FREE WRITING PROSPECTUS
|
||
FILED PURSUANT TO RULE 433
|
||
REGISTRATION FILE NO.: 333-195164-03
|
||
Wells Fargo Commercial Mortgage Trust 2014-LC18 Disclaimer
STATEMENT REGARDING THIS FREE WRITING PROSPECTUS
The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.
Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC (“WFS”), Deutsche Bank Securities Inc., Barclays Capital Inc. or any of their respective affiliates make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.
This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.
Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts. Wells Fargo Securities, LLC, Wells Fargo Institutional Securities, LLC, and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.
IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES
The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.
As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.
Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.
The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
|
||
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||||
Mortgage
Loan Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross Defaulted
Loan Flag
|
Address
|
City
|
State
|
Zip Code
|
General Property Type
|
Specific Property Type
|
Year
Built
|
Year
Renovated
|
Number of
Units
|
Unit of
Measure
|
Cut-off Date
Balance Per
Unit/SF
|
Original
Balance ($)
|
|||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
Honolulu
|
HI
|
96825
|
Mixed Use
|
Retail/Office
|
1991
|
469,787
|
Sq. Ft.
|
180
|
84,750,000
|
|||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
New Orleans
|
LA
|
70130
|
Hospitality
|
Full Service
|
1984
|
2003
|
496
|
Rooms
|
181,452
|
50,000,000
|
||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
Nashville
|
TN
|
37203
|
Hospitality
|
Limited Service
|
Various
|
Various
|
326
|
Rooms
|
134,806
|
44,000,000
|
||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
Nashville
|
TN
|
37203
|
Hospitality
|
Limited Service
|
1986
|
2010
|
169
|
Rooms
|
22,500,000
|
|||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
Nashville
|
TN
|
37203
|
Hospitality
|
Limited Service
|
1996
|
2011
|
157
|
Rooms
|
21,500,000
|
|||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
Falls Church
|
VA
|
22042
|
Office
|
Suburban
|
2009
|
147,000
|
Sq. Ft.
|
265
|
39,000,000
|
|||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
Kansas City
|
MO
|
64111
|
Hospitality
|
Full Service
|
1987
|
2010
|
295
|
Rooms
|
130,508
|
38,500,000
|
||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Lakewood
|
CO
|
80401
|
Retail
|
Regional Mall
|
2002
|
2013
|
918,448
|
Sq. Ft.
|
148
|
36,000,000
|
||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
Southfield
|
MI
|
48076
|
Office
|
Suburban
|
1992
|
426,970
|
Sq. Ft.
|
84
|
36,000,000
|
|||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
Cupertino
|
CA
|
95014
|
Hospitality
|
Limited Service
|
1997
|
2013
|
164
|
Rooms
|
195,122
|
32,000,000
|
||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
Williamsburg
|
VA
|
23188
|
Retail
|
Anchored
|
2007
|
248,176
|
Sq. Ft.
|
109
|
27,000,000
|
|||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
Various
|
Various
|
Various
|
Retail
|
Single Tenant
|
Various
|
Various
|
89,478
|
Sq. Ft.
|
279
|
25,000,000
|
||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
Harrison
|
AR
|
72601
|
Retail
|
Single Tenant
|
2005
|
14,820
|
Sq. Ft.
|
4,825,000
|
||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
Siloam Springs
|
AR
|
72704
|
Retail
|
Single Tenant
|
2007
|
14,820
|
Sq. Ft.
|
3,900,000
|
||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
Indianapolis
|
IN
|
46229
|
Retail
|
Single Tenant
|
1999
|
14,820
|
Sq. Ft.
|
4,675,000
|
||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
Slidell
|
LA
|
70458
|
Retail
|
Single Tenant
|
1996
|
15,993
|
Sq. Ft.
|
3,075,000
|
||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
Clinton Township
|
MI
|
48038
|
Retail
|
Single Tenant
|
2000
|
15,120
|
Sq. Ft.
|
4,275,000
|
||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
Lees Summit
|
MO
|
64063
|
Retail
|
Single Tenant
|
1997
|
13,905
|
Sq. Ft.
|
4,250,000
|
||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
Harrisonburg
|
VA
|
22802
|
Other
|
Data Center
|
1978
|
2011
|
102,000
|
Sq. Ft.
|
243
|
24,800,000
|
||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
Sacramento
|
CA
|
95828
|
Industrial
|
Warehouse
|
1940
|
2000
|
2,112,089
|
Sq. Ft.
|
22
|
24,000,000
|
||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
Overland Park
|
KS
|
66211
|
Office
|
Single Tenant
|
1972
|
332,937
|
Sq. Ft.
|
68
|
22,500,000
|
|||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
Lebanon
|
TN
|
37090
|
Industrial
|
Warehouse
|
1991
|
235,210
|
Sq. Ft.
|
86
|
20,300,000
|
|||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
Meridian
|
MS
|
39301
|
Retail
|
Anchored
|
2007
|
206,366
|
Sq. Ft.
|
97
|
19,960,000
|
|||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
Alsip
|
IL
|
60803
|
Industrial
|
Warehouse
|
1970
|
1992
|
575,000
|
Sq. Ft.
|
33
|
19,000,000
|
||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
Austin
|
TX
|
78759
|
Hospitality
|
Limited Service
|
2002
|
138
|
Rooms
|
137,681
|
19,000,000
|
|||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
Glenwillow
|
OH
|
44139
|
Industrial
|
Flex
|
2008
|
360,400
|
Sq. Ft.
|
52
|
18,600,000
|
|||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
Various
|
OH
|
Various
|
Industrial
|
Warehouse
|
Various
|
Various
|
1,447,579
|
Sq. Ft.
|
12
|
17,100,000
|
||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
Kettering
|
OH
|
45420
|
Industrial
|
Warehouse
|
1950
|
1,155,934
|
Sq. Ft.
|
10,006,667
|
||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
Austintown
|
OH
|
44515
|
Industrial
|
Warehouse
|
1963
|
2014
|
291,645
|
Sq. Ft.
|
7,093,333
|
|||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
Jacksonville
|
NC
|
28546
|
Retail
|
Anchored
|
1996
|
2000
|
196,055
|
Sq. Ft.
|
85
|
16,700,000
|
||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
Columbia
|
MD
|
21045
|
Hospitality
|
Extended Stay
|
2003
|
2011
|
150
|
Rooms
|
110,000
|
16,500,000
|
||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
West Bloomfield Township
|
MI
|
48323
|
Retail
|
Anchored
|
1971
|
1997
|
134,917
|
Sq. Ft.
|
111
|
15,000,000
|
||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
Sharon
|
MA
|
02067
|
Industrial
|
Warehouse
|
2002
|
103,296
|
Sq. Ft.
|
145
|
15,000,000
|
|||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
Bothell
|
WA
|
98012
|
Industrial
|
Flex
|
2001
|
188,992
|
Sq. Ft.
|
78
|
14,800,000
|
|||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
Ashwaubenon
|
WI
|
54304
|
Retail
|
Anchored
|
2005
|
130,506
|
Sq. Ft.
|
110
|
14,340,000
|
|||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
Coral Gables
|
FL
|
33146
|
Retail
|
Unanchored
|
2008
|
37,130
|
Sq. Ft.
|
353
|
13,100,000
|
|||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
Various
|
ND
|
Various
|
Manufactured Housing Community
|
Manufactured Housing Community
|
1980
|
283
|
Units
|
45,936
|
13,000,000
|
|||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
Williston
|
ND
|
58801
|
Manufactured Housing Community
|
Manufactured Housing Community
|
1980
|
226
|
Units
|
10,450,000
|
||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
Tioga
|
ND
|
58852
|
Manufactured Housing Community
|
Manufactured Housing Community
|
1980
|
57
|
Units
|
2,550,000
|
||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
Bellport
|
NY
|
11713
|
Retail
|
Single Tenant
|
2014
|
87,788
|
Sq. Ft.
|
144
|
12,670,000
|
|||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
Various
|
TX
|
Various
|
Self Storage
|
Self Storage
|
Various
|
163,040
|
Sq. Ft.
|
73
|
11,900,000
|
|||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
Austin
|
TX
|
78745
|
Self Storage
|
Self Storage
|
2001
|
60,530
|
Sq. Ft.
|
4,844,258
|
||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
San Antonio
|
TX
|
78247
|
Self Storage
|
Self Storage
|
2002
|
52,570
|
Sq. Ft.
|
4,011,547
|
||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
Austin
|
TX
|
78753
|
Self Storage
|
Self Storage
|
1995
|
49,940
|
Sq. Ft.
|
3,044,195
|
||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
Richardson
|
TX
|
75080
|
Multifamily
|
Garden
|
1968
|
2006
|
202
|
Units
|
58,663
|
11,850,000
|
||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Various
|
Various
|
Various
|
Retail
|
Shadow Anchored
|
Various
|
95,155
|
Sq. Ft.
|
123
|
11,677,500
|
|||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
Augusta
|
GA
|
30906
|
Retail
|
Shadow Anchored
|
1996
|
34,928
|
Sq. Ft.
|
5,152,500
|
||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
Martinsville
|
VA
|
24112
|
Retail
|
Shadow Anchored
|
1996
|
34,012
|
Sq. Ft.
|
3,975,000
|
||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
South Boston
|
VA
|
24592
|
Retail
|
Shadow Anchored
|
2003
|
26,215
|
Sq. Ft.
|
2,550,000
|
||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
Ankeny
|
IA
|
50023
|
Retail
|
Single Tenant
|
2013
|
94,872
|
Sq. Ft.
|
122
|
11,557,000
|
|||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
Houston
|
TX
|
77040
|
Office
|
CBD
|
1979
|
134,766
|
Sq. Ft.
|
82
|
11,000,000
|
|||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
Greeley
|
CO
|
80634
|
Retail
|
Shadow Anchored
|
2000
|
95,431
|
Sq. Ft.
|
115
|
10,950,000
|
|||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
Alpharetta
|
GA
|
30009
|
Hospitality
|
Limited Service
|
1996
|
2013
|
106
|
Rooms
|
100,000
|
10,600,000
|
||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
Bothell
|
WA
|
98011
|
Retail
|
Single Tenant
|
2014
|
43,147
|
Sq. Ft.
|
244
|
10,552,500
|
|||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
Columbus
|
OH
|
43201
|
Multifamily
|
Low-rise
|
2014
|
59
|
Units
|
177,966
|
10,500,000
|
|||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
Oxon Hill
|
MD
|
20745
|
Various
|
Various
|
Various
|
46,442
|
Sq. Ft.
|
226
|
10,500,000
|
|||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
Oxon Hill
|
MD
|
20745
|
Mixed Use
|
Office/Retail
|
2011
|
20,978
|
Sq. Ft.
|
4,618,056
|
||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
Oxon Hill
|
MD
|
20745
|
Retail
|
Single Tenant
|
2012
|
10,908
|
Sq. Ft.
|
2,965,278
|
||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
Oxon Hill
|
MD
|
20745
|
Retail
|
Unanchored
|
2015
|
14,556
|
Sq. Ft.
|
2,916,666
|
||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
Fort Worth
|
TX
|
76244
|
Self Storage
|
Self Storage
|
2003
|
167,517
|
Sq. Ft.
|
62
|
10,450,000
|
|||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
Albany
|
GA
|
31707
|
Multifamily
|
Garden
|
1976
|
1996
|
297
|
Units
|
33,670
|
10,000,000
|
||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
Carrollton
|
TX
|
75006
|
Self Storage
|
Self Storage
|
2003
|
146,698
|
Sq. Ft.
|
67
|
9,850,000
|
|||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
Amarillo
|
TX
|
79106; 79109
|
Self Storage
|
Self Storage
|
1998
|
175,210
|
Sq. Ft.
|
56
|
9,800,000
|
|||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
Staten Island
|
NY
|
10301
|
Multifamily
|
Cooperative
|
1966/1967
|
1999
|
304
|
Units
|
30,263
|
9,200,000
|
||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
Concord
|
CA
|
94520
|
Retail
|
Shadow Anchored
|
1994
|
35,921
|
Sq. Ft.
|
242
|
8,700,000
|
|||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
Orange
|
CA
|
92867
|
Mixed Use
|
Office/Retail
|
1979
|
63,449
|
Sq. Ft.
|
134
|
8,500,000
|
|||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Various
|
OH
|
Various
|
Office
|
Suburban
|
Various
|
Various
|
208,435
|
Sq. Ft.
|
40
|
8,300,000
|
||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
Worthington
|
OH
|
43085
|
Office
|
Suburban
|
1978
|
61,550
|
Sq. Ft.
|
2,324,000
|
||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
Worthington
|
OH
|
43085
|
Office
|
Suburban
|
1977
|
59,961
|
Sq. Ft.
|
2,310,000
|
||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
Dublin
|
OH
|
43017
|
Office
|
Suburban
|
1995
|
40,429
|
Sq. Ft.
|
2,100,000
|
||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
Worthington
|
OH
|
43085
|
Office
|
Suburban
|
1979
|
2014
|
46,495
|
Sq. Ft.
|
1,566,000
|
|||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
Santa Rosa
|
NM
|
88435
|
Hospitality
|
Limited Service
|
Various
|
Various
|
133
|
Rooms
|
59,774
|
7,950,000
|
||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
Santa Rosa
|
NM
|
88435
|
Hospitality
|
Limited Service
|
2005
|
2014
|
73
|
Rooms
|
4,050,000
|
|||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
Santa Rosa
|
NM
|
88435
|
Hospitality
|
Limited Service
|
1998
|
2013
|
60
|
Rooms
|
3,900,000
|
|||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
Santa Rosa
|
CA
|
95407
|
Self Storage
|
Self Storage
|
2001
|
103,253
|
Sq. Ft.
|
76
|
7,800,000
|
|||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
San Lorenzo
|
CA
|
94580
|
Retail
|
Unanchored
|
1954
|
1997
|
59,450
|
Sq. Ft.
|
131
|
7,800,000
|
||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
Dallas
|
TX
|
75231
|
Office
|
CBD
|
1982
|
94,294
|
Sq. Ft.
|
82
|
7,750,000
|
|||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
Cedar Rapids
|
IA
|
52402
|
Retail
|
Single Tenant
|
1995
|
2012
|
79,389
|
Sq. Ft.
|
97
|
7,700,000
|
||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
Shelby Township
|
MI
|
48317
|
Multifamily
|
Garden
|
1976
|
256
|
Units
|
29,297
|
7,500,000
|
|||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
Fairfield
|
IA
|
52556
|
Retail
|
Single Tenant
|
2011
|
69,280
|
Sq. Ft.
|
108
|
7,490,000
|
|||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
Lynwood
|
CA
|
90262
|
Self Storage
|
Self Storage
|
1977
|
90,575
|
Sq. Ft.
|
82
|
7,450,000
|
|||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
Tallahassee
|
FL
|
32301
|
Hospitality
|
Limited Service
|
1999
|
78
|
Rooms
|
91,177
|
7,125,000
|
|||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
Carrollton
|
TX
|
75006
|
Retail
|
Shadow Anchored
|
1985
|
72,203
|
Sq. Ft.
|
95
|
6,850,000
|
|||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
Memphis
|
TN
|
38134
|
Multifamily
|
Garden
|
1973
|
2012
|
255
|
Units
|
26,471
|
6,750,000
|
||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Troy
|
MI
|
48084
|
Office
|
Suburban
|
1983
|
2011
|
122,001
|
Sq. Ft.
|
52
|
6,400,000
|
||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
New York
|
NY
|
10003
|
Mixed Use
|
Multifamily/Retail
|
1900
|
51
|
Units
|
117,647
|
6,000,000
|
|||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
San Diego
|
CA
|
92107
|
Hospitality
|
Limited Service
|
1963
|
56
|
Rooms
|
107,143
|
6,000,000
|
|||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
Forest Hills
|
NY
|
11375
|
Multifamily
|
Cooperative
|
1917/1919
|
2014
|
TBD
|
Units
|
TBD
|
5,150,000
|
||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
Brooklyn
|
NY
|
11212
|
Retail
|
Single Tenant
|
1990
|
2014
|
12,500
|
Sq. Ft.
|
400
|
5,000,000
|
||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
Riverdale
|
NY
|
10463
|
Multifamily
|
Cooperative
|
1964
|
2000
|
193
|
Units
|
25,907
|
5,000,000
|
||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
Homestead
|
FL
|
33033
|
Multifamily
|
Garden
|
1990
|
2006
|
90
|
Units
|
54,167
|
4,875,000
|
||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
Roseville
|
MI
|
48066
|
Retail
|
Shadow Anchored
|
1976
|
2004
|
28,547
|
Sq. Ft.
|
168
|
4,800,000
|
||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
Brooklyn
|
NY
|
11218
|
Multifamily
|
Cooperative
|
1940
|
1994
|
113
|
Units
|
39,791
|
4,500,000
|
||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
Euless
|
TX
|
76040
|
Multifamily
|
Garden
|
1971
|
2013
|
221
|
Units
|
19,910
|
4,400,000
|
||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
Portales
|
NM
|
88130
|
Hospitality
|
Limited Service
|
2006
|
2014
|
65
|
Rooms
|
65,385
|
4,250,000
|
||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
Albuquerque
|
NM
|
87102
|
Office
|
Medical
|
1953
|
2007
|
51,765
|
Sq. Ft.
|
82
|
4,235,000
|
||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
Rockville Centre
|
NY
|
11570
|
Multifamily
|
Cooperative
|
1948
|
2002
|
120
|
Units
|
33,333
|
4,000,000
|
||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
Amarillo
|
TX
|
79110
|
Self Storage
|
Self Storage
|
1999
|
94,326
|
Sq. Ft.
|
41
|
3,900,000
|
|||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
Memphis
|
TN
|
38104
|
Retail
|
Single Tenant
|
1962
|
2012
|
68,761
|
Sq. Ft.
|
56
|
3,867,500
|
||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
Oklahoma City
|
OK
|
73119
|
Retail
|
Anchored
|
1958
|
2007
|
98,676
|
Sq. Ft.
|
39
|
3,800,000
|
||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
Indianapolis
|
IN
|
46234
|
Multifamily
|
Garden
|
1970
|
2013
|
122
|
Units
|
30,307
|
3,697,500
|
||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
Ashwaubenon
|
WI
|
54304
|
Retail
|
Anchored
|
2003
|
36,892
|
Sq. Ft.
|
97
|
3,595,000
|
|||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
Middle Island
|
NY
|
11953
|
Multifamily
|
Cooperative
|
1984
|
2008
|
92
|
Units
|
39,020
|
3,600,000
|
||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
Coronado
|
CA
|
92118
|
Retail
|
Unanchored
|
1997
|
15,988
|
Sq. Ft.
|
219
|
3,500,000
|
|||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
Yonkers
|
NY
|
10704
|
Multifamily
|
Cooperative
|
1958
|
2002
|
74
|
Units
|
47,259
|
3,500,000
|
||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
Grapevine
|
TX
|
76051
|
Retail
|
Single Tenant
|
2004
|
14,560
|
Sq. Ft.
|
234
|
3,400,000
|
|||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
Palm Desert
|
CA
|
92260
|
Self Storage
|
Self Storage
|
2001
|
67,253
|
Sq. Ft.
|
48
|
3,200,000
|
|||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
New York
|
NY
|
10014
|
Multifamily
|
Cooperative
|
1898/1904
|
2006
|
52
|
Units
|
61,538
|
3,200,000
|
||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
Bronx
|
NY
|
10467
|
Multifamily
|
Cooperative
|
1928
|
1994
|
103
|
Units
|
30,097
|
3,100,000
|
||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
Chicago
|
IL
|
60623
|
Retail
|
Unanchored
|
2009
|
14,806
|
Sq. Ft.
|
193
|
2,868,750
|
|||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
Alpharetta
|
GA
|
30004
|
Retail
|
Unanchored
|
2001
|
16,500
|
Sq. Ft.
|
170
|
2,800,000
|
|||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
Woodland Park
|
CO
|
80863
|
Retail
|
Single Tenant
|
2014
|
22,141
|
Sq. Ft.
|
125
|
2,765,000
|
|||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
Alexandria
|
VA
|
22314
|
Mixed Use
|
Office/Retail
|
1851
|
2005
|
8,895
|
Sq. Ft.
|
292
|
2,600,000
|
||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
Pennington
|
NJ
|
08534
|
Office
|
Suburban
|
2000
|
29,770
|
Sq. Ft.
|
86
|
2,550,000
|
|||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
Richfield
|
MN
|
55423
|
Multifamily
|
Cooperative
|
2004
|
144
|
Units
|
17,361
|
2,500,000
|
|||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
Sacramento
|
CA
|
95823
|
Self Storage
|
Self Storage
|
1986
|
92,070
|
Sq. Ft.
|
27
|
2,500,000
|
|||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
New York
|
NY
|
10013
|
Multifamily
|
Cooperative
|
1884
|
2000
|
18
|
Units
|
125,000
|
2,250,000
|
||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
Woodmere
|
NY
|
11598
|
Multifamily
|
Cooperative
|
1931
|
2004
|
40
|
Units
|
56,170
|
2,250,000
|
||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
Westland
|
MI
|
48185
|
Multifamily
|
Garden
|
1969
|
132
|
Units
|
15,152
|
2,000,000
|
|||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
New York
|
NY
|
10012
|
Multifamily
|
Cooperative
|
1897
|
2004
|
6
|
Units
|
308,333
|
1,850,000
|
||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
Saginaw Township
|
MI
|
48603
|
Multifamily
|
Garden
|
1964
|
104
|
Units
|
15,836
|
1,650,000
|
|||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
Cottonwood Heights
|
UT
|
84121
|
Self Storage
|
Self Storage
|
1999
|
53,100
|
Sq. Ft.
|
30
|
1,600,000
|
|||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
Newport News
|
VA
|
23606
|
Industrial
|
Flex
|
1987
|
31,352
|
Sq. Ft.
|
50
|
1,575,000
|
|||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
Chicago
|
IL
|
60614
|
Retail
|
Unanchored
|
1928
|
3,833
|
Sq. Ft.
