FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-195164-02

WFRBS Commercial Mortgage Trust 2014-C24 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC (“WFS”), RBS Securities Inc. (“RBSSI”), Deutsche Bank Securities Inc. or any of their respective affiliates make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement. Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts. Wells Fargo Securities, LLC, Wells Fargo Institutional Securities, LLC, and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts. RBS is a trade name for the investment banking business of RBSSI.  Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by RBSSI and their securities affiliates.  Lending, derivatives and other commercial banking activities are performed by The Royal Bank of Scotland plc and their banking affiliates.  RBSSI is a member of SIPC, FINRA and the NYSE.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The offered certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the offered certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the offered certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.  Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.  The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type
1	St. Johns Town Center	WFB		4790 River City Drive; 4668 Town Center Parkway; 10261 River Marsh Drive	Jacksonville	FL	32246	Retail
2	Two Westlake Park	WFB		580 Westlake Park Boulevard	Houston	TX	77079	Office
3	Gateway Center Phase II	WFB		550 Gateway Drive	Brooklyn	NY	11239	Retail
4	Crossings at Corona	WFB		2489 Tuscany Street	Corona	CA	92881	Retail
5	Hilton Biltmore Park	RBS		43 Town Square Boulevard	Asheville	NC	28803	Hospitality
6	CTO NNN Portfolio	WFB		Various	Various	Various	Various	Retail
6.01	Lowe’s	WFB		19935 Katy Freeway	Houston	TX	77094	Retail
6.02	Harris Teeter	WFB		2201 West WT Harris Boulevard	Charlotte	NC	28213	Retail
6.03	Rite Aid	WFB		17615 140th Avenue Southeast	Renton	WA	98058	Retail
6.04	Walgreens	WFB		2590 East Highway 50	Clermont	FL	34711	Retail
6.05	Big Lots - Glendale	WFB		17510 North 75th Avenue	Glendale	AZ	85308	Retail
6.06	Big Lots - Germantown	WFB		20926 Frederick Road	Germantown	MD	20876	Retail
7	260 Peachtree Street	Basis		260 Peachtree Street	Atlanta	GA	30303	Office
8	Bend River Promenade	RMF		3188 North Highway 97	Bend	OR	97701	Retail
9	Crystal Lake Apartments	RMF		2545 NW 207th Street	Miami Gardens	FL	33056	Multifamily
10	WPC Self Storage Portfolio V	WFB		Various	Various	Various	Various	Self Storage
10.01	Desert Gateway Self Storage	WFB		73750 Dinah Shore Drive	Palm Desert	CA	92211	Self Storage
10.02	Kaloko Self Storage	WFB		73-4864 Kanalani Street	Kailua Kona	HI	96740	Self Storage
10.03	Big Island Self Storage	WFB		73-4281 Hulikoa Drive	Kailua Kona	HI	96740	Self Storage
10.04	Monster Self Storage	WFB		9700 Two Notch Road	Columbia	SC	29223	Self Storage
10.05	Doral Self Storage	WFB		5055 Northwest 77th Avenue	Miami	FL	33166	Self Storage
10.06	Corpus Christi Self Storage	WFB		10802 Interstate 37 Frontage Road	Corpus Christi	TX	78410	Self Storage
11	WallyPark-Philadelphia	RMF		One Scott Way	Tinicum Township	PA	19113	Other
12	Greenwich Center	RMF		1200 New Brunswick Avenue	Greenwich Township	NJ	08865	Retail
13	Orlando Plaza Retail Center	RMF		189 South Orange Avenue	Orlando	FL	32801	Retail
14	Topanga & Victory Office	WFB		6325-6355 Topanga Canyon Boulevard	Woodland Hills	CA	91367	Office
15	Embassy Suites DFW South	WFB		4650 West Airport Freeway	Irving	TX	75062	Hospitality
16	Lantern Square Apartments	LIG I		1141 Kendall Town Boulevard	Jacksonville	FL	32225	Multifamily
17	Central Business Park - Spokane	WFB		11016 East Montgomery Drive	Spokane Valley	WA	99206	Industrial
18	Rancho Del Oro Gateway	RBS		4201-4251 Oceanside Boulevard	Oceanside	CA	92056	Retail
19	Cross Pointe	LIG I		101 East Alex-Bell Road	Centerville	OH	45459	Retail
20	Golden Valley Apartments	LIG I		600 Hosking Avenue	Bakersfield	CA	93307	Multifamily
21	SoCal Self-Storage Portfolio	RBS		Various	Various	CA	Various	Self Storage
21.01	StorAmerica Arcadia	RBS		5630 Peck Road	Arcadia	CA	91006	Self Storage
21.02	A-1 Self Storage	RBS		4918 W. 1st Street	Santa Ana	CA	92703	Self Storage
22	StoreRight Portfolio	RBS		Various	Various	FL	Various	Self Storage
22.01	StoreRight- Vero Beach	RBS		5355 U.S. Highway 1	Vero Beach	FL	32967	Self Storage
22.02	StoreRight- Winter Haven	RBS		1991 Recker Highway	Winter Haven	FL	33880	Self Storage
22.03	StoreRight- Winter Haven State Rd 554	RBS		6400 East State Road 544	Winter Haven	FL	33881	Self Storage
22.04	StoreRight- Brooksville	RBS		7294 Broad Street & 1000 Chatman Boulevard	Brooksville	FL	34601	Self Storage
22.05	StoreRight- Lecanto	RBS		1227 South Lecanto Highway	Lecanto	FL	34461	Self Storage
22.06	StoreRight- Ocala	RBS		2020 SW 57th Avenue	Ocala	FL	34474	Self Storage
23	Boston Building	LIG I		9 Exchange Place	Salt Lake City	UT	84111	Mixed Use
24	Castleberry Hill Portfolio	LIG I		Various	Atlanta	GA	30313	Various
24.01	Intown Lofts	LIG I		180 Northside Drive	Atlanta	GA	30313	Mixed Use
24.02	Legacy Lofts	LIG I		170 Northside Drive	Atlanta	GA	30313	Mixed Use
24.03	Stonewall Lofts	LIG I		479 Stonewall Street	Atlanta	GA	30313	Multifamily
25	Courtyard St. Petersburg	WFB		300 4th Street North	St. Petersburg	FL	33701	Hospitality
26	The Plaza at Hannibal Square	LIG I		362 South Pennsylvania Avenue & 444 West New England Avenue	Winter Park	FL	32789	Mixed Use
27	The Chalet Apartments	CIIICM		4140 SW 6th Avenue	Topeka	KS	66606	Multifamily
28	Country Manor MHC	CIIICM		1 Chisholm Trail	Mooresville	IN	46158	Manufactured Housing Community
29	Patterson Pass Road	WFB		6474 & 6538 Patterson Pass Road	Livermore	CA	94550	Industrial
30	RTC Industries, Inc	RBS		2800-2825 Golf Road	Rolling Meadows	IL	60008	Office
31	American Leather	LIG I		4501 Mountain Creek Parkway	Dallas	TX	75236	Industrial
32	Kmart - Metairie	WFB		2940 Veterans Memorial Boulevard	Metairie	LA	70002	Retail
33	Paradise Park	CIIICM		301 East Hall Acres Road	Pharr	TX	78577	Manufactured Housing Community
34	Paraiso Apartments	RMF		963 West Tennyson Road	Hayward	CA	94544	Multifamily
35	Natomas Corporate Center	WFB		2525 Natomas Park Drive	Sacramento	CA	95833	Office
36	Comfort Inn O’Hare	LIG I		2175 East Touhy Avenue	Des Plaines	IL	60018	Hospitality
37	PGA Commons Parcel 3 East	RMF		4550 PGA Boulevard	Palm Beach Gardens	FL	33418	Mixed Use
38	Stein Mart - Metairie	WFB		2840 Veterans Boulevard	Metairie	LA	70002	Retail
39	Chicago Garage Portfolio	RMF		Various	Chicago	IL	60661	Other
39.01	East Walton Parking Garage	RMF		100 East Walton Street	Chicago	IL	60661	Other
39.02	Skybridge Garage	RMF		1 North Halsted Street	Chicago	IL	60661	Other
40	Summer Trace Apartments	CIIICM		3201 Knight Street	Shreveport	LA	71105	Multifamily
41	Brighton Cove Apartments	WFB		8643 Wayside Drive	Brighton	MI	48116	Multifamily
42	Holiday Inn Express - Cape Coral	LIG I		1538 Cape Coral Parkway East	Cape Coral	FL	33904	Hospitality
43	Crosswinds Apartments	RMF		14810 Crosswinds Drive	Houston	TX	77032	Multifamily
44	Kenwood Place One Office	WFB		9825 Kenwood Road	Blue Ash	OH	45242	Office
45	Heritage Towne Center	RBS		1392 and 1394 E Palomar Street	Chula Vista	CA	91913	Retail
46	Palms To Pines Shopping Center	WFB		72-745 - 72-795 Highway 111; 72-750 - 72-780 El Paseo	Palm Desert	CA	92260	Retail
47	Aliso Viejo Town Center	WFB		26711 Aliso Creek Road	Aliso Viejo	CA	92656	Mixed Use
48	1920 Corporate Place	RMF		1920 East Hallandale Beach Boulevard	Hallandale	FL	33009	Office
49	Quality Suites - San Luis Obispo, CA	RBS		1631 Monterey Street	San Luis Obispo	CA	93401	Hospitality
50	Sharpstown Manor	RMF		7500 Clarewood Drive	Houston	TX	77036	Multifamily
51	Westside Plaza	RMF		6210 West Colonial Drive	Orlando	FL	32808	Retail
52	Hampton Inn - Tampa	Basis		10110 Horace Avenue	Tampa	FL	33619	Hospitality
53	Securlock Allen East	LIG I		1105 East Main Street	Allen	TX	75002	Self Storage
54	Peters Town Center	WFB		102-190 Gallery Drive	McMurray	PA	15317	Mixed Use
55	Autumn Run Apartments	RMF		4101 Central Avenue	Great Falls	MT	59405	Multifamily
56	Town Centre North	WFB		6-8 Stonebridge Boulevard	Jackson	TN	38305	Retail
57	Tri-State Plaza	RMF		4256 Mall Drive	Steubenville	OH	43952	Retail
58	Securlock HAC	LIG I		Various	Various	Various	Various	Self Storage
58.01	Cordova	LIG I		1570 Bonnie Lane	Cordova	TN	38016	Self Storage
58.02	Antioch	LIG I		4221 Hurricane Creek Boulevard	Antioch	TN	37013	Self Storage
58.03	Casa Grande	LIG I		517 North Colorado Street	Casa Grande	AZ	85122	Self Storage
59	Hampton Inn & Suites Amarillo West	RMF		6901 I-40 West	Amarillo	TX	79106	Hospitality
60	Capitol Village Apartments	Basis		305 East Edgewood Boulevard	Lansing	MI	48911	Multifamily
61	4236 S. Mooney Boulevard	RBS		4236 S. Mooney Boulevard	Visalia	CA	93277	Retail
62	Palms Plaza	RMF		1155 South Dale Mabry Highway	Tampa	FL	33629	Retail
63	110 Miller Avenue	WFB		110 Miller Avenue	Ann Arbor	MI	48104	Office
64	Interstate Secure Storage & Stor-N-Lok	CIIICM		Various	Colorado Springs	CO	Various	Self Storage
64.01	Interstate Secure Storage	CIIICM		330 Karen Lane	Colorado Springs	CO	80907	Self Storage
64.02	Stor-N-Lok	CIIICM		1625 Lashelle Way	Colorado Springs	CO	80906	Self Storage
65	McPherson Place	WFB		10719 McPherson Road	Laredo	TX	78045	Retail
66	Liberty Gray Plaza	CIIICM		6225-6255 Lake Gray Boulevard	Jacksonville	FL	32244	Industrial
67	Santa Fe Self Storage	WFB		13443 Rosecrans Avenue	Santa Fe Springs	CA	90670	Self Storage
68	Terrace View Apartments	RMF		417 West Tarrant Road	Grand Prairie	TX	75050	Multifamily
69	American Self Storage	RMF		606 Parker Road	Fairfield	CA	94533	Self Storage

