
500,000
 
0
 
26.37
 
26.37
 
3.8%
 
137.4%
 
137.4%
   
 
 
 

 
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
           
Mortgage Loan Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross Defaulted Loan Flag
 
Address
 
Sponsor
 
Affiliated Sponsors
 
Mortgage Loan Number
1
 
Hawaii Kai Towne Center
 
LCF
     
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
 
ValueRock Realty Partners
     
1
2
 
JW Marriott - New Orleans
 
WFB
     
614 Canal Street
 
Sunstone Hotel Partnership, LLC
     
2
3
 
Nashville Hotel Portfolio
 
LCF
     
Various
 
Norman K. Jenkins; Darren C. Linnartz
     
3
3.01
 
Hampton Inn Nashville Vanderbilt
 
LCF
     
1919 West End Avenue
         
3.01
3.02
 
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
 
LCF
     
2330 Elliston Place
         
3.02
4
 
2900 Fairview Park Drive
 
RBS
     
2900 Fairview Park Drive
 
2900 Fairview Park Drive, LLC
     
4
5
 
Marriott Kansas City Country Club Plaza
 
WFB
     
4445 Main Street
 
Carey Watermark Investors Incorporated
     
5
6
 
Colorado Mills
 
RBS
     
14500 West Colfax Avenue
 
Simon Property Group
     
6
7
 
One Towne Square
 
LCF
     
1 Towne Square
 
REDICO Properties LLC
     
7
8
 
Hilton Garden Inn Cupertino
 
LIG I
     
10741 North Wolfe Road
 
Kelly Heil, Robert Longinetti, Pete Danna
     
8
9
 
New Town Shops on Main
 
WFB
     
5129 Main Street
 
Alan Eisenbaum; Wayne Eisenbaum; AMPM Enterprises
     
9
10
 
Walgreens Portfolio
 
LCF
     
Various
 
Cole Operating Partnership V, LP
     
10
10.01
 
Walgreens- Harrison
 
LCF
     
705 Highway 62 65 North
         
10.01
10.02
 
Walgreens- Siloam Springs
 
LCF
     
440 Highway 412 East
         
10.02
10.03
 
Walgreens- Indianapolis
 
LCF
     
11025 East Washington Street
         
10.03
10.04
 
Walgreens- Slidell
 
LCF
     
1260 Front Street
         
10.04
10.05
 
Walgreens- Clinton Township
 
LCF
     
16741 Canal Road
         
10.05
10.06
 
Walgreens- Lees Summit
 
LCF
     
1801 East Langsford Road
         
10.06
11
 
1175 North Main Street
 
LCF
     
1175 North Main Street
 
Datacore Fund, L.P.
     