|
352
|
1,350,000
|
|||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
Brooklyn
|
NY
|
11201
|
Multifamily
|
Cooperative
|
1895
|
2012
|
35
|
Units
|
31,342
|
1,100,000
|
||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
New York
|
NY
|
10128
|
Multifamily
|
Cooperative
|
1898
|
2012
|
24
|
Units
|
35,417
|
850,000
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
Mortgage Loan
Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross
Defaulted Loan Flag
|
Address
|
Cut-off Date
Balance ($)
|
% of Aggregate
Cut-off Date
Balance
|
Maturity Date
or ARD Balloon
Payment ($)
|
ARD
Loan
|
Origination Date
|
First Pay Date
|
Last IO Pay Date
|
First P&I Pay
Date
|
Maturity Date or
Anticipated
Repayment Date
|
ARD Loan
Maturity Date
|
||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
84,750,000
|
7.4%
|
77,429,440
|
N
|
11/20/2014
|
1/6/2015
|
12/6/2019
|
1/6/2020
|
12/6/2024
|
||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
50,000,000
|
4.4%
|
39,934,829
|
N
|
12/2/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
43,946,597
|
3.9%
|
40,544,035
|
N
|
10/27/2014
|
12/6/2014
|
12/6/2014
|
11/6/2019
|
|||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
22,472,692
|
2.0%
|
|||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
21,473,905
|
1.9%
|
|||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
39,000,000
|
3.4%
|
35,511,230
|
N
|
12/3/2014
|
1/1/2015
|
1/1/2020
|
2/1/2020
|
1/1/2025
|
||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
38,500,000
|
3.4%
|
37,265,273
|
N
|
11/18/2014
|
1/1/2015
|
12/1/2019
|
1/1/2020
|
12/1/2021
|
||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
36,000,000
|
3.2%
|
31,351,870
|
N
|
10/30/2014
|
12/1/2014
|
11/1/2017
|
12/1/2017
|
11/1/2024
|
||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
36,000,000
|
3.2%
|
29,800,581
|
N
|
11/20/2014
|
1/6/2015
|
1/6/2015
|
12/6/2024
|
|||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
32,000,000
|
2.8%
|
32,000,000
|
N
|
11/5/2014
|
1/1/2015
|
12/1/2024
|
12/1/2024
|
|||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
27,000,000
|
2.4%
|
24,077,285
|
N
|
12/2/2014
|
1/11/2015
|
1/11/2015
|
12/11/2021
|
|||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
25,000,000
|
2.2%
|
22,861,714
|
N
|
11/26/2014
|
1/6/2015
|
12/6/2019
|
1/6/2020
|
12/6/2024
|
||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
4,825,000
|
0.4%
|
|||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
3,900,000
|
0.3%
|
|||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
4,675,000
|
0.4%
|
|||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
3,075,000
|
0.3%
|
|||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
4,275,000
|
0.4%
|
|||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
4,250,000
|
0.4%
|
|||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
24,800,000
|
2.2%
|
24,800,000
|
N
|
11/17/2014
|
1/6/2015
|
12/6/2024
|
12/6/2024
|
|||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
24,000,000
|
2.1%
|
24,000,000
|
N
|
11/24/2014
|
1/1/2015
|
12/1/2024
|
12/1/2024
|
|||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
22,500,000
|
2.0%
|
16,601,100
|
N
|
12/2/2014
|
1/6/2015
|
1/6/2015
|
12/6/2024
|
|||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
20,300,000
|
1.8%
|
18,514,894
|
Y
|
12/1/2014
|
1/6/2015
|
12/6/2019
|
1/6/2020
|
12/6/2024
|
12/6/2044
|
|||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
19,960,000
|
1.8%
|
16,500,463
|
N
|
11/21/2014
|
1/6/2015
|
1/6/2015
|
12/6/2024
|
|||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
19,000,000
|
1.7%
|
15,529,619
|
N
|
12/1/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
19,000,000
|
1.7%
|
16,239,726
|
N
|
11/19/2014
|
1/11/2015
|
12/11/2016
|
1/11/2017
|
12/11/2024
|
||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
18,600,000
|
1.6%
|
15,288,189
|
N
|
12/2/2014
|
1/11/2015
|
12/11/2017
|
1/11/2018
|
12/11/2024
|
||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
17,100,000
|
1.5%
|
13,672,295
|
N
|
11/25/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
10,006,667
|
0.9%
|
|||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
7,093,333
|
0.6%
|
|||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
16,700,000
|
1.5%
|
13,432,666
|
N
|
11/20/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
16,500,000
|
1.4%
|
14,084,082
|
N
|
12/1/2014
|
1/1/2015
|
12/1/2016
|
1/1/2017
|
12/1/2024
|
||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
15,000,000
|
1.3%
|
15,000,000
|
N
|
11/17/2014
|
1/11/2015
|
12/11/2024
|
12/11/2024
|
|||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
15,000,000
|
1.3%
|
12,779,154
|
N
|
10/30/2014
|
12/11/2014
|
11/11/2016
|
12/11/2016
|
11/11/2024
|
||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
14,780,404
|
1.3%
|
11,953,471
|
N
|
10/31/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
14,340,000
|
1.3%
|
11,744,143
|
N
|
12/1/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
13,100,000
|
1.2%
|
12,017,948
|
N
|
11/21/2014
|
1/6/2015
|
12/6/2019
|
1/6/2020
|
12/6/2024
|
||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
13,000,000
|
1.1%
|
9,729,514
|
N
|
11/21/2014
|
1/6/2015
|
1/6/2015
|
12/6/2019
|
|||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
10,450,000
|
0.9%
|
|||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
2,550,000
|
0.2%
|
|||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
12,670,000
|
1.1%
|
12,670,000
|
Y
|
11/13/2014
|
1/6/2015
|
12/6/2024
|
12/6/2024
|
12/6/2044
|
||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
11,884,100
|
1.0%
|
9,594,638
|
N
|
11/3/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
4,837,786
|
0.4%
|
|||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
4,006,187
|
0.4%
|
|||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
3,040,128
|
0.3%
|
|||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
11,850,000
|
1.0%
|
10,310,006
|
N
|
11/26/2014
|
1/1/2015
|
12/1/2017
|
1/1/2018
|
12/1/2024
|
||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
11,677,500
|
1.0%
|
10,174,092
|
N
|
11/5/2014
|
12/11/2014
|
11/11/2017
|
12/11/2017
|
11/11/2024
|
||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
5,152,500
|
0.5%
|
|||||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
3,975,000
|
0.3%
|
|||||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
2,550,000
|
0.2%
|
|||||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
11,557,000
|
1.0%
|
11,557,000
|
Y
|
11/4/2014
|
12/6/2014
|
11/6/2024
|
11/6/2024
|
11/6/2044
|
||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
10,985,732
|
1.0%
|
8,918,825
|
N
|
11/3/2014
|
12/6/2014
|
12/6/2014
|
11/6/2024
|
|||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
10,950,000
|
1.0%
|
9,392,066
|
N
|
10/31/2014
|
12/6/2014
|
12/6/2016
|
1/6/2017
|
11/6/2024
|
||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
10,600,000
|
0.9%
|
8,590,273
|
N
|
11/20/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
10,539,272
|
0.9%
|
8,610,191
|
Y
|
10/31/2014
|
12/1/2014
|
12/1/2014
|
11/1/2024
|
11/1/2044
|
||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
10,500,000
|
0.9%
|
9,592,559
|
N
|
11/24/2014
|
1/1/2015
|
12/1/2019
|
1/1/2020
|
12/1/2024
|
||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
10,500,000
|
0.9%
|
8,430,917
|
N
|
11/26/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
4,618,056
|
0.4%
|
|||||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
2,965,278
|
0.3%
|
|||||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
2,916,666
|
0.3%
|
|||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
10,450,000
|
0.9%
|
8,459,734
|
N
|
11/18/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
10,000,000
|
0.9%
|
8,381,593
|
N
|
10/29/2014
|
12/6/2014
|
11/6/2015
|
12/6/2015
|
11/6/2024
|
||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
9,850,000
|
0.9%
|
7,949,062
|
N
|
11/18/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
9,800,000
|
0.9%
|
7,933,530
|
N
|
11/19/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
9,200,000
|
0.8%
|
7,268,715
|
N
|
11/13/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
8,687,576
|
0.8%
|
6,923,518
|
N
|
10/15/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
8,488,623
|
0.7%
|
6,850,937
|
N
|
11/3/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
8,300,000
|
0.7%
|
7,719,505
|
N
|
11/12/2014
|
1/11/2015
|
12/11/2015
|
1/11/2016
|
12/11/2019
|
||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
2,324,000
|
0.2%
|
|||||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
2,310,000
|
0.2%
|
|||||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
2,100,000
|
0.2%
|
|||||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
1,566,000
|
0.1%
|
|||||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
7,950,000
|
0.7%
|
4,979,929
|
N
|
11/13/2014
|
1/6/2015
|
1/6/2015
|
12/6/2024
|
|||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
4,050,000
|
0.4%
|
|||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
3,900,000
|
0.3%
|
|||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
7,800,000
|
0.7%
|
6,800,806
|
N
|
12/1/2014
|
1/11/2015
|
12/11/2017
|
1/11/2018
|
12/11/2024
|
||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
7,785,220
|
0.7%
|
5,654,786
|
N
|
10/24/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
7,750,000
|
0.7%
|
6,618,794
|
N
|
11/19/2014
|
1/6/2015
|
12/6/2016
|
1/6/2017
|
12/6/2024
|
||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
7,700,000
|
0.7%
|
7,700,000
|
Y
|
11/4/2014
|
12/6/2014
|
11/6/2024
|
11/6/2024
|
11/6/2044
|
||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
7,500,000
|
0.7%
|
6,163,871
|
N
|
12/2/2014
|
1/11/2015
|
12/11/2015
|
1/11/2016
|
12/11/2024
|
||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
7,490,000
|
0.7%
|
7,490,000
|
Y
|
11/4/2014
|
12/6/2014
|
11/6/2024
|
11/6/2024
|
11/6/2044
|
||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
7,450,000
|
0.7%
|
6,527,471
|
N
|
11/18/2014
|
1/11/2015
|
12/11/2017
|
1/11/2018
|
12/11/2024
|
||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
7,111,829
|
0.6%
|
5,199,406
|
N
|
10/31/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
6,850,000
|
0.6%
|
5,545,762
|
N
|
12/3/2014
|
1/1/2015
|
1/1/2015
|
2/1/2015
|
1/1/2025
|
||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
6,750,000
|
0.6%
|
4,534,874
|
N
|
11/7/2014
|
1/6/2015
|
1/6/2015
|
12/6/2024
|
|||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
6,387,872
|
0.6%
|
4,639,823
|
N
|
10/28/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
6,000,000
|
0.5%
|
6,000,000
|
N
|
11/21/2014
|
1/6/2015
|
12/6/2024
|
12/6/2024
|
|||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
6,000,000
|
0.5%
|
4,428,786
|
N
|
11/13/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
5,150,000
|
0.5%
|
4,082,305
|
N
|
11/25/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
5,000,000
|
0.4%
|
4,184,754
|
N
|
11/25/2014
|
1/6/2015
|
12/6/2015
|
1/6/2016
|
12/6/2024
|
||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
5,000,000
|
0.4%
|
4,409,973
|
N
|
11/3/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
4,875,000
|
0.4%
|
4,126,068
|
N
|
11/6/2014
|
12/6/2014
|
5/6/2015
|
6/6/2015
|
11/6/2024
|
||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
4,800,000
|
0.4%
|
3,981,955
|
N
|
11/3/2014
|
12/11/2014
|
11/11/2015
|
12/11/2015
|
11/11/2024
|
||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
4,496,333
|
0.4%
|
3,987,908
|
N
|
10/14/2014
|
12/1/2014
|
12/1/2014
|
11/1/2024
|
|||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
4,400,000
|
0.4%
|
2,927,167
|
N
|
11/21/2014
|
1/6/2015
|
12/6/2015
|
1/6/2016
|
12/6/2024
|
||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
4,250,000
|
0.4%
|
2,662,226
|
N
|
11/12/2014
|
1/6/2015
|
1/6/2015
|
12/6/2024
|
|||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
4,235,000
|
0.4%
|
3,613,230
|
N
|
10/14/2014
|
12/1/2014
|
11/1/2016
|
12/1/2016
|
11/1/2024
|
||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
4,000,000
|
0.4%
|
4,000,000
|
N
|
12/1/2014
|
1/1/2015
|
12/1/2024
|
12/1/2024
|
|||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
3,900,000
|
0.3%
|
3,157,221
|
N
|
11/17/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
3,867,500
|
0.3%
|
3,867,500
|
Y
|
10/24/2014
|
12/6/2014
|
11/6/2024
|
11/6/2024
|
11/6/2044
|
||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
3,800,000
|
0.3%
|
3,502,278
|
N
|
11/26/2014
|
1/6/2015
|
1/6/2015
|
12/6/2019
|
|||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
3,697,500
|
0.3%
|
3,179,532
|
N
|
11/13/2014
|
1/1/2015
|
12/1/2016
|
1/1/2017
|
12/1/2024
|
||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
3,595,000
|
0.3%
|
2,944,225
|
N
|
12/1/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
3,589,873
|
0.3%
|
2,852,644
|
N
|
9/30/2014
|
11/1/2014
|
11/1/2014
|
10/1/2024
|
|||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
3,500,000
|
0.3%
|
3,500,000
|
N
|
11/3/2014
|
12/11/2014
|
11/11/2024
|
11/11/2024
|
|||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
3,497,134
|
0.3%
|
3,099,868
|
N
|
10/16/2014
|
12/1/2014
|
12/1/2014
|
11/1/2024
|
|||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
3,400,000
|
0.3%
|
2,728,094
|
N
|
12/1/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
3,200,000
|
0.3%
|
2,564,001
|
N
|
11/21/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
3,200,000
|
0.3%
|
2,532,882
|
N
|
11/24/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
3,100,000
|
0.3%
|
2,729,188
|
N
|
11/24/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
2,861,953
|
0.3%
|
2,342,461
|
N
|
9/18/2014
|
11/1/2014
|
11/1/2014
|
10/1/2024
|
|||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
2,800,000
|
0.2%
|
2,275,545
|
N
|
11/26/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
2,765,000
|
0.2%
|
2,765,000
|
Y
|
11/14/2014
|
1/6/2015
|
12/6/2024
|
12/6/2024
|
12/6/2044
|
||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
2,600,000
|
0.2%
|
2,600,000
|
N
|
10/31/2014
|
12/11/2014
|
11/11/2024
|
11/11/2024
|
|||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
2,550,000
|
0.2%
|
2,061,786
|
N
|
11/26/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
2,500,000
|
0.2%
|
2,003,832
|
N
|
11/26/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
2,496,605
|
0.2%
|
2,009,375
|
N
|
10/31/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
2,250,000
|
0.2%
|
1,788,710
|
N
|
11/25/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
2,246,787
|
0.2%
|
1,790,565
|
N
|
10/31/2014
|
12/1/2014
|
12/1/2014
|
11/1/2024
|
|||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
2,000,000
|
0.2%
|
1,589,964
|
N
|
12/1/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
1,850,000
|
0.2%
|
1,469,654
|
N
|
12/1/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
|||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
1,646,994
|
0.1%
|
1,208,678
|
N
|
11/3/2014
|
12/11/2014
|
12/11/2014
|
11/11/2024
|
|||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
1,600,000
|
0.1%
|
1,287,412
|
N
|
11/21/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
1,575,000
|
0.1%
|
1,271,703
|
N
|
11/21/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
1,350,000
|
0.1%
|
1,097,137
|
N
|
11/17/2014
|
1/11/2015
|
1/11/2015
|
12/11/2024
|
|||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
1,096,959
|
0.1%
|
874,490
|
N
|
9/9/2014
|
11/1/2014
|
11/1/2014
|
10/1/2024
|
|||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
850,000
|
0.1%
|
677,923
|
N
|
11/26/2014
|
1/1/2015
|
1/1/2015
|
12/1/2024
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||
Mortgage
Loan Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross
Defaulted Loan Flag
|
Address
|
Gross Mortgage
Rate
|
Trust Advisor Fee
|
Certificate
Administrator
Fee Rate
|
Servicing Fee
|
CREFC® IP Royalty
License Fee Rate
|
Net Mortgage
Rate
|
Interest
Accrual
Method
|
Monthly P&I
Payment ($)
|
||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
4.39300%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
424,044.51
|
|||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
4.15000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
243,051.66
|
|||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
4.94550%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
234,738.13
|
|||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
|||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
|||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
4.19000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
190,489.14
|
|||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
4.42000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
193,248.06
|
|||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
4.28200%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
177,773.42
|
|||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
5.20903%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
197,880.73
|
|||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
3.99000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
107,877.78
|
|||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
4.20000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
124,749.57
|
|||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
4.45000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
125,929.69
|
|||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
|||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
|||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
|||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
|||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
|||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
|||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
3.69500%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
77,423.94
|
|||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
4.33000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
166,825.28
|
|||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
4.63900%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
126,844.09
|
|||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
4.28900%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
100,327.83
|
|||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
5.16690%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
109,194.76
|
|||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
4.82000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
99,916.24
|
|||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
4.53000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
96,609.19
|
|||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
4.27000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
100,971.70
|
|||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
4.18000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
83,422.45
|
|||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
|||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
|||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
4.35000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
83,134.57
|
|||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
4.48000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
83,407.11
|
|||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
4.21000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
53,355.90
|
|||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
4.41000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
75,202.77
|
|||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
4.47000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
74,725.84
|
|||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
4.88000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
75,931.99
|
|||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
4.65000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
67,548.42
|
|||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
4.95000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
102,464.89
|
|||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
|||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
|||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
4.78500%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
51,223.31
|
|||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
4.42000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
59,731.22
|
|||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
|||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
|||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
|||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
4.24000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
58,225.52
|
|||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
4.30000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
57,788.61
|
|||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
|||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
|||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
|||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
4.63000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
45,210.07
|
|||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
4.58300%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
56,279.18
|
|||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
4.58100%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
56,010.29
|
|||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
4.56700%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
54,131.45
|
|||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
4.77000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
55,174.12
|
|||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
4.39000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
52,517.89
|
|||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
4.30000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
51,961.50
|
|||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
|||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
|||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
|||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
4.53600%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
53,172.38
|
|||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
4.75000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
52,164.73
|
|||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
4.44500%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
49,587.12
|
|||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
4.53600%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
49,865.01
|
|||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
3.85000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
43,130.36
|
|||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
4.05000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
41,786.30
|
|||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
4.41000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
42,614.90
|
|||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
4.20000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
40,588.43
|
|||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
|||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
|||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
|||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
|||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
4.85000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
51,809.96
|
|||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
|||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
|||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
4.33000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
38,737.50
|
|||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
4.18000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
41,950.44
|
|||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
4.50000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
39,268.11
|
|||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
4.63000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
30,121.79
|
|||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
4.11000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
36,283.40
|
|||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
4.63000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
29,300.29
|
|||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
4.54000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
37,925.33
|
|||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
4.35000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
38,998.89
|
|||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
4.54000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
34,870.94
|
|||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
4.53400%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
40,450.14
|
|||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
4.18000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
34,420.88
|
|||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
4.45000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
22,559.03
|
|||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
4.65000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
33,862.84
|
|||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
3.94000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
24,409.08
|
|||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
4.70000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
25,931.89
|
|||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
3.99000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
20,865.84
|
|||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
5.50000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
27,679.71
|
|||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
4.41000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
24,064.89
|
|||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
4.15000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
19,229.21
|
|||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
4.55000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
27,955.47
|
|||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
4.85000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
27,697.15
|
|||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
4.46400%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
21,367.63
|
|||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
4.01000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
13,552.31
|
|||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
4.53600%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
19,844.24
|
|||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
5.24500%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
17,138.98
|
|||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
4.95800%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
20,301.79
|
|||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
4.76000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
19,310.20
|
|||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
4.88000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
19,035.95
|
|||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
3.93000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
17,041.99
|
|||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
4.25000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
12,568.00
|
|||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
4.13000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
14,912.10
|
|||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
4.28000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
16,785.72
|
|||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
4.24000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
15,723.35
|
|||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
3.90000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
15,093.38
|
|||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
3.93000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
12,821.46
|
|||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
4.79000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
15,034.00
|
|||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
4.65000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
14,437.83
|
|||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
5.17000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
12,077.99
|
|||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
4.34000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
9,533.94
|
|||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
4.50000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
12,920.48
|
|||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
4.25000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
12,298.50
|
|||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
4.33000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
12,415.86
|
|||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
4.02000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
10,767.80
|
|||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
4.05000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
10,806.80
|
|||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
4.02000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
9,571.38
|
|||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
4.00000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
8,832.18
|
|||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
4.45000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
9,124.47
|
|||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
4.36000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
7,974.41
|
|||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
4.46000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
7,942.90
|
|||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
4.65000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
6,961.10
|
|||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
4.02000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
5,264.26
|
|||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
4.11000%
|
TBD
|
TBD
|
TBD
|
TBD
|
TBD
|
Actual/360
|
4,112.12
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||
Mortgage
Loan Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross
Defaulted Loan Flag
|
Address
|
Amortization Type
|
Interest Accrual
Method During
IO
|
Original Term
to Maturity or
ARD (Mos.)
|
Remaining
Term to
Maturity or