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type
70	Kangaroom & Vacaville Self Storage	WFB		Various	Various	Various	Various	Self Storage
70.01	Stor-It Self Storage	WFB		109 Aegean Way	Vacaville	CA	95687	Self Storage
70.02	Kangaroom Self Storage	WFB		5717 14th Street West	Bradenton	FL	34207	Self Storage
71	20 South Broadway	CIIICM		20 South Broadway	Nyack	NY	10960	Mixed Use
72	Talonvest - Mini Max Storage	WFB		2450 San Juan Road	Hollister	CA	95023	Self Storage
73	Williston Meadows Apartments	RMF		2301 25th Street West	Williston	ND	58801	Multifamily
74	Dogwood Apartments	RMF		1355 Western Avenue	Chillicothe	OH	45601	Multifamily
75	Bevo Plaza	WFB		2901 Medical Arts Street	Austin	TX	78705	Retail
76	Oak Haven Estates MHP	CIIICM		415 North East Street	Arlington	TX	76011	Manufactured Housing Community
77	Springdale Apartments	RMF		1909 Higgins Lane	Haltom City	TX	76111	Multifamily
78	Mini U Storage Crowley	WFB		786 FM 1187	Crowley	TX	76036	Self Storage
79	Saratoga Self Storage	RMF		3081 State Route 50	Saratoga Springs	NY	12866	Self Storage
80	Federal Heights Self Storage	CIIICM		9230 Federal Boulevard	Federal Heights	CO	80260	Self Storage
81	Eagandale Warehouse	WFB		2955 Loan Oak Circle	Eagan	MN	55121	Industrial
82	National Self Storage Tucson	RMF		7555 South Houghton Road	Tuscon	AZ	85747	Self Storage
83	Harmony MHC	WFB		66 West Alex-Bell Road	West Carrollton	OH	45449	Manufactured Housing Community
84	Walgreens - Roswell	WFB		1200 South Main Street	Roswell	NM	88203	Retail
85	Midland Self Storage	WFB		3600; 3610-3616 North Big Spring Street	Midland	TX	79705	Self Storage
86	Annex Mini Storage	CIIICM		2215 Common Street	Lake Charles	LA	70601	Self Storage

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Specific Property Type	Year Built	Year Renovated	Number of Units(2)	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)(3)	Cut-off Date Balance ($)(3)	% of Aggregate Cut-off Date Balance
1	St. Johns Town Center	Regional Mall	2005	2014	981,157	Sq. Ft.	207	103,500,000	103,500,000	9.5%
2	Two Westlake Park	Suburban	1982	2013	450,154	Sq. Ft.	202	91,000,000	91,000,000	8.4%
3	Gateway Center Phase II	Anchored	2014		602,164	Sq. Ft.	498	75,000,000	75,000,000	6.9%
4	Crossings at Corona	Anchored	2004		834,075	Sq. Ft.	174	70,000,000	70,000,000	6.4%
5	Hilton Biltmore Park	Full Service	2009		165	Rooms	192,121	31,700,000	31,700,000	2.9%
6	CTO NNN Portfolio	Single Tenant	Various	Various	266,764	Sq. Ft.	112	30,000,000	30,000,000	2.8%
6.01	Lowe’s	Single Tenant	1996		131,644	Sq. Ft.		8,500,000	8,500,000	0.8%
6.02	Harris Teeter	Single Tenant	1994		45,089	Sq. Ft.		6,600,000	6,600,000	0.6%
6.03	Rite Aid	Single Tenant	2006		16,280	Sq. Ft.		4,700,000	4,700,000	0.4%
6.04	Walgreens	Single Tenant	2003		13,650	Sq. Ft.		3,500,000	3,500,000	0.3%
6.05	Big Lots - Glendale	Single Tenant	2000	2012	34,512	Sq. Ft.		3,400,000	3,400,000	0.3%
6.06	Big Lots - Germantown	Single Tenant	2000	2013	25,589	Sq. Ft.		3,300,000	3,300,000	0.3%
7	260 Peachtree Street	CBD	1974	2001	295,125	Sq. Ft.	89	26,400,000	26,370,744	2.4%
8	Bend River Promenade	Anchored	1979	2006	252,147	Sq. Ft.	104	26,100,000	26,100,000	2.4%
9	Crystal Lake Apartments	Garden	1970	2014	490	Units	52,041	25,500,000	25,500,000	2.3%
10	WPC Self Storage Portfolio V	Self Storage	Various	Various	407,626	Sq. Ft.	56	23,000,000	23,000,000	2.1%
10.01	Desert Gateway Self Storage	Self Storage	2006		93,100	Sq. Ft.		6,890,000	6,890,000	0.6%
10.02	Kaloko Self Storage	Self Storage	1991		38,153	Sq. Ft.		3,770,000	3,770,000	0.3%
10.03	Big Island Self Storage	Self Storage	2004		56,403	Sq. Ft.		3,525,000	3,525,000	0.3%
10.04	Monster Self Storage	Self Storage	1988	2009	63,820	Sq. Ft.		3,056,000	3,056,000	0.3%
10.05	Doral Self Storage	Self Storage	1986		57,253	Sq. Ft.		3,034,000	3,034,000	0.3%
10.06	Corpus Christi Self Storage	Self Storage	1998		98,897	Sq. Ft.		2,725,000	2,725,000	0.3%
11	WallyPark-Philadelphia	Surface Parking Facility	1996		1,440	Spaces	15,347	22,100,000	22,100,000	2.0%
12	Greenwich Center	Anchored	2002		182,583	Sq. Ft.	110	20,000,000	20,000,000	1.8%
13	Orlando Plaza Retail Center	Anchored	2007		101,330	Sq. Ft.	195	19,800,000	19,800,000	1.8%
14	Topanga & Victory Office	Medical	1966	2005	164,328	Sq. Ft.	117	19,300,000	19,300,000	1.8%
15	Embassy Suites DFW South	Full Service	1985	2013	305	Rooms	62,295	19,000,000	19,000,000	1.7%
16	Lantern Square Apartments	Garden	2006		212	Units	85,613	18,150,000	18,150,000	1.7%
17	Central Business Park - Spokane	Warehouse	1979	2010	508,156	Sq. Ft.	35	17,800,000	17,800,000	1.6%
18	Rancho Del Oro Gateway	Anchored	1999		102,590	Sq. Ft.	166	17,000,000	17,000,000	1.6%
19	Cross Pointe	Anchored	1987		217,009	Sq. Ft.	76	16,500,000	16,471,738	1.5%
20	Golden Valley Apartments	Garden	2008		168	Units	97,024	16,300,000	16,300,000	1.5%
21	SoCal Self-Storage Portfolio	Self Storage	Various	Various	175,369	Sq. Ft.	90	15,827,500	15,827,500	1.5%
21.01	StorAmerica Arcadia	Self Storage	1987		126,319	Sq. Ft.		11,397,000	11,397,000	1.0%
21.02	A-1 Self Storage	Self Storage	1979	2014	49,050	Sq. Ft.		4,430,500	4,430,500	0.4%
22	StoreRight Portfolio	Self Storage	Various		330,028	Sq. Ft.	42	14,000,000	14,000,000	1.3%
22.01	StoreRight- Vero Beach	Self Storage	2005		61,109	Sq. Ft.		3,890,820	3,890,820	0.4%
22.02	StoreRight- Winter Haven	Self Storage	2001		70,050	Sq. Ft.		2,952,850	2,952,850	0.3%
22.03	StoreRight- Winter Haven State Rd 554	Self Storage	2001		43,880	Sq. Ft.		2,153,850	2,153,850	0.2%
22.04	StoreRight- Brooksville	Self Storage	2000		55,730	Sq. Ft.		2,084,370	2,084,370	0.2%
22.05	StoreRight- Lecanto	Self Storage	1998		50,109	Sq. Ft.		1,806,450	1,806,450	0.2%
22.06	StoreRight- Ocala	Self Storage	2006		49,150	Sq. Ft.		1,111,660	1,111,660	0.1%
23	Boston Building	Office/Retail	1908	2009	105,649	Sq. Ft.	114	12,000,000	12,000,000	1.1%
24	Castleberry Hill Portfolio	Various	Various		171,050	Sq. Ft.	68	11,570,000	11,570,000	1.1%
24.01	Intown Lofts	Multifamily/Retail	2002		98,143	Sq. Ft.		5,411,700	5,411,700	0.5%
24.02	Legacy Lofts	Multifamily/Retail	2002		35,555	Sq. Ft.		4,656,200	4,656,200	0.4%
24.03	Stonewall Lofts	Low-Rise	2006		37,352	Sq. Ft.		1,502,100	1,502,100	0.1%
25	Courtyard St. Petersburg	Limited Service	1926	2006	128	Rooms	87,784	11,250,000	11,236,350	1.0%
26	The Plaza at Hannibal Square	Multifamily/Retail/Office	2007		71,324	Sq. Ft.	145	10,321,600	10,321,600	0.9%
27	The Chalet Apartments	Garden	1963	1983	233	Units	42,918	10,000,000	10,000,000	0.9%
28	Country Manor MHC	Manufactured Housing Community	1970		500	Pads	19,850	9,925,000	9,925,000	0.9%
29	Patterson Pass Road	Warehouse	1988		181,554	Sq. Ft.	54	9,800,000	9,800,000	0.9%
30	RTC Industries, Inc	Flex	1974	1994	144,676	Sq. Ft.	66	9,500,000	9,489,141	0.9%
31	American Leather	Warehouse	2003		250,000	Sq. Ft.	36	9,100,000	9,100,000	0.8%
32	Kmart - Metairie	Single Tenant	1991		107,806	Sq. Ft.	83	9,000,000	9,000,000	0.8%
33	Paradise Park	Manufactured Housing Community	2003		443	Pads	20,316	9,000,000	9,000,000	0.8%
34	Paraiso Apartments	Garden	1972		63	Units	139,683	8,800,000	8,800,000	0.8%
35	Natomas Corporate Center	Suburban	1985		99,562	Sq. Ft.	87	8,670,000	8,670,000	0.8%
36	Comfort Inn O’Hare	Limited Service	1988		143	Rooms	59,372	8,500,000	8,490,184	0.8%
37	PGA Commons Parcel 3 East	Retail/Office	2003		37,781	Sq. Ft.	222	8,400,000	8,400,000	0.8%
38	Stein Mart - Metairie	Single Tenant	1969	2004	39,800	Sq. Ft.	211	8,400,000	8,385,860	0.8%
39	Chicago Garage Portfolio	Parking Garage	Various		614	Spaces	13,518	8,300,000	8,300,000	0.8%
39.01	East Walton Parking Garage	Parking Garage	1974		350	Spaces		4,656,870	4,656,870	0.4%
39.02	Skybridge Garage	Parking Garage	2003		264	Spaces		3,643,130	3,643,130	0.3%
40	Summer Trace Apartments	Garden	1973		203	Units	36,902	7,500,000	7,491,161	0.7%
41	Brighton Cove Apartments	Garden	1977		180	Units	41,555	7,500,000	7,479,985	0.7%
42	Holiday Inn Express - Cape Coral	Limited Service	1985	2009	138	Rooms	52,840	7,300,000	7,291,854	0.7%
43	Crosswinds Apartments	Garden	1983		240	Units	30,000	7,200,000	7,200,000	0.7%
44	Kenwood Place One Office	Suburban	2000		78,491	Sq. Ft.	84	6,620,000	6,612,251	0.6%
45	Heritage Towne Center	Unanchored	2002		35,864	Sq. Ft.	184	6,590,000	6,590,000	0.6%
46	Palms To Pines Shopping Center	Unanchored	1976	2005	40,999	Sq. Ft.	154	6,300,000	6,300,000	0.6%
47	Aliso Viejo Town Center	Office/Retail	2004		24,986	Sq. Ft.	252	6,300,000	6,292,305	0.6%
48	1920 Corporate Place	Suburban	1972		65,219	Sq. Ft.	96	6,250,000	6,250,000	0.6%
49	Quality Suites - San Luis Obispo, CA	Limited Service	1986		138	Rooms	43,478	6,000,000	6,000,000	0.6%
50	Sharpstown Manor	Garden	1966		268	Units	22,108	5,925,000	5,925,000	0.5%
51	Westside Plaza	Anchored	1990	2009	71,431	Sq. Ft.	80	5,700,000	5,694,098	0.5%
52	Hampton Inn - Tampa	Limited Service	1995	2009	80	Rooms	70,000	5,600,000	5,600,000	0.5%
53	Securlock Allen East	Self Storage	2008	2011	103,440	Sq. Ft.	54	5,600,000	5,600,000	0.5%
54	Peters Town Center	Office/Retail	1989	2010	91,366	Sq. Ft.	60	5,500,000	5,500,000	0.5%
55	Autumn Run Apartments	Garden	1998		121	Units	45,455	5,500,000	5,500,000	0.5%
56	Town Centre North	Anchored	2002		50,992	Sq. Ft.	106	5,400,000	5,390,942	0.5%
57	Tri-State Plaza	Anchored	1990		108,727	Sq. Ft.	47	5,070,000	5,070,000	0.5%
58	Securlock HAC	Self Storage	Various	Various	178,483	Sq. Ft.	28	5,050,000	5,050,000	0.5%
58.01	Cordova	Self Storage	1997		53,208	Sq. Ft.		2,590,000	2,590,000	0.2%
58.02	Antioch	Self Storage	1998		54,600	Sq. Ft.		1,510,000	1,510,000	0.1%
58.03	Casa Grande	Self Storage	1997		70,675	Sq. Ft.		950,000	950,000	0.1%
59	Hampton Inn & Suites Amarillo West	Limited Service	2003	2013	64	Rooms	77,749	5,000,000	4,975,937	0.5%
60	Capitol Village Apartments	Garden	1973	2013	230	Units	21,304	4,900,000	4,900,000	0.5%
61	4236 S. Mooney Boulevard	Single Tenant	2003		30,000	Sq. Ft.	152	4,575,000	4,568,426	0.4%
62	Palms Plaza	Unanchored	1982	2011	32,512	Sq. Ft.	133	4,350,000	4,339,413	0.4%
63	110 Miller Avenue	Suburban	1991		38,152	Sq. Ft.	112	4,295,000	4,289,707	0.4%
64	Interstate Secure Storage & Stor-N-Lok	Self Storage	Various		110,850	Sq. Ft.	38	4,260,000	4,260,000	0.4%
64.01	Interstate Secure Storage	Self Storage	1984		58,250	Sq. Ft.		2,262,000	2,262,000	0.2%
64.02	Stor-N-Lok	Self Storage	1973		52,600	Sq. Ft.		1,998,000	1,998,000	0.2%
65	McPherson Place	Shadow Anchored	2013		10,000	Sq. Ft.	419	4,200,000	4,194,949	0.4%
66	Liberty Gray Plaza	Flex	1988		94,585	Sq. Ft.	44	4,125,000	4,125,000	0.4%
67	Santa Fe Self Storage	Self Storage	1973	2006	59,107	Sq. Ft.	66	3,900,000	3,886,290	0.4%
68	Terrace View Apartments	Garden	1969		192	Units	19,688	3,780,000	3,780,000	0.3%
69	American Self Storage	Self Storage	1985		66,984	Sq. Ft.	56	3,750,000	3,750,000	0.3%