11
12
 
Depot Park
 
LIG I
     
16 Business Park Way
 
Richard W. Fischer
     
12
13
 
YRC Headquarters
 
LCF
     
10990 Roe Avenue
 
Scott Asner; Michael Gortenburg
 
Yes - Group 4
 
13
14
 
Nordic Nashville Refrigerated
 
RBS
     
918 Arctic Drive
 
AG Net Lease Realty Fund III, LLP
     
14
15
 
Meridian Crossroads
 
LCF
     
131 South Frontage Road
 
David Garfunkel
     
15
16
 
Crown, Cork & Seal
 
WDCPF
     
5555 West 115th Street & 11535 South Central Avenue
 
Erik Kolar; Alan S. Werther; Michael Kolar; Geoffrey Gardner; Patriot Equities
     
16
17
 
Hilton Garden Inn Austin Northwest
 
WFB
     
11617 Research Boulevard
 
Brett C. Moody
     
17
18
 
Emerald Valley
 
WFB
     
30300 & 30310 Emerald Valley Parkway
 
Kevin Callahan; Spencer N. Pisczak
     
18
19
 
IRG Portfolio
 
WFB
     
Various
 
Christopher Semarjian; Stuart Lichter
     
19
19.01
 
IRG Kettering
 
WFB
     
2000 Forrer Boulevard
         
19.01
19.02
 
IRG Austintown
 
WFB
     
3805 Hendricks Road
         
19.02
20
 
Cross Pointe Centre
 
WFB
     
1250 Western Boulevard
 
AMPM Enterprises; Alan Eisenbaum; Wayne Eisenbaum
 
Yes - Group 2
 
20
21
 
Homewood Suites Columbia
 
WDCPF
     
8320 Benson Drive
 
Henry H. Goldberg
     
21
22
 
Crosswinds Shopping Center
 
WFB
     
4299-4395 Orchard Lake Road
 
Spencer M. Patrich; Mickey Shapiro
     
22
23
 
Preferred Freezer - Sharon, MA
 
WFB
     
One Commercial Street
 
Jay Hirsh; Mark Hirsh
     
23
24
 
Canyon Creek Center 1
 
WFB
     
18311, 18323, 18421 Bothell-Everett Highway
 
Gus J. Boutsinis
     
24
25
 
Oneida & Holmgren Way
 
WDCPF
     
2605 & 2621 Oneida Street & 2600 Holmgren Way
 
Jeffrey P Noeldner
 
Yes - Group 6
 
25
26
 
Coral Gables Retail
 
LCF
     
1430 South Dixie and 1430 Madruga Avenue
 
Arthur B. Cornfeld
     
26
27
 
Sand Creek Estates
 
LCF
     
Various
 
Braeden Criddle; Todd Noble; David Bamber
     
27
27.01
 
Sand Creek Estates Williston
 
LCF
     
1829 33rd Street West
         
27.01
27.02
 
Sand Creek Estates Tioga
 
LCF
     
202 Dakota Street South
         
27.02
28
 
BJ's Plaza
 
LCF
     
790 Sunrise Highway
 
Ladder Capital Finance LLC
 
Yes - Group 1
 
28
29
 
Security Self Storage SPXI Portfolio
 
WFB
     
Various
 
Stephen L. Clark; Orlin E. Ard, Jr.; James E. Harris, Jr.; Stephen L. Clark Trust; Orlin E. Ard, Jr. Revocable Trust
     
29
29.01
 
William Cannon
 
WFB
     
1507 William Cannon Drive
         
29.01
29.02
 
Thousand Oaks
 
WFB
     
3425 Thousand Oaks Drive
         
29.02
29.03
 
North Lamar
 
WFB
     
10210 North Lamar Boulevard
         
29.03
30
 
Belle Grove Apartments
 
RBS
     
800 Custer Road
 
Realsource Property Consulting, L.L.C.
     
30
31
 
WMA Shopping Center Properties
 
WFB
     
Various
 
Stanley Werb; Jonathan Gaines
     
31
31.01
 
Southpointe Plaza Shopping Center
 
WFB
     
3205 Deans Bridge Road
         
31.01
31.02
 
Mountainview Shopping Center
 
WFB
     
976 Commonwealth Boulevard
         
31.02
31.03
 
South Boston Shopping Center
 
WFB
     
3601 Old Halifax Road
         
31.03
32
 
Hy-Vee Ankeny
 
LCF
     
2510 SW State Street
 
Ladder Capital Finance LLC
 
Yes - Group 1
 
32
33
 
13201 Northwest Freeway
 
LCF
     
13201 Northwest Freeway
 
Andrew J. Segal
 
Yes - Group 5
 
33
34
 
Elk Lakes Shopping Center
 
LCF
     
SWC Highway 34 Bypass and 35th Avenue
 
J. Kenneth Dunn
     
34
35
 
Hampton Inn Mansell
 
RBS
     
10740 Westside Way
 
North Point Hospitality Group, Inc.
     
35
36
 
24 Hour Fitness - Bothell
 
RBS
     
18006 120th Avenue NE
 
Khosrow Omidvar
     
36
37
 
Aston Place Apartments
 
LIG I
     
111 West 3rd Avenue
 
Brian Barker, Michael Schiff, Jason Snyder
     
37
38
 
National Harbor Mixed Use Portfolio
 
WFB
     
Various
 
The Peterson Family Trust
     
38
38.01
 
Building C
 
WFB
     
153 National Plaza
         
38.01
38.02
 
Outparcels
 
WFB
     
121 & 111 North Cove Terrace
         
38.02
38.03
 
Retail Condo
 
WFB
     
250 American Way
         
38.03
39
 
All Storage Wall Price
 
RBS
     
5800 Wall Price Keller Road
 
Jay Schuminsky
 
Yes - Group 3
 
39
40
 
Gardens on Whispering Pines
 
LCF
     
1404 Whispering Pines Road & 1200 Kingstown Court
 
Geoffrey L. Gray; James B. Holloway
     
40
41
 
All Storage Carrollton
 
RBS
     
2200 E. Beltline Road
 
Jay Schuminsky
 
Yes - Group 3
 
41
42
 
All Storage I-40 West
 
RBS
     
Various
 
Jay Schuminsky
 
Yes - Group 3
 
42
43
 
Fountains-Clove Road Apartments, Inc.
 
NCB, FSB
     
1000 Clove Road and 1100 Clove Road
         
43
44
 
Four Corners Shopping Center
 
WFB
     
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
 
Scanlon Family, L.L.C.
     