ARD (Mos.)
|
Original IO
Period
(Mos.)
|
Remaining
IO
Period
(Mos.)
|
Original
Amort Term
(Mos.)
|
Remaining
Amort Term
(Mos.)
|
Seasoning
|
|||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
60
|
60
|
360
|
360
|
0
|
||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
Amortizing Balloon
|
Actual/360
|
60
|
59
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
|||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
|||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
Interest-only, Amortizing Balloon
|
Actual/360
|
121
|
121
|
61
|
61
|
360
|
360
|
0
|
||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
Interest-only, Amortizing Balloon
|
Actual/360
|
84
|
84
|
60
|
60
|
360
|
360
|
0
|
||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
36
|
35
|
360
|
360
|
1
|
||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
Interest-only, Balloon
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
Amortizing Balloon
|
Actual/360
|
84
|
84
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
60
|
60
|
360
|
360
|
0
|
||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
|||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
|||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
|||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
|||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
|||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
|||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
Interest-only, Balloon
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
Interest-only, Balloon
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
300
|
300
|
0
|
||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
Interest-only, Amortizing ARD
|
Actual/360
|
120
|
120
|
60
|
60
|
360
|
360
|
0
|
||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
24
|
24
|
360
|
360
|
0
|
||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
36
|
36
|
300
|
300
|
0
|
||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
|||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
|||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
24
|
24
|
360
|
360
|
0
|
||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
Interest-only, Balloon
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
24
|
23
|
360
|
360
|
1
|
||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
60
|
60
|
360
|
360
|
0
|
||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
Amortizing Balloon
|
Actual/360
|
60
|
60
|
0
|
0
|
180
|
180
|
0
|
||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
|||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
|||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
Interest-only, ARD
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
|||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
|||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
|||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
36
|
36
|
360
|
360
|
0
|
||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
36
|
35
|
360
|
360
|
1
|
||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
|||||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
|||||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
|||||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
Interest-only, ARD
|
Actual/360
|
120
|
119
|
120
|
119
|
0
|
0
|
1
|
||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
25
|
24
|
360
|
360
|
1
|
||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
Amortizing ARD
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
60
|
60
|
360
|
360
|
0
|
||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
|||||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
|||||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
|||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
12
|
11
|
360
|
360
|
1
|
||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Interest-only, Amortizing Balloon
|
Actual/360
|
60
|
60
|
12
|
12
|
360
|
360
|
0
|
||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
|||||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
|||||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
|||||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
|||||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
240
|
240
|
0
|
||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
|||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
|||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
36
|
36
|
360
|
360
|
0
|
||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
300
|
299
|
1
|
||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
24
|
24
|
360
|
360
|
0
|
||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
Interest-only, ARD
|
Actual/360
|
120
|
119
|
120
|
119
|
0
|
0
|
1
|
||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
12
|
12
|
360
|
360
|
0
|
||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
Interest-only, ARD
|
Actual/360
|
120
|
119
|
120
|
119
|
0
|
0
|
1
|
||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
36
|
36
|
360
|
360
|
0
|
||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
300
|
299
|
1
|
||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
Interest-only, Amortizing Balloon
|
Actual/360
|
121
|
121
|
1
|
1
|
360
|
360
|
0
|
||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
264
|
264
|
0
|
||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
300
|
299
|
1
|
||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
Interest-only, Balloon
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
300
|
300
|
0
|
||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
12
|
12
|
360
|
360
|
0
|
||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
480
|
480
|
0
|
||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
6
|
5
|
360
|
360
|
1
|
||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
12
|
11
|
360
|
360
|
1
|
||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
480
|
479
|
1
|
||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
12
|
12
|
240
|
240
|
0
|
||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
240
|
240
|
0
|
||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
119
|
24
|
23
|
360
|
360
|
1
|
||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
Interest-only, Balloon
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
Interest-only, ARD
|
Actual/360
|
120
|
119
|
120
|
119
|
0
|
0
|
1
|
||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
Amortizing Balloon
|
Actual/360
|
60
|
60
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
Interest-only, Amortizing Balloon
|
Actual/360
|
120
|
120
|
24
|
24
|
360
|
360
|
0
|
||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
Amortizing Balloon
|
Actual/360
|
120
|
118
|
0
|
0
|
360
|
358
|
2
|
||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
Interest-only, Balloon
|
Actual/360
|
120
|
119
|
120
|
119
|
0
|
0
|
1
|
||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
480
|
479
|
1
|
||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
480
|
480
|
0
|
||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
Amortizing Balloon
|
Actual/360
|
120
|
118
|
0
|
0
|
360
|
358
|
2
|
||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
Interest-only, ARD
|
Actual/360
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
Interest-only, Balloon
|
Actual/360
|
120
|
119
|
120
|
119
|
0
|
0
|
1
|
||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
360
|
359
|
1
|
||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
Amortizing Balloon
|
Actual/360
|
120
|
119
|
0
|
0
|
300
|
299
|
1
|
||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
Amortizing Balloon
|
Actual/360
|
120
|
118
|
0
|
0
|
360
|
358
|
2
|
||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
Amortizing Balloon
|
Actual/360
|
120
|
120
|
0
|
0
|
360
|
360
|
0
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||||
Mortgage
Loan Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross
Defaulted Loan Flag
|
Address
|
Prepayment Provisions
|
Grace Period
Default
(Days)
|
Grace
Period Late
(Days)
|
Appraised Value ($)
|
Appraisal Date
|
Coop -Rental
Value
|
Coop - LTV
as Rental
|
Coop -
Unsold
Percent
|
Coop -
Sponsor
Units
|
Coop -
Investor
Units
|
Coop -
Units
|
|||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
L(24),D(92),O(4)
|
0
|
0
|
119,000,000
|
7/23/2014
|
||||||||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
L(24),D(92),O(4)
|
0
|
5
|
152,200,000
|
10/22/2014
|
||||||||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
L(25),D(32),O(3)
|
0
|
4
|
64,700,000
|
10/1/2014
|
||||||||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
33,600,000
|
10/1/2014
|
|||||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
31,100,000
|
10/1/2014
|
|||||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
L(24),D(93),O(4)
|
5
|
5
|
62,600,000
|
11/7/2014
|
||||||||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
L(24),D(56),O(4)
|
5
|
5
|
57,800,000
|
11/1/2014
|
||||||||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
L(25),D(88),O(7)
|
5
|
5
|
215,000,000
|
10/1/2014
|
||||||||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
L(24),D(92),O(4)
|
0
|
0
|
48,000,000
|
9/9/2014
|
||||||||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
L(25),GRTR 1% or YM(91),O(4)
|
5
|
5
|
60,100,000
|
10/9/2014
|
||||||||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
L(24),D(56),O(4)
|
0
|
5
|
51,100,000
|
10/4/2014
|
||||||||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
L(24),D(93),O(3)
|
0
|
0
|
36,395,000
|
Various
|
||||||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
7,050,000
|
10/17/2014
|
|||||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
5,675,000
|
10/17/2014
|
|||||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
6,800,000
|
10/16/2014
|
|||||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
4,470,000
|
10/15/2014
|
|||||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
6,200,000
|
10/16/2014
|
|||||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
6,200,000
|
10/16/2014
|
|||||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
L(24),D(92),O(4)
|
0
|
5
|
59,000,000
|
10/27/2014
|
||||||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
L(25),GRTR 1% or YM(91),O(4)
|
5
|
5
|
76,000,000
|
7/14/2014
|
||||||||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
L(24),D(93),O(3)
|
0
|
0
|
45,300,000
|
10/13/2014
|
||||||||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
L(24),GRTR 1% or YM(89),O(7)
|
0
|
0
|
31,000,000
|
7/22/2014
|
||||||||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
L(24),D(93),O(3)
|
0
|
0
|
26,600,000
|
10/1/2014
|
||||||||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
L(24),D(92),O(4)
|
0
|
0
|
27,800,000
|
11/04/2014
|
||||||||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
L(24),D(92),O(4)
|
0
|
5
|
29,300,000
|
9/23/2014
|
||||||||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
L(24),D(92),O(4)
|
0
|
5
|
24,800,000
|
9/19/2014
|
||||||||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
L(24),GRTR 1% or YM(92),O(4)
|
0
|
5
|
27,000,000
|
Various
|
||||||||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
15,800,000
|
9/22/2014
|
|||||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
11,200,000
|
9/12/2014
|
|||||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
L(24),D(92),O(4)
|
0
|
5
|
25,750,000
|
9/2/2014
|
||||||||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
L(24),D(92),O(4)
|
0
|
0
|
24,000,000
|
09/29/2014
|
||||||||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
L(24),D(92),O(4)
|
0
|
5
|
25,700,000
|
10/8/2014
|
||||||||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
L(25),D(91),O(4)
|
0
|
5
|
20,000,000
|
9/18/2014
|
||||||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
L(25),GRTR 1% or YM(91),O(4)
|
0
|
5
|
25,800,000
|
9/29/2014
|
||||||||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
L(24),D(92),O(4)
|
0
|
0
|
19,450,000
|
08/25/2014
|
||||||||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
L(24),D(93),O(3)
|
0
|
0
|
17,850,000
|
9/22/2014
|
||||||||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
L(24),D(33),O(3)
|
0
|
0
|
19,780,000
|
9/10/2014
|
||||||||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
15,900,000
|
9/10/2014
|
|||||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
3,880,000
|
9/10/2014
|
|||||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
GRTR 1% or YM(24),GRTR 1% or YM or D(92),O(4)
|
0
|
0
|
18,100,000
|
9/10/2014
|
||||||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
L(25),D(91),O(4)
|
0
|
5
|
15,950,000
|
Various
|
||||||||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
6,750,000
|
9/24/2014
|
|||||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
4,850,000
|
9/25/2014
|
|||||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
4,350,000
|
9/24/2014
|
|||||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
L(24),D(92),O(4)
|
6
|
6
|
15,800,000
|
10/15/2014
|
||||||||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
L(25),D(91),O(4)
|
0
|
5
|
15,570,000
|
Various
|
||||||||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
6,870,000
|
10/10/2014
|
|||||||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
5,300,000
|
6/17/2014
|
|||||||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
3,400,000
|
6/17/2014
|
|||||||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
YM(25),YM or D(91),O(4)
|
0
|
0
|
16,510,000
|
9/15/2014
|
||||||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
L(25),D(91),O(4)
|
0
|
0
|
14,885,000
|
9/30/2014
|
||||||||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
L(25),D(92),O(3)
|
0
|
0
|
16,100,000
|
10/3/2014
|
||||||||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
L(24),D(89),O(7)
|
5
|
0
|
15,300,000
|
10/1/2014
|
||||||||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
L(59),GRTR 1% or YM(58),O(3)
|
10
|
10
|
13,000,000
|
4/21/2014
|
||||||||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
L(24),D(92),O(4)
|
5
|
5
|
15,100,000
|
11/17/2014
|
||||||||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
L(24),D(92),O(4)
|
0
|
5
|
21,600,000
|
10/6/2014
|
||||||||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
9,500,000
|
10/6/2014
|
|||||||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
6,100,000
|
10/6/2014
|
|||||||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
6,000,000
|
10/6/2014
|
|||||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
L(24),D(92),O(4)
|
0
|
0
|
15,000,000
|
9/26/2014
|
||||||||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
L(25),D(92),O(3)
|
0
|
0
|
13,500,000
|
10/1/2014
|
||||||||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
L(24),D(92),O(4)
|
0
|
0
|
14,650,000
|
10/3/2014
|
||||||||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
L(24),D(92),O(4)
|
0
|
0
|
13,550,000
|
10/6/2014
|
||||||||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
53,100,000
|
9/23/2014
|
20,300,000
|
45.3%
|
1.6%
|
0
|
5
|
0
|
||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
L(25),D(91),O(4)
|
0
|
5
|
11,700,000
|
7/30/2014
|
||||||||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
L(25),D(91),O(4)
|
0
|
5
|
11,800,000
|
8/12/2014
|
||||||||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
L(24),GRTR 1% or YM(32),O(4)
|
0
|
5
|
11,700,000
|
9/25/2014
|
||||||||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
3,320,000
|
9/25/2014
|
|||||||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
3,300,000
|
9/25/2014
|
|||||||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
2,800,000
|
9/25/2014
|
|||||||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
2,280,000
|
9/25/2014
|
|||||||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
L(24),D(92),O(4)
|
0
|
0
|
11,500,000
|
Various
|
||||||||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
5,900,000
|
8/20/2014
|
|||||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
5,600,000
|
8/20/2014
|
|||||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
L(24),D(92),O(4)
|
0
|
5
|
10,410,000
|
10/18/2014
|
||||||||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
L(25),D(91),O(4)
|
0
|
5
|
13,200,000
|
8/11/2014
|
||||||||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
L(24),D(92),O(4)
|
0
|
0
|
10,400,000
|
10/17/2014
|
||||||||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
YM(25),YM or D(91),O(4)
|
0
|
0
|
11,000,000
|
9/15/2014
|
||||||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
L(24),D(92),O(4)
|
0
|
5
|
11,400,000
|
10/20/2014
|
||||||||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
YM(25),YM or D(91),O(4)
|
0
|
0
|
10,700,000
|
9/15/2014
|
||||||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
L(24),D(91),O(5)
|
0
|
5
|
9,950,000
|
10/10/2014
|
||||||||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
L(25),D(91),O(4)
|
0
|
5
|
9,400,000
|
8/27/2014
|
||||||||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
L(24),D(93),O(4)
|
0
|
0
|
9,500,000
|
10/5/2014
|
||||||||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
L(24),D(94),O(2)
|
0
|
0
|
10,925,000
|
9/26/2014
|
||||||||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
L(25),D(91),O(4)
|
0
|
5
|
10,600,000
|
9/26/2014
|
||||||||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
L(24),D(93),O(3)
|
0
|
0
|
11,800,000
|
8/14/2014
|
||||||||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
L(24),D(92),O(4)
|
0
|
5
|
12,300,000
|
8/14/2014
|
||||||||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
63,515,785
|
10/27/2014
|
30,200,000
|
17.1%
|
0.0%
|
0
|
0
|
0
|
||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
L(24),D(92),O(4)
|
0
|
0
|
7,700,000
|
11/1/2014
|
||||||||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
60,600,000
|
7/31/2014
|
45,700,000
|
10.9%
|
13.5%
|
26
|
0
|
0
|
||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
L(25),D(92),O(3)
|
0
|
0
|
6,530,000
|
9/11/2014
|
||||||||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
L(25),D(91),O(4)
|
0
|
5
|
7,000,000
|
9/12/2014
|
||||||||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
41,800,000
|
9/4/2014
|
27,900,000
|
16.1%
|
33.6%
|
38
|
0
|
0
|
||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
L(24),D(92),O(4)
|
0
|
0
|
6,875,000
|
10/9/2014
|
||||||||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
L(24),D(92),O(4)
|
0
|
0
|
6,200,000
|
8/21/2014
|
||||||||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
L(25),D(91),O(4)
|
0
|
0
|
6,540,000
|
09/18/2014
|
||||||||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
20,750,000
|
6/12/2014
|
15,000,000
|
26.7%
|
34.2%
|
41
|
0
|
0
|
||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
L(24),D(92),O(4)
|
0
|
0
|
5,500,000
|
10/6/2014
|
||||||||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
YM(25),YM or D(91),O(4)
|
0
|
0
|
5,525,000
|
9/12/2014
|
||||||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
L(24),D(33),O(3)
|
0
|
0
|
5,200,000
|
9/11/2014
|
||||||||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
GRTR 1% or YM(116),O(4)
|
10
|
10
|
4,930,000
|
9/10/2014
|
||||||||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
L(24),D(92),O(4)
|
0
|
0
|
5,270,000
|
08/25/2014
|
||||||||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
12,990,000
|
8/6/2014
|
11,800,000
|
30.4%
|
0.0%
|
0
|
0
|
0
|
||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
L(25),D(91),O(4)
|
0
|
5
|
8,250,000
|
9/23/2014
|
||||||||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
11,200,000
|
8/11/2014
|
8,550,000
|
40.9%
|
16.2%
|
12
|
0
|
0
|
||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
L(24),D(92),O(4)
|
0
|
5
|
5,600,000
|
9/15/2014
|
||||||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
L(24),D(92),O(4)
|
0
|
5
|
9,280,000
|
10/13/2014
|
||||||||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
141,513,500
|
10/22/2014
|
77,700,000
|
4.1%
|
0.0%
|
0
|
0
|
0
|
||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
14,480,000
|
10/22/2014
|
12,000,000
|
25.8%
|
14.6%
|
15
|
0
|
0
|
||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
GRTR 1% or YM(116),O(4)
|
10
|
10
|
3,825,000
|
7/28/2014
|
||||||||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
L(24),D(92),O(4)
|
10
|
10
|
3,900,000
|
9/10/2014
|
||||||||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
YM(24),YM or D(92),O(4)
|
0
|
0
|
3,950,000
|
9/8/2014
|
||||||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
L(25),D(91),O(4)
|
0
|
5
|
4,500,000
|
9/23/2014
|
||||||||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
L(24),D(92),O(4)
|
0
|
5
|
4,400,000
|
9/17/2014
|
||||||||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
39,300,000
|
9/18/2014
|
30,690,000
|
8.1%
|
0.0%
|
0
|
0
|
0
|
||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
L(25),D(91),O(4)
|
0
|
5
|
5,400,000
|
9/23/2014
|
||||||||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
67,042,000
|
10/3/2014
|
31,200,000
|
7.2%
|
0.0%
|
0
|
0
|
0
|
||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
9,070,000
|
8/21/2014
|
6,700,000
|
33.5%
|
0.0%
|
0
|
0
|
0
|
||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
L(24),GRTR 1% or YM(92),O(4)
|
0
|
5
|
3,900,000
|
10/20/2014
|
||||||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
17,900,000
|
10/21/2014
|
9,700,000
|
19.1%
|
0.0%
|
0
|
0
|
0
|
||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
L(25),D(91),O(4)
|
0
|
5
|
2,600,000
|
9/26/2014
|
||||||||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
L(24),D(92),O(4)
|
0
|
5
|
3,000,000
|
10/16/2014
|
||||||||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
L(24),D(92),O(4)
|
0
|
5
|
2,300,000
|
10/21/2014
|
||||||||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
L(24),D(92),O(4)
|
0
|
5
|
1,900,000
|
9/29/2014
|
||||||||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
17,200,000
|
8/4/2014
|
9,000,000
|
12.2%
|
37.1%
|
0
|
0
|
13
|
||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
GRTR 1% or YM(113),1%(3),O(4)
|
10
|
10
|
35,257,342
|
10/15/2014
|
27,500,000
|
3.1%
|
0.0%
|
0
|
0
|
0
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||||||
Mortgage
Loan Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross
Defaulted Loan Flag
|
Address
|
Coop -
Sponsor Carry
|
Coop -
Committed
Secondary Debt
|
U/W NOI
DSCR (x)
|
U/W NCF
DSCR (x)
|
Cut-off Date LTV Ratio
|
LTV Ratio at Maturity or ARD
|
Cut-off Date U/W NOI Debt Yield
|
Cut-off Date U/W NCF Debt Yield
|
U/W
Revenues ($)
|
U/W
Expenses ($)
|
U/W Net Operating Income ($)
|
U/W
Replacement ($)
|
||||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
1.50
|
1.44
|
71.2%
|
65.1%
|
9.0%
|
8.7%
|
12,754,158
|
5,142,885
|
7,611,273
|
52,131
|
|||||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
2.43
|
2.07
|
59.1%
|
47.2%
|
14.2%
|
12.1%
|
37,611,335
|
24,847,358
|
12,763,977
|
0
|
|||||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
2.45
|
2.21
|
67.9%
|
62.7%
|
15.7%
|
14.1%
|
17,343,364
|
10,432,012
|
6,911,352
|
0
|
|||||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
9,035,893
|
5,393,382
|
3,642,511
|
0
|
|||||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
8,307,471
|
5,038,630
|
3,268,841
|
0
|
|||||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
1.63
|
1.55
|
62.3%
|
56.7%
|
9.6%
|
9.1%
|
4,459,856
|
727,470
|
3,732,386
|
0
|
|||||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
2.00
|
1.66
|
66.6%
|
64.5%
|
12.1%
|
10.0%
|
15,705,898
|
11,063,426
|
4,642,472
|
0
|
|||||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
2.03
|
1.91
|
63.3%
|
55.1%
|
12.0%
|
11.3%
|
28,139,377
|
11,755,768
|
16,383,609
|
229,612
|
|||||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
1.81
|
1.58
|
75.0%
|
62.1%
|
11.9%
|
10.4%
|
8,048,106
|
3,759,929
|
4,288,177
|
106,743
|
|||||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
3.29
|
3.00
|
53.2%
|
53.2%
|
13.3%
|
12.2%
|
9,359,034
|
5,096,593
|
4,262,441
|
0
|
|||||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
1.95
|
1.80
|
52.8%
|
47.1%
|
10.8%
|
10.0%
|
4,148,848
|
1,236,049
|
2,912,799
|
49,635
|
|||||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
1.36
|
1.36
|
68.7%
|
62.8%
|
8.2%
|
8.2%
|
2,103,510
|
42,070
|
2,061,439
|
12,117
|
|||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
405,792
|
8,116
|
397,676
|
593
|
|||||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
326,418
|
6,528
|
319,889
|
0
|
|||||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
388,832
|
7,777
|
381,055
|
296
|
|||||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
260,529
|
5,211
|
255,318
|
4,158
|
|||||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
367,648
|
7,353
|
360,295
|
6,653
|
|||||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
354,292
|
7,086
|
347,206
|
417
|
|||||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
4.18
|
4.16
|
42.0%
|
42.0%
|
15.7%
|
15.6%
|
6,547,444
|
2,663,737
|
3,883,707
|
16,320
|
|||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
2.91
|
2.49
|
60.0%
|
60.0%
|
12.8%
|
10.9%
|
10,943,007
|
5,122,652
|
5,820,354
|
211,209
|
|||||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
1.79
|
1.58
|
49.7%
|
36.6%
|
12.1%
|
10.7%
|
3,498,820
|
781,702
|
2,717,118
|
49,941
|
|||||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
1.79
|
1.68
|
65.5%
|
59.7%
|
10.6%
|
10.0%
|
2,222,313
|
66,669
|
2,155,644
|
130,000
|
|||||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
1.69
|
1.55
|
75.0%
|
62.0%
|
11.1%
|
10.2%
|
3,153,374
|
937,730
|
2,215,644
|
30,955
|
|||||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
1.56
|
1.29
|
68.3%
|
55.9%
|
9.8%
|
8.2%
|
3,383,891
|
1,476,262
|
1,907,629
|
115,000
|
|||||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
1.85
|
1.67
|
64.8%
|
55.4%
|
11.3%
|
10.2%
|
5,305,321
|
3,161,230
|
2,144,091
|
0
|
|||||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
1.47
|
1.34
|
75.0%
|
61.6%
|
9.6%
|
8.7%
|
2,520,469
|
742,664
|
1,777,806
|
54,060
|
|||||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
1.88
|
1.62
|
63.3%
|
50.6%
|
11.0%
|
9.5%
|
2,834,955
|
954,508
|
1,880,448
|
143,100
|
|||||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
1,519,275
|
502,845
|
1,016,430
|
93,520
|
|||||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
1,315,680
|
451,662
|
864,017
|
49,580
|
|||||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
1.78
|
1.56
|
64.9%
|
52.2%
|
10.6%
|
9.3%
|
2,411,793
|
639,694
|
1,772,099
|
39,211
|
|||||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
1.94
|
1.72
|
68.8%
|
58.7%
|
11.8%
|
10.4%
|
5,477,079
|
3,535,917
|
1,941,162
|
0
|
|||||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
2.83
|
2.60
|
58.4%
|
58.4%
|
12.1%
|
11.1%
|
2,652,796
|
840,977
|
1,811,819
|
40,475
|
|||||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
1.52
|
1.41
|
75.0%
|
63.9%
|
9.2%
|
8.5%
|
1,955,261
|
582,239
|
1,373,022
|
46,483
|
|||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
1.84
|
1.62
|
57.3%
|
46.3%
|
11.2%
|
9.8%
|
2,361,755
|
708,947
|
1,652,808
|
47,699
|
|||||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
1.49
|
1.35
|
73.7%
|
60.4%
|
9.5%
|
8.6%
|
1,865,062
|
507,911
|
1,357,150
|
28,711
|
|||||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
1.30
|
1.23
|
73.4%
|
67.3%
|
8.0%
|
7.6%
|
1,605,511
|
555,601
|
1,049,910
|
5,570
|
|||||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
1.75
|
1.73
|
65.7%
|
49.2%
|
16.6%
|
16.4%
|
2,957,808
|
804,044
|
2,153,764
|
25,525
|
|||||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
2,356,165
|
640,565
|
1,715,599
|
20,275
|
|||||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
601,643
|
163,479
|
438,165
|
5,250
|
|||||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
1.70
|
1.68
|
70.0%
|
70.0%
|
8.2%
|
8.2%
|
1,063,332
|
21,267
|
1,042,065
|
8,779
|
|||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
1.49
|
1.44
|
74.5%
|
60.2%
|
9.0%
|
8.7%
|
1,858,703
|
792,898
|
1,065,806
|
33,251
|
|||||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
732,889
|
309,295
|
423,594
|
11,797
|
|||||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
577,570
|
221,305
|
356,266
|
8,390
|
|||||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
548,244
|
262,298
|
285,946
|
13,065
|
|||||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
1.68
|
1.58
|
75.0%
|
65.3%
|
9.9%
|
9.3%
|
2,223,785
|
1,053,069
|
1,170,716
|
66,256
|
|||||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
1.68
|
1.55
|
75.0%
|
65.3%
|
10.0%
|
9.2%
|
1,443,562
|
275,944
|
1,167,617
|
32,458
|
|||||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
619,000
|
123,321
|
495,679
|
12,923
|
|||||||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
507,407
|
94,872
|
412,535
|
10,884
|
|||||||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
317,155
|
57,751
|
259,404
|
8,651
|
|||||||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
1.80
|
1.77
|
70.0%
|
70.0%
|
8.4%
|
8.3%
|
1,004,421
|
30,133
|
974,288
|
14,231
|
|||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
1.74
|
1.50
|
73.8%
|
59.9%
|
10.7%
|
9.2%
|
2,166,510
|
992,308
|
1,174,202
|
33,692
|
|||||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
1.65
|
1.53
|
68.0%
|
58.3%
|
10.1%
|
9.4%
|
1,634,345
|
525,642
|
1,108,703
|
23,858
|
|||||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
1.80
|
1.61
|
69.3%
|
56.1%
|
11.0%
|
9.9%
|
3,051,521
|
1,883,054
|
1,168,467
|
122,062
|
|||||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
1.69
|
1.63
|
69.9%
|
57.1%
|
10.6%
|
10.3%
|
1,173,789
|
55,090
|
1,118,699
|
8,629
|
|||||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
1.35
|
1.33
|
69.5%
|
63.5%
|
8.1%
|
8.0%
|
1,085,736
|
237,654
|
848,082
|
11,800
|
|||||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
1.82
|
1.62
|
48.6%
|
39.0%
|
10.8%
|
9.6%
|
2,018,335
|
883,822
|
1,134,513
|
8,743
|
|||||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
942,894
|
404,869
|
538,026
|
4,196
|
|||||||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
389,500
|
153,747
|
235,753
|
1,636
|
|||||||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
685,940
|
325,206
|
360,734
|
2,911
|
|||||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
1.55
|
1.51
|
69.7%
|
56.4%
|
9.5%
|
9.2%
|
1,482,377
|
493,013
|
989,364
|
25,128
|
|||||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
1.48
|
1.34
|
74.1%
|
62.1%
|
9.3%
|
8.4%
|
1,822,905
|
897,894
|
925,011
|
89,100
|
|||||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
1.66
|
1.62
|
67.2%
|
54.3%
|
10.0%
|
9.8%
|
1,410,145
|
425,066
|
985,079
|
22,004
|
|||||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
1.61
|
1.57
|
72.3%
|
58.6%
|