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Specific Property Type	Year Built	Year Renovated	Number of Units(2)	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)(3)	Cut-off Date Balance ($)(3)	% of Aggregate Cut-off Date Balance
70	Kangaroom & Vacaville Self Storage	Self Storage	Various		76,308	Sq. Ft.	49	3,730,000	3,730,000	0.3%
70.01	Stor-It Self Storage	Self Storage	1976		40,740	Sq. Ft.		2,269,458	2,269,458	0.2%
70.02	Kangaroom Self Storage	Self Storage	1986		35,568	Sq. Ft.		1,460,542	1,460,542	0.1%
71	20 South Broadway	Multifamily/Retail	2008		20,440	Sq. Ft.	171	3,500,000	3,487,214	0.3%
72	Talonvest - Mini Max Storage	Self Storage	1994		68,765	Sq. Ft.	48	3,300,000	3,295,752	0.3%
73	Williston Meadows Apartments	Garden	2012		24	Units	136,541	3,300,000	3,276,978	0.3%
74	Dogwood Apartments	Garden	1974		118	Units	26,212	3,100,000	3,092,994	0.3%
75	Bevo Plaza	Unanchored	1965	2013	8,544	Sq. Ft.	330	2,820,000	2,820,000	0.3%
76	Oak Haven Estates MHP	Manufactured Housing Community	1960		98	Pads	27,923	2,736,500	2,736,500	0.3%
77	Springdale Apartments	Garden	1970		100	Units	26,700	2,670,000	2,670,000	0.2%
78	Mini U Storage Crowley	Self Storage	2007		59,045	Sq. Ft.	44	2,600,000	2,600,000	0.2%
79	Saratoga Self Storage	Self Storage	1991		43,550	Sq. Ft.	53	2,300,000	2,294,594	0.2%
80	Federal Heights Self Storage	Self Storage	1970	2013	40,948	Sq. Ft.	53	2,160,000	2,157,617	0.2%
81	Eagandale Warehouse	Warehouse	1973		70,376	Sq. Ft.	30	2,130,000	2,127,596	0.2%
82	National Self Storage Tucson	Self Storage	2006		65,350	Sq. Ft.	31	2,002,500	2,002,500	0.2%
83	Harmony MHC	Manufactured Housing Community	1965		125	Pads	15,200	1,900,000	1,900,000	0.2%
84	Walgreens - Roswell	Single Tenant	2004		15,930	Sq. Ft.	116	1,850,000	1,847,720	0.2%
85	Midland Self Storage	Self Storage	1975	2014	64,510	Sq. Ft.	25	1,600,000	1,597,178	0.1%
86	Annex Mini Storage	Self Storage	1986		61,860	Sq. Ft.	25	1,552,500	1,552,500	0.1%