44
45
 
Merchant Centre
 
WFB
     
1040, 1108, 1132 & 1224 East Katella Avenue
 
Allen Ko; Annie Ko
     
45
46
 
Bradenton / Cascade Office Portfolio
 
WFB
     
Various
 
Ziki Zaffir
     
46
46.01
 
Cascade II
 
WFB
     
150 East Wilson Bridge Road
         
46.01
46.02
 
Cascade I
 
WFB
     
130 East Wilson Bridge Road
         
46.02
46.03
 
Bradenton
 
WFB
     
5025 Bradenton Avenue
         
46.03
46.04
 
Cascade V
 
WFB
     
250 East Wilson Bridge Road
         
46.04
47
 
New Mexico Hotel Portfolio
 
LCF
     
Various
 
Dinesh Kumar; Kirit D; Bhakta; Kishor Lalloo; Divyesh Bhakta; Kirit N. Bhakta; Dilip Patel
 
Yes - Group 7
 
47
47.01
 
Holiday Inn Express Santa Rosa
 
LCF
     
2516 Historic Route 66
         
47.01
47.02
 
LaQuinta Santa Rosa
 
LCF
     
2277 Historic Route 66
         
47.02
48
 
Santa Rosa Avenue Self Storage
 
WFB
     
3512 Santa Rosa Avenue
 
James L. Ledwith; James L. Ledwith and Cathleen C. Gellepis as Trustees of the James L. Ledwith and Cathleen C. Gellepis Revocable Trust
     
48
49
 
Lorenzo Manor Shopping Center
 
WFB
     
17630-18502 Lorenzo Hesperian Boulevard
 
Chi Chiu Lo Trust; Shit Fong Lo
     
49
50
 
10100 North Central Expressway
 
LCF
     
10100 North Central Expressway
 
Andrew J. Segal
 
Yes - Group 5
 
50
51
 
Hy-Vee Cedar Rapids
 
LCF
     
3235 Oakland Road NE & 1440 32nd Street NE
 
Ladder Capital Finance LLC
 
Yes - Group 1
 
51
52
 
Fox Lane Apartments
 
WFB
     
45600 Fox Lane West
 
Matthew B. Lester
     
52
53
 
Hy-Vee Fairfield
 
LCF
     
1300 W Burlington Avenue
 
Ladder Capital Finance LLC
 
Yes - Group 1
 
53
54
 
Nova Storage
 
WFB
     
11230 Wright Road
 
Larry Layne
     
54
55
 
Hampton Inn - Tallahassee Central
 
WFB
     
2979 Apalachee Parkway
 
Richard J. Spillett; Jacqueline W. Spillett; Kelley D. Slay; Kelly S. Slay
     
55
56
 
Josey Ranch Shopping Center
 
RBS
     
2150 North Josey Lane
 
Tri-State Commercial Associates; Jay Schuminsky
 
Yes - Group 3
 
56
57
 
Summer Trace
 
LCF
     
5999 Summer Avenue
 
Scott Asner; Michael Gortenburg
 
Yes - Group 4
 
57
58
 
Kirts Office Park
 
WFB
     
1172-1282 Kirts Boulevard
 
Arie Leibovitz
     
58
59
 
14 St. Marks Place
 
LCF
     
14 St. Mark's Place
 
Tamara Zelcer; Robert Galpern
     
59
60
 
Ocean Beach Hotel
 
WFB
     
5080 Newport Avenue
 
Genoa P. Dickson and Bradley J. Dickson, individually and as trustees for the Bradley J. Dickson and Genoa P. Dickson Revocable Trust; Donna M. Grosch and Richard S. Grosch individually and as trustees for the Richard and Donna Grosch 2006 Trust; Gilbert G. Hendrix III; Mary K. Hendrix
     
60
61
 
Tennis View Apartments, Inc.
 
NCB, FSB
     
4 Dartmouth Street and 6 Burns Street
         
61
62
 
Planet Fitness Rockaway Avenue
 
LCF
     
441 Rockaway Avenue
 
Crown Atlantic Retail I, LLC
     
62
63
 
3777 Independence Corp.
 
NCB, FSB
     
3777 Independence Avenue
         
63
64
 
Falcon Cove Apartments
 
LCF
     
13300 Biscayne Drive
 
Michael Kram
     
64
65
 
Shoppes at Roseville Village
 
WFB
     
31951 Gratiot Avenue
 
Matthew Jonna; Michelle Jonna; Kona Investments, L.L.C.
     