9.8%
|
9.6%
|
1,376,512
|
413,371
|
963,141
|
26,282
|
|||||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
NAV
|
500,000
|
2.84
|
2.84
|
17.3%
|
13.7%
|
16.0%
|
16.0%
|
4,653,461
|
3,181,000
|
1,472,461
|
64,000
|
|||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
1.69
|
1.57
|
74.3%
|
59.2%
|
9.7%
|
9.1%
|
1,170,395
|
323,664
|
846,731
|
9,699
|
|||||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
1.49
|
1.37
|
71.9%
|
58.1%
|
8.9%
|
8.2%
|
1,147,908
|
388,288
|
759,620
|
12,690
|
|||||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
2.05
|
1.68
|
70.9%
|
66.0%
|
12.0%
|
9.9%
|
2,514,454
|
1,515,915
|
998,539
|
77,547
|
|||||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
820,315
|
468,259
|
352,056
|
20,186
|
|||||||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
853,488
|
496,870
|
356,618
|
21,878
|
|||||||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
464,112
|
205,585
|
258,527
|
20,605
|
|||||||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
376,538
|
345,201
|
31,338
|
14,878
|
|||||||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
1.76
|
1.58
|
66.3%
|
41.5%
|
13.8%
|
12.4%
|
2,799,722
|
1,705,265
|
1,094,457
|
0
|
|||||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
1,485,753
|
938,741
|
547,012
|
0
|
|||||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
1,313,969
|
766,524
|
547,445
|
0
|
|||||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
1.60
|
1.57
|
74.9%
|
65.3%
|
9.5%
|
9.4%
|
1,117,782
|
374,428
|
743,354
|
13,658
|
|||||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
1.75
|
1.60
|
59.0%
|
42.8%
|
11.3%
|
10.3%
|
1,167,865
|
286,815
|
881,050
|
19,103
|
|||||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
1.92
|
1.64
|
74.5%
|
63.6%
|
11.7%
|
9.9%
|
1,546,563
|
643,577
|
902,986
|
27,345
|
|||||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
1.80
|
1.77
|
70.0%
|
70.0%
|
8.5%
|
8.3%
|
671,634
|
20,149
|
651,485
|
11,908
|
|||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
2.34
|
2.15
|
65.8%
|
54.1%
|
13.6%
|
12.5%
|
2,023,215
|
1,006,296
|
1,016,920
|
80,384
|
|||||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
1.80
|
1.77
|
70.0%
|
70.0%
|
8.4%
|
8.3%
|
651,826
|
19,555
|
632,271
|
10,392
|
|||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
1.40
|
1.37
|
74.9%
|
65.6%
|
8.6%
|
8.4%
|
954,484
|
317,232
|
637,252
|
12,429
|
|||||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
1.84
|
1.64
|
67.1%
|
49.1%
|
12.1%
|
10.8%
|
2,373,617
|
1,513,330
|
860,287
|
0
|
|||||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
1.72
|
1.55
|
72.1%
|
58.4%
|
10.5%
|
9.5%
|
1,098,739
|
378,571
|
720,169
|
18,051
|
|||||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
1.68
|
1.55
|
61.8%
|
41.5%
|
12.1%
|
11.2%
|
1,477,559
|
661,066
|
816,493
|
63,750
|
|||||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
2.26
|
1.83
|
60.3%
|
43.8%
|
14.6%
|
11.8%
|
1,650,953
|
715,654
|
935,299
|
24,400
|
|||||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
2.22
|
2.17
|
50.8%
|
50.8%
|
10.0%
|
9.8%
|
794,601
|
193,740
|
600,861
|
13,000
|
|||||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
2.15
|
1.91
|
48.8%
|
36.0%
|
14.5%
|
13.0%
|
2,369,700
|
1,497,456
|
872,244
|
0
|
|||||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
500,000
|
7.48
|
7.48
|
8.1%
|
6.4%
|
42.5%
|
42.5%
|
3,898,614
|
1,708,460
|
2,190,154
|
40,000
|
||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
1.43
|
1.41
|
64.9%
|
54.3%
|
8.9%
|
8.8%
|
558,292
|
112,025
|
446,267
|
1,250
|
|||||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
123,293
|
1,000,000
|
12.77
|
12.77
|
8.3%
|
7.3%
|
63.9%
|
63.9%
|
5,423,352
|
2,227,000
|
3,196,352
|
56,000
|
|||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
1.38
|
1.32
|
74.7%
|
63.2%
|
9.4%
|
9.0%
|
785,945
|
326,591
|
459,354
|
22,500
|
|||||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
1.72
|
1.58
|
68.6%
|
56.9%
|
10.4%
|
9.5%
|
662,267
|
164,460
|
497,806
|
9,991
|
|||||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
328,311
|
8.15
|
8.15
|
10.8%
|
9.5%
|
41.8%
|
41.8%
|
2,554,037
|
674,000
|
1,880,037
|
23,000
|
||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
1.74
|
1.56
|
64.0%
|
42.6%
|
13.3%
|
11.9%
|
1,649,376
|
1,065,278
|
584,098
|
61,880
|
|||||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
2.07
|
1.87
|
62.5%
|
39.2%
|
16.2%
|
14.7%
|
1,673,566
|
983,942
|
689,624
|
0
|
|||||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
1.76
|
1.39
|
64.8%
|
55.2%
|
10.6%
|
8.4%
|
795,546
|
345,362
|
450,183
|
17,600
|
|||||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
112,128
|
6.47
|
6.47
|
19.3%
|
19.3%
|
26.3%
|
26.3%
|
2,167,582
|
1,116,024
|
1,051,558
|
18,450
|
||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
1.67
|
1.62
|
70.9%
|
57.4%
|
10.2%
|
9.9%
|
557,118
|
158,357
|
398,761
|
14,060
|
|||||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
1.78
|
1.59
|
70.0%
|
70.0%
|
9.5%
|
8.5%
|
377,037
|
11,311
|
365,726
|
38,456
|
|||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
1.80
|
1.52
|
73.1%
|
67.4%
|
11.5%
|
9.7%
|
622,269
|
184,799
|
437,470
|
18,749
|
|||||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
1.48
|
1.33
|
75.0%
|
64.5%
|
9.3%
|
8.3%
|
811,130
|
468,997
|
342,133
|
34,018
|
|||||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
1.67
|
1.54
|
68.2%
|
56.0%
|
10.6%
|
9.8%
|
514,135
|
131,543
|
382,591
|
8,485
|
|||||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
500,000
|
4.32
|
4.32
|
27.6%
|
22.0%
|
24.6%
|
24.6%
|
1,358,200
|
475,740
|
882,460
|
16,300
|
||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
3.10
|
2.91
|
42.4%
|
42.4%
|
13.3%
|
12.5%
|
612,819
|
145,678
|
467,142
|
3,198
|
|||||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
(32,183)
|
150,000
|
3.10
|
3.10
|
31.2%
|
27.7%
|
15.9%
|
15.9%
|
1,203,834
|
649,023
|
554,811
|
11,250
|
|||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
1.72
|
1.71
|
60.7%
|
48.7%
|
10.2%
|
10.2%
|
350,381
|
3,504
|
346,878
|
1,456
|
|||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
3.40
|
3.35
|
34.5%
|
27.6%
|
20.1%
|
19.8%
|
991,318
|
348,895
|
642,424
|
10,088
|
|||||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
500,000
|
28.94
|
28.94
|
2.3%
|
1.8%
|
163.8%
|
163.8%
|
7,035,225
|
1,793,780
|
5,241,445
|
25,080
|
||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
23,723
|
500,000
|
5.28
|
5.28
|
21.4%
|
18.8%
|
26.2%
|
26.2%
|
1,812,486
|
1,000,359
|
812,127
|
29,600
|
|||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
1.69
|
1.64
|
74.8%
|
61.2%
|
10.7%
|
10.3%
|
424,737
|
119,932
|
304,804
|
2,221
|
|||||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
1.57
|
1.47
|
71.8%
|
58.3%
|
9.7%
|
9.1%
|
439,460
|
166,882
|
272,578
|
5,260
|
|||||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
1.67
|
1.65
|
70.0%
|
70.0%
|
8.8%
|
8.6%
|
250,260
|
8,108
|
242,152
|
3,321
|
|||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
2.55
|
2.39
|
57.8%
|
57.8%
|
11.2%
|
10.5%
|
381,984
|
90,560
|
291,424
|
2,046
|
|||||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
1.94
|
1.72
|
58.0%
|
46.9%
|
11.8%
|
10.5%
|
612,146
|
310,805
|
301,341
|
7,740
|
|||||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
14.04
|
14.04
|
6.4%
|
5.1%
|
82.9%
|
82.9%
|
3,449,760
|
1,378,374
|
2,071,386
|
36,000
|
|||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
2.65
|
2.56
|
46.2%
|
37.2%
|
15.8%
|
15.3%
|
660,284
|
265,605
|
394,679
|
13,811
|
|||||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
500,000
|
16.29
|
16.29
|
3.4%
|
2.7%
|
93.5%
|
93.5%
|
2,677,995
|
573,700
|
2,104,295
|
11,700
|
||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
500,000
|
3.60
|
3.60
|
24.8%
|
19.7%
|
20.8%
|
20.8%
|
1,047,456
|
580,800
|
466,656
|
16,000
|
||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
3.35
|
2.98
|
51.3%
|
40.8%
|
19.2%
|
17.1%
|
936,994
|
552,454
|
384,540
|
42,240
|
|||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
500,000
|
6.15
|
6.15
|
10.3%
|
8.2%
|
35.2%
|
35.2%
|
840,673
|
188,850
|
651,823
|
4,500
|
||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
2.02
|
1.71
|
63.3%
|
46.5%
|
13.4%
|
11.3%
|
616,547
|
395,352
|
221,194
|
34,335
|
|||||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
2.03
|
1.94
|
53.3%
|
42.9%
|
12.1%
|
11.6%
|
336,539
|
142,599
|
193,940
|
7,965
|
|||||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
1.93
|
1.74
|
68.5%
|
55.3%
|
11.7%
|
10.5%
|
271,064
|
87,465
|
183,599
|
6,270
|
|||||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
1.36
|
1.30
|
71.1%
|
57.7%
|
8.4%
|
8.0%
|
192,456
|
78,464
|
113,992
|
958
|
|||||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
1,000,000
|
9.72
|
9.72
|
6.4%
|
5.1%
|
56.0%
|
56.0%
|
964,365
|
350,235
|
614,130
|
5,250
|
||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
500,000
|
37.60
|
37.60
|
2.4%
|
1.9%
|
218.3%
|
218.3%
|
2,472,090
|
616,750
|
1,855,340
|
8,400
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
Mortgage
Loan Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross
Defaulted Loan Flag
|
Address
|
U/W
TI/LC ($)
|
U/W
Net Cash Flow ($)
|
Occupancy Rate
|
Occupancy as-of Date
|
U/W Hotel ADR
|
U/W Hotel RevPAR
|
Most Recent Period
|
Most Recent Revenues ($)
|
Most Recent Expenses ($)
|
Most
Recent
NOI ($)
|
||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
210,080
|
7,349,063
|
96.7%
|
9/19/2014
|
TTM 6/30/2014
|
12,619,362
|
4,974,174
|
7,645,189
|
|||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
0
|
10,883,410
|
81.7%
|
10/31/2014
|
192
|
157
|
TTM 10/31/2014
|
37,611,062
|
23,347,642
|
14,263,420
|
|||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
0
|
6,217,617
|
86.6%
|
9/30/2014
|
167
|
145
|
TTM 9/30/2014
|
17,343,364
|
10,434,685
|
6,908,679
|
|||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
0
|
3,281,075
|
87.3%
|
9/30/2014
|
167
|
146
|
TTM 9/30/2014
|
9,035,893
|
5,323,380
|
3,712,513
|
|||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
0
|
2,936,542
|
85.9%
|
9/30/2014
|
168
|
144
|
TTM 9/30/2014
|
8,307,471
|
5,111,305
|
3,196,166
|
|||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
147,000
|
3,548,636
|
100.0%
|
12/1/2014
|
TTM 9/30/2014
|
4,791,478
|
672,819
|
4,118,659
|
|||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
0
|
3,857,177
|
77.1%
|
9/30/2014
|
139
|
108
|
TTM 9/30/2014
|
16,296,646
|
11,485,384
|
4,811,262
|
|||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
744,367
|
15,409,630
|
93.8%
|
10/1/2014
|
TTM 8/31/2014
|
27,930,819
|
11,620,460
|
16,310,359
|
|||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
433,347
|
3,748,088
|
89.8%
|
10/1/2014
|
TTM 9/30/2014
|
6,761,909
|
3,714,016
|
3,047,893
|
|||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
0
|
3,888,080
|
85.1%
|
9/30/2014
|
170
|
144
|
TTM 9/30/2014
|
9,358,903
|
4,973,523
|
4,385,380
|
|||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
169,758
|
2,693,406
|
87.5%
|
10/20/2014
|
TTM 10/31/2014
|
4,621,279
|
1,271,521
|
3,349,758
|
|||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
0
|
2,049,322
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
0
|
397,083
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
0
|
319,889
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
0
|
380,759
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
0
|
251,160
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
0
|
353,642
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
0
|
346,789
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
0
|
3,867,387
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
620,095
|
4,989,050
|
67.7%
|
10/21/2014
|
TTM 6/30/2014
|
11,188,749
|
4,703,099
|
6,485,650
|
|||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
268,399
|
2,398,779
|
100.0%
|
12/1/2014
|
Actual 2013
|
3,565,463
|
619,282
|
2,946,181
|
|||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
0
|
2,025,644
|
98.0%
|
8/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
157,611
|
2,027,079
|
95.0%
|
9/8/2014
|
Annualized 8 8/31/2014
|
2,833,435
|
923,502
|
1,909,933
|
|||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
214,122
|
1,578,508
|
94.1%
|
8/8/2014
|
TTM 9/30/2014
|
3,349,440
|
1,394,328
|
1,955,112
|
|||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
0
|
1,931,878
|
79.7%
|
9/30/2014
|
126
|
101
|
TTM 9/30/2014
|
5,325,764
|
3,020,200
|
2,305,564
|
|||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
100,819
|
1,622,927
|
100.0%
|
11/4/2014
|
Annualized 9 9/30/2014
|
1,806,189
|
510,463
|
1,295,726
|
|||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
113,398
|
1,623,950
|
76.8%
|
8/26/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
60,771
|
862,139
|
80.9%
|
8/26/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
52,627
|
761,810
|
60.4%
|
8/26/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
178,363
|
1,554,525
|
95.8%
|
9/5/2014
|
TTM 3/31/2014
|
2,491,119
|
610,586
|
1,880,533
|
|||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
0
|
1,722,079
|
80.8%
|
7/31/2014
|
119
|
97
|
TTM 12 09/30/2014
|
5,477,079
|
3,480,966
|
1,996,113
|
|||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
106,112
|
1,665,232
|
97.9%
|
9/1/2014
|
Annualized 6 6/30/2014
|
3,029,990
|
816,508
|
2,213,482
|
|||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
51,648
|
1,274,891
|
100.0%
|
12/1/2014
|
TTM 8/31/2014
|
1,312,500
|
0
|
1,312,500
|
|||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
149,608
|
1,455,501
|
91.4%
|
10/1/2014
|
TTM 8/31/2014
|
1,974,177
|
646,365
|
1,327,812
|
|||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
96,683
|
1,231,756
|
92.8%
|
10/3/2014
|
TTM 9/30/2014
|
1,767,090
|
278,684
|
1,488,406
|
|||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
45,630
|
998,711
|
100.0%
|
10/1/2014
|
Annualized 8 8/31/2014
|
1,730,609
|
528,863
|
1,201,747
|
|||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
0
|
2,128,239
|
93.7%
|
11/30/2014
|
Annualized 3 8/31/2014
|
2,716,280
|
572,153
|
2,144,127
|
|||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
0
|
1,695,324
|
94.6%
|
11/30/2014
|
Annualized 3 8/31/2014
|
2,146,235
|
456,914
|
1,689,322
|
|||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
0
|
432,915
|
92.3%
|
11/30/2014
|
Annualized 3 8/31/2014
|
570,045
|
115,239
|
454,806
|
|||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
0
|
1,033,286
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
0
|
1,032,554
|
95.7%
|
8/31/2014
|
TTM 8/31/2014
|
1,831,744
|
789,302
|
1,042,442
|
|||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
0
|
411,797
|
96.6%
|
8/31/2014
|
TTM 8/31/2014
|
730,900
|
308,020
|
422,880
|
|||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
0
|
347,876
|
94.9%
|
8/31/2014
|
TTM 8/31/2014
|
568,696
|
221,642
|
347,054
|
|||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
0
|
272,881
|
95.4%
|
8/31/2014
|
TTM 8/31/2014
|
532,149
|
259,641
|
272,508
|
|||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
0
|
1,104,460
|
95.0%
|
10/15/2014
|
TTM 8/31/2014
|
2,241,744
|
1,056,527
|
1,185,217
|
|||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
57,742
|
1,077,417
|
96.8%
|
9/24/2014
|
TTM 9/30/2014
|
1,408,980
|
244,981
|
1,163,999
|
|||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
24,760
|
457,995
|
91.3%
|
9/24/2014
|
TTM 9/30/2014
|
507,775
|
92,727
|
415,048
|
|||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
20,296
|
381,355
|
100.0%
|
9/24/2014
|
TTM 9/30/2014
|
553,115
|
94,861
|
458,254
|
|||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
12,686
|
238,066
|
100.0%
|
9/24/2014
|
TTM 9/30/2014
|
348,090
|
57,393
|
290,697
|
|||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
0
|
960,057
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
129,894
|
1,010,616
|
87.4%
|
9/30/2014
|
TTM 7/31/2014
|
2,122,278
|
1,004,449
|
1,117,829
|
|||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
56,569
|
1,028,277
|
93.8%
|
9/30/2014
|
TTM 8/31/2014
|
1,375,489
|
516,328
|
859,161
|
|||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
0
|
1,046,405
|
77.1%
|
10/31/2014
|
TTM 10/31/2014
|
3,051,561
|
1,780,685
|
1,270,876
|
|||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
27,955
|
1,082,115
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
0
|
836,282
|
100.0%
|
8/30/2014
|
TTM 8/31/2014
|
1,133,631
|
172,112
|
961,519
|
|||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
115,571
|
1,010,199
|
92.1%
|
11/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
77,977
|
455,853
|
100.0%
|
11/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
0
|
234,117
|
100.0%
|
11/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
37,594
|
320,229
|
74.8%
|
11/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
0
|
964,236
|
93.0%
|
9/26/2014
|
TTM 8/31/2014
|
1,450,420
|
326,031
|
1,124,389
|
|||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
0
|
835,911
|
96.0%
|
9/24/2014
|
TTM 9/30/2014
|
1,743,503
|
651,025
|
1,092,478
|
|||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
0
|
963,075
|
93.2%
|
8/31/2014
|
TTM 8/31/2014
|
1,371,041
|
386,935
|
984,106
|
|||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
0
|
936,859
|
88.4%
|
9/25/2014
|
TTM 8/31/2014
|
1,339,373
|
383,039
|
956,334
|
|||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
1,472,461
|
95.0%
|
9/23/2014
|
||||||||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
48,258
|
788,775
|
100.0%
|
9/1/2014
|
TTM 9/30/2014
|
1,152,612
|
462,741
|
689,872
|
|||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
47,587
|
699,343
|
92.3%
|
10/14/2014
|
TTM 6/30/2014
|
1,206,692
|
355,956
|
850,736
|
|||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
100,578
|
820,414
|
87.5%
|
11/3/2014
|
Annualized 9 9/30/2014
|
2,506,204
|
1,670,343
|
835,861
|
|||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
32,813
|
299,058
|
97.1%
|
11/3/2014
|
Annualized 9 9/30/2014
|
862,881
|
506,681
|
356,200
|
|||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
34,140
|
300,600
|
94.8%
|
11/3/2014
|
Annualized 9 9/30/2014
|
891,671
|
553,812
|
337,859
|
|||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
18,564
|
219,358
|
99.9%
|
11/3/2014
|
Annualized 9 9/30/2014
|
387,448
|
239,991
|
147,458
|
|||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
15,062
|
1,398
|
54.8%
|
11/3/2014
|
Annualized 9 9/30/2014
|
364,205
|
369,860
|
-5,655
|
|||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
0
|
982,468
|
64.9%
|
9/30/2014
|
90
|
57
|
TTM 9/30/2014
|
2,799,722
|
1,706,159
|
1,093,563
|
|||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
0
|
487,582
|
56.6%
|
9/30/2014
|
98
|
55
|
TTM 9/30/2014
|
1,485,753
|
956,436
|
529,317
|
|||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
0
|
494,886
|
71.8%
|
9/30/2014
|
83
|
60
|
TTM 9/30/2014
|
1,313,969
|
749,722
|
564,247
|
|||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
0
|
729,696
|
87.6%
|
10/14/2014
|
TTM 10/31/2014
|
1,073,935
|
445,207
|
628,728
|
|||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
57,589
|
804,359
|
89.5%
|
8/8/2014
|
TTM 7/31/2014
|
1,185,868
|
229,477
|
956,391
|
|||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
104,836
|
770,805
|
89.6%
|
9/30/2014
|
TTM 8/1/2014
|
1,032,191
|
670,287
|
361,904
|
|||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
0
|
639,577
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
0
|
936,536
|
96.1%
|
10/23/2014
|
TTM 9/30/2014
|
2,023,603
|
1,016,809
|
1,006,794
|
|||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
0
|
621,879
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
0
|
624,824
|
98.4%
|
10/27/2014
|
TTM 10/31/2014
|
1,005,183
|
278,197
|
726,986
|
|||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
0
|
765,342
|
78.5%
|
8/31/2014
|
108
|
83
|
TTM 8/31/2014
|
2,373,617
|
1,538,820
|
834,797
|
|||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
54,153
|
647,965
|
82.9%
|
9/1/2014
|
TTM 10/31/2014
|
1,046,259
|
377,606
|
668,653
|
|||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
0
|
752,743
|
84.3%
|
9/30/2014
|
TTM 8/31/2014
|
1,193,733
|
600,905
|
592,828
|
|||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
157,015
|
753,883
|
84.5%
|
10/24/2014
|
TTM 8/31/2014
|
1,303,564
|
646,014
|
657,550
|
|||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
0
|
587,861
|
92.5%
|
9/23/2014
|
TTM 5/31/2014
|
787,868
|
184,511
|
603,357
|
|||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
0
|
777,456
|
68.2%
|
9/30/2014
|
149
|
102
|
TTM 9/30/2014
|
2,369,700
|
1,392,362
|
977,338
|
|||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
0
|
2,190,154
|
94.9%
|
10/27/2014
|
|||||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
7,500
|
437,517
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
0
|
3,196,352
|
95.0%
|
7/31/2014
|
|||||||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
0
|
436,854
|
100.0%
|
9/25/2014
|
TTM 7/30/2014
|
780,662
|
326,413
|
454,249
|
|||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
30,812
|
457,003
|
95.0%
|
9/1/2014
|
TTM 7/31/2014
|
693,000
|
168,269
|
524,731
|
|||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
0
|
1,880,037
|
95.0%
|
9/4/2014
|
|||||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
0
|
522,218
|
90.5%
|
11/19/2014
|
TTM 10/31/2014
|
1,588,366
|
1,053,565
|
534,801
|
|||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
0
|
622,681
|
65.2%
|
9/30/2014
|
108
|
70
|
TTM 9/30/2014
|
1,673,566
|
971,633
|
701,933
|
|||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
76,806
|
355,778
|
84.3%
|
10/2/2014
|
TTM 8/31/2014
|
874,476
|
431,012
|
443,464
|
|||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
0
|
1,051,558
|
95.0%
|
6/12/2014
|
|||||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
0
|
384,701
|
86.6%
|
8/31/2014
|
TTM 8/31/2014
|
540,918
|
137,533
|
403,385
|
|||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
0
|
327,270
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
48,995
|
369,726
|
87.2%
|
10/30/2014
|
TTM 7/1/2014
|
600,111
|
183,098
|
417,013
|
|||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
0
|
308,115
|
92.6%
|
10/21/2014
|
TTM 7/31/2014
|
673,137
|
470,205
|
202,933
|
|||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
21,973
|
352,134
|
100.0%
|
10/27/2014
|
TTM 9/30/2014
|
586,346
|
90,161
|
496,185
|
|||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
0
|
882,460
|
95.0%
|
8/6/2014
|
|||||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
24,767
|
439,177
|
100.0%
|
8/31/2014
|
TTM 8/31/2014
|
639,576
|
149,042
|
490,534
|
|||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
0
|
554,811
|
95.0%
|
8/11/2014
|
|||||||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
0
|
345,422
|
100.0%
|
12/1/2014
|
Annualized 9 9/30/2014
|
361,219
|
26,051
|
335,168
|
|||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
0
|
632,336
|
89.3%
|
9/30/2014
|
TTM 9/30/2014
|
1,025,708
|
363,242
|
662,466
|
|||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
0
|
5,241,445
|
95.0%
|
10/22/2014
|
|||||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
0
|
812,127
|
95.0%
|
10/22/2014
|
|||||||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
7,403
|
295,181
|
100.0%
|
11/17/2014
|
Actual 2013
|
488,340
|
114,679
|
373,661
|
|||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
12,375
|
254,943
|
100.0%
|
9/1/2014
|
Annualized 6 7/14/2014
|
510,727
|
131,820
|
378,907
|
|||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
0
|
238,831
|
100.0%
|
12/1/2014
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
15,450
|
273,928
|
100.0%
|
10/1/2014
|
TTM 8/31/2014
|
392,062
|
83,376
|
308,686
|
|||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
26,605
|
266,996
|
80.8%
|
11/5/2014
|
Annualized 9 9/30/2014
|
586,845
|
281,186
|
305,658
|
|||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
0
|
2,071,386
|
95.0%
|
9/18/2014
|
|||||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
0
|
380,869
|
81.8%
|
9/3/2014
|
TTM 8/31/2014
|
660,284
|
258,689
|
401,595
|
|||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
0
|
2,104,295
|
94.2%
|
10/3/2014
|
|||||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
0
|
466,656
|
96.0%
|
8/21/2014
|
|||||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
0
|
342,300
|
94.7%
|
11/14/2014
|
TTM 10/31/2014
|
949,693
|
552,112
|
397,580
|
|||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
0
|
651,823
|
94.8%
|
10/21/2014
|
|||||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
0
|
186,859
|
96.2%
|
8/31/2014
|
TTM 9/30/2014
|
605,982
|
398,658
|
207,324
|
|||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
0
|
185,975
|
97.8%
|
9/30/2014
|
TTM 9/30/2014
|
336,880
|
145,868
|
191,013
|
|||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
11,825
|
165,504
|
93.6%
|
11/3/2014
|
TTM 8/31/2014
|
279,344
|
80,128
|
199,216
|
|||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
4,791
|
108,243
|
100.0%
|
8/31/2014
|
Annualized 9 9/30/2014
|
166,923
|
66,478
|
100,445
|
|||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
0
|
614,130
|
95.0%
|
8/4/2014
|
|||||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
0
|
1,855,340
|
95.0%
|
10/15/2014
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
Mortgage
Loan Number
|
Property Name
|
Mortgage Loan
Seller
|
Cross Collateralized and Cross
Defaulted Loan Flag
|
Address
|
Most Recent Capital Expenditures
|
Most Recent NCF ($)
|
Most Recent Hotel ADR
|
Most Recent Hotel RevPAR
|
Second Most Recent Period
|
Second Most Recent Revenues ($)
|
Second Most Recent Expenses ($)
|
Second Most Recent NOI ($)
|
Second Most Recent Capital Expenditures
|
Second Most Recent NCF ($)
|
||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
0
|
7,645,189
|
TTM 6/30/2013
|
12,655,225
|
4,913,448
|
7,741,777
|
0
|
7,741,777
|
|||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
0
|
14,263,420
|
192
|
157
|
Actual 2013
|
35,360,956
|
22,457,955
|
12,903,001
|
0
|
12,903,001
|
|||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
693,735
|
6,214,944
|
167
|
145
|
Actual 2013
|
15,755,412
|
9,743,638
|
6,011,774
|
630,216
|
5,381,558
|
|||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
361,436
|
3,351,077
|
167
|
146
|
Actual 2013
|
8,135,048
|
4,969,559
|
3,165,489
|
325,402
|
2,840,087
|
|||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
332,299
|
2,863,867
|
168
|
144
|
Actual 2013
|
7,620,364
|
4,774,079
|
2,846,285
|
304,815
|
2,541,470
|
|||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
0
|
4,118,659
|
Actual 2013
|
4,680,954
|
679,145
|
4,001,809
|
0
|
4,001,809
|
|||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
0
|
4,811,262
|
139
|
108
|
Actual 2013
|
15,725,593
|
11,226,020
|
4,499,573
|
0
|
4,499,573
|
|||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
0
|
16,310,359
|
Actual 2013
|
26,521,923
|
11,463,887
|
15,058,036
|
0
|
15,058,036
|
|||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
0
|
3,047,893
|
Actual 2013
|
7,137,335
|
3,566,802
|
3,570,533
|
0
|
3,570,533
|
|||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
0
|
4,385,380
|
170
|
144
|
Actual 2013
|
8,556,583
|
4,706,184
|
3,850,399
|
0
|
3,850,399
|
|||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
0
|
3,349,758
|
Actual 2013
|
4,563,984
|
1,177,853
|
3,386,131
|
0
|
3,386,131
|
|||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
0
|
6,485,650
|
Actual 2013
|
10,551,117
|
4,891,554
|
5,659,563
|
0
|
5,659,563
|
|||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
0
|
2,946,181
|
Actual 2012
|
3,570,915
|
619,088
|
2,951,827
|
0
|
2,951,827
|
|||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
0
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
0
|
NAV
|
|||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
0
|
1,909,933
|
Actual 2013
|
3,090,489
|
755,569
|
2,334,920
|
0
|
2,334,920
|
|||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
6,677
|
1,948,435
|
Actual 2013
|
3,396,698
|
1,316,503
|
2,080,195
|
1,789
|
2,078,406
|
|||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
0
|
2,305,564
|
126
|
101
|
Actual 2013
|
5,162,576
|
2,990,175
|
2,172,401
|
0
|
2,172,401
|
|||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
0
|
1,295,726
|
Actual 2013
|
2,365,769
|
378,543
|
1,987,226
|
0
|
1,987,226
|
|||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
0
|
1,880,533
|
Actual 2013
|
2,525,402
|
610,951
|
1,914,451
|
0
|
1,914,451
|
|||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
208,082
|
1,788,031
|
119
|
82
|
Actual 2013
|
5,019,870
|
3,208,671
|
1,811,199
|
211,213
|
1,599,986
|
|||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
0
|
2,213,482
|
Actual 2013
|
2,700,140
|
814,350
|
1,885,790
|
0
|
1,885,790
|
|||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
0
|
1,312,500
|
Actual 2013
|
1,312,500
|
0
|
1,312,500
|
0
|
1,312,500
|
|||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
0
|
1,327,812
|
Actual 2013
|
2,203,678
|
612,880
|
1,590,798
|
0
|
1,590,798
|
|||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
0
|
1,488,406
|
Actual 2013
|
1,235,805
|
361,707
|
874,098
|
0
|
874,098
|
|||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
0
|
1,201,747
|
Actual 2013
|
1,592,802
|
512,734
|
1,080,068
|
0
|
1,080,068
|
|||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
0
|
2,144,127
|
TTM 8/31/2014
|
1,973,480
|
549,969
|
1,423,511
|
0
|
1,423,511
|
|||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
0
|
1,689,322
|
TTM 8/31/2014
|
1,548,718
|
439,198
|
1,109,521
|
0
|
1,109,521
|
|||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
0
|
454,806
|
TTM 8/31/2014
|
424,762
|
110,771
|
313,991
|
0
|
313,991
|
|||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
0
|
1,042,442
|
Actual 2013
|
1,774,367
|
723,475
|
1,050,893
|
0
|
1,050,893
|
|||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
0
|
422,880
|
Actual 2013
|
702,687
|
282,187
|
420,500
|
0
|
420,500
|
|||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
0
|
347,054
|
Actual 2013
|
557,734
|
208,216
|
349,518
|
0
|
349,518
|
|||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
0
|
272,508
|
Actual 2013
|
513,946
|
233,072
|
280,875
|
0
|
280,875
|
|||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
0
|
1,185,217
|
Actual 2013
|
2,184,650
|
998,259
|
1,186,391
|
0
|
1,186,391
|
|||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
0
|
1,163,999
|
Actual 2013
|
1,368,629
|
235,653
|
1,132,976
|
0
|
1,132,976
|
|||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