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee
1	St. Johns Town Center	103,500,000	N	9/11/2014	10/11/2014	9/11/2024		9/11/2024		3.81900%	0.00275%
2	Two Westlake Park	86,298,005	N	9/22/2014	11/11/2014	10/11/2018	11/11/2018	10/11/2021		4.16000%	0.00275%
3	Gateway Center Phase II	75,000,000	N	8/14/2014	10/6/2014	9/6/2024		9/6/2024		4.27700%	0.00000%
4	Crossings at Corona	60,988,418	N	9/11/2014	10/11/2014	9/11/2017	10/11/2017	9/11/2024		4.30000%	0.00000%
5	Hilton Biltmore Park	26,448,038	N	10/3/2014	12/1/2014	11/1/2015	12/1/2015	11/1/2024		4.59700%	0.00275%
6	CTO NNN Portfolio	30,000,000	Y	9/30/2014	11/11/2014	10/11/2024		10/11/2024	10/11/2034	4.33000%	0.00275%
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street	21,578,342	N	9/26/2014	11/1/2014		11/1/2014	10/1/2024		4.82000%	0.00275%
8	Bend River Promenade	23,897,927	N	10/14/2014	12/6/2014	11/6/2019	12/6/2019	11/6/2024		4.53000%	0.00275%
9	Crystal Lake Apartments	23,481,513	N	10/10/2014	11/6/2014	10/6/2019	11/6/2019	10/6/2024		4.89000%	0.00275%
10	WPC Self Storage Portfolio V	21,015,794	N	10/9/2014	11/11/2014	10/11/2019	11/11/2019	10/11/2024		4.40000%	0.00275%
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia	22,100,000	N	10/1/2014	11/6/2014	10/6/2024		10/6/2024		4.17000%	0.00275%
12	Greenwich Center	18,330,637	N	10/3/2014	11/6/2014	10/6/2019	11/6/2019	10/6/2024		4.59000%	0.00275%
13	Orlando Plaza Retail Center	17,508,140	N	10/9/2014	12/6/2014	11/6/2017	12/6/2017	11/6/2024		4.95000%	0.00275%
14	Topanga & Victory Office	19,300,000	N	9/11/2014	10/11/2014	9/11/2024		9/11/2024		4.20000%	0.00275%
15	Embassy Suites DFW South	17,590,933	N	10/10/2014	11/11/2014	10/11/2019	11/11/2019	10/11/2024		5.25000%	0.00275%
16	Lantern Square Apartments	15,538,147	N	10/1/2014	11/5/2014	10/5/2016	11/5/2016	10/5/2024		4.59000%	0.00275%
17	Central Business Park - Spokane	16,881,419	N	10/8/2014	11/11/2014	10/11/2016	11/11/2016	10/11/2019		4.18000%	0.00275%
18	Rancho Del Oro Gateway	17,000,000	N	10/3/2014	12/1/2014	11/1/2024		11/1/2024		4.19600%	0.00275%
19	Cross Pointe	12,064,713	N	10/1/2014	11/1/2014		11/1/2014	10/1/2024		4.40000%	0.00275%
20	Golden Valley Apartments	16,300,000	N	9/26/2014	11/1/2014	10/1/2024		10/1/2024		4.36000%	0.00275%
21	SoCal Self-Storage Portfolio	15,827,500	Y	10/8/2014	12/1/2014	11/1/2024		11/1/2024	11/1/2044	4.33500%	0.00275%
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio	11,384,800	N	10/2/2014	12/1/2014		12/1/2014	11/1/2024		4.67000%	0.00275%
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building	12,000,000	N	6/18/2014	8/1/2014	7/1/2024		7/1/2024		4.73000%	0.00275%
24	Castleberry Hill Portfolio	10,132,307	N	10/2/2014	12/1/2014	11/1/2017	12/1/2017	11/1/2024		4.52000%	0.00275%
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg	9,071,146	N	10/10/2014	11/11/2014		11/11/2014	10/11/2024		4.42000%	0.00275%
26	The Plaza at Hannibal Square	9,035,226	N	9/26/2014	11/1/2014	10/1/2017	11/1/2017	10/1/2024		4.50000%	0.00275%
27	The Chalet Apartments	9,137,076	N	10/17/2014	12/1/2014	11/1/2019	12/1/2019	11/1/2024		4.40000%	0.00275%
28	Country Manor MHC	8,318,730	N	10/15/2014	12/1/2014	11/1/2015	12/1/2015	11/1/2024		4.75000%	0.00275%
29	Patterson Pass Road	8,939,674	N	10/14/2014	12/11/2014	11/11/2019	12/11/2019	11/11/2024		4.30000%	0.00275%
30	RTC Industries, Inc	7,729,862	Y	9/24/2014	11/1/2014		11/1/2014	10/1/2024	10/1/2044	4.68500%	0.00275%
31	American Leather	8,314,946	Y	10/10/2014	12/5/2014		12/5/2014	11/5/2019	11/5/2044	4.41000%	0.00275%
32	Kmart - Metairie	7,829,511	N	10/16/2014	12/11/2014		12/11/2014	11/11/2019		3.75000%	0.00275%
33	Paradise Park	7,710,981	N	9/30/2014	11/5/2014	10/5/2016	11/5/2016	10/5/2024		4.62000%	0.00275%
34	Paraiso Apartments	7,265,646	N	10/8/2014	12/6/2014		12/6/2014	11/6/2024		5.13000%	0.00275%
35	Natomas Corporate Center	7,907,758	N	10/10/2014	11/11/2014	10/11/2019	11/11/2019	10/11/2024		4.29000%	0.00275%
36	Comfort Inn O’Hare	6,905,668	N	9/26/2014	11/1/2014		11/1/2014	10/1/2024		4.64000%	0.00275%
37	PGA Commons Parcel 3 East	7,526,215	N	10/7/2014	12/6/2014	11/6/2018	12/6/2018	11/6/2024		4.51500%	0.00275%
38	Stein Mart - Metairie	6,165,453	N	10/10/2014	11/11/2014		11/11/2014	10/11/2024		4.50000%	0.00275%
39	Chicago Garage Portfolio	7,285,617	N	10/3/2014	11/6/2014	10/6/2017	11/6/2017	10/6/2024		4.62000%	0.00275%
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments	6,074,579	N	10/1/2014	11/1/2014		11/1/2014	10/1/2024		4.55000%	0.00275%
41	Brighton Cove Apartments	6,000,674	N	8/29/2014	10/11/2014		10/11/2014	9/11/2024		4.20000%	0.00275%
42	Holiday Inn Express - Cape Coral	5,960,771	N	9/19/2014	11/1/2014		11/1/2014	10/1/2024		4.79000%	0.00275%
43	Crosswinds Apartments	6,236,002	N	9/23/2014	11/6/2014	10/6/2016	11/6/2016	10/6/2024		5.04000%	0.00275%
44	Kenwood Place One Office	5,367,328	N	9/18/2014	11/11/2014		11/11/2014	10/11/2024		4.58000%	0.00275%
45	Heritage Towne Center	6,590,000	N	10/16/2014	12/1/2014	11/1/2024		11/1/2024		4.49200%	0.00275%
46	Palms To Pines Shopping Center	5,512,113	N	9/11/2014	10/11/2014	9/11/2017	10/11/2017	9/11/2024		4.48000%	0.00275%
47	Aliso Viejo Town Center	5,074,552	N	9/30/2014	11/11/2014		11/11/2014	10/11/2024		4.39000%	0.00275%
48	1920 Corporate Place	5,266,692	N	10/3/2014	11/6/2014	10/6/2015	11/6/2015	10/6/2024		4.93000%	0.00275%
49	Quality Suites - San Luis Obispo, CA	4,339,694	N	10/16/2014	12/1/2014		12/1/2014	11/1/2024		4.12000%	0.00275%
50	Sharpstown Manor	5,329,884	N	9/30/2014	11/6/2014	10/6/2018	11/6/2018	10/6/2024		4.72000%	0.00275%
51	Westside Plaza	4,703,506	N	10/2/2014	11/6/2014		11/6/2014	10/6/2024		5.11000%	0.00275%
52	Hampton Inn - Tampa	5,156,569	N	10/15/2014	12/1/2014		12/1/2014	11/1/2019		4.90000%	0.00275%
53	Securlock Allen East	4,560,066	N	10/8/2014	12/1/2014		12/1/2014	11/1/2024		4.71000%	0.00275%
54	Peters Town Center	5,500,000	N	10/1/2014	11/11/2014	10/11/2024		10/11/2024		4.09000%	0.00275%
55	Autumn Run Apartments	5,045,618	N	9/2/2014	10/6/2014	9/6/2019	10/6/2019	9/6/2024		4.65000%	0.00275%
56	Town Centre North	3,966,509	N	9/19/2014	11/11/2014		11/11/2014	10/11/2024		4.52000%	0.00275%
57	Tri-State Plaza	4,547,996	N	10/15/2014	12/6/2014		12/6/2014	11/6/2019		5.50000%	0.00275%
58	Securlock HAC	4,145,144	N	10/8/2014	12/1/2014		12/1/2014	11/1/2024		4.95000%	0.00275%
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West	3,733,416	N	7/21/2014	9/6/2014		9/6/2014	8/6/2024		4.96000%	0.00275%
60	Capitol Village Apartments	4,069,917	N	10/8/2014	12/1/2014	11/1/2015	12/1/2015	11/1/2024		4.45000%	0.00275%
61	4236 S. Mooney Boulevard	3,522,970	N	9/12/2014	11/1/2014		11/1/2014	10/1/2024		4.59000%	0.00275%
62	Palms Plaza	3,536,277	N	9/11/2014	10/6/2014		10/6/2014	9/6/2024		4.66000%	0.00275%
63	110 Miller Avenue	3,454,735	N	10/2/2014	11/11/2014		11/11/2014	10/11/2024		4.35000%	0.00275%
64	Interstate Secure Storage & Stor-N-Lok	3,661,372	N	9/25/2014	11/1/2014	10/1/2016	11/1/2016	10/1/2024		4.74000%	0.00275%
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place	3,840,874	N	9/19/2014	11/11/2014		11/11/2014	10/11/2019		4.46000%	0.00275%
66	Liberty Gray Plaza	3,363,493	N	10/15/2014	12/5/2014		12/5/2014	11/5/2024		4.75000%	0.00275%
67	Santa Fe Self Storage	2,859,096	N	9/8/2014	10/11/2014		10/11/2014	9/11/2024		4.47000%	0.00275%
68	Terrace View Apartments	3,236,044	N	10/10/2014	11/6/2014	10/6/2016	11/6/2016	10/6/2024		4.59000%	0.00275%
69	American Self Storage	3,210,361	N	10/9/2014	11/6/2014	10/6/2016	11/6/2016	10/6/2024		4.59000%	0.00275%

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee
70	Kangaroom & Vacaville Self Storage	3,426,769	N	9/19/2014	11/11/2014	10/11/2019	11/11/2019	10/11/2024		4.74000%	0.00275%
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway	2,837,753	N	7/18/2014	9/1/2014		9/1/2014	8/1/2024		4.58000%	0.00275%
72	Talonvest - Mini Max Storage	2,635,732	N	10/1/2014	11/11/2014		11/11/2014	10/11/2024		4.15000%	0.00275%
73	Williston Meadows Apartments	1,445,118	N	9/8/2014	10/6/2014		10/6/2014	9/6/2024		5.60000%	0.00275%
74	Dogwood Apartments	2,550,422	N	9/11/2014	10/6/2014		10/6/2014	9/6/2024		5.02000%	0.00275%
75	Bevo Plaza	2,421,194	N	9/25/2014	11/11/2014	10/11/2016	11/11/2016	10/11/2024		4.70000%	0.00275%
76	Oak Haven Estates MHP	2,256,451	N	10/3/2014	12/1/2014		12/1/2014	11/1/2024		5.09000%	0.00275%
77	Springdale Apartments	2,293,487	N	10/14/2014	12/6/2014	11/6/2016	12/6/2016	11/6/2024		4.72000%	0.00275%
78	Mini U Storage Crowley	2,466,762	N	9/5/2014	10/11/2014	9/11/2016	10/11/2016	9/11/2019		4.22000%	0.00275%
79	Saratoga Self Storage	1,880,446	N	9/10/2014	10/6/2014		10/6/2014	9/6/2024		4.83000%	0.00275%
80	Federal Heights Self Storage	1,766,676	N	9/25/2014	11/1/2014		11/1/2014	10/1/2024		4.84000%	0.00275%
81	Eagandale Warehouse	1,736,329	N	9/12/2014	11/11/2014		11/11/2014	10/11/2024		4.74000%	0.00275%
82	National Self Storage Tucson	1,733,873	N	9/10/2014	10/6/2014	9/6/2016	10/6/2016	9/6/2024		5.03000%	0.00275%
83	Harmony MHC	1,900,000	N	9/23/2014	11/11/2014	10/11/2019		10/11/2019		3.90000%	0.00275%
84	Walgreens - Roswell	1,488,070	N	10/1/2014	11/11/2014		11/11/2014	10/11/2024		4.35000%	0.00275%
85	Midland Self Storage	1,162,290	N	9/26/2014	11/11/2014		11/11/2014	10/11/2024		4.23000%	0.00275%
86	Annex Mini Storage	1,441,037	N	10/10/2014	12/1/2014		12/1/2014	11/1/2019		5.44000%	0.00275%