65
66
 
140 East Second Owners Corp.
 
NCB, FSB
     
140 East 2nd Street
         
66
67
 
Bear Creek Apartments
 
LCF
     
605 Del Paso Street
 
Scott Asner; Michael Gortenburg
 
Yes - Group 4
 
67
68
 
Holiday Inn Express Portales
 
LCF
     
1901 West 2nd Street
 
Dinesh Kumar; Kirit D. Bhakta; Satish Bhakta; Kishor Lalloo; Divyesh Bhakta; Kirit N. Bhakta; Dilip Patel
 
Yes - Group 7
 
68
69
 
Medical Arts Plaza
 
WDCPF
     
801 Encino Place Northeast
 
Rental & Storage Solutions, Inc. ; Samuel D. Cohen
     
69
70
 
Jefferson Avenue Owners' Corp.
 
NCB, FSB
     
1 Jefferson Avenue
         
70
71
 
All Storage Exposition Blvd
 
RBS
     
6201 S Western Street
 
Jay Schuminsky
 
Yes - Group 3
 
71
72
 
Associated Wholesale Grocers
 
LCF
     
1620 Madison Avenue
 
Ladder Capital Finance LLC
 
Yes - Group 1
 
72
73
 
Grant Square Shopping Center
 
LCF
     
4502 South Pennsylvania Avenue
 
Jack Benzaken
     
73
74
 
Chapel Knoll Apartments
 
NCB, FSB
     
816 Winding Brook East Drive
 
Lewis A. Norry
     
74
75
 
2665 S Oneida
 
WDCPF
     
2665 South Oneida Street
 
Jeffrey Noeldner
 
Yes - Group 6
 
75
76
 
The Shores at Lake Pointe, Inc.
 
NCB, FSB
     
Lake Pointe Circle
         
76
77
 
La Avenida Plaza
 
WFB
     
1301-1309 Orange Avenue; 1047-1053 B Avenue
 
Gaston Theberge; Barbara A. Theberge
     
77
78
 
61 Bronx River Road Owners, Inc.
 
NCB, FSB
     
61 Bronx River Road
         
78
79
 
Walgreens - Grapevine
 
WFB
     
912 West Northwest Highway
 
Richard Goldberg
     
79
80
 
Stor-n-Lock - Palm Desert
 
WFB
     
74-853 Hovley Lane East
 
Alan R. Jones; Franklin McCullough
 
Yes - Group 8
 
80
81
 
The Waywest Tenants' Corp.
 
NCB, FSB
     
380-392 West 12th Street
         
81
82
 
Lenru Apartment Corp.
 
NCB, FSB
     
3400 Wayne Avenue
         
82
83
 
24th Place Shopping Center
 
NCB, FSB
     
3934 W. 24th Street
 
John Joseph Casano, Sr. and James Lodato
     
83
84
 
Deerfield Village Shopping Center
 
NCB, FSB
     
5306-5310 Windward Parkway
 
Richard Gonzales
     
84
85
 
Tractor Supply - Woodland Park
 
LCF
     
919 Spruce Haven Drive
 
Ladder Capital Finance LLC
 
Yes - Group 1
 
85
86
 
201 King Street
 
WFB
     
201 King Street
 
Thomas E. Vogt; Christopher R. Forrest
     
86
87
 
Pennington Point Offices
 
WFB
     
23 Route 31 North; 2 Tree Farm Road
 
Julie Gaiser-Levy
     
87
88
 
City Bella on Lyndale
 
NCB, FSB
     
6600 Lyndale Avenue South
         
88
89
 
Super Mini Storage
 
WFB
     
7707 Stockton Boulevard
 
James R. Patterson
     
89
90
 
Grand Street Artists Cooperative, Inc.
 
NCB, FSB
     
64-70 Grand Street
         
90
91
 
29 Woodmere Boulevard Owners', Inc.
 
NCB, FSB
     
29 Woodmere Boulevard
         
91
92
 
Westland Capri Apartments
 
WFB
     
31471-31557 Ann Arbor Trail
 
George M. Nyman; George M. Nyman Revocable Living Trust
     
92
93
 
7 Great Jones Corp.
 
NCB, FSB
     
7 Great Jones Street
         
93
94
 
The Poplars Apartments
 
WFB
     
4444 State Street
 
Chuck Malcho
     
94
95
 
Stor-n-Lock - Salt Lake City
 
WFB
     
6861 Whitmore Way
 
Alan R. Jones; Franklin S. McCullough
 
Yes - Group 8
 
95
96
 
310 & 320 Ed Wright Lane
 
WFB
     
310 & 320 Ed Wright Lane
 
Steven P. Frank; Allan Berger; Madeline Berger
     
96
97
 
2407 North Clark
 
WFB
     
2407-2411 North Clark Street
 
Harjit Grewal
     
97
98
 
214 Clinton St./147 Pacific St. Owners Corp.
 
NCB, FSB
     
214 Clinton Street a/k/a 147 Pacific Street
         
98
99
 
17-19 East 95th Street Tenants Corporation
 
NCB, FSB
     
17-19 East 95th Street
         
99