0
|
415,048
|
Actual 2013
|
527,659
|
81,709
|
445,950
|
0
|
445,950
|
|||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
0
|
458,254
|
Actual 2013
|
514,645
|
94,834
|
419,811
|
0
|
419,811
|
|||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
0
|
290,697
|
Actual 2013
|
326,325
|
59,110
|
267,215
|
0
|
267,215
|
|||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
0
|
1,117,829
|
Actual 2013
|
2,006,513
|
925,022
|
1,081,491
|
0
|
1,081,491
|
|||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
0
|
859,161
|
Actual 2013
|
1,329,648
|
535,625
|
794,023
|
0
|
794,023
|
|||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
0
|
1,270,876
|
101
|
78
|
Actual 2013
|
2,562,031
|
1,591,144
|
970,887
|
0
|
970,887
|
|||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
0
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
0
|
NAV
|
|||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
0
|
961,519
|
Annualized 8 8/31/2014
|
662,886
|
139,389
|
523,497
|
0
|
523,497
|
|||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
0
|
1,124,389
|
Actual 2013
|
1,371,265
|
460,615
|
910,650
|
0
|
910,650
|
|||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
0
|
1,092,478
|
Actual 2013
|
1,715,801
|
640,631
|
1,075,170
|
0
|
1,075,170
|
|||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
0
|
984,106
|
Actual 2013
|
1,272,389
|
438,054
|
834,335
|
0
|
834,335
|
|||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
0
|
956,334
|
Actual 2013
|
1,280,913
|
422,138
|
858,775
|
0
|
858,775
|
|||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
|||||||||||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
0
|
689,872
|
Actual 2013
|
1,060,022
|
473,262
|
586,760
|
0
|
586,760
|
|||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
0
|
850,736
|
Actual 2013
|
1,240,615
|
350,752
|
889,863
|
0
|
889,863
|
|||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
0
|
835,861
|
Actual 2013
|
2,484,907
|
1,493,921
|
990,986
|
0
|
990,986
|
|||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
0
|
356,200
|
Actual 2013
|
894,370
|
468,165
|
426,205
|
0
|
426,205
|
|||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
0
|
337,859
|
Actual 2013
|
849,256
|
502,862
|
346,393
|
0
|
346,393
|
|||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
0
|
147,458
|
Actual 2013
|
346,324
|
176,265
|
170,060
|
0
|
170,060
|
|||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
0
|
-5,655
|
Actual 2013
|
394,957
|
346,629
|
48,328
|
0
|
48,328
|
|||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
111,989
|
981,575
|
90
|
57
|
Actual 2013
|
2,551,867
|
1,533,458
|
1,018,409
|
102,075
|
916,334
|
|||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
59,430
|
469,886
|
98
|
55
|
Actual 2013
|
1,443,635
|
856,342
|
587,293
|
57,745
|
529,548
|
|||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
52,559
|
511,688
|
83
|
60
|
Actual 2013
|
1,108,232
|
677,116
|
431,116
|
44,329
|
386,787
|
|||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
0
|
628,728
|
Actual 2013
|
998,893
|
420,175
|
578,718
|
0
|
578,718
|
|||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
0
|
956,391
|
Actual 2013
|
1,139,781
|
213,693
|
926,088
|
0
|
926,088
|
|||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
38,849
|
323,055
|
Actual 2013
|
470,837
|
318,729
|
152,108
|
17,544
|
134,564
|
|||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
0
|
1,006,794
|
Actual 2013
|
1,961,608
|
981,509
|
980,099
|
0
|
980,099
|
|||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
0
|
726,986
|
Actual 2013
|
899,226
|
276,180
|
623,046
|
0
|
623,046
|
|||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
0
|
834,797
|
106
|
83
|
Actual 2013
|
2,164,427
|
1,455,336
|
709,091
|
0
|
709,091
|
|||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
101,223
|
567,430
|
Actual 2013
|
1,099,627
|
356,512
|
743,115
|
44,381
|
698,734
|
|||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
63,750
|
529,078
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
0
|
657,550
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
0
|
603,357
|
Actual 2013
|
693,209
|
169,970
|
523,239
|
0
|
523,239
|
|||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
0
|
977,338
|
149
|
102
|
Actual 2013
|
2,092,411
|
1,303,354
|
789,057
|
0
|
789,057
|
|||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
|||||||||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
|||||||||||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
0
|
454,249
|
Actual 2013
|
749,963
|
318,222
|
431,740
|
0
|
431,740
|
|||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
0
|
524,731
|
Actual 2013
|
651,115
|
167,250
|
483,865
|
0
|
483,865
|
|||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
|||||||||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
0
|
534,801
|
Actual 2013
|
1,557,227
|
1,000,563
|
556,664
|
0
|
556,664
|
|||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
66,943
|
634,991
|
108
|
70
|
Actual 2013
|
1,620,002
|
960,551
|
659,451
|
64,800
|
594,651
|
|||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
0
|
443,464
|
Actual 2013
|
833,139
|
358,010
|
475,128
|
85,650
|
389,478
|
|||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
|||||||||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
0
|
403,385
|
Actual 2013
|
525,320
|
159,392
|
365,928
|
0
|
365,928
|
|||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
0
|
417,013
|
Actual 2013
|
608,093
|
167,867
|
440,226
|
0
|
440,226
|
|||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
0
|
202,933
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
0
|
496,185
|
Actual 2013
|
543,407
|
96,388
|
447,019
|
0
|
447,019
|
|||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
|||||||||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
0
|
490,534
|
Actual 2013
|
654,475
|
143,685
|
510,790
|
0
|
510,790
|
|||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
|||||||||||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
0
|
335,168
|
Actual 2013
|
361,220
|
24,581
|
336,639
|
0
|
336,639
|
|||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
0
|
662,466
|
Actual 2013
|
978,886
|
367,244
|
611,642
|
0
|
611,642
|
|||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
|||||||||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
|||||||||||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
0
|
373,661
|
Actual 2012
|
417,734
|
92,527
|
325,207
|
0
|
325,207
|
|||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
0
|
378,907
|
Actual 2013
|
442,827
|
196,002
|
246,826
|
0
|
246,826
|
|||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
0
|
308,686
|
Actual 2013
|
369,467
|
88,135
|
281,332
|
0
|
281,332
|
|||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
0
|
305,658
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
|||||||||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
0
|
401,595
|
Actual 2013
|
659,514
|
260,084
|
399,430
|
0
|
399,430
|
|||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
|||||||||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
|||||||||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
0
|
397,580
|
Actual 2013
|
928,778
|
548,612
|
380,166
|
0
|
380,166
|
|||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
|||||||||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
0
|
207,324
|
Actual 2013
|
602,066
|
391,081
|
210,985
|
0
|
210,985
|
|||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
0
|
191,013
|
Actual 2013
|
313,738
|
135,190
|
178,548
|
0
|
178,548
|
|||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
0
|
199,216
|
Actual 2013
|
278,200
|
79,190
|
199,010
|
0
|
199,010
|
|||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
0
|
100,445
|
Actual 2013
|
177,707
|
59,848
|
117,858
|
0
|
117,858
|
|||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
|||||||||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
Mortgage
Loan Number |
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Second
Most Recent Hotel ADR |
Second Most
Recent Hotel RevPAR |
Third Most Recent
Period |
Third Most
Recent Revenues ($) |
Third Most
Recent Expenses ($) |
Third Most
Recent NOI ($) |
Third Most Recent Capital Expenditures
|
Third Most
Recent NCF ($) |
Third Most
Recent Hotel ADR |
Third Most
Recent Hotel RevPAR |
||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
TTM 6/30/2012
|
12,572,348
|
4,986,473
|
7,585,875
|
0
|
7,585,875
|
|||||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
185
|
150
|
Actual 2012
|
32,805,967
|
22,639,931
|
10,166,036
|
0
|
10,166,036
|
168
|
137
|
|||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
155
|
132
|
Actual 2012
|
13,309,673
|
8,849,235
|
4,460,438
|
532,387
|
3,928,051
|
135
|
111
|
|||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
154
|
131
|
Actual 2012
|
6,830,503
|
4,494,578
|
2,335,925
|
273,220
|
2,062,705
|
133
|
110
|
|||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
156
|
132
|
Actual 2012
|
6,479,170
|
4,354,657
|
2,124,513
|
259,167
|
1,865,346
|
138
|
112
|
|||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
Actual 2012
|
4,513,621
|
644,593
|
3,869,028
|
0
|
3,869,028
|
|||||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
136
|
103
|
Actual 2012
|
15,462,211
|
10,870,328
|
4,591,883
|
0
|
4,591,883
|
135
|
103
|
|||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Actual 2012
|
26,471,521
|
11,455,580
|
15,015,941
|
0
|
15,015,941
|
|||||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
Actual 2012
|
6,766,071
|
3,718,793
|
3,047,278
|
0
|
3,047,278
|
|||||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
155
|
131
|
Actual 2012
|
7,958,487
|
4,585,998
|
3,372,489
|
0
|
3,372,489
|
142
|
120
|
|||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
Actual 2012
|
4,330,573
|
1,111,678
|
3,218,895
|
0
|
3,218,895
|
|||||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
Actual 2012
|
10,360,467
|
4,981,365
|
5,379,102
|
0
|
5,379,102
|
|||||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
Actual 2011
|
3,484,033
|
658,153
|
2,825,880
|
0
|
2,825,880
|
|||||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
NAV
|
NAV
|
NAV
|
NAV
|
0
|
NAV
|
|||||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
Actual 2012
|
3,091,135
|
1,614,648
|
1,476,487
|
0
|
1,476,487
|
|||||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
Actual 2012
|
3,291,710
|
1,301,978
|
1,989,732
|
0
|
1,989,732
|
|||||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
122
|
98
|
Actual 2012
|
4,636,207
|
2,706,748
|
1,929,459
|
0
|
1,929,459
|
120
|
88
|
|||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
Actual 2012
|
1,290,538
|
95,456
|
1,195,082
|
0
|
1,195,082
|
|||||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
Actual 2012
|
2,604,123
|
589,971
|
2,014,151
|
0
|
2,014,151
|
|||||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
121
|
89
|
Actual 2012
|
5,397,906
|
3,295,569
|
2,102,337
|
200,085
|
1,902,252
|
120
|
94
|
|||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
Actual 2012
|
2,624,709
|
774,921
|
1,849,788
|
0
|
1,849,788
|
|||||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
Actual 2012
|
1,312,500
|
0
|
1,312,500
|
0
|
1,312,500
|
|||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
Actual 2012
|
2,431,383
|
655,393
|
1,775,990
|
0
|
1,775,990
|
|||||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
Actual 2013
|
1,598,356
|
552,003
|
1,046,353
|
0
|
1,046,353
|
|||||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
Actual 2013
|
1,229,616
|
475,204
|
754,413
|
0
|
754,413
|
|||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
Actual 2013
|
368,740
|
76,800
|
291,940
|
0
|
291,940
|
|||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
Actual 2012
|
1,702,732
|
714,236
|
988,495
|
0
|
988,495
|
|||||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
Actual 2012
|
692,908
|
270,646
|
422,262
|
0
|
422,262
|
|||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
Actual 2012
|
524,000
|
210,151
|
313,849
|
0
|
313,849
|
|||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
Actual 2012
|
485,824
|
233,439
|
252,384
|
0
|
252,384
|
|||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
Actual 2012
|
1,972,388
|
900,573
|
1,071,815
|
0
|
1,071,815
|
|||||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Actual 2012
|
1,309,762
|
250,976
|
1,058,786
|
0
|
1,058,786
|
|||||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
Actual 2012
|
525,012
|
91,688
|
433,324
|
0
|
433,324
|
|||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
Actual 2012
|
503,566
|
85,242
|
418,324
|
0
|
418,324
|
|||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
Actual 2012
|
281,184
|
74,046
|
207,138
|
0
|
207,138
|
|||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
Actual 2012
|
1,713,724
|
849,958
|
863,766
|
0
|
863,766
|
|||||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
Actual 2012
|
1,218,916
|
508,668
|
710,248
|
0
|
710,248
|
|||||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
93
|
65
|
Actual 2012
|
2,463,722
|
1,576,815
|
886,907
|
0
|
886,907
|
86
|
63
|
|||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
NAV
|
NAV
|
NAV
|
NAV
|
0
|
NAV
|
|||||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
Actual 2012
|
1,229,166
|
447,229
|
781,937
|
0
|
781,937
|
|||||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
Actual 2012
|
1,642,704
|
600,432
|
1,042,272
|
0
|
1,042,272
|
|||||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
Actual 2012
|
1,144,356
|
454,165
|
690,191
|
0
|
690,191
|
|||||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
Actual 2012
|
1,249,656
|
424,263
|
825,393
|
0
|
825,393
|
|||||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
|||||||||||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
Actual 2012
|
1,046,050
|
463,035
|
583,015
|
0
|
583,015
|
|||||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
Actual 2012
|
1,171,050
|
361,002
|
810,048
|
0
|
810,048
|
|||||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Actual 2012
|
2,567,988
|
1,584,102
|
983,886
|
0
|
983,886
|
|||||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
Actual 2012
|
845,901
|
494,053
|
351,848
|
0
|
351,848
|
|||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
Actual 2012
|
866,284
|
498,043
|
368,241
|
0
|
368,241
|
|||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
Actual 2012
|
361,154
|
229,644
|
131,510
|
0
|
131,510
|
|||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
Actual 2012
|
494,649
|
362,363
|
132,286
|
0
|
132,286
|
|||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
85
|
52
|
Actual 2012
|
2,328,641
|
1,792,349
|
536,292
|
93,146
|
443,146
|
83
|
48
|
|||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
91
|
54
|
Actual 2012
|
1,251,251
|
957,312
|
293,938
|
50,050
|
243,888
|
89
|
46
|
|||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
78
|
51
|
Actual 2012
|
1,077,390
|
835,037
|
242,353
|
43,096
|
199,258
|
77
|
49
|
|||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
Actual 2012
|
877,764
|
455,853
|
421,911
|
0
|
421,911
|
|||||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
Actual 2012
|
949,306
|
272,505
|
676,801
|
0
|
676,801
|
|||||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
Actual 2012
|
1,892,631
|
984,803
|
907,828
|
0
|
907,828
|
|||||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
103
|
76
|
Actual 2012
|
2,024,655
|
1,359,344
|
665,311
|
0
|
665,311
|
97
|
70
|
|||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
Actual 2012
|
1,030,412
|
385,822
|
644,590
|
86,766
|
557,824
|
|||||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
Actual 2012
|
563,523
|
164,409
|
399,114
|
0
|
399,114
|
|||||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
137
|
90
|
Actual 2012
|
1,948,811
|
1,264,537
|
684,274
|
0
|
684,274
|
133
|
85
|
|||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
|||||||||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
|||||||||||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
Actual 2012
|
732,080
|
335,479
|
396,601
|
0
|
396,601
|
|||||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
Actual 2012
|
649,041
|
165,934
|
483,107
|
0
|
483,107
|
|||||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
|||||||||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
105
|
68
|
Actual 2012
|
1,373,693
|
939,737
|
433,956
|
54,948
|
379,009
|
96
|
58
|
|||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
Actual 2012
|
742,322
|
338,999
|
403,323
|
647,530
|
-244,207
|
|||||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
|||||||||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
Actual 2012
|
493,452
|
160,458
|
332,994
|
0
|
332,994
|
|||||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
Actual 2012
|
582,947
|
156,376
|
426,571
|
0
|
426,571
|
|||||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
|||||||||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
Actual 2012
|
617,061
|
155,010
|
462,052
|
0
|
462,052
|
|||||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
|||||||||||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
Actual 2012
|
361,218
|
24,581
|
336,637
|
0
|
336,637
|
|||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
Actual 2012
|
871,610
|
339,589
|
532,021
|
0
|
532,021
|
|||||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
|||||||||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
|||||||||||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
Actual 2011
|
370,561
|
112,618
|
257,943
|
0
|
257,943
|
|||||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
Actual 2012
|
402,665
|
167,284
|
235,381
|
0
|
235,381
|
|||||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
Actual 2012
|
376,402
|
84,627
|
291,775
|
0
|
291,775
|
|||||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
NAV
|
|||||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
|||||||||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
Actual 2012
|
669,834
|
254,934
|
414,900
|
0
|
414,900
|
|||||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
|||||||||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
|||||||||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
Actual 2012
|
878,548
|
500,823
|
377,725
|
0
|
377,725
|
|||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
|||||||||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
Actual 2012
|
642,088
|
405,750
|
236,338
|
0
|
236,338
|
|||||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
Actual 2012
|
287,230
|
120,412
|
166,818
|
0
|
166,818
|
|||||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
Actual 2012
|
237,150
|
61,084
|
176,066
|
0
|
176,066
|
|||||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
Actual 2012
|
176,108
|
77,408
|
98,701
|
0
|
98,701
|
|||||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
|||||||||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
Mortgage
Loan Number |
Property Name
|
Mortgage
Loan Seller |
Cross Collateralized
and Cross Defaulted Loan Flag |
Address
|
Master
Lease (Y/N) |
Largest Tenant Name
|
Largest Tenant
Sq. Ft. |
Largest
Tenant
% of NRA
|
Largest Tenant Exp. Date
|
||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
N
|
Costco Wholesale
|
138,859
|
29.6%
|
10/25/2026
|
|||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
N
|
|||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
N
|
|||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
N
|
|||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
N
|
|||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
N
|
HITT Contracting
|
147,000
|
100.0%
|
9/30/2024
|
|||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
N
|
|||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
N
|
United Artists Theatre
|
82,451
|
9.0%
|
12/17/2017
|
|||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
N
|
Baker Tilly Virchow Krause
|
50,086
|
11.7%
|
5/31/2016
|
|||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
Y
|
|||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
N
|
Regal Cinema
|
42,050
|
16.9%
|
12/10/2025
|
|||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
N
|
Walgreens
|
Various
|
Various
|
11/30/2029
|
|||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
N
|
Walgreens
|
14,820
|
100.0%
|
11/30/2029
|
|||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
N
|
Walgreens
|
14,820
|
100.0%
|
11/30/2029
|
|||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
N
|
Walgreens
|
14,820
|
100.0%
|
11/30/2029
|
|||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
N
|
Walgreens
|
15,993
|
100.0%
|
11/30/2029
|
|||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
N
|
Walgreens
|
15,120
|
100.0%
|
11/30/2029
|
|||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
N
|
Walgreens
|
13,905
|
100.0%
|
11/30/2029
|
|||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
N
|
Wellpoint, Inc.
|
102,000
|
100.0%
|
12/31/2026
|
|||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
N
|
Department of Corrections
|
196,020
|
9.3%
|
Multiple Leases -- 152,460 SF expiring 01/31/2020; 43,560 SF expiring 03/31/2030
|
|||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
N
|
YRC, Inc.
|
332,937
|
100.0%
|
3/31/2024
|
|||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
N
|
Nordic Cold Storage
|
235,210
|
100.0%
|
12/1/2034
|
|||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
N
|
Ross Dress for Less
|
30,187
|
14.6%
|
1/31/2018
|
|||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
N
|
Crown Holdings (Plant)
|
250,000
|
43.5%
|
3/31/2022
|
|||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
N
|
|||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
N
|
Core-Mark
|
179,000
|
49.7%
|
9/30/2029
|
|||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
N
|
Various
|
Various
|
Various
|
Various
|
|||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
N
|
Tenneco Automotive
|
935,200
|
80.9%
|
11/30/2023
|
|||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
N
|
Hynes Industries, Inc.
|
176,200
|
60.4%
|
11/30/2029
|
|||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
N
|
Marshalls of MA, Inc.
|
30,000
|
15.3%
|
4/30/2020
|
|||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
N
|
|||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
N
|
The Kroger Co.
|
56,170
|
41.6%
|
8/31/2017
|
|||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
N
|
Preferred Freezer Services of Boston, LLC
|
103,296
|
100.0%
|
7/13/2030
|
|||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
N
|
FujiFilm SonoSite
|
27,261
|
14.4%
|
10/31/2015
|
|||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
N
|
Pawn America
|
19,910
|
15.3%
|
12/31/2023
|
|||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
N
|
Metropolis Gym
|
9,557
|
25.7%
|
12/31/2018
|
|||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
N
|
|||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
N
|
|||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
N
|
|||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
N
|
BJ's Wholesale Club
|
87,788
|
100.0%
|
8/15/2034
|
|||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
N
|
|||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
N
|
|||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
N
|
|||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
N
|
|||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
N
|
|||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
N
|
Various
|
Various
|
Various
|
Various
|
|||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
N
|
Dollar Tree
|
8,000
|
22.9%
|
4/30/2016
|
|||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
N
|
The Shoe Dept.
|
9,002
|
26.5%
|
9/30/2020
|
|||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
N
|
Dollar Tree
|
10,000
|
38.1%
|
1/31/2019
|
|||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
N
|
Hy-Vee
|
94,872
|
100.0%
|
11/3/2034
|
|||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
N
|
Patient Accounts Services, LLC & Integrated Account Services, LLC & DMS, Inc.
|
22,084
|
16.4%
|
5/31/2019
|
|||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
N
|
Rich Coll, LLC (d/b/a/ IBMC)
|
23,223
|
24.3%
|
9/3/2023
|
|||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
N
|
|||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
N
|
24-HR Fitness USA, Inc.
|
43,147
|
100.0%
|
12/31/2034
|
|||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
N
|
|||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
N
|
Various
|
Various
|
Various
|
Various
|
|||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
N
|
Spartan Business & Technology
|
14,125
|
67.3%
|
12/31/2019
|
|||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
N
|
Sunoco -- Leased Fee
|
7,011
|
64.3%
|
9/26/2031
|
|||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
N
|
Granite City Food & Brewery
|
10,881
|
74.8%
|
4/14/2025
|
|||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
N
|
|||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
N
|
|||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
N
|
|||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
N
|
|||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
N
|
Rent-A-Center
|
3,500
|
9.7%
|
3/31/2019
|
|||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
N
|
Tandoor Restaurant
|
5,400
|
8.5%
|
12/31/2015
|
|||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
N
|
Various
|
Various
|
Various
|
Various
|
|||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
N
|
Priority Mortgage Corp
|
9,936
|
16.1%
|
2/28/2015
|
|||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
N
|
Office of Chapter 13 Trustee
|
21,803
|
36.4%
|
Multiple Leases -- 480 square feet MTM; 21,323 square feet expiring 9/30/2017
|
|||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
N
|
NETech Corporation
|
17,666
|
43.7%
|
2/28/2021
|
|||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
N
|
Radian Guaranty
|
5,260
|
11.3%
|
1/31/2015
|
|||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
N
|
|||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
N
|
|||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
N
|
|||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
N
|
|||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
N
|
Autozone
|
8,171
|
13.7%
|
8/31/2019
|
|||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
N
|
Perkins & Will - CRA, LP
|
36,511
|
38.7%
|
9/30/2016
|
|||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
N
|
Hy-Vee
|
79,389
|
100.0%
|
11/3/2034
|
|||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
N
|
|||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
N
|
Hy-Vee
|
69,280
|
100.0%
|
11/3/2034
|
|||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
N
|
|||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
N
|
|||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
N
|
Sears Appliances
|
5,528
|
7.7%
|
5/31/2017
|
|||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
N
|
|||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
N
|
GSA USA (05B-18163) - Military Entrance Processing Command
|
32,662
|
26.8%
|
7/31/2019
|
|||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
N
|
|||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
N
|
|||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
N
|
Planet Fitness
|
12,500
|
100.0%
|
4/30/2029
|
|||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
N
|
|||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
N
|
RadioShack Corporation
|
4,800
|
16.8%
|
5/31/2015
|
|||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
N
|
|||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
N
|
|||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
N
|
UNM Medical Group
|
9,323
|
18.0%
|
6/30/2021
|
|||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
N
|
|||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
N
|
Associated Wholesale Grocers, Inc.
|
68,761
|
100.0%
|
12/31/2029
|
|||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
N
|
A&B Inc.
|
14,875
|
15.1%
|
4/30/2019
|
|||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
N
|
|||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
N
|
La Z Boy
|
22,080
|
59.9%
|
8/31/2022
|
|||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
N
|
Stake Chophouse & Bar
|
4,648
|
29.1%
|
12/31/2018
|
|||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
N
|
Walgreens
|
14,560
|
100.0%
|
8/31/2079
|
|||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
N
|
|||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
N
|
DaVita Dialysis Center
|
6,781
|
45.8%
|
5/27/2028
|
|||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
N
|
Ichiban Steak & Sushi
|
4,500
|
27.3%
|
1/31/2021
|
|||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
N
|
Tractor Supply Company
|
22,141
|
100.0%
|
8/31/2029
|
|||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
N
|
Comfort One Shoes
|
3,000
|
33.7%
|
5/31/2030
|
|||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
N
|
Ulrichsen, Rosen & Freed, GP
|
3,922
|
13.2%
|
8/31/2015
|
|||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
N
|
|||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
N
|
|||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
N
|
|||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
N
|
|||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
N
|
Tidewater Strength
|
6,000
|
19.1%
|
10/31/2018
|
|||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
N
|
Rohul Rohan DBA Hema's
|
1,660
|
43.3%
|
7/31/2019
|
|||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
2nd Largest Tenant Name
|
2nd Largest
Tenant Sq. Ft. |
2nd Largest
Tenant
% of NRA
|
2nd Largest
Tenant Exp. Date |
3rd Largest Tenant Name
|
3rd Largest
Tenant Sq. Ft. |
3rd Largest
Tenant
% of NRA
|
3rd Largest Tenant Exp. Date
|
4th Largest Tenant Name
|
||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
StorSecure Self-Storage
|
120,000
|
25.5%
|
6/29/2045
|
City Mill Company
|
36,627
|
7.8%
|
3/31/2023
|
Ross Stores
|
|||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
||||||||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
||||||||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
||||||||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
||||||||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Burlington Coat Factory
|
63,145
|
6.9%
|
1/31/2016
|
Sports Authority
|
43,568
|
4.7%
|
1/31/2018
|
Jumpstreet
|
|||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
Signature Associates
|
32,549
|
7.6%
|
12/31/2018
|
Marsh USA Inc.