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Trustee Fee	Servicing Fee	CREFC® IP Royalty License Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)
1	St. Johns Town Center	0.00420%	0.02000%	0.00050%	3.79155%	Actual/360	333,963.59	Interest-only, Balloon	Actual/360	120
2	Two Westlake Park	0.00420%	0.03000%	0.00050%	4.12255%	Actual/360	442,883.70	Interest-only, Amortizing Balloon	Actual/360	84
3	Gateway Center Phase II	0.00420%	0.01500%	0.00050%	4.25730%	Actual/360	271,025.17	Interest-only, Balloon	Actual/360	120
4	Crossings at Corona	0.00420%	0.02000%	0.00050%	4.27530%	Actual/360	346,410.01	Interest-only, Amortizing Balloon	Actual/360	120
5	Hilton Biltmore Park	0.00420%	0.02000%	0.00050%	4.56955%	Actual/360	162,451.44	Interest-only, Amortizing Balloon	Actual/360	120
6	CTO NNN Portfolio	0.00420%	0.02000%	0.00050%	4.30255%	Actual/360	109,753.47	Interest-only, ARD	Actual/360	120
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street	0.00420%	0.02000%	0.00050%	4.79255%	Actual/360	138,830.98	Amortizing Balloon		120
8	Bend River Promenade	0.00420%	0.02000%	0.00050%	4.50255%	Actual/360	132,710.51	Interest-only, Amortizing Balloon	Actual/360	120
9	Crystal Lake Apartments	0.00420%	0.02000%	0.00050%	4.86255%	Actual/360	135,180.36	Interest-only, Amortizing Balloon	Actual/360	120
10	WPC Self Storage Portfolio V	0.00420%	0.02000%	0.00050%	4.37255%	Actual/360	115,175.01	Interest-only, Amortizing Balloon	Actual/360	120
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia	0.00420%	0.02000%	0.00050%	4.14255%	Actual/360	77,864.13	Interest-only, Balloon	Actual/360	120
12	Greenwich Center	0.00420%	0.02000%	0.00050%	4.56255%	Actual/360	102,409.38	Interest-only, Amortizing Balloon	Actual/360	120
13	Orlando Plaza Retail Center	0.00420%	0.02000%	0.00050%	4.92255%	Actual/360	105,686.46	Interest-only, Amortizing Balloon	Actual/360	120
14	Topanga & Victory Office	0.00420%	0.04000%	0.00050%	4.15255%	Actual/360	68,488.19	Interest-only, Balloon	Actual/360	120
15	Embassy Suites DFW South	0.00420%	0.02000%	0.00050%	5.22255%	Actual/360	104,918.70	Interest-only, Amortizing Balloon	Actual/360	120
16	Lantern Square Apartments	0.00420%	0.06000%	0.00050%	4.52255%	Actual/360	92,936.51	Interest-only, Amortizing Balloon	Actual/360	120
17	Central Business Park - Spokane	0.00420%	0.02000%	0.00050%	4.15255%	Actual/360	86,837.40	Interest-only, Amortizing Balloon	Actual/360	60
18	Rancho Del Oro Gateway	0.00420%	0.02000%	0.00050%	4.16855%	Actual/360	60,268.94	Interest-only, Balloon	Actual/360	120
19	Cross Pointe	0.00420%	0.06000%	0.00050%	4.33255%	Actual/360	90,778.33	Amortizing Balloon		120
20	Golden Valley Apartments	0.00420%	0.06000%	0.00050%	4.29255%	Actual/360	60,045.88	Interest-only, Balloon	Actual/360	120
21	SoCal Self-Storage Portfolio	0.00420%	0.02000%	0.00050%	4.30755%	Actual/360	57,970.97	Interest-only, ARD	Actual/360	120
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio	0.00420%	0.02000%	0.00050%	4.64255%	Actual/360	72,357.07	Amortizing Balloon		120
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building	0.00420%	0.06000%	0.00050%	4.66255%	Actual/360	47,956.94	Interest-only, Balloon	Actual/360	120
24	Castleberry Hill Portfolio	0.00420%	0.06000%	0.00050%	4.45255%	Actual/360	58,761.06	Interest-only, Amortizing Balloon	Actual/360	120
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg	0.00420%	0.02000%	0.00050%	4.39255%	Actual/360	56,468.59	Amortizing Balloon		120
26	The Plaza at Hannibal Square	0.00420%	0.06000%	0.00050%	4.43255%	Actual/360	52,298.03	Interest-only, Amortizing Balloon	Actual/360	120
27	The Chalet Apartments	0.00420%	0.02000%	0.00050%	4.37255%	Actual/360	50,076.09	Interest-only, Amortizing Balloon	Actual/360	120
28	Country Manor MHC	0.00420%	0.02000%	0.00050%	4.72255%	Actual/360	51,773.50	Interest-only, Amortizing Balloon	Actual/360	120
29	Patterson Pass Road	0.00420%	0.02000%	0.00050%	4.27255%	Actual/360	48,497.40	Interest-only, Amortizing Balloon	Actual/360	120
30	RTC Industries, Inc	0.00420%	0.02000%	0.00050%	4.65755%	Actual/360	49,184.98	Amortizing ARD		120
31	American Leather	0.00420%	0.06000%	0.00050%	4.34255%	Actual/360	45,623.01	Amortizing ARD		60
32	Kmart - Metairie	0.00420%	0.02000%	0.00050%	3.72255%	Actual/360	46,271.81	Amortizing Balloon		60
33	Paradise Park	0.00420%	0.02000%	0.00050%	4.59255%	Actual/360	46,245.63	Interest-only, Amortizing Balloon	Actual/360	120
34	Paraiso Apartments	0.00420%	0.02000%	0.00050%	5.10255%	Actual/360	47,941.93	Amortizing Balloon		120
35	Natomas Corporate Center	0.00420%	0.02000%	0.00050%	4.26255%	Actual/360	42,854.46	Interest-only, Amortizing Balloon	Actual/360	120
36	Comfort Inn O’Hare	0.00420%	0.06000%	0.00050%	4.57255%	Actual/360	43,778.20	Amortizing Balloon		120
37	PGA Commons Parcel 3 East	0.00420%	0.02000%	0.00050%	4.48755%	Actual/360	42,636.47	Interest-only, Amortizing Balloon	Actual/360	120
38	Stein Mart - Metairie	0.00420%	0.02000%	0.00050%	4.47255%	Actual/360	46,689.93	Amortizing Balloon		120
39	Chicago Garage Portfolio	0.00420%	0.02000%	0.00050%	4.59255%	Actual/360	42,648.75	Interest-only, Amortizing Balloon	Actual/360	120
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments	0.00420%	0.02000%	0.00050%	4.52255%	Actual/360	38,224.54	Amortizing Balloon		120
41	Brighton Cove Apartments	0.00420%	0.02000%	0.00050%	4.17255%	Actual/360	36,676.29	Amortizing Balloon		120
42	Holiday Inn Express - Cape Coral	0.00420%	0.06000%	0.00050%	4.72255%	Actual/360	38,256.46	Amortizing Balloon		120
43	Crosswinds Apartments	0.00420%	0.02000%	0.00050%	5.01255%	Actual/360	38,827.36	Interest-only, Amortizing Balloon	Actual/360	120
44	Kenwood Place One Office	0.00420%	0.06000%	0.00050%	4.51255%	Actual/360	33,857.98	Amortizing Balloon		120
45	Heritage Towne Center	0.00420%	0.02000%	0.00050%	4.46455%	Actual/360	25,011.19	Interest-only, Balloon	Actual/360	120
46	Palms To Pines Shopping Center	0.00420%	0.02000%	0.00050%	4.45255%	Actual/360	31,846.35	Interest-only, Amortizing Balloon	Actual/360	120
47	Aliso Viejo Town Center	0.00420%	0.02000%	0.00050%	4.36255%	Actual/360	31,510.73	Amortizing Balloon		120
48	1920 Corporate Place	0.00420%	0.02000%	0.00050%	4.90255%	Actual/360	33,284.48	Interest-only, Amortizing Balloon	Actual/360	120
49	Quality Suites - San Luis Obispo, CA	0.00420%	0.02000%	0.00050%	4.09255%	Actual/360	32,069.11	Amortizing Balloon		120
50	Sharpstown Manor	0.00420%	0.02000%	0.00050%	4.69255%	Actual/360	30,800.56	Interest-only, Amortizing Balloon	Actual/360	120
51	Westside Plaza	0.00420%	0.02000%	0.00050%	5.08255%	Actual/360	30,983.17	Amortizing Balloon		120
52	Hampton Inn - Tampa	0.00420%	0.02000%	0.00050%	4.87255%	Actual/360	29,720.70	Amortizing Balloon		60
53	Securlock Allen East	0.00420%	0.06000%	0.00050%	4.64255%	Actual/360	29,077.39	Amortizing Balloon		120
54	Peters Town Center	0.00420%	0.02000%	0.00050%	4.06255%	Actual/360	19,006.19	Interest-only, Balloon	Actual/360	120
55	Autumn Run Apartments	0.00420%	0.02000%	0.00050%	4.62255%	Actual/360	28,360.02	Interest-only, Amortizing Balloon	Actual/360	120
56	Town Centre North	0.00420%	0.02000%	0.00050%	4.49255%	Actual/360	30,076.29	Amortizing Balloon		120
57	Tri-State Plaza	0.00420%	0.02000%	0.00050%	5.47255%	Actual/360	31,134.24	Amortizing Balloon		60
58	Securlock HAC	0.00420%	0.06000%	0.00050%	4.88255%	Actual/360	26,955.38	Amortizing Balloon		120
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West	0.00420%	0.02000%	0.00050%	4.93255%	Actual/360	29,113.10	Amortizing Balloon		120
60	Capitol Village Apartments	0.00420%	0.02000%	0.00050%	4.42255%	Actual/360	24,682.22	Interest-only, Amortizing Balloon	Actual/360	120
61	4236 S. Mooney Boulevard	0.00420%	0.02000%	0.00050%	4.56255%	Actual/360	24,656.46	Amortizing Balloon		120
62	Palms Plaza	0.00420%	0.02000%	0.00050%	4.63255%	Actual/360	22,456.28	Amortizing Balloon		120
63	110 Miller Avenue	0.00420%	0.02000%	0.00050%	4.32255%	Actual/360	21,381.02	Amortizing Balloon		120
64	Interstate Secure Storage & Stor-N-Lok	0.00420%	0.02000%	0.00050%	4.71255%	Actual/360	22,196.51	Interest-only, Amortizing Balloon	Actual/360	120
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place	0.00420%	0.02000%	0.00050%	4.43255%	Actual/360	21,181.08	Amortizing Balloon		60
66	Liberty Gray Plaza	0.00420%	0.02000%	0.00050%	4.72255%	Actual/360	21,517.95	Amortizing Balloon		120
67	Santa Fe Self Storage	0.00420%	0.02000%	0.00050%	4.44255%	Actual/360	21,611.11	Amortizing Balloon		120
68	Terrace View Apartments	0.00420%	0.02000%	0.00050%	4.56255%	Actual/360	19,355.37	Interest-only, Amortizing Balloon	Actual/360	120
69	American Self Storage	0.00420%	0.02000%	0.00050%	4.56255%	Actual/360	19,201.76	Interest-only, Amortizing Balloon	Actual/360	120

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Trustee Fee	Servicing Fee	CREFC® IP Royalty License Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)
70	Kangaroom & Vacaville Self Storage	0.00420%	0.02000%	0.00050%	4.71255%	Actual/360	19,434.97	Interest-only, Amortizing Balloon	Actual/360	120
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway	0.00420%	0.02000%	0.00050%	4.55255%	Actual/360	17,900.74	Amortizing Balloon		120
72	Talonvest - Mini Max Storage	0.00420%	0.02000%	0.00050%	4.12255%	Actual/360	16,041.41	Amortizing Balloon		120
73	Williston Meadows Apartments	0.00420%	0.02000%	0.00050%	5.57255%	Actual/360	27,139.19	Amortizing Balloon		120
74	Dogwood Apartments	0.00420%	0.02000%	0.00050%	4.99255%	Actual/360	16,679.38	Amortizing Balloon		120
75	Bevo Plaza	0.00420%	0.05000%	0.00050%	4.64255%	Actual/360	14,625.59	Interest-only, Amortizing Balloon	Actual/360	120
76	Oak Haven Estates MHP	0.00420%	0.02000%	0.00050%	5.06255%	Actual/360	14,841.01	Amortizing Balloon		120
77	Springdale Apartments	0.00420%	0.02000%	0.00050%	4.69255%	Actual/360	13,879.74	Interest-only, Amortizing Balloon	Actual/360	120
78	Mini U Storage Crowley	0.00420%	0.02000%	0.00050%	4.19255%	Actual/360	12,744.82	Interest-only, Amortizing Balloon	Actual/360	60
79	Saratoga Self Storage	0.00420%	0.02000%	0.00050%	4.80255%	Actual/360	12,109.05	Amortizing Balloon		120
80	Federal Heights Self Storage	0.00420%	0.02000%	0.00050%	4.81255%	Actual/360	11,385.05	Amortizing Balloon		120
81	Eagandale Warehouse	0.00420%	0.07000%	0.00050%	4.66255%	Actual/360	11,098.25	Amortizing Balloon		120
82	National Self Storage Tucson	0.00420%	0.02000%	0.00050%	5.00255%	Actual/360	10,786.60	Interest-only, Amortizing Balloon	Actual/360	120
83	Harmony MHC	0.00420%	0.02000%	0.00050%	3.87255%	Actual/360	6,260.76	Interest-only, Balloon	Actual/360	60
84	Walgreens - Roswell	0.00420%	0.02000%	0.00050%	4.32255%	Actual/360	9,209.52	Amortizing Balloon		120
85	Midland Self Storage	0.00420%	0.02000%	0.00050%	4.20255%	Actual/360	8,649.90	Amortizing Balloon		120
86	Annex Mini Storage	0.00420%	0.02000%	0.00050%	5.41255%	Actual/360	8,756.57	Amortizing Balloon		60