|
27,033
|
6.3%
|
12/31/2024
|
Sommers Schwartz PC
|
|||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
||||||||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
American Family Fitness
|
26,357
|
10.6%
|
10/31/2021
|
Barnes & Noble
|
25,158
|
10.1%
|
1/31/2017
|
Jo-Ann Stores
|
|||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
||||||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
||||||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
Big Bear Fireworks Inc.
|
97,620
|
4.6%
|
9/30/2015
|
Excalibur
|
87,120
|
4.1%
|
8/31/2020
|
Ferguson Enerprises
|
|||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
||||||||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
||||||||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
Bed Bath & Beyond
|
24,001
|
11.6%
|
1/31/2018
|
TJ Maxx
|
22,100
|
10.7%
|
3/31/2025
|
Best Buy
|
|||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
Crown Holdings (Distrb)
|
170,000
|
29.6%
|
3/31/2022
|
Crown Holdings (Office)
|
80,000
|
13.9%
|
3/31/2022
|
Plastipak
|
|||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
||||||||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
Cleveland Steel Container
|
130,000
|
36.1%
|
1/1/2022
|
Rexel
|
51,400
|
14.3%
|
9/30/2016
|
||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
||||||||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
Ashley Furniture
|
27,000
|
13.8%
|
7/31/2020
|
Michael's Stores, Inc.
|
20,253
|
10.3%
|
2/29/2020
|
Old Navy, Inc.
|
|||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
||||||||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
Arbor Drugs, Inc.
|
15,295
|
11.3%
|
1/31/2031
|
Fitness 19 MI 167, LLC
|
6,400
|
4.7%
|
3/31/2017
|
LGA Retail, Inc.
|
|||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
||||||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
Crescent Electric Co.
|
25,427
|
13.5%
|
10/31/2017
|
HaloSource
|
24,860
|
13.2%
|
8/9/2023
|
Lansing BP
|
|||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
Cook's Corner
|
19,500
|
14.9%
|
12/31/2024
|
ICS
|
13,484
|
10.3%
|
4/30/2021
|
Hancock Fabrics
|
|||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
Bala Vinyasa Yoga
|
5,495
|
14.8%
|
1/31/2017
|
One Sotheby
|
5,476
|
14.7%
|
12/31/2015
|
Intercredit Bank
|
|||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
||||||||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
||||||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
||||||||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
||||||||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
|||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
Nova Medical Center
|
6,038
|
17.3%
|
7/30/2021
|
Cato
|
5,100
|
14.6%
|
1/31/2019
|
Popeye's
|
|||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
Cato
|
6,500
|
19.1%
|
1/31/2016
|
RadioShack
|
3,010
|
8.8%
|
7/31/2018
|
Virginia ABC
|
|||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
rue21
|
5,013
|
19.1%
|
1/31/2018
|
Rent-A-Center
|
4,000
|
15.3%
|
3/31/2019
|
Little Caesars
|
|||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
||||||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
Abby Office Centers, Brookhollow, Ltd.
|
12,999
|
9.6%
|
3/31/2021
|
Wells Fargo Bank, NA
|
8,816
|
6.5%
|
12/31/2018
|
Pipkin & Ferguson PLLC
|
|||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
Office Depot, Inc.
|
20,531
|
21.5%
|
10/31/2021
|
Petsmart, Inc. #1014
|
19,455
|
20.4%
|
1/31/2026
|
Vitamin Cottage Natural Foods
|
|||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
||||||||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
||||||||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
||||||||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
Various
|
Various
|
Various
|
Various
|
||||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
Redstone American Grill
|
6,853
|
32.7%
|
5/4/2024
|
||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
McDonald's USA -- Leased Fee
|
3,897
|
35.7%
|
10/27/2032
|
||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
||||||||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
||||||||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
||||||||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
||||||||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
||||||||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
High Fashion
|
2,100
|
5.8%
|
10/31/2018
|
Well Laundromat
|
2,078
|
5.8%
|
2/28/2016
|
Apoyo Financiero, Inc.
|
|||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
Bushire Beauty Salon
|
4,500
|
7.1%
|
9/30/2018
|
Comprehensive Cost
|
3,388
|
5.3%
|
1/31/2017
|
Lady Fingers Nail & Hair
|
|||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
|||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
AMP 150 E. Wilson Bridge Rd
|
8,702
|
14.1%
|
1/31/2015
|
Executive Staffing Solutions
|
6,200
|
10.1%
|
1/31/2018
|
Creative Financial Staffing
|
|||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
TRANSInternational Systems
|
9,936
|
16.6%
|
6/30/2018
|
Connections Academy
|
5,610
|
9.4%
|
Multiple Leases -- 50 square feet MTM; 5,560 square feet expiring 7/31/2018
|
AltaSim Technologies
|
|||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
3M Cogent
|
13,702
|
33.9%
|
3/31/2017
|
Honeywell International, Inc.
|
9,033
|
22.3%
|
1/31/2016
|
||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
Weyerhaeuser NR Company
|
3,965
|
8.5%
|
6/30/2015
|
Ohio Optometric Association
|
3,427
|
7.4%
|
1/31/2017
|
Lexon Corporation
|
|||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
||||||||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
||||||||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
Always'
|
7,225
|
12.2%
|
9/30/2018
|
Lee Laundromat
|
5,075
|
8.5%
|
12/30/2021
|
Trans Brand Name 4 less
|
|||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
Turner Construction Company
|
14,820
|
15.7%
|
7/31/2022
|
William R. Lumry, M.D., P.A.
|
5,270
|
5.6%
|
4/30/2017
|
Pickens Energy Corporation
|
|||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
||||||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
||||||||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
||||||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
||||||||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
||||||||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
Armed Forces Rec.
|
4,550
|
6.3%
|
12/27/2017
|
Josey Ranch Pet Hospital
|
4,025
|
5.6%
|
6/30/2017
|
Cato
|
|||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
||||||||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Simons-Michelson-Zeive, Inc. d/b/a SMZ Advertising
|
11,706
|
9.6%
|
2/28/2025
|
Retail Capital LLC
|
9,173
|
7.5%
|
1/31/2019
|
First American Title Insurance Company f/k/a Metropolitan Title Company
|
|||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
||||||||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
||||||||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
||||||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
||||||||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
||||||||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
||||||||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
Eyeglass World
|
4,800
|
16.8%
|
1/31/2019
|
Mattress World, Inc.
|
4,800
|
16.8%
|
5/31/2019
|
Vitamin Shoppe
|
|||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
||||||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
||||||||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
||||||||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
Albuquerque Clinical Trials.
|
8,137
|
15.7%
|
8/31/2017
|
Concentra Health Services
|
6,977
|
13.5%
|
1/31/2016
|
Vein Center of New Mexico
|
|||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
||||||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
||||||||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
||||||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
Save-A-Lot
|
12,610
|
12.8%
|
12/16/2016
|
Family Dollar
|
11,662
|
11.8%
|
9/30/2019
|
Jose M. Simental
|
|||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
||||||||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
El Sarape
|
4,141
|
11.2%
|
1/31/2020
|
2nd Wind
|
3,377
|
9.2%
|
3/31/2019
|
Noodles
|
|||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
||||||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
Bistro D'Asia
|
3,670
|
23.0%
|
5/15/2016
|
Brueggers Bagels
|
2,052
|
12.8%
|
8/1/2022
|
Cotier
|
|||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
||||||||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
||||||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
||||||||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
||||||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
||||||||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
Advance Auto Parts
|
6,543
|
44.2%
|
9/30/2019
|
Turner Acceptance Corporation
|
1,482
|
10.0%
|
6/15/2016
|
Crown Castle US Inc.
|
|||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
Taziki's
|
4,000
|
24.2%
|
12/31/2023
|
Mambo Jambo
|
4,000
|
24.2%
|
8/15/2015
|
Nahm Thai Restaurant
|
|||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
||||||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
Pro Ventures Marketing
|
2,125
|
23.9%
|
5/31/2015
|
Strategic Action
|
875
|
9.8%
|
1/31/2015
|
Potomac Trust
|
|||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
Republic Bank
|
3,300
|
11.1%
|
1/31/2016
|
WCD Group, LLC
|
2,814
|
9.5%
|
2/29/2016
|
Titusville Academy
|
|||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
||||||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
||||||||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
||||||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
||||||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
||||||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
||||||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
||||||||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
||||||||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
Zentox
|
4,852
|
15.5%
|
8/31/2015
|
R&R Construction
|
4,650
|
14.8%
|
12/31/2015
|
Sunday's
|
|||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
Creative Hairdressers, Inc.
|
1,098
|
28.6%
|
6/30/2018
|
Edo Sushi
|
1,075
|
28.0%
|
5/31/2019
|
||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
||||||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
Mortgage
Loan Number |
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized
and Cross Defaulted Loan Flag |
Address
|
4th Largest Tenant Sq. Ft.
|
4th Largest
Tenant
% of NRA
|
4th Largest Tenant Exp. Date
|
5th Largest Tenant Name
|
5th Largest Tenant Sq. Ft.
|
5th Largest
Tenant
% of NRA
|
5th Largest Tenant Exp. Date
|
|||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
22,013
|
4.7%
|
1/31/2019
|
Pro Service Pacific
|
21,792
|
4.6%
|
10/31/2024
|
||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
|||||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
|||||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
|||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
|||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
|||||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
|||||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
40,217
|
4.4%
|
7/31/2017
|
Last Call Neiman Marcus
|
32,143
|
3.5%
|
1/31/2018
|
||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
24,500
|
5.7%
|
12/31/2018
|
Gabriel Roeder Smith & Company
|
24,395
|
5.7%
|
5/31/2023
|
||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
|||||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
15,334
|
6.2%
|
1/31/2022
|
Victoria Secret
|
7,803
|
3.1%
|
1/31/2016
|
||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
|||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
|||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
|||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
|||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
|||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
|||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
|||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
|||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
87,120
|
4.1%
|
7/31/2020
|
Airco Mechanical Inc.
|
86,944
|
4.1%
|
5/31/2027
|
||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
|||||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
|||||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
20,000
|
9.7%
|
1/31/2018
|
Books a Million
|
15,492
|
7.5%
|
1/31/2018
|
||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
25,096
|
4.4%
|
3/31/2018
|
GC America
|
16,126
|
2.8%
|
1/1/2016
|
||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
|||||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
|||||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
|||||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
|||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
|||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
19,527
|
10.0%
|
1/31/2016
|
Books A Million, Inc.
|
17,500
|
8.9%
|
1/31/2017
|
||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
|||||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
6,355
|
4.7%
|
6/30/2017
|
Grecian Grille, Inc.
|
5,493
|
4.1%
|
2/28/2019
|
||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
|||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
24,000
|
12.7%
|
11/30/2015
|
JACO Environmental
|
19,413
|
10.3%
|
12/31/2014
|
||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
11,500
|
8.8%
|
7/31/2023
|
Heid Music
|
9,000
|
6.9%
|
11/30/2018
|
||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
3,212
|
8.7%
|
11/30/2018
|
Mertinizer
|
2,156
|
5.8%
|
2/28/2021
|
||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
|||||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
|||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
|||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
|||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
|||||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
|||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
|||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
|||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
|||||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
3,374
|
9.7%
|
10/31/2034
|
Rent-A-Center
|
2,975
|
8.5%
|
7/31/2016
|
||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
3,002
|
8.8%
|
8/31/2017
|
Yamato
|
3,000
|
8.8%
|
4/30/2018
|
||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
2,400
|
9.2%
|
MTM
|
Eden Jewelry and Repair
|
1,202
|
4.6%
|
9/30/2016
|
||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
|||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
5,721
|
4.2%
|
3/31/2018
|
VeriSource Services, Inc.
|
5,716
|
4.2%
|
2/28/2015
|
||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
7,550
|
7.9%
|
4/20/2020
|
Bowen Eye Care Clinic
|
6,000
|
6.3%
|
12/31/2021
|
||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
|||||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
|||||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
|||||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
|||||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
|||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
|||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
|||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
|||||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
|||||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
|||||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
|||||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
|||||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
2,030
|
5.7%
|
8/19/2017
|
Asia Express
|
1,750
|
4.9%
|
MTM
|
||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
3,270
|
5.2%
|
11/30/2017
|
Wells Fargo Corporate
|
3,000
|
4.7%
|
5/31/2017
|
||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
4,414
|
7.2%
|
10/31/2017
|
Chicago Title Insurance Co.
|
3,875
|
6.3%
|
9/30/2016
|
||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
4,196
|
7.0%
|
12/31/2017
|
MODIS Inc.
|
3,792
|
6.3%
|
Multiple Leases -- 2,844 square feet expiring 6/30/2016; 948 square feet expiring 10/31/2017
|
||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
|||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
3,385
|
7.3%
|
9/30/2016
|
Attitude Positive, Inc.
|
3,093
|
6.7%
|
8/31/2019
|
||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
|||||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
|||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
|||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
|||||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
3,900
|
6.6%
|
10/31/2018
|
Beauty Mart
|
3,710
|
6.2%
|
4/30/2018
|
||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
4,205
|
4.5%
|
11/30/2018
|
North Texas Specialty Physicians
|
3,901
|
4.1%
|
1/31/2015
|
||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
|||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
|||||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
|||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
|||||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
|||||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
3,857
|
5.3%
|
1/31/2015
|
4 Seasons Cleaners
|
2,850
|
3.9%
|
12/31/2016
|
||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
|||||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
8,233
|
6.7%
|
1/31/2018
|
ADS Partners, LLC d/b/a OnHealthcare
|
7,645
|
6.3%
|
12/31/2019
|
||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
|||||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
|||||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
|||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
|||||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
|||||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
|||||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
4,000
|
14.0%
|
10/31/2024
|
Starbucks Corporation
|
1,761
|
6.2%
|
2/29/2020
|
||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
|||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
|||||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
|||||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
3,827
|
7.4%
|
6/30/2016
|
Dr. Stephan Wagner
|
2,918
|
5.6%
|
10/31/2015
|
||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
|||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
|||||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
|||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
11,000
|
11.1%
|
12/21/2018
|
Synergy Capital Group, LLC
|
7,500
|
7.6%
|
5/31/2021
|
||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
|||||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
2,917
|
7.9%
|
2/28/2023
|
Firehouse Subs
|
2,537
|
6.9%
|
2/28/2020
|
||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
|||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
1,854
|
11.6%
|
8/31/2018
|
Beach House Realty
|
1,792
|
11.2%
|
4/15/2017
|
||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
|||||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
|||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
|||||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
|||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
|||||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
0
|
0.0%
|
2/24/2023
|
||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
2,298
|
13.9%
|
12/31/2022
|
Paradise Biryani
|
1,702
|
10.3%
|
12/31/2018
|
||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
|||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
680
|
7.6%
|
9/30/2015
|
Michael Wheeler
|
570
|
6.4%
|
10/31/2016
|
||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
2,370
|
8.0%
|
12/31/2019
|
Best Practice Insurance
|
1,802
|
6.1%
|
1/31/2016
|
||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
|||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
|||||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
|||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
|||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
|||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
|||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
|||||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
|||||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
3,100
|
9.9%
|
12/31/2017
|
Servepro
|
3,000
|
9.6%
|
MTM
|
||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
|||||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
|||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Engineering Report Date
|
Environmental Report Date (Phase I)
|
Environmental Report Date (Phase II)
|
Seismic Report Date
|
Seismic PML %
|
Seismic Insurance Required (Y/N)
|
Terrorism Insurance (Y/N)
|
Loan Purpose
|
||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
7/31/2014
|
8/6/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
10/29/2014
|
10/29/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
Various
|
10/10/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
8/21/2014
|
10/10/2014
|
N
|
Y
|
|||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
10/15/2014
|
10/10/2014
|
N
|
Y
|
|||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
11/12/2014
|
11/10/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
11/10/2014
|
10/1/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
10/6/2014
|
10/10/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
9/18/2014
|
9/17/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
10/21/2014
|
10/23/2014
|
10/24/2014
|
10.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
10/9/2014
|
10/9/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
Various
|
Various
|
N
|
N
|
Acquisition
|
||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
10/28/2014
|
10/28/2014
|
N
|
N
|
|||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
10/29/2014
|
10/28/2014
|
N
|
N
|
|||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
10/28/2014
|
10/28/2014
|
N
|
N
|
|||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
10/21/2014
|
10/21/2014
|
N
|
N
|
|||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
10/21/2014
|
10/21/2014
|
N
|
N
|
|||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
10/28/2014
|
10/27/2014
|
N
|
N
|
|||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
10/14/2014
|
10/17/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
7/3/2014
|
7/8/2014
|
6/30/2014
|
13.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
10/22/2014
|
10/13/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
11/10/2014
|
11/11/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
10/8/2014
|
10/7/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
11/10/2014
|
11/10/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
9/19/2014
|
9/19/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
11/7/2014
|
11/7/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
Various
|
9/1/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
9/15/2014
|
9/1/2014
|
N
|
Y
|
|||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
9/21/2014
|
9/1/2014
|
N
|
Y
|
|||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
9/12/2014
|
9/8/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
10/10/2014
|
10/13/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
10/13/2014
|
10/14/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
9/23/2014
|
9/23/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
10/9/2014
|
10/9/2014
|
10/9/2014
|
9.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
8/28/2014
|
9/2/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
10/9/2014
|
10/9/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
10/26/2014
|
10/27/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
10/26/2014
|
10/27/2014
|
N
|
Y
|
|||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
10/26/2014
|
10/27/2014
|
N
|
Y
|
|||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
11/17/2014
|
9/13/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
10/1/2014
|
10/2/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
10/1/2014
|
10/2/2014
|
N
|
Y
|
|||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
10/1/2014
|
10/2/2014
|
N
|
Y
|
|||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
10/1/2014
|
10/2/2014
|
N
|
Y
|
|||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
10/24/2014
|
10/24/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Various
|
Various
|
N
|
Y
|
Refinance
|
||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
6/26/2014
|
6/27/2014
|
N
|
Y
|
|||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
6/25/2014
|
10/13/2014
|
N
|
Y
|
|||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
6/26/2014
|
6/27/2014
|
N
|
Y
|
|||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
9/29/2014
|
9/24/2014
|
N
|
N
|
Acquisition
|
||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
10/17/2014
|
10/16/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
10/8/2014
|
10/6/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
10/7/2014
|
10/6/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
7/23/2014
|
4/30/2014
|
7/22/2014
|
7.0%
|
N
|
Y
|
Acquisition
|
||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
10/24/2014
|
10/23/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
Various
|
10/7/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
10/7/2014
|
10/7/2014
|
N
|
Y
|
|||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
10/7/2014
|
N
|
Y
|
||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
10/7/2014
|
10/7/2014
|
N
|
Y
|
|||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
10/8/2014
|
10/8/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
9/30/2014
|
9/26/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
10/21/2014
|
10/20/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
10/21/2014
|
10/24/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
10/8/2014
|
10/7/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
8/7/2014
|
8/7/2014
|
10/1/2014
|
8/7/2014
|
13.0%
|
N
|
Y
|
Acquisition
|
|||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
10/31/2014
|
8/15/2014
|
8/13/2014
|
10.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Various
|
10/2/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
10/2/2014
|
10/2/2014
|
N
|
Y
|
|||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
10/2/2014
|
10/2/2014
|
N
|
Y
|
|||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
10/1/2014
|
10/2/2014
|
N
|
Y
|
|||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
10/2/2014
|
10/2/2014
|
N
|
Y
|
|||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
8/26/2014
|
11/13/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
8/26/2014
|
11/13/2014
|
N
|
Y
|
|||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
8/26/2014
|
11/13/2014
|
N
|
Y
|
|||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
10/29/2014
|
10/29/2014
|
10/29/2014
|
12.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
8/13/2014
|
8/13/2014
|
9/30/2014
|
7/23/2014
|
18.0%
|
N
|
Y
|
Refinance
|
|||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
10/31/2014
|
10/31/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
9/29/2014
|
9/29/2014
|
N
|
N
|
Acquisition
|
||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
10/31/2014
|
10/31/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
9/29/2014
|
9/26/2014
|
N
|
N
|
Acquisition
|
||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
10/8/2014
|
10/8/2014
|
10/8/2014
|
9.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
9/5/2014
|
10/2/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
10/27/2014
|
11/6/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
10/1/2014
|
10/1/2014
|
10/1/2014
|
12.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
9/18/2014
|
9/18/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
8/26/2014
|
8/21/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
10/10/2014
|
10/10/2014
|
10/9/2014
|
6.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
11/19/2014
|
10/31/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
9/16/2014
|
9/25/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
8/18/2014
|
8/11/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
9/16/2014
|
9/17/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
10/15/2014
|
10/15/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
9/17/2014
|
9/17/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
10/20/2014
|
10/17/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
8/26/2014
|
11/13/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
9/26/2014
|
9/26/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
11/18/2014
|
11/18/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
10/27/2014
|
10/27/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
9/18/2014
|
9/19/2014
|
9/19/2014
|
11.0%
|
N
|
N
|
Acquisition
|
||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
9/25/2014
|
9/24/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
10/7/2014
|
10/7/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
8/29/2014
|
8/29/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
8/15/2014
|
8/18/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
10/30/2014
|
10/30/2014
|
10/31/2014
|
11.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
8/28/2014
|
8/27/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
9/25/2014
|
9/25/2014
|
N
|
N
|
Refinance
|
||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
10/15/2014
|
10/15/2014
|
10/15/2014
|
14.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
10/28/2014
|
10/27/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
10/31/2014
|
10/31/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
8/18/2014
|
8/18/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
11/3/2014
|
11/3/2014
|
N
|
TBD
|
Refinance
|
||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
8/11/2014
|
8/13/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
10/1/2014
|
10/1/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
10/1/2014
|
10/1/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
10/27/2014
|
10/30/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
10/2/2014
|
10/2/2014
|
10/1/2014
|
6.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
10/10/2014
|
10/10/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
9/5/2014
|
9/3/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
10/27/2014
|
10/27/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
11/5/2014
|
11/5/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
10/10/2014
|
10/10/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
10/15/2014
|
10/15/2014
|
10/15/2014
|
11.0%
|
N
|
Y
|
Refinance
|
||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
10/21/2014
|
10/21/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
10/9/2014
|
10/9/2014
|
N
|
Y
|
Acquisition
|
||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
8/12/2014
|
8/12/2014
|
N
|
Y
|
Refinance
|
||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
10/31/2014
|
10/30/2014
|
N
|
Y
|
Refinance
|
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Engineering Escrow / Deferred Maintenance ($)
|
Tax Escrow (Initial)
|
Monthly Tax Escrow ($)
|
Tax Escrow - Cash or LoC
|
Tax Escrow - LoC Counterparty
|
Insurance Escrow (Initial)
|
Monthly Insurance Escrow ($)
|
Insurance Escrow - Cash or LoC
|
Insurance Escrow - LoC Counterparty
|
Upfront Replacement Reserve ($)
|
||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
0
|
575,138
|
115,028
|
Cash
|
99,000
|
16,500
|
Cash
|
509,829
|
|||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
2,321,684
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
0
|
354,574
|
35,457
|
Cash
|
74,733
|
10,676
|
Cash
|
0
|
|||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
|||||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
|||||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
0
|
80,083
|
41,723
|
Cash
|
21,077
|
2,806
|
Cash
|
0
|
|||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
0
|
0
|
41,663
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
93,750
|
408,588
|
81,718
|
Cash
|
21,774
|
5,444
|
Cash
|
0
|
|||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
0
|
187,844
|
46,961
|
Cash
|
65,281
|
10,880
|
Cash
|
31,200
|
|||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
0
|
25,705
|
25,070
|
Cash
|
Y
|
25,707
|
Cash
|
0
|
|||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
|||||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
|||||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
|||||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
|||||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
|||||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
|||||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
0
|
31,132
|
31,132
|
Cash
|
148,294
|
18,537
|
Cash
|
17,610
|
|||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
99,025
|
164,344
|
54,781
|
Cash
|
12,988
|
1,082
|
Cash
|
0
|
|||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
0
|
85,241
|
42,621
|
Cash
|
19,969
|
6,656
|
Cash
|
0
|
|||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
0
|
0
|
0
|
Cash
|
0
|
4,858
|
Cash
|
186,470
|
|||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
0
|
0
|
28,656
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
0
|
85,442
|
17,088
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
122,638
|
83,441
|
16,689
|
Cash
|
23,709
|
2,634
|
Cash
|
0
|
|||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
|||||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
|||||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
0
|
0
|
21,987
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
6,938
|
133,090
|
26,544
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
0
|
86,037
|
28,679
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
0
|
171,418
|
21,685
|
Cash
|
0
|
0
|
Cash
|
0
|
|||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
0
|
40,671
|
20,335
|
Cash
|
9,901
|
2,475
|
Cash
|
0
|
|||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
0
|
16,107
|
4,027
|
Cash
|
66,135
|
5,511
|
Cash
|
0
|
|||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
|||||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
|||||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
|||||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
|||||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
|||||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
0
|
197,563
|
16,464
|
Cash
|
22,225
|
2,470
|
Cash
|
0
|
|||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
0
|
0
|
6,038
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
|||||||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
|||||||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
|||||||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
205,200
|
234,831
|
21,348
|
Cash
|
3,372
|
1,124
|
Cash
|
53,906
|
|||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
271,975
|
161,743
|
20,218
|
Cash
|
16,178
|
1,618
|
Cash
|
0
|
|||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
0
|
30,374
|
7,593
|
Cash
|
7,915
|
1,583
|
Cash
|
0
|
|||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
0
|
0
|
0
|
3,313
|
1,656
|
Cash
|
719
|
||||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
0
|
91,396
|
11,425
|
Cash
|
14,506
|
1,319
|
Cash
|
980
|
|||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
0
|
33,236
|
11,079
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
|||||||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
|||||||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
|||||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
0
|
0
|
19,810
|
Cash
|
15,905
|
1,767
|
Cash
|
0
|
|||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
117,622
|
11,016
|
11,016
|
Cash
|
13,920
|
13,920
|
Cash
|
0
|
|||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
0
|
0
|
13,247
|
Cash
|
13,755
|
1,528
|
Cash
|
0
|
|||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
0
|
0
|
9,754
|
Cash
|
9,949
|
1,105
|
Cash
|
0
|
|||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
0
|
32,993
|
32,993
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
0
|
18,872
|
9,436
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
0
|
27,566
|
13,783
|
Cash
|
22,451
|
2,041
|
Cash
|
0
|
|||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
0
|
213,560
|
35,593
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
|||||||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
|||||||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
|||||||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
|||||||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
82,625
|
10,058
|
5,029
|
Cash
|
36,514
|
3,851
|
Cash
|
82,625
|
|||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
|||||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
|||||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
0
|
21,512
|
5,378
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
0
|
10,378
|
5,189
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
37,718
|
24,164
|
12,082
|
Cash
|
1,539
|
769
|
Cash
|
37,718
|
|||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
66,813
|
13,283
|
13,283
|
Cash
|
8,016
|
4,008
|
Cash
|
0
|
|||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
0
|
26,415
|
8,805
|
Cash
|
4,005
|
668
|
Cash
|
0
|
|||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
0
|
3,561
|
3,561
|
Cash
|
9,666
|
3,222
|
Cash
|
0
|
|||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
0
|
0
|
14,363
|
Cash
|
0
|
0
|
0
|
||||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
0
|
2,590
|
648
|
Cash
|
39,874
|
3,987
|
Cash
|
0
|
|||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
0
|
37,825
|
7,565
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
0
|
5,756
|
5,756
|
Cash
|
8,941
|
1,277
|
Cash
|
0
|
|||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
0
|
27,040
|
6,760
|
Cash
|
7,440
|
1,830
|
Cash
|
0
|
|||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
35,500
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
3,031
|
67,155
|
7,462
|
Cash
|
11,263
|
3,754
|
Cash
|
0
|
|||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
0
|
22,280
|
5,570
|
Cash
|
3,910
|
391
|
Cash
|
0
|
|||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
9,750
|
23,597
|
7,866
|
Cash
|
69,884
|
6,988
|
Cash
|
0
|
|||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
0
|
3,781
|
1,260
|
Cash
|
15,859
|
1,442
|
Cash
|
0
|
|||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
12,250
|
46,232
|
6,605
|
Cash
|
1,892
|
946
|
Cash
|
0
|
|||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
0
|
120,333
|
34,959
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
0
|
0
|
3,712
|
Cash
|
10,234
|
1,137
|
Cash
|
0
|
|||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
220,000
|
6,073
|
3,036
|
Cash
|
37,346
|
4,150
|
Cash
|
0
|
|||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
18,750
|
4,237
|
4,237
|
Cash
|
9,688
|
9,688
|
Cash
|
50,000
|
|||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
43,567
|
5,247
|
Cash
|
0
|
0
|
Cash
|
0
|
||||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
0
|
46,009
|
8,721
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
0
|
13,374
|
4,458
|
Cash
|
15,600
|
1,300
|
Cash
|
0
|
|||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
0
|
8,947
|
4,473
|
Cash
|
1,719
|
859
|
Cash
|
0
|
|||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
0
|
8,478
|
2,953
|
Cash
|
749
|
749
|
Cash
|
0
|
|||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
0
|
6,116
|
3,058
|
Cash
|
0
|
517
|
Cash
|
0
|
|||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
29,500
|
11,837
|
11,837
|
Cash
|
3,170
|
1,057
|
Cash
|
0
|
|||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
0
|
8,412
|
2,804
|
Cash
|
9,293
|
1,162
|
Cash
|
0
|
|||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
0
|
27,000
|
27,000
|
Cash
|
0
|
Springing
|
0
|
||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
0
|
21,640
|
4,328
|
Cash
|
2,859
|
2,859
|
Cash
|
0
|
|||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
0
|
4,942
|
2,471
|
Cash
|
9,030
|
753
|
Cash
|
0
|
|||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
0
|
2,023
|
2,023
|
Cash
|
6,803
|
1,361
|
Cash
|
0
|
|||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
0
|
25,360
|
5,072
|
Cash
|
1,233
|
616
|
Cash
|
0
|
|||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
|||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
0
|
0
|
Springing
|
0
|
Springing
|
0
|
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Monthly Replacement Reserve ($)
|
Replacement Reserve Cap ($)
|
Replacement Reserve Escrow - Cash or LoC
|
Replacement Reserve Escrow - LoC Counterparty
|
Upfront TI/LC Reserve ($)
|
Monthly TI/LC Reserve ($)
|
TI/LC Reserve Cap ($)
|
TI/LC Escrow - Cash or LoC
|
TI/LC Escrow - LoC Counterparty
|
|||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
4,344
|
0
|
Cash
|
437,060
|
19,750
|
300,000
|
Cash
|
||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
Springing
|
0
|
0
|
0
|
0
|
||||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
57,811
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
|||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
|||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
3,062
|
0
|
Cash
|
0
|
Springing
|
2,950,000
|
|||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
65,441
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Springing
|
460,000
|
0
|
Springing
|
3,000,000
|
||||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
8,895
|
0
|
Cash
|
1,601,020
|
35,581
|
1,700,000
|
Cash
|
||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
31,200
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
4,136
|
198,541
|
Cash
|
0
|
30,000
|
720,000
|
Cash
|
||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
|||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
|||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
|||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
|||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
|||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
|||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
17,610
|
900,000
|
Cash
|
0
|
Springing
|
0
|
|||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
5,549
|
0
|
Cash
|
500,000
|
13,872
|
0
|
Cash
|
||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
2,940
|
500,000
|
Cash
|
0
|
4,900
|
750,000
|
Cash
|
||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
2,580
|
0
|
Cash
|
600,000
|
13,134
|
0
|
Cash
|
||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
6,708
|
700,000
|
Cash
|
100,000
|
8,583
|
0
|
Cash
|
||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
17,684
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
2,083
|
0
|
Cash
|
0
|
8,333
|
1,000,000
|
Cash
|
||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
8,500; Springing
|
510,400
|
Cash
|
0
|
15,000
|
440,000
|
Cash
|
||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
|||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
|||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
3,268
|
0
|
Cash
|
600,000
|
12,253
|
900,000
|
Cash
|
||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
18,256
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
Springing
|
0
|
0
|
0
|
0
|
||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
4,402; Springing
|
64,000
|
Cash
|
300,000
|
12,468
|
300,000
|
Cash
|
||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
2,393
|
0
|
Cash
|
150,000
|
0
|
391,000
|
Cash
|
||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
464
|
0
|
Cash
|
0
|
2,630
|
63,084
|
Cash
|
||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
2,127
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
|||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
|||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
2,771
|
66,502
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
|||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
|||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
|||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
5,521
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
2,705
|
0
|
Cash
|
50,000
|
4,167; Springing
|
175,000
|
Cash
|
||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
|||||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
|||||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
|||||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
2,246
|
0
|
Cash
|
202,149
|
8,423
|
0
|
Cash
|
||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
1,988
|
0
|
Cash
|
0
|
4,718
|
335,000
|
Cash
|
||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
10,417
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
719
|
0
|
Cash
|
2,330
|
2,330
|
0
|
Cash
|
||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
980
|
59,000
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
581
|
22,000
|
Cash
|
0
|
6,250; Springing
|
225,000
|
Cash
|
||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
|||||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
|||||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
|||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
2,094
|
75,384
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
7,425
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
1,834
|
66,012
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
2,190
|
78,846
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
808; Springing
|
19,397
|
Cash
|
0
|
4,011; Springing
|
96,268
|
Cash
|
||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
1,061
|
0
|
Cash
|
100,000
|
3,978
|
100,000
|
Cash
|
||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
6,561
|
0
|
Cash
|
200,000
|
10,360
|
450,000
|
Cash
|
||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
|||||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
|||||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
|||||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
|||||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
9,332
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
|||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
|||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
1,138
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
Springing
|
47,147
|
Cash
|
650,000
|
Springing
|
650,000
|
Cash
|
||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
6,699
|
243,000
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
1,036
|
37,286
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
7,900
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
0
|
0
|
0
|
3,750
|
0
|
Cash
|
|||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
5,313
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
2,033
|
75,000
|
Cash
|
0
|
11,167; Springing
|
280,000
|
Cash
|
||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
Springing
|
0
|
0
|
0
|
0
|
||||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
7,899
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
104
|
0
|
Cash
|
0
|
625
|
0
|
Cash
|
||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
1,875
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
833
|
29,974
|
Cash
|
0
|
2,141
|
77,076
|
Cash
|
||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
5,157
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
5,579
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
1,467
|
0
|
Cash
|
50,000
|
6,433
|
0
|
Cash
|
||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
1,172
|
42,179
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
1,562
|
0
|
Cash
|
0
|
4,112
|
197,354
|
Cash
|
||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
2,835; Springing
|
150,000
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
706
|
0
|
Cash
|
50,000
|
2,000
|
221,000
|
Cash
|
||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
Springing
|
0
|
0
|
Springing
|
0
|
||||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
Springing
|
0
|
0
|
Springing
|
0
|
||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
560
|
20,176
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
185
|
0
|
Cash
|
0
|
617; Springing
|
0
|
Cash
|
||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
438
|
0
|
Cash
|
40,000
|
Springing
|
0
|
Cash
|
||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
Springing
|
0
|
0
|
0
|
0
|
||||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
645
|
0
|
Cash
|
50,000
|
3,424
|
175,000
|
Cash
|
||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
1,151
|
27,622
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
Springing
|
0
|
0
|
0
|
0
|
||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
2,861
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
443
|
15,930
|
Cash
|
0
|
0
|
0
|
|||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
523
|
0
|
Cash
|
25,000
|
985
|
75,000
|
Cash
|
||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
80
|
0
|
Cash
|
0
|
480
|
0
|
Cash
|
||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
0
|
0
|
0
|
0
|
0
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Debt Service Escrow (Initial) ($)
|
Debt Service Escrow (Monthly) ($)
|
Debt Service Escrow - Cash or LoC
|
Debt Service Escrow - LoC Counterparty
|
Other Escrow I Reserve Description
|
Other Escrow I (Initial) ($)
|
Other Escrow I (Monthly) ($)
|
Other Escrow I Cap ($)
|
Other Escrow I
Escrow - Cash
or LoC
|
|||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
0
|
0
|
Rent Abatement Reserve
|
361,018
|
0
|
0
|
Cash
|
||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
0
|
0
|
PIP Reserve
|
800,000
|
0
|
0
|
Cash
|
||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
|||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
|||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
0
|
0
|
PIP Reserve
|
11,550,931
|
0
|
0
|
Cash
|
||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
0
|
0
|
Free Rent Reserve
|
358,964
|
0
|
0
|
Cash
|
||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
0
|
0
|
PIP Reserve
|
3,772,000
|
0
|
0
|
Cash
|
||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
|||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
|||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
|||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
|||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
|||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
|||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
77,424
|
0
|
Cash
|
0
|
0
|
0
|
|||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
0
|
0
|
Excise Tax Reserve
|
138,750
|
0
|
0
|
Cash
|
||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
0
|
0
|
Ground Rent Reserve
|
24,885
|
2,765
|
0
|
Cash
|
||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
0
|
0
|
0
|
0
|
0
|
Cash
|
|||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
0
|
0
|
PIP Reserve
|
675,428
|
0
|
0
|
Cash
|
||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
0
|
0
|
Roof Repair Reserve
|
400,000
|
31,173
|
0
|
Cash
|
||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
|||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
|||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
0
|
0
|
Tenant Specific TILC Reserve
|
6,875
|
0
|
0
|
Cash
|
||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
63,653
|
0
|
0
|
0
|
0
|
Cash
|
|||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
0
|
0
|
0
|
0
|
0
|
Cash
|
|||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
0
|
0
|
Tenant Holdback Reserve
|
700,000
|
0
|
0
|
Cash
|
||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
|||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
|||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
|||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
|||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
|||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
0
|
0
|
Springing Reserve
|
0
|
Springing
|
0
|
|||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
|||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
|||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
|||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
0
|
0
|
Free Rent Reserve
|
408,260
|
0
|
0
|
Cash
|
||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
0
|
0
|
Granite City Reserve
|
2,542,705
|
0
|
0
|
Cash
|
||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
|||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
|||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
|||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
0
|
0
|
Collateral Security Agreement for Capital Improvements
|
2,200,000
|
0
|
0
|
Cash
|
||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
|||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
|||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
|||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
|||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
0
|
0
|
PIP Reserve
|
580,625
|
0
|
0
|
Cash
|
||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
|||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
|||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
0
|
0
|
Free Rent and Turner TI/LC Reserve
|
683,515
|
0
|
0
|
Cash
|
||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
0
|
0
|
Seasonality Reserve
|
30,500
|
5,100
|
30,500
|
Cash
|
||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Springing $200,000 deposit if GSA "goes dark", delivers notice of its intent to vacate, fails to extend or renew its lease at least
90 days prior to the current lease expiration, enacts their 90 day termination option or is in default under its lease
|
0
|
GSA Reserve
|
500,000
|
0
|
0
|
Cash
|
||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
0
|
0
|
DOB Violation Reserve
|
11,250
|
0
|
0
|
Cash
|
||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
0
|
0
|
PIP Reserve
|
0
|
Springing
|
0
|
|||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
0
|
0
|
Tenant Holdback Reserve
|
1,000,000
|
0
|
0
|
Cash
|
||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
0
|
0
|
PIP Reserve
|
570,625
|
0
|
0
|
Cash
|
||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
0
|
0
|
Wein Center Re-Carpeting Reserve
|
12,000
|
0
|
0
|
Cash
|
||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
0
|
0
|
Collateral Security Agreement for Asbestos Remediation
|
10,000
|
0
|
0
|
Cash
|
||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
0
|
0
|
0
|
0
|
0
|
Cash
|
|||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
0
|
0
|
Collateral Security Agreement for Maintenance Arrears
|
42,000
|
0
|
0
|
Cash
|
||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
0
|
0
|
DSCR Shortfall Reserve
|
0
|
Springing
|
0
|
Cash
|
||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
0
|
0
|
Comfort One Shoes Reserve
|
0
|
Springing
|
0
|
|||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
0
|
0
|
Springing Reserve
|
0
|
Springing
|
0
|
|||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
0
|
0
|
0
|
0
|
0
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Other Escrow I - LoC Counterparty
|
Other Escrow II Reserve Description
|
Other Escrow II (Initial) ($)
|
Other Escrow II (Monthly) ($)
|
Other Escrow II Cap ($)
|
|||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
Ground Lease Escrow
|
0
|
6,250
|
0
|
|||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
0
|
0
|
0
|
||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
Seasonality Reserve ($160,000); Ground Rent Reserve ($72,917)
|
232,917
|
0
|
Seasonality Reserve Cap ($160,000)
|
|||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
|||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
|||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
0
|
0
|
0
|
||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
0
|
0
|
0
|
||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
0
|
0
|
0
|
||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
0
|
0
|
0
|
||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
0
|
0
|
0
|
||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
0
|
0
|
0
|
||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
0
|
0
|
0
|
||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
|||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
|||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
|||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
|||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
|||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
|||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
0
|
0
|
0
|
||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
0
|
0
|
0
|
||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
0
|
0
|
0
|
||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
0
|
0
|
0
|
||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
Ross Dress For Less Reserve, TJ Maxx Work Holdback, Goody's Lease Termination Rent
|
185,688
|
0
|
0
|
|||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
0
|
0
|
0
|
||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
0
|
0
|
0
|
||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
0
|
0
|
0
|
||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
0
|
0
|
0
|
||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
|||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
|||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
Michael's TILC Reserve
|
300,000
|
0
|
0
|
|||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
0
|
0
|
0
|
||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
0
|
0
|
0
|
||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
0
|
0
|
0
|
||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
0
|
0
|
0
|
||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
0
|
0
|
0
|
||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
Condominium Association Reserve
|
41,375
|
0
|
0
|
|||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
0
|
0
|
0
|
||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
|||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
|||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
0
|
0
|
0
|
||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
0
|
0
|
0
|
||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
|||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
|||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
|||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
0
|
0
|
0
|
||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
0
|
0
|
0
|
||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
|||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
|||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
|||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
0
|
0
|
0
|
||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
0
|
0
|
0
|
||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
0
|
0
|
0
|
||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
0
|
0
|
0
|
||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
0
|
0
|
0
|
||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
0
|
0
|
0
|
||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
Spartan TILC Reserve
|
467,155
|
0
|
0
|
|||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
|||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
|||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
|||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
0
|
0
|
0
|
||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
0
|
0
|
0
|
||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
0
|
0
|
0
|
||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
0
|
0
|
0
|
||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
Collateral Security Agreement for Maintenance Arrears and Litigation
|
125,000
|
0
|
0
|
|||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
0
|
0
|
0
|
||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
0
|
0
|
0
|
||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
0
|
0
|
0
|
||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
|||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
|||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
|||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
|||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
Seasonalty Reserve
|
106,000
|
0
|
106,000
|
|||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
|||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
|||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
0
|
0
|
0
|
||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
0
|
0
|
0
|
||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
0
|
0
|
0
|
||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
0
|
0
|
0
|
||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
0
|
0
|
0
|
||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
0
|
0
|
0
|
||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
0
|
0
|
0
|
||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
PIP Reserve
|
1,415,000
|
0
|
0
|
|||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
0
|
0
|
0
|
||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
0
|
0
|
0
|
||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Rent Concession Reserve
|
72,065
|
0
|
0
|
|||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
0
|
0
|
0
|
||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
Seasonality Reserve
|
90,867
|
Springing
|
0
|
|||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
0
|
0
|
0
|
||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
0
|
0
|
0
|
||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
0
|
0
|
0
|
||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
0
|
0
|
0
|
||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
0
|
0
|
0
|
||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
0
|
0
|
0
|
||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
0
|
0
|
0
|
||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
Seasonalty Reserve
|
23,000
|
0
|
23,000
|
|||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
0
|
0
|
0
|
||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
0
|
0
|
0
|
||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
0
|
0
|
0
|
||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
0
|
0
|
0
|
||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
0
|
0
|
0
|
||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
0
|
0
|
0
|
||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
0
|
0
|
0
|
||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
0
|
0
|
0
|
||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
0
|
0
|
0
|
||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
0
|
0
|
0
|
||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
0
|
0
|
0
|
||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
0
|
0
|
0
|
||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
0
|
0
|
0
|
||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
0
|
0
|
0
|
||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
0
|
0
|
0
|
||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
0
|
0
|
0
|
||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
0
|
0
|
0
|
||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
0
|
0
|
0
|
||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
0
|
0
|
0
|
||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
0
|
0
|
0
|
||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
0
|
0
|
0
|
||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
0
|
0
|
0
|
||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
0
|
0
|
0
|
||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
0
|
0
|
0
|
||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
0
|
0
|
0
|
||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
0
|
0
|
0
|
||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
0
|
0
|
0
|
||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
0
|
0
|
0
|
||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
0
|
0
|
0
|
||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
0
|
0
|
0
|
||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
0
|
0
|
0
|
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Other Escrow
II Escrow - Cash
or LoC
|
Other Escrow II - LoC Counterparty
|
Holdback
|
Ownership Interest
|
Ground Lease Initial Expiration Date
|
Annual Ground Rent Payment
|
Annual Ground Rent Increases
|
||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
Cash
|
Fee and Leasehold
|
11/20/2089
|
$75,000
|
Commencing on March 1st of the calendar year immediately following the 20th anniversary of the Effective Date and each year thereafter, an annual sum equal to 10% of Gross Receipts for the previous calendar year less the annual base rent of $75,000 and commencing on March 1st of the calendar year immediately following the 60th anniversary of the lease commencement date the additional base rent will be 12.5% of gross receipts from the Property less the annual base rent of $75,000. Gross receipts exclude reimbursements from tenants for CAM, insurance, and taxes and rent received from Costco.
|
|||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
Leasehold
|
5/27/2081
|
$625,000
|
To be adjusted every ten years (the next adjustment will be in October 2024) to the lesser of (i) 10% of the appraised FMV, as defined in the ground lease; and (ii) the greater of 2.5% of room revenues and 1.25% of gross revenue, as defined in the ground lease
|
||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
Cash
|
Leasehold
|
10/27/2113
|
$875,000
|
Annual rent steps to $1,750,000 commencing November 1, 2016. Beginning November 1, 2017 through October 31, 2059 ground rent will step up by 3% annually. From November 2059 through the end of the term ground rent shall step up annually by the greater of i) 1.5% or ii)75% of the increase in the Consumer Price Index.
|
|||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
Leasehold
|
10/27/2113
|
$453,425
|
Annual rent steps to $906,850 commencing November 1, 2016. Beginning November 1, 2017 through October 31, 2059 ground rent will step up by 3% annually. From November 2059 through the end of the term ground rent shall step up annually by the greater of i) 1.5% or ii)75% of the increase in the Consumer Price Index.
|
||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
Leasehold
|
10/27/2113
|
$421,575
|
Annual rent steps to $843,150 commencing November 1, 2016. Beginning November 1, 2017 through October 31, 2059 ground rent will step up by 3% annually. From November 2059 through the end of the term ground rent shall step up annually by the greater of i) 1.5% or ii)75% of the increase in the Consumer Price Index.
|
||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
Fee
|
|||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
Fee
|
|||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Fee
|
|||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
Fee
|
|||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
Fee
|
|||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
Fee
|
|||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
Fee
|
|||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
Fee
|
|||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
Fee
|
|||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
Fee
|
|||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
Fee
|
|||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
Fee
|
|||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
Fee
|
|||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
Fee
|
|||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
Fee
|
|||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
Fee
|
|||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
Fee
|
|||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
Cash
|
Leasehold
|
||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
Fee
|
|||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
Fee
|
|||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
Fee
|
|||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
Fee
|
|||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
Fee
|
|||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
Fee
|
|||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
Cash
|
Fee
|
||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
Fee
|
|||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
Fee
|
|||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
Fee
|
|||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
Fee
|
|||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
Fee
|
|||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
Cash
|
Fee
|
||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
Fee
|
|||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
Fee
|
|||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
Fee
|
|||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
Fee
|
|||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
Fee
|
|||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
Fee
|
|||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
Fee
|
|||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
Fee
|
|||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
Fee
|
|||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Fee
|
|||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
Fee
|
|||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
Fee
|
|||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
Fee
|
|||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
Fee
|
|||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
Fee
|
|||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
Fee
|
|||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
Fee
|
|||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
Fee
|
|||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
Fee
|
|||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
Cash
|
Fee
|
||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
Fee
|
|||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
Fee
|
|||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
Fee
|
|||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
Fee
|
|||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
Fee
|
|||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
Fee
|
|||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
Fee
|
|||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
Cash
|
Fee
|
||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
Fee
|
|||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
Fee
|
|||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Fee
|
|||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
Fee
|
|||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
Fee
|
|||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
Fee
|
|||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
Fee
|
|||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
Cash
|
Fee
|
||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
Fee
|
|||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
Fee
|
|||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
Fee
|
|||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
Fee
|
|||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
Fee
|
|||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
Fee
|
|||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
Fee
|
|||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
Fee
|
|||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
Fee
|
|||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
Cash
|
Fee
|
||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
Fee
|
|||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
Fee
|
|||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Cash
|
Fee
|
||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
Fee
|
|||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
Cash
|
Fee
|
||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
Fee
|
|||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
Fee
|
|||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
Fee
|
|||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
Fee
|
|||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
Fee
|
|||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
Fee
|
|||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
Fee
|
|||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
Cash
|
Fee
|
||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
Fee
|
|||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
Fee
|
|||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
Fee
|
|||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
Fee
|
|||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
Fee
|
|||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
Fee
|
|||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
Fee
|
|||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
Fee
|
|||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
Fee
|
|||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
Fee
|
|||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
Fee
|
|||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
Fee
|
|||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
Fee
|
|||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
Fee
|
|||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
Fee
|
|||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
Fee
|
|||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
Fee
|
|||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
Fee
|
|||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
Fee
|
|||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
Fee
|
|||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
Fee
|
|||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
Fee
|
|||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
Fee
|
|||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
Fee
|
|||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
Fee
|
|||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
Fee
|
|||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
Fee
|
|||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
Fee
|
|||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
Fee
|
|||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
Fee
|
|||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
Fee
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||||||||
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Lockbox
|
Whole Loan Cut-off Date Balance ($)
|
Whole Loan Debt Service ($)
|
Subordinate Secured Debt Original Balance ($)
|
Subordinate Secured Debt Cut-off Date Balance ($)
|
Whole Loan U/W NOI DSCR (x)
|
Whole Loan U/W NCF DSCR (x)
|
Whole Loan Cut-off Date LTV Ratio
|
Whole Loan Cut-off Date U/W NOI Debt Yield
|
Whole Loan Cut-off Date U/W NCF Debt Yield
|
Mezzanine Debt Cut-off Date Balance($)
|
||||||||||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
Hard/Upfront Cash Management
|
12,400,000
|
||||||||||||||||||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
Soft/Upfront Cash Management
|
|||||||||||||||||||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
Hard/Springing Cash Management
|
3,998,574
|
||||||||||||||||||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
||||||||||||||||||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
||||||||||||||||||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Hard/Springing Cash Management
|
172,000,000
|
||||||||||||||||||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
Hard/Upfront Cash Management
|
2,500,000
|
||||||||||||||||||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
Hard/Upfront Cash Management
|
5,000,000
|
||||||||||||||||||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
Hard/Upfront Cash Management
|
|||||||||||||||||||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
||||||||||||||||||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
||||||||||||||||||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
||||||||||||||||||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
||||||||||||||||||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
||||||||||||||||||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
||||||||||||||||||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
Springing (Without Established Account)
|
69,600,000
|
||||||||||||||||||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
Hard/Springing Cash Management
|
2,345,000
|
||||||||||||||||||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
Soft
|
|||||||||||||||||||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
||||||||||||||||||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
||||||||||||||||||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
Soft/ Springing Cash Management
|
|||||||||||||||||||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
None
|
|||||||||||||||||||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
Soft/Springing Cash Management
|
|||||||||||||||||||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
None
|
|||||||||||||||||||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
Soft/Springing Cash Management
|
|||||||||||||||||||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
||||||||||||||||||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
||||||||||||||||||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
Hard/Upfront Cash Management
|
|||||||||||||||||||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
||||||||||||||||||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
||||||||||||||||||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
||||||||||||||||||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
Soft/Springing Cash Management
|
|||||||||||||||||||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
||||||||||||||||||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
||||||||||||||||||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
||||||||||||||||||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
Hard/Upfront Cash Management
|
|||||||||||||||||||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
||||||||||||||||||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
||||||||||||||||||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
||||||||||||||||||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
None
|
9,200,000
|
44,881
|
500,000
|
0
|
2.73
|
2.73
|
18.3%
|
15.2%
|
15.2%
|
||||||||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
||||||||||||||||||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
||||||||||||||||||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
||||||||||||||||||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
||||||||||||||||||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
||||||||||||||||||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
||||||||||||||||||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
None
|
|||||||||||||||||||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
Hard/Upfront Cash Management
|
|||||||||||||||||||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
None
|
|||||||||||||||||||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
Hard/Upfront Cash Management
|
|||||||||||||||||||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
None
|
5,150,000
|
26,160
|
500,000
|
0
|
6.98
|
6.98
|
8.9%
|
38.8%
|
38.8%
|
||||||||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
None
|
#VALUE!