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions(4)	Grace Period Default (5)	Grace Period Late (Days)(6)
1	St. Johns Town Center	118	120	118	0	0	2	L(26),D(87),O(7)	0	5
2	Two Westlake Park	83	48	47	360	360	1	L(25),D(46),O(13)	0	5
3	Gateway Center Phase II	118	120	118	0	0	2	L(26),D(89),O(5)	0	0
4	Crossings at Corona	118	36	34	360	360	2	L(26),D(87),O(7)	0	5
5	Hilton Biltmore Park	120	12	12	360	360	0	L(24),D(92),O(4)	0	0
6	CTO NNN Portfolio	119	120	119	0	0	1	L(25),D(91),O(4)	0	5
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street	119	0	0	360	359	1	L(25),D(92),O(3)	5	5
8	Bend River Promenade	120	60	60	360	360	0	L(24),D(92),O(4)	0	0
9	Crystal Lake Apartments	119	60	59	360	360	1	L(24),GRTR 1% or YM(89),O(7)	0	0
10	WPC Self Storage Portfolio V	119	60	59	360	360	1	L(25),D(91),O(4)	0	5
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia	119	120	119	0	0	1	L(25),D(91),O(4)	0	0
12	Greenwich Center	119	60	59	360	360	1	L(25),D(91),O(4)	0	0
13	Orlando Plaza Retail Center	120	36	36	360	360	0	L(24),D(92),O(4)	0	0
14	Topanga & Victory Office	118	120	118	0	0	2	L(26),D(90),O(4)	0	5
15	Embassy Suites DFW South	119	60	59	360	360	1	L(25),D(91),O(4)	0	5
16	Lantern Square Apartments	119	24	23	360	360	1	L(25),D(91),O(4)	0	0
17	Central Business Park - Spokane	59	24	23	360	360	1	L(24),GRTR 1% or YM(29),O(7)	0	5
18	Rancho Del Oro Gateway	120	120	120	0	0	0	L(24),D(89),O(7)	5	5
19	Cross Pointe	119	0	0	300	299	1	L(25),D(91),O(4)	5	5
20	Golden Valley Apartments	119	120	119	0	0	1	L(25),D(91),O(4)	5	5
21	SoCal Self-Storage Portfolio	120	120	120	0	0	0	L(48),GRTR 1% or YM(62),O(10)	0	5
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio	120	0	0	360	360	0	L(24),D(92),O(4)	5	5
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building	116	120	116	0	0	4	L(28),D(88),O(4)	5	5
24	Castleberry Hill Portfolio	120	36	36	360	360	0	L(24),D(89),O(7)	5	5
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
26	The Plaza at Hannibal Square	119	36	35	360	360	1	L(25),D(91),O(4)	5	5
27	The Chalet Apartments	120	60	60	360	360	0	L(24),D(93),O(3)	0	0
28	Country Manor MHC	120	12	12	360	360	0	L(24),D(93),O(3)	0	0
29	Patterson Pass Road	120	60	60	360	360	0	L(24),D(92),O(4)	0	5
30	RTC Industries, Inc	119	0	0	360	359	1	L(25),D(91),O(4)	5	5
31	American Leather	60	0	0	360	360	0	L(24),GRTR 1% or YM(23),O(13)	0	0
32	Kmart - Metairie	60	0	0	300	300	0	L(24),D(32),O(4)	0	5
33	Paradise Park	119	24	23	360	360	1	L(25),D(92),O(3)	0	0
34	Paraiso Apartments	120	0	0	360	360	0	L(24),D(89),O(7)	0	0
35	Natomas Corporate Center	119	60	59	360	360	1	L(25),D(91),O(4)	0	5
36	Comfort Inn O’Hare	119	0	0	360	359	1	L(25),D(91),O(4)	5	5
37	PGA Commons Parcel 3 East	120	48	48	360	360	0	L(24),D(92),O(4)	0	0
38	Stein Mart - Metairie	119	0	0	300	299	1	L(25),D(91),O(4)	0	5
39	Chicago Garage Portfolio	119	36	35	360	360	1	L(25),D(90),O(5)	0	0
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments	119	0	0	360	359	1	L(25),D(92),O(3)	0	0
41	Brighton Cove Apartments	118	0	0	360	358	2	L(26),D(90),O(4)	0	5
42	Holiday Inn Express - Cape Coral	119	0	0	360	359	1	L(25),D(91),O(4)	5	5
43	Crosswinds Apartments	119	24	23	360	360	1	L(25),D(91),O(4)	0	10
44	Kenwood Place One Office	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
45	Heritage Towne Center	120	120	120	0	0	0	L(24),D(92),O(4)	0	5
46	Palms To Pines Shopping Center	118	36	34	360	360	2	L(26),D(87),O(7)	0	5
47	Aliso Viejo Town Center	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
48	1920 Corporate Place	119	12	11	360	360	1	L(25),D(91),O(4)	0	0
49	Quality Suites - San Luis Obispo, CA	120	0	0	300	300	0	L(59),GRTR 1% or YM(57),O(4)	3	3
50	Sharpstown Manor	119	48	47	360	360	1	L(25),D(91),O(4)	0	0
51	Westside Plaza	119	0	0	360	359	1	L(25),D(91),O(4)	0	0
52	Hampton Inn - Tampa	60	0	0	360	360	0	L(24),GRTR 2% or YM(33),O(3)	5	5
53	Securlock Allen East	120	0	0	360	360	0	L(24),D(92),O(4)	5	5
54	Peters Town Center	119	120	119	0	0	1	L(25),D(90),O(5)	0	5
55	Autumn Run Apartments	118	60	58	360	360	2	L(26),D(90),O(4)	0	0
56	Town Centre North	119	0	0	300	299	1	L(25),D(91),O(4)	0	5
57	Tri-State Plaza	60	0	0	300	300	0	L(24),D(32),O(4)	0	0
58	Securlock HAC	120	0	0	360	360	0	L(24),D(92),O(4)	5	5
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West	117	0	0	300	297	3	L(27),D(89),O(4)	0	0
60	Capitol Village Apartments	120	12	12	360	360	0	L(24),D(93),O(3)	5	5
61	4236 S. Mooney Boulevard	119	0	0	324	323	1	L(25),D(91),O(4)	0	5
62	Palms Plaza	118	0	0	360	358	2	L(26),D(90),O(4)	0	0
63	110 Miller Avenue	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
64	Interstate Secure Storage & Stor-N-Lok	119	24	23	360	360	1	L(25),D(92),O(3)	0	0
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place	59	0	0	360	359	1	L(25),D(31),O(4)	0	5
66	Liberty Gray Plaza	120	0	0	360	360	0	L(24),D(93),O(3)	0	0
67	Santa Fe Self Storage	118	0	0	300	298	2	L(26),D(90),O(4)	0	5
68	Terrace View Apartments	119	24	23	360	360	1	L(25),D(91),O(4)	0	0
69	American Self Storage	119	24	23	360	360	1	L(25),D(91),O(4)	0	0

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions(4)	Grace Period Default (5)	Grace Period Late (Days)(6)
70	Kangaroom & Vacaville Self Storage	119	60	59	360	360	1	L(25),D(91),O(4)	0	5
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway	117	0	0	360	357	3	L(27),D(90),O(3)	0	0
72	Talonvest - Mini Max Storage	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
73	Williston Meadows Apartments	118	0	0	180	178	2	L(26),D(90),O(4)	0	0
74	Dogwood Apartments	118	0	0	360	358	2	L(26),D(90),O(4)	0	0
75	Bevo Plaza	119	24	23	360	360	1	L(25),D(82),O(13)	0	5
76	Oak Haven Estates MHP	120	0	0	360	360	0	L(24),D(92),O(4)	0	0
77	Springdale Apartments	120	24	24	360	360	0	L(24),D(92),O(4)	0	0
78	Mini U Storage Crowley	58	24	22	360	360	2	L(26),D(30),O(4)	0	5
79	Saratoga Self Storage	118	0	0	360	358	2	L(26),D(90),O(4)	0	0
80	Federal Heights Self Storage	119	0	0	360	359	1	L(25),D(92),O(3)	0	0
81	Eagandale Warehouse	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
82	National Self Storage Tucson	118	24	22	360	360	2	L(26),D(90),O(4)	0	0
83	Harmony MHC	59	60	59	0	0	1	L(25),GRTR 1% or YM(31),O(4)	0	5
84	Walgreens - Roswell	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
85	Midland Self Storage	119	0	0	300	299	1	L(25),D(91),O(4)	0	5
86	Annex Mini Storage	60	0	0	360	360	0	L(24),D(33),O(3)	0	0

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Appraised Value ($)(7)	Appraisal Date	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry
1	St. Johns Town Center	760,000,000	8/21/2014
2	Two Westlake Park	124,000,000	8/29/2014
3	Gateway Center Phase II	451,000,000	10/1/2014
4	Crossings at Corona	222,000,000	8/5/2014
5	Hilton Biltmore Park	44,300,000	8/26/2014
6	CTO NNN Portfolio	47,400,000	Various
6.01	Lowe’s	14,700,000	8/21/2014
6.02	Harris Teeter	10,000,000	8/11/2014
6.03	Rite Aid	7,000,000	8/23/2014
6.04	Walgreens	5,200,000	8/22/2014
6.05	Big Lots - Glendale	5,200,000	8/23/2014
6.06	Big Lots - Germantown	5,300,000	8/21/2014
7	260 Peachtree Street	38,800,000	7/23/2014
8	Bend River Promenade	34,800,000	8/14/2014
9	Crystal Lake Apartments	34,920,000	9/2/2014
10	WPC Self Storage Portfolio V	35,680,000	Various
10.01	Desert Gateway Self Storage	10,700,000	7/11/2014
10.02	Kaloko Self Storage	5,230,000	7/14/2014
10.03	Big Island Self Storage	5,900,000	9/11/2014
10.04	Monster Self Storage	4,800,000	9/8/2014
10.05	Doral Self Storage	4,750,000	7/8/2014
10.06	Corpus Christi Self Storage	4,300,000	7/16/2014
11	WallyPark-Philadelphia	45,300,000	8/12/2014
12	Greenwich Center	27,000,000	7/26/2014
13	Orlando Plaza Retail Center	26,500,000	7/14/2014
14	Topanga & Victory Office	41,100,000	7/25/2014
15	Embassy Suites DFW South	32,000,000	8/29/2014
16	Lantern Square Apartments	26,500,000	10/31/2014
17	Central Business Park - Spokane	25,000,000	7/15/2014
18	Rancho Del Oro Gateway	33,060,000	7/22/2014
19	Cross Pointe	24,200,000	8/27/2014
20	Golden Valley Apartments	25,200,000	7/17/2014
21	SoCal Self-Storage Portfolio	24,650,000	Various
21.01	StorAmerica Arcadia	17,750,000	8/29/2014
21.02	A-1 Self Storage	6,900,000	8/28/2014
22	StoreRight Portfolio	20,150,000	Various
22.01	StoreRight- Vero Beach	5,600,000	7/18/2014
22.02	StoreRight- Winter Haven	4,250,000	7/18/2014
22.03	StoreRight- Winter Haven State Rd 554	3,100,000	7/18/2014
22.04	StoreRight- Brooksville	3,000,000	7/22/2014
22.05	StoreRight- Lecanto	2,600,000	7/22/2014
22.06	StoreRight- Ocala	1,600,000	7/22/2014
23	Boston Building	18,000,000	5/10/2014
24	Castleberry Hill Portfolio	16,950,000	8/6/2014
24.01	Intown Lofts	7,928,080	8/6/2014
24.02	Legacy Lofts	6,821,306	8/6/2014
24.03	Stonewall Lofts	2,200,614	8/6/2014
25	Courtyard St. Petersburg	18,100,000	8/13/2014
26	The Plaza at Hannibal Square	15,000,000	9/1/2014
27	The Chalet Apartments	12,700,000	8/29/2014
28	Country Manor MHC	13,490,000	9/4/2014
29	Patterson Pass Road	14,050,000	8/22/2014
30	RTC Industries, Inc	13,700,000	8/13/2014
31	American Leather	19,400,000	8/1/2014
32	Kmart - Metairie	16,500,000	9/5/2014
33	Paradise Park	12,150,000	6/27/2014
34	Paraiso Apartments	14,240,000	7/24/2014
35	Natomas Corporate Center	12,000,000	9/3/2014
36	Comfort Inn O’Hare	12,800,000	8/8/2014
37	PGA Commons Parcel 3 East	11,700,000	8/13/2014
38	Stein Mart - Metairie	12,000,000	6/18/2014
39	Chicago Garage Portfolio	13,100,000	7/23/2014
39.01	East Walton Parking Garage	7,350,000	7/23/2014
39.02	Skybridge Garage	5,750,000	7/23/2014
40	Summer Trace Apartments	11,000,000	8/12/2014
41	Brighton Cove Apartments	10,500,000	7/28/2014
42	Holiday Inn Express - Cape Coral	10,600,000	7/21/2014
43	Crosswinds Apartments	9,600,000	8/12/2014
44	Kenwood Place One Office	9,300,000	7/2/2014
45	Heritage Towne Center	9,800,000	9/11/2014
46	Palms To Pines Shopping Center	9,730,000	7/23/2014
47	Aliso Viejo Town Center	12,000,000	7/15/2014
48	1920 Corporate Place	10,600,000	6/26/2014
49	Quality Suites - San Luis Obispo, CA	13,200,000	9/4/2014
50	Sharpstown Manor	7,950,000	8/11/2014
51	Westside Plaza	8,400,000	7/8/2014
52	Hampton Inn - Tampa	8,000,000	8/22/2014
53	Securlock Allen East	7,770,000	9/3/2014
54	Peters Town Center	14,650,000	7/27/2014
55	Autumn Run Apartments	7,370,000	7/1/2014
56	Town Centre North	7,200,000	7/16/2014
57	Tri-State Plaza	7,800,000	9/19/2014
58	Securlock HAC	8,710,000	Various
58.01	Cordova	3,520,000	9/13/2014
58.02	Antioch	3,050,000	9/6/2014
58.03	Casa Grande	2,140,000	8/29/2014
59	Hampton Inn & Suites Amarillo West	8,200,000	5/6/2014
60	Capitol Village Apartments	6,640,000	9/5/2014
61	4236 S. Mooney Boulevard	6,250,000	7/24/2014
62	Palms Plaza	7,100,000	7/23/2014
63	110 Miller Avenue	5,725,000	8/22/2014
64	Interstate Secure Storage & Stor-N-Lok	6,210,000	8/29/2014
64.01	Interstate Secure Storage	3,150,000	8/29/2014
64.02	Stor-N-Lok	3,060,000	8/29/2014
65	McPherson Place	5,600,000	8/16/2014
66	Liberty Gray Plaza	5,500,000	3/24/2014
67	Santa Fe Self Storage	6,300,000	8/5/2014
68	Terrace View Apartments	5,440,000	8/21/2014
69	American Self Storage	5,000,000	7/28/2014

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Appraised Value ($)(7)	Appraisal Date	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry
70	Kangaroom & Vacaville Self Storage	6,640,000	Various
70.01	Stor-It Self Storage	4,040,000	5/16/2014
70.02	Kangaroom Self Storage	2,600,000	7/17/2014
71	20 South Broadway	5,800,000	1/12/2014
72	Talonvest - Mini Max Storage	7,470,000	8/12/2014
73	Williston Meadows Apartments	4,400,000	8/12/2014
74	Dogwood Apartments	4,150,000	8/5/2014
75	Bevo Plaza	4,030,000	8/11/2014
76	Oak Haven Estates MHP	3,770,000	8/27/2014
77	Springdale Apartments	3,910,000	8/26/2014
78	Mini U Storage Crowley	4,600,000	7/24/2014
79	Saratoga Self Storage	3,300,000	7/15/2014
80	Federal Heights Self Storage	3,190,000	8/29/2014
81	Eagandale Warehouse	3,275,000	8/4/2014
82	National Self Storage Tucson	2,670,000	7/21/2014
83	Harmony MHC	3,950,000	7/30/2014
84	Walgreens - Roswell	5,460,000	9/3/2014
85	Midland Self Storage	4,200,000	8/25/2014
86	Annex Mini Storage	2,070,000	9/9/2014

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(3)	U/W NCF DSCR (x)(3)	Cut-off Date LTV Ratio(3)(7)	LTV Ratio at Maturity or ARD(3)(7)	Cut-off Date U/W NOI Debt Yield(3)	Cut-off Date U/W NCF Debt Yield(3)	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)
1	St. Johns Town Center		3.97	3.81	26.8%	26.8%	15.4%	14.8%	42,131,308	10,850,053	31,281,255
2	Two Westlake Park		1.55	1.37	73.4%	69.6%	9.0%	8.0%	14,158,869	5,924,328	8,234,540
3	Gateway Center Phase II		1.81	1.75	66.5%	66.5%	7.8%	7.6%	28,394,908	4,856,899	23,538,009
4	Crossings at Corona		1.39	1.27	65.3%	56.9%	8.2%	7.5%	18,045,605	6,112,113	11,933,492
5	Hilton Biltmore Park		1.75	1.55	71.6%	59.7%	10.8%	9.5%	9,789,534	6,381,280	3,408,254
6	CTO NNN Portfolio		2.35	2.28	63.3%	63.3%	10.3%	10.0%	4,155,705	1,058,968	3,096,737
6.01	Lowe’s								1,436,239	553,348	882,891
6.02	Harris Teeter								756,078	63,927	692,150
6.03	Rite Aid								671,545	140,950	530,595
6.04	Walgreens								384,374	60,622	323,751
6.05	Big Lots - Glendale								458,798	130,331	328,467
6.06	Big Lots - Germantown								448,672	109,789	338,883
7	260 Peachtree Street		1.64	1.42	68.0%	55.6%	10.4%	9.0%	4,915,524	2,184,290	2,731,235
8	Bend River Promenade		1.47	1.38	75.0%	68.7%	9.0%	8.4%	3,333,996	996,083	2,337,914
9	Crystal Lake Apartments		1.42	1.36	73.0%	67.2%	9.0%	8.6%	4,479,017	2,175,369	2,303,648
10	WPC Self Storage Portfolio V		1.53	1.48	64.5%	58.9%	9.2%	8.9%	3,924,079	1,816,117	2,107,963
10.01	Desert Gateway Self Storage								1,032,272	394,202	638,069
10.02	Kaloko Self Storage								554,413	211,706	342,707
10.03	Big Island Self Storage								628,303	321,420	306,883
10.04	Monster Self Storage								566,812	310,766	256,046
10.05	Doral Self Storage								608,335	276,123	332,211
10.06	Corpus Christi Self Storage								533,945	301,899	232,046
11	WallyPark-Philadelphia		3.12	3.11	48.8%	48.8%	13.2%	13.1%	4,884,369	1,967,061	2,917,308
12	Greenwich Center		1.55	1.41	74.1%	67.9%	9.5%	8.7%	2,985,940	1,081,845	1,904,095
13	Orlando Plaza Retail Center		1.41	1.33	74.7%	66.1%	9.0%	8.5%	2,738,676	950,529	1,788,147
14	Topanga & Victory Office		3.37	3.17	47.0%	47.0%	14.4%	13.5%	4,669,390	1,897,340	2,772,050
15	Embassy Suites DFW South		2.20	1.83	59.4%	55.0%	14.6%	12.1%	11,647,571	8,882,596	2,764,975
16	Lantern Square Apartments		1.36	1.30	68.5%	58.6%	8.3%	8.0%	2,577,055	1,062,630	1,514,425
17	Central Business Park - Spokane		1.58	1.49	71.2%	67.5%	9.3%	8.7%	2,459,901	809,778	1,650,122
18	Rancho Del Oro Gateway		2.90	2.74	51.4%	51.4%	12.3%	11.7%	2,738,419	638,946	2,099,473
19	Cross Pointe		1.82	1.66	68.1%	49.9%	12.1%	11.0%	3,117,059	1,129,132	1,987,927
20	Golden Valley Apartments		2.02	1.96	64.7%	64.7%	8.9%	8.7%	2,205,835	748,849	1,456,986
21	SoCal Self-Storage Portfolio		2.09	2.06	64.2%	64.2%	9.2%	9.0%	2,102,059	644,935	1,457,124
21.01	StorAmerica Arcadia								1,514,919	399,190	1,115,729
21.02	A-1 Self Storage								587,140	245,745	341,395
22	StoreRight Portfolio		1.47	1.42	69.5%	56.5%	9.1%	8.8%	2,299,919	1,021,228	1,278,691
22.01	StoreRight- Vero Beach								584,086	213,896	370,190
22.02	StoreRight- Winter Haven								443,697	171,617	272,080
22.03	StoreRight- Winter Haven State Rd 554								352,344	164,810	187,534
22.04	StoreRight- Brooksville								344,378	183,618	160,760
22.05	StoreRight- Lecanto								327,441	146,812	180,629
22.06	StoreRight- Ocala								247,973	140,475	107,498
23	Boston Building		2.13	1.83	66.7%	66.7%	10.2%	8.8%	2,043,839	820,887	1,222,952
24	Castleberry Hill Portfolio		1.40	1.31	68.3%	59.8%	8.6%	8.0%	2,140,666	1,150,478	990,188
24.01	Intown Lofts								1,001,261	538,117	463,144
24.02	Legacy Lofts								861,483	462,995	398,488
24.03	Stonewall Lofts								277,922	149,366	128,556
25	Courtyard St. Petersburg		1.99	1.74	62.1%	50.1%	12.0%	10.5%	4,243,156	2,892,595	1,350,561
26	The Plaza at Hannibal Square		1.53	1.40	68.8%	60.2%	9.3%	8.5%	1,559,951	599,353	960,598
27	The Chalet Apartments		1.43	1.30	78.7%	71.9%	8.6%	7.8%	1,868,893	1,010,731	858,162
28	Country Manor MHC		1.79	1.74	73.6%	61.7%	11.2%	10.9%	1,768,200	657,709	1,110,491
29	Patterson Pass Road		1.70	1.55	69.8%	63.6%	10.1%	9.2%	1,326,144	338,065	988,079
30	RTC Industries, Inc		1.67	1.55	69.3%	56.4%	10.4%	9.7%	1,597,951	612,175	985,777
31	American Leather		2.48	2.22	46.9%	42.9%	14.9%	13.3%	1,795,043	437,311	1,357,732
32	Kmart - Metairie		1.56	1.42	54.5%	47.5%	9.6%	8.8%	1,284,471	420,901	863,570
33	Paradise Park		1.52	1.48	74.1%	63.5%	9.4%	9.2%	1,460,207	614,173	846,033
34	Paraiso Apartments		1.49	1.47	61.8%	51.0%	9.8%	9.6%	1,309,455	450,818	858,637
35	Natomas Corporate Center		2.10	1.84	72.3%	65.9%	12.4%	10.9%	1,881,369	803,557	1,077,812
36	Comfort Inn O’Hare		2.00	1.78	66.3%	54.0%	12.4%	11.0%	2,840,684	1,790,433	1,050,251
37	PGA Commons Parcel 3 East		1.64	1.56	71.8%	64.3%	10.0%	9.5%	1,387,215	545,753	841,462
38	Stein Mart - Metairie		1.61	1.50	69.9%	51.4%	10.7%	10.0%	1,108,911	208,676	900,235
39	Chicago Garage Portfolio		1.60	1.54	63.4%	55.6%	9.8%	9.5%	1,218,300	401,556	816,744
39.01	East Walton Parking Garage								608,850	206,611	402,239
39.02	Skybridge Garage								609,450	194,945	414,505
40	Summer Trace Apartments		1.56	1.43	68.1%	55.2%	9.6%	8.7%	1,512,611	797,162	715,448
41	Brighton Cove Apartments		1.87	1.75	71.2%	57.1%	11.0%	10.3%	1,554,531	731,530	823,000
42	Holiday Inn Express - Cape Coral		1.85	1.63	68.8%	56.2%	11.7%	10.3%	2,594,766	1,743,400	851,376
43	Crosswinds Apartments		1.46	1.31	75.0%	65.0%	9.4%	8.5%	1,531,325	850,942	680,383
44	Kenwood Place One Office		1.83	1.62	71.1%	57.7%	11.3%	10.0%	1,339,542	595,337	744,205
45	Heritage Towne Center		2.58	2.33	67.2%	67.2%	11.7%	10.6%	1,129,544	355,644	773,900
46	Palms To Pines Shopping Center		1.75	1.59	64.7%	56.7%	10.6%	9.7%	923,903	255,938	667,965
47	Aliso Viejo Town Center		1.60	1.49	52.4%	42.3%	9.6%	9.0%	889,797	285,363	604,434
48	1920 Corporate Place		1.92	1.72	59.0%	49.7%	12.3%	11.0%	1,520,726	753,015	767,711
49	Quality Suites - San Luis Obispo, CA		3.56	3.01	45.5%	32.9%	22.8%	19.3%	5,294,955	3,925,157	1,369,798
50	Sharpstown Manor		1.79	1.57	74.5%	67.0%	11.2%	9.8%	1,654,311	993,142	661,168
51	Westside Plaza		1.64	1.51	67.8%	56.0%	10.7%	9.9%	881,180	272,993	608,187
52	Hampton Inn - Tampa		1.88	1.67	70.0%	64.5%	12.0%	10.6%	1,912,572	1,241,199	671,373
53	Securlock Allen East		1.48	1.45	72.1%	58.7%	9.2%	9.1%	965,870	448,432	517,438
54	Peters Town Center		4.47	4.02	37.5%	37.5%	18.5%	16.7%	1,400,459	380,482	1,019,976
55	Autumn Run Apartments		1.61	1.50	74.6%	68.5%	9.9%	9.3%	998,359	452,139	546,221
56	Town Centre North		1.39	1.26	74.9%	55.1%	9.3%	8.5%	672,619	169,915	502,704
57	Tri-State Plaza		1.75	1.40	65.0%	58.3%	12.9%	10.3%	920,295	265,188	655,107
58	Securlock HAC		1.51	1.43	58.0%	47.6%	9.7%	9.2%	1,184,585	696,594	487,991
58.01	Cordova								465,639	213,434	252,205
58.02	Antioch								384,310	233,851	150,458
58.03	Casa Grande								334,636	249,308	85,328
59	Hampton Inn & Suites Amarillo West		1.95	1.71	60.7%	45.5%	13.7%	12.0%	2,091,854	1,410,141	681,713
60	Capitol Village Apartments		1.97	1.74	73.8%	61.3%	11.9%	10.5%	1,450,383	866,059	584,324
61	4236 S. Mooney Boulevard		1.50	1.40	73.1%	56.4%	9.7%	9.1%	575,872	131,457	444,415
62	Palms Plaza		1.93	1.82	61.1%	49.8%	12.0%	11.3%	834,754	314,273	520,481
63	110 Miller Avenue		1.79	1.57	74.9%	60.3%	10.7%	9.4%	906,689	447,992	458,697
64	Interstate Secure Storage & Stor-N-Lok		1.58	1.52	68.6%	59.0%	9.9%	9.5%	723,270	302,370	420,900
64.01	Interstate Secure Storage								365,284	158,217	207,067
64.02	Stor-N-Lok								357,987	144,153	213,833
65	McPherson Place		1.50	1.41	74.9%	68.6%	9.1%	8.6%	454,172	73,827	380,344
66	Liberty Gray Plaza		1.81	1.45	75.0%	61.2%	11.4%	9.1%	757,042	288,461	468,580
67	Santa Fe Self Storage		1.57	1.51	61.7%	45.4%	10.5%	10.1%	661,486	254,639	406,847
68	Terrace View Apartments		1.78	1.57	69.5%	59.5%	10.9%	9.6%	1,520,826	1,108,451	412,375
69	American Self Storage		1.54	1.50	75.0%	64.2%	9.5%	9.2%	601,824	246,435	355,389