|
33,611
|
(A) 1,000,000 (B) 980,000
|
(A) 0 (B) 458,163.72
|
7.92
|
7.92
|
10.7%
|
49.5%
|
49.5%
|
||||||||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
Soft/Upfront Cash Management
|
|||||||||||||||||||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
None
|
|||||||||||||||||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
Hard/Springing Cash Management
|
|||||||||||||||||||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
None
|
|||||||||||||||||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
Hard/Upfront Cash Management
|
|||||||||||||||||||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
None
|
|||||||||||||||||||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
None
|
|||||||||||||||||||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
None
|
3,589,873
|
18,832
|
500,000
|
0
|
3.91
|
3.91
|
31.5%
|
21.6%
|
21.6%
|
||||||||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
None
|
|||||||||||||||||||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
None
|
3,497,134
|
15,519
|
150,000
|
0
|
2.98
|
2.98
|
32.6%
|
15.2%
|
15.2%
|
||||||||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
None
|
|||||||||||||||||||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
None
|
3,200,000
|
16,844
|
500,000
|
0
|
25.93
|
25.93
|
2.6%
|
141.7%
|
141.7%
|
||||||||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
None
|
3,100,000
|
14,572
|
500,000
|
0
|
4.64
|
4.64
|
24.9%
|
22.6%
|
22.6%
|
||||||||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
None
|
|||||||||||||||||||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
None
|
|||||||||||||||||||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
Hard/In-Place Cash Management
|
|||||||||||||||||||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
None
|
|||||||||||||||||||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
Soft/Springing Cash Management
|
|||||||||||||||||||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
None
|
|||||||||||||||||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
None
|
|||||||||||||||||||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
None
|
2,250,000
|
12,519
|
500,000
|
0
|
14.01
|
14.01
|
4.1%
|
76.5%
|
76.5%
|
||||||||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
None
|
2,246,787
|
12,597
|
500,000
|
0
|
3.09
|
3.09
|
30.3%
|
17.0%
|
17.0%
|
||||||||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
None
|
|||||||||||||||||||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
None
|
1,850,000
|
10,622
|
500,000
|
0
|
5.11
|
5.11
|
13.1%
|
27.7%
|
27.7%
|
||||||||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
None
|
|||||||||||||||||||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
None
|
|||||||||||||||||||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
None
|
|||||||||||||||||||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
Springing (Without Established Account)
|
|||||||||||||||||||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
None
|
1,096,959
|
8,744
|
1,000,000
|
0
|
5.85
|
5.85
|
12.2%
|
29.3%
|
29.3%
|
||||||||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
None
|
850,000
|
5,863
|
500,000
|
0
|
26.37
|
26.37
|
3.8%
|
137.4%
|
137.4%
|
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||
Mortgage Loan Number
|
Property Name
|
Mortgage Loan Seller
|
Cross Collateralized and Cross Defaulted Loan Flag
|
Address
|
Sponsor
|
Affiliated Sponsors
|
Mortgage Loan Number
|
|||||||
1
|
Hawaii Kai Towne Center
|
LCF
|
333 Keahole Street and 6600 & 6700 Kalaniana'ole Highway
|
ValueRock Realty Partners
|
1
|
|||||||||
2
|
JW Marriott - New Orleans
|
WFB
|
614 Canal Street
|
Sunstone Hotel Partnership, LLC
|
2
|
|||||||||
3
|
Nashville Hotel Portfolio
|
LCF
|
Various
|
Norman K. Jenkins; Darren C. Linnartz
|
3
|
|||||||||
3.01
|
Hampton Inn Nashville Vanderbilt
|
LCF
|
1919 West End Avenue
|
3.01
|
||||||||||
3.02
|
Hampton Inn & Suites Nashville Vanderbilt Elliston Place
|
LCF
|
2330 Elliston Place
|
3.02
|
||||||||||
4
|
2900 Fairview Park Drive
|
RBS
|
2900 Fairview Park Drive
|
2900 Fairview Park Drive, LLC
|
4
|
|||||||||
5
|
Marriott Kansas City Country Club Plaza
|
WFB
|
4445 Main Street
|
Carey Watermark Investors Incorporated
|
5
|
|||||||||
6
|
Colorado Mills
|
RBS
|
14500 West Colfax Avenue
|
Simon Property Group
|
6
|
|||||||||
7
|
One Towne Square
|
LCF
|
1 Towne Square
|
REDICO Properties LLC
|
7
|
|||||||||
8
|
Hilton Garden Inn Cupertino
|
LIG I
|
10741 North Wolfe Road
|
Kelly Heil, Robert Longinetti, Pete Danna
|
8
|
|||||||||
9
|
New Town Shops on Main
|
WFB
|
5129 Main Street
|
Alan Eisenbaum; Wayne Eisenbaum; AMPM Enterprises
|
9
|
|||||||||
10
|
Walgreens Portfolio
|
LCF
|
Various
|
Cole Operating Partnership V, LP
|
10
|
|||||||||
10.01
|
Walgreens- Harrison
|
LCF
|
705 Highway 62 65 North
|
10.01
|
||||||||||
10.02
|
Walgreens- Siloam Springs
|
LCF
|
440 Highway 412 East
|
10.02
|
||||||||||
10.03
|
Walgreens- Indianapolis
|
LCF
|
11025 East Washington Street
|
10.03
|
||||||||||
10.04
|
Walgreens- Slidell
|
LCF
|
1260 Front Street
|
10.04
|
||||||||||
10.05
|
Walgreens- Clinton Township
|
LCF
|
16741 Canal Road
|
10.05
|
||||||||||
10.06
|
Walgreens- Lees Summit
|
LCF
|
1801 East Langsford Road
|
10.06
|
||||||||||
11
|
1175 North Main Street
|
LCF
|
1175 North Main Street
|
Datacore Fund, L.P.
|
11
|
|||||||||
12
|
Depot Park
|
LIG I
|
16 Business Park Way
|
Richard W. Fischer
|
12
|
|||||||||
13
|
YRC Headquarters
|
LCF
|
10990 Roe Avenue
|
Scott Asner; Michael Gortenburg
|
Yes - Group 4
|
13
|
||||||||
14
|
Nordic Nashville Refrigerated
|
RBS
|
918 Arctic Drive
|
AG Net Lease Realty Fund III, LLP
|
14
|
|||||||||
15
|
Meridian Crossroads
|
LCF
|
131 South Frontage Road
|
David Garfunkel
|
15
|
|||||||||
16
|
Crown, Cork & Seal
|
WDCPF
|
5555 West 115th Street & 11535 South Central Avenue
|
Erik Kolar; Alan S. Werther; Michael Kolar; Geoffrey Gardner; Patriot Equities
|
16
|
|||||||||
17
|
Hilton Garden Inn Austin Northwest
|
WFB
|
11617 Research Boulevard
|
Brett C. Moody
|
17
|
|||||||||
18
|
Emerald Valley
|
WFB
|
30300 & 30310 Emerald Valley Parkway
|
Kevin Callahan; Spencer N. Pisczak
|
18
|
|||||||||
19
|
IRG Portfolio
|
WFB
|
Various
|
Christopher Semarjian; Stuart Lichter
|
19
|
|||||||||
19.01
|
IRG Kettering
|
WFB
|
2000 Forrer Boulevard
|
19.01
|
||||||||||
19.02
|
IRG Austintown
|
WFB
|
3805 Hendricks Road
|
19.02
|
||||||||||
20
|
Cross Pointe Centre
|
WFB
|
1250 Western Boulevard
|
AMPM Enterprises; Alan Eisenbaum; Wayne Eisenbaum
|
Yes - Group 2
|
20
|
||||||||
21
|
Homewood Suites Columbia
|
WDCPF
|
8320 Benson Drive
|
Henry H. Goldberg
|
21
|
|||||||||
22
|
Crosswinds Shopping Center
|
WFB
|
4299-4395 Orchard Lake Road
|
Spencer M. Patrich; Mickey Shapiro
|
22
|
|||||||||
23
|
Preferred Freezer - Sharon, MA
|
WFB
|
One Commercial Street
|
Jay Hirsh; Mark Hirsh
|
23
|
|||||||||
24
|
Canyon Creek Center 1
|
WFB
|
18311, 18323, 18421 Bothell-Everett Highway
|
Gus J. Boutsinis
|
24
|
|||||||||
25
|
Oneida & Holmgren Way
|
WDCPF
|
2605 & 2621 Oneida Street & 2600 Holmgren Way
|
Jeffrey P Noeldner
|
Yes - Group 6
|
25
|
||||||||
26
|
Coral Gables Retail
|
LCF
|
1430 South Dixie and 1430 Madruga Avenue
|
Arthur B. Cornfeld
|
26
|
|||||||||
27
|
Sand Creek Estates
|
LCF
|
Various
|
Braeden Criddle; Todd Noble; David Bamber
|
27
|
|||||||||
27.01
|
Sand Creek Estates Williston
|
LCF
|
1829 33rd Street West
|
27.01
|
||||||||||
27.02
|
Sand Creek Estates Tioga
|
LCF
|
202 Dakota Street South
|
27.02
|
||||||||||
28
|
BJ's Plaza
|
LCF
|
790 Sunrise Highway
|
Ladder Capital Finance LLC
|
Yes - Group 1
|
28
|
||||||||
29
|
Security Self Storage SPXI Portfolio
|
WFB
|
Various
|
Stephen L. Clark; Orlin E. Ard, Jr.; James E. Harris, Jr.; Stephen L. Clark Trust; Orlin E. Ard, Jr. Revocable Trust
|
29
|
|||||||||
29.01
|
William Cannon
|
WFB
|
1507 William Cannon Drive
|
29.01
|
||||||||||
29.02
|
Thousand Oaks
|
WFB
|
3425 Thousand Oaks Drive
|
29.02
|
||||||||||
29.03
|
North Lamar
|
WFB
|
10210 North Lamar Boulevard
|
29.03
|
||||||||||
30
|
Belle Grove Apartments
|
RBS
|
800 Custer Road
|
Realsource Property Consulting, L.L.C.
|
30
|
|||||||||
31
|
WMA Shopping Center Properties
|
WFB
|
Various
|
Stanley Werb; Jonathan Gaines
|
31
|
|||||||||
31.01
|
Southpointe Plaza Shopping Center
|
WFB
|
3205 Deans Bridge Road
|
31.01
|
||||||||||
31.02
|
Mountainview Shopping Center
|
WFB
|
976 Commonwealth Boulevard
|
31.02
|
||||||||||
31.03
|
South Boston Shopping Center
|
WFB
|
3601 Old Halifax Road
|
31.03
|
||||||||||
32
|
Hy-Vee Ankeny
|
LCF
|
2510 SW State Street
|
Ladder Capital Finance LLC
|
Yes - Group 1
|
32
|
||||||||
33
|
13201 Northwest Freeway
|
LCF
|
13201 Northwest Freeway
|
Andrew J. Segal
|
Yes - Group 5
|
33
|
||||||||
34
|
Elk Lakes Shopping Center
|
LCF
|
SWC Highway 34 Bypass and 35th Avenue
|
J. Kenneth Dunn
|
34
|
|||||||||
35
|
Hampton Inn Mansell
|
RBS
|
10740 Westside Way
|
North Point Hospitality Group, Inc.
|
35
|
|||||||||
36
|
24 Hour Fitness - Bothell
|
RBS
|
18006 120th Avenue NE
|
Khosrow Omidvar
|
36
|
|||||||||
37
|
Aston Place Apartments
|
LIG I
|
111 West 3rd Avenue
|
Brian Barker, Michael Schiff, Jason Snyder
|
37
|
|||||||||
38
|
National Harbor Mixed Use Portfolio
|
WFB
|
Various
|
The Peterson Family Trust
|
38
|
|||||||||
38.01
|
Building C
|
WFB
|
153 National Plaza
|
38.01
|
||||||||||
38.02
|
Outparcels
|
WFB
|
121 & 111 North Cove Terrace
|
38.02
|
||||||||||
38.03
|
Retail Condo
|
WFB
|
250 American Way
|
38.03
|
||||||||||
39
|
All Storage Wall Price
|
RBS
|
5800 Wall Price Keller Road
|
Jay Schuminsky
|
Yes - Group 3
|
39
|
||||||||
40
|
Gardens on Whispering Pines
|
LCF
|
1404 Whispering Pines Road & 1200 Kingstown Court
|
Geoffrey L. Gray; James B. Holloway
|
40
|
|||||||||
41
|
All Storage Carrollton
|
RBS
|
2200 E. Beltline Road
|
Jay Schuminsky
|
Yes - Group 3
|
41
|
||||||||
42
|
All Storage I-40 West
|
RBS
|
Various
|
Jay Schuminsky
|
Yes - Group 3
|
42
|
||||||||
43
|
Fountains-Clove Road Apartments, Inc.
|
NCB, FSB
|
1000 Clove Road and 1100 Clove Road
|
43
|
||||||||||
44
|
Four Corners Shopping Center
|
WFB
|
1701, 1803, 1853, 1955 & 1991 Monument Boulevard
|
Scanlon Family, L.L.C.
|
44
|
|||||||||
45
|
Merchant Centre
|
WFB
|
1040, 1108, 1132 & 1224 East Katella Avenue
|
Allen Ko; Annie Ko
|
45
|
|||||||||
46
|
Bradenton / Cascade Office Portfolio
|
WFB
|
Various
|
Ziki Zaffir
|
46
|
|||||||||
46.01
|
Cascade II
|
WFB
|
150 East Wilson Bridge Road
|
46.01
|
||||||||||
46.02
|
Cascade I
|
WFB
|
130 East Wilson Bridge Road
|
46.02
|
||||||||||
46.03
|
Bradenton
|
WFB
|
5025 Bradenton Avenue
|
46.03
|
||||||||||
46.04
|
Cascade V
|
WFB
|
250 East Wilson Bridge Road
|
46.04
|
||||||||||
47
|
New Mexico Hotel Portfolio
|
LCF
|
Various
|
Dinesh Kumar; Kirit D; Bhakta; Kishor Lalloo; Divyesh Bhakta; Kirit N. Bhakta; Dilip Patel
|
Yes - Group 7
|
47
|
||||||||
47.01
|
Holiday Inn Express Santa Rosa
|
LCF
|
2516 Historic Route 66
|
47.01
|
||||||||||
47.02
|
LaQuinta Santa Rosa
|
LCF
|
2277 Historic Route 66
|
47.02
|
||||||||||
48
|
Santa Rosa Avenue Self Storage
|
WFB
|
3512 Santa Rosa Avenue
|
James L. Ledwith; James L. Ledwith and Cathleen C. Gellepis as Trustees of the James L. Ledwith and Cathleen C. Gellepis Revocable Trust
|
48
|
|||||||||
49
|
Lorenzo Manor Shopping Center
|
WFB
|
17630-18502 Lorenzo Hesperian Boulevard
|
Chi Chiu Lo Trust; Shit Fong Lo
|
49
|
|||||||||
50
|
10100 North Central Expressway
|
LCF
|
10100 North Central Expressway
|
Andrew J. Segal
|
Yes - Group 5
|
50
|
||||||||
51
|
Hy-Vee Cedar Rapids
|
LCF
|
3235 Oakland Road NE & 1440 32nd Street NE
|
Ladder Capital Finance LLC
|
Yes - Group 1
|
51
|
||||||||
52
|
Fox Lane Apartments
|
WFB
|
45600 Fox Lane West
|
Matthew B. Lester
|
52
|
|||||||||
53
|
Hy-Vee Fairfield
|
LCF
|
1300 W Burlington Avenue
|
Ladder Capital Finance LLC
|
Yes - Group 1
|
53
|
||||||||
54
|
Nova Storage
|
WFB
|
11230 Wright Road
|
Larry Layne
|
54
|
|||||||||
55
|
Hampton Inn - Tallahassee Central
|
WFB
|
2979 Apalachee Parkway
|
Richard J. Spillett; Jacqueline W. Spillett; Kelley D. Slay; Kelly S. Slay
|
55
|
|||||||||
56
|
Josey Ranch Shopping Center
|
RBS
|
2150 North Josey Lane
|
Tri-State Commercial Associates; Jay Schuminsky
|
Yes - Group 3
|
56
|
||||||||
57
|
Summer Trace
|
LCF
|
5999 Summer Avenue
|
Scott Asner; Michael Gortenburg
|
Yes - Group 4
|
57
|
||||||||
58
|
Kirts Office Park
|
WFB
|
1172-1282 Kirts Boulevard
|
Arie Leibovitz
|
58
|
|||||||||
59
|
14 St. Marks Place
|
LCF
|
14 St. Mark's Place
|
Tamara Zelcer; Robert Galpern
|
59
|
|||||||||
60
|
Ocean Beach Hotel
|
WFB
|
5080 Newport Avenue
|
Genoa P. Dickson and Bradley J. Dickson, individually and as trustees for the Bradley J. Dickson and Genoa P. Dickson Revocable Trust; Donna M. Grosch and Richard S. Grosch individually and as trustees for the Richard and Donna Grosch 2006 Trust; Gilbert G. Hendrix III; Mary K. Hendrix
|
60
|
|||||||||
61
|
Tennis View Apartments, Inc.
|
NCB, FSB
|
4 Dartmouth Street and 6 Burns Street
|
61
|
||||||||||
62
|
Planet Fitness Rockaway Avenue
|
LCF
|
441 Rockaway Avenue
|
Crown Atlantic Retail I, LLC
|
62
|
|||||||||
63
|
3777 Independence Corp.
|
NCB, FSB
|
3777 Independence Avenue
|
63
|
||||||||||
64
|
Falcon Cove Apartments
|
LCF
|
13300 Biscayne Drive
|
Michael Kram
|
64
|
|||||||||
65
|
Shoppes at Roseville Village
|
WFB
|
31951 Gratiot Avenue
|
Matthew Jonna; Michelle Jonna; Kona Investments, L.L.C.
|
65
|
|||||||||
66
|
140 East Second Owners Corp.
|
NCB, FSB
|
140 East 2nd Street
|
66
|
||||||||||
67
|
Bear Creek Apartments
|
LCF
|
605 Del Paso Street
|
Scott Asner; Michael Gortenburg
|
Yes - Group 4
|
67
|
||||||||
68
|
Holiday Inn Express Portales
|
LCF
|
1901 West 2nd Street
|
Dinesh Kumar; Kirit D. Bhakta; Satish Bhakta; Kishor Lalloo; Divyesh Bhakta; Kirit N. Bhakta; Dilip Patel
|
Yes - Group 7
|
68
|
||||||||
69
|
Medical Arts Plaza
|
WDCPF
|
801 Encino Place Northeast
|
Rental & Storage Solutions, Inc. ; Samuel D. Cohen
|
69
|
|||||||||
70
|
Jefferson Avenue Owners' Corp.
|
NCB, FSB
|
1 Jefferson Avenue
|
70
|
||||||||||
71
|
All Storage Exposition Blvd
|
RBS
|
6201 S Western Street
|
Jay Schuminsky
|
Yes - Group 3
|
71
|
||||||||
72
|
Associated Wholesale Grocers
|
LCF
|
1620 Madison Avenue
|
Ladder Capital Finance LLC
|
Yes - Group 1
|
72
|
||||||||
73
|
Grant Square Shopping Center
|
LCF
|
4502 South Pennsylvania Avenue
|
Jack Benzaken
|
73
|
|||||||||
74
|
Chapel Knoll Apartments
|
NCB, FSB
|
816 Winding Brook East Drive
|
Lewis A. Norry
|
74
|
|||||||||
75
|
2665 S Oneida
|
WDCPF
|
2665 South Oneida Street
|
Jeffrey Noeldner
|
Yes - Group 6
|
75
|
||||||||
76
|
The Shores at Lake Pointe, Inc.
|
NCB, FSB
|
Lake Pointe Circle
|
76
|
||||||||||
77
|
La Avenida Plaza
|
WFB
|
1301-1309 Orange Avenue; 1047-1053 B Avenue
|
Gaston Theberge; Barbara A. Theberge
|
77
|
|||||||||
78
|
61 Bronx River Road Owners, Inc.
|
NCB, FSB
|
61 Bronx River Road
|
78
|
||||||||||
79
|
Walgreens - Grapevine
|
WFB
|
912 West Northwest Highway
|
Richard Goldberg
|
79
|
|||||||||
80
|
Stor-n-Lock - Palm Desert
|
WFB
|
74-853 Hovley Lane East
|
Alan R. Jones; Franklin McCullough
|
Yes - Group 8
|
80
|
||||||||
81
|
The Waywest Tenants' Corp.
|
NCB, FSB
|
380-392 West 12th Street
|
81
|
||||||||||
82
|
Lenru Apartment Corp.
|
NCB, FSB
|
3400 Wayne Avenue
|
82
|
||||||||||
83
|
24th Place Shopping Center
|
NCB, FSB
|
3934 W. 24th Street
|
John Joseph Casano, Sr. and James Lodato
|
83
|
|||||||||
84
|
Deerfield Village Shopping Center
|
NCB, FSB
|
5306-5310 Windward Parkway
|
Richard Gonzales
|
84
|
|||||||||
85
|
Tractor Supply - Woodland Park
|
LCF
|
919 Spruce Haven Drive
|
Ladder Capital Finance LLC
|
Yes - Group 1
|
85
|
||||||||
86
|
201 King Street
|
WFB
|
201 King Street
|
Thomas E. Vogt; Christopher R. Forrest
|
86
|
|||||||||
87
|
Pennington Point Offices
|
WFB
|
23 Route 31 North; 2 Tree Farm Road
|
Julie Gaiser-Levy
|
87
|
|||||||||
88
|
City Bella on Lyndale
|
NCB, FSB
|
6600 Lyndale Avenue South
|
88
|
||||||||||
89
|
Super Mini Storage
|
WFB
|
7707 Stockton Boulevard
|
James R. Patterson
|
89
|
|||||||||
90
|
Grand Street Artists Cooperative, Inc.
|
NCB, FSB
|
64-70 Grand Street
|
90
|
||||||||||
91
|
29 Woodmere Boulevard Owners', Inc.
|
NCB, FSB
|
29 Woodmere Boulevard
|
91
|
||||||||||
92
|
Westland Capri Apartments
|
WFB
|
31471-31557 Ann Arbor Trail
|
George M. Nyman; George M. Nyman Revocable Living Trust
|
92
|
|||||||||
93
|
7 Great Jones Corp.
|
NCB, FSB
|
7 Great Jones Street
|
93
|
||||||||||
94
|
The Poplars Apartments
|
WFB
|
4444 State Street
|
Chuck Malcho
|
94
|
|||||||||
95
|
Stor-n-Lock - Salt Lake City
|
WFB
|
6861 Whitmore Way
|
Alan R. Jones; Franklin S. McCullough
|
Yes - Group 8
|
95
|
||||||||
96
|
310 & 320 Ed Wright Lane
|
WFB
|
310 & 320 Ed Wright Lane
|
Steven P. Frank; Allan Berger; Madeline Berger
|
96
|
|||||||||
97
|
2407 North Clark
|
WFB
|
2407-2411 North Clark Street
|
Harjit Grewal
|
97
|
|||||||||
98
|
214 Clinton St./147 Pacific St. Owners Corp.
|
NCB, FSB
|
214 Clinton Street a/k/a 147 Pacific Street
|
98
|
||||||||||
99
|
17-19 East 95th Street Tenants Corporation
|
NCB, FSB
|
17-19 East 95th Street
|
99
|