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(3)	U/W NCF DSCR (x)(3)	Cut-off Date LTV Ratio(3)(7)	LTV Ratio at Maturity or ARD(3)(7)	Cut-off Date U/W NOI Debt Yield(3)	Cut-off Date U/W NCF Debt Yield(3)	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)
70	Kangaroom & Vacaville Self Storage		1.69	1.63	56.2%	51.6%	10.6%	10.2%	814,775	420,813	393,962
70.01	Stor-It Self Storage								478,608	239,605	239,003
70.02	Kangaroom Self Storage								336,167	181,208	154,959
71	20 South Broadway		1.54	1.52	60.1%	48.9%	9.5%	9.4%	467,390	135,748	331,642
72	Talonvest - Mini Max Storage		2.48	2.43	44.1%	35.3%	14.5%	14.2%	812,443	335,120	477,323
73	Williston Meadows Apartments		1.74	1.71	74.5%	32.8%	17.3%	17.0%	761,520	196,231	565,289
74	Dogwood Apartments		1.73	1.59	74.5%	61.5%	11.2%	10.3%	745,086	397,959	347,127
75	Bevo Plaza		1.45	1.34	70.0%	60.1%	9.0%	8.3%	345,935	92,205	253,729
76	Oak Haven Estates MHP		1.50	1.47	72.6%	59.9%	9.8%	9.6%	469,371	202,534	266,837
77	Springdale Apartments		1.62	1.45	68.3%	58.7%	10.1%	9.0%	849,763	579,275	270,488
78	Mini U Storage Crowley		1.93	1.87	56.5%	53.6%	11.4%	11.0%	500,565	204,747	295,818
79	Saratoga Self Storage		1.55	1.50	69.5%	57.0%	9.8%	9.5%	361,647	136,510	225,137
80	Federal Heights Self Storage		1.61	1.54	67.6%	55.4%	10.2%	9.8%	395,048	174,468	220,580
81	Eagandale Warehouse		1.82	1.52	65.0%	53.0%	11.4%	9.5%	426,142	183,583	242,558
82	National Self Storage Tucson		1.48	1.42	75.0%	64.9%	9.5%	9.2%	421,354	230,416	190,938
83	Harmony MHC		3.70	3.62	48.1%	48.1%	14.6%	14.3%	610,639	332,783	277,856
84	Walgreens - Roswell		2.85	2.83	33.8%	27.3%	17.0%	16.9%	317,765	3,178	314,588
85	Midland Self Storage		2.67	2.55	38.0%	27.7%	17.4%	16.6%	526,544	249,063	277,480
86	Annex Mini Storage		1.47	1.38	75.0%	69.6%	10.0%	9.4%	339,987	185,335	154,651

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate(2)(8)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)
1	St. Johns Town Center	117,739	1,108,917	30,054,599	99.3%	10/10/2014			TTM 5/31/2014	39,176,863	10,864,017
2	Two Westlake Park	90,031	838,146	7,306,364	100.0%	9/1/2014			TTM 6/30/2014	12,258,376	5,135,642
3	Gateway Center Phase II	93,461	673,142	22,771,407	99.5%	9/9/2014			NAV	NAV	NAV
4	Crossings at Corona	183,497	843,626	10,906,369	96.9%	7/31/2014			TTM 6/30/2014	18,892,459	5,913,654
5	Hilton Biltmore Park	0	0	3,016,673	81.4%	7/31/2014	161	129	TTM 7/31/2014	9,902,446	6,661,596
6	CTO NNN Portfolio	50,430	38,191	3,008,116	100.0%	11/1/2014			NAV	NAV	NAV
6.01	Lowe’s	15,797	0	867,093	100.0%	11/1/2014			NAV	NAV	NAV
6.02	Harris Teeter	0	0	692,150	100.0%	11/1/2014			NAV	NAV	NAV
6.03	Rite Aid	0	8,140	522,455	100.0%	11/1/2014			NAV	NAV	NAV
6.04	Walgreens	0	0	323,751	100.0%	11/1/2014			NAV	NAV	NAV
6.05	Big Lots - Glendale	15,185	17,256	296,026	100.0%	11/1/2014			NAV	NAV	NAV
6.06	Big Lots - Germantown	19,448	12,795	306,641	100.0%	11/1/2014			NAV	NAV	NAV
7	260 Peachtree Street	59,025	299,607	2,372,603	87.1%	7/2/2014			TTM 6/30/2014	4,197,706	2,140,024
8	Bend River Promenade	37,822	109,250	2,190,841	95.1%	7/17/2014			TTM 8/31/2014	2,707,232	981,811
9	Crystal Lake Apartments	98,000	0	2,205,648	93.9%	9/22/2014			TTM 8/31/2014	4,119,076	1,645,297
10	WPC Self Storage Portfolio V	61,144	0	2,046,819	85.1%	7/31/2014			TTM 7/31/2014	3,839,331	1,814,462
10.01	Desert Gateway Self Storage	13,965	0	624,104	93.2%	7/31/2014			TTM 7/31/2014	990,397	529,437
10.02	Kaloko Self Storage	5,723	0	336,984	89.9%	7/31/2014			TTM 7/31/2014	554,413	261,191
10.03	Big Island Self Storage	8,460	0	298,423	77.5%	7/31/2014			TTM 7/31/2014	618,834	268,666
10.04	Monster Self Storage	9,573	0	246,473	87.5%	7/31/2014			TTM 7/31/2014	566,812	246,310
10.05	Doral Self Storage	8,588	0	323,623	95.7%	7/31/2014			TTM 7/31/2014	574,931	261,168
10.06	Corpus Christi Self Storage	14,835	0	217,212	72.3%	7/31/2014			TTM 7/31/2014	533,945	247,689
11	WallyPark-Philadelphia	14,400	0	2,902,908	68.9%	7/31/2014			TTM 7/31/2014	4,884,369	1,866,125
12	Greenwich Center	27,387	146,066	1,730,641	93.2%	8/1/2014			Annualized 6 6/30/2014	3,131,784	1,212,025
13	Orlando Plaza Retail Center	10,133	87,606	1,690,409	93.2%	9/12/2014			TTM 8/31/2014	2,602,822	892,815
14	Topanga & Victory Office	37,595	129,460	2,604,995	94.0%	9/8/2014			TTM 6/30/2014	4,370,735	1,877,251
15	Embassy Suites DFW South	0	0	2,299,072	75.7%	7/31/2014	134	102	TTM 7/31/2014	11,646,462	8,677,552
16	Lantern Square Apartments	61,474	0	1,452,951	93.4%	9/25/2014			TTM 6/30/2014	2,603,323	902,352
17	Central Business Park - Spokane	50,816	107,371	1,551,936	91.0%	8/1/2014			TTM 6/30/2014	2,417,221	778,059
18	Rancho Del Oro Gateway	40,010	76,233	1,983,230	100.0%	7/1/2014			TTM 6/30/2014	2,691,276	615,217
19	Cross Pointe	47,167	136,498	1,804,262	90.5%	9/29/2014			TTM 7/31/2014	2,817,010	1,081,415
20	Golden Valley Apartments	44,793	0	1,412,193	98.2%	7/25/2014			Annualized 3 7/31/2014	2,230,647	675,233
21	SoCal Self-Storage Portfolio	26,224	0	1,430,900	91.1%	8/31/2014			TTM 7/31/2014	2,102,059	564,397
21.01	StorAmerica Arcadia	18,873	0	1,096,856	90.6%	8/31/2014			TTM 7/31/2014	1,514,919	355,156
21.02	A-1 Self Storage	7,351	0	334,044	92.3%	8/31/2014			TTM 7/31/2014	587,140	209,241
22	StoreRight Portfolio	49,504	0	1,229,187	84.8%	6/30/2014			TTM 6/30/2014	2,254,632	1,012,470
22.01	StoreRight- Vero Beach	9,166	0	361,023	91.1%	6/30/2014			TTM 6/30/2014	572,788	210,290
22.02	StoreRight- Winter Haven	10,508	0	261,573	76.5%	6/30/2014			TTM 6/30/2014	444,742	164,694
22.03	StoreRight- Winter Haven State Rd 554	6,582	0	180,952	93.0%	6/30/2014			TTM 6/30/2014	320,645	163,742
22.04	StoreRight- Brooksville	8,360	0	152,401	88.1%	6/30/2014			TTM 6/30/2014	351,725	187,421
22.05	StoreRight- Lecanto	7,516	0	173,112	82.8%	6/30/2014			TTM 6/30/2014	319,830	146,874
22.06	StoreRight- Ocala	7,373	0	100,125	80.0%	6/30/2014			TTM 6/30/2014	244,902	139,449
23	Boston Building	21,130	150,358	1,051,464	91.9%	3/5/2014			Actual 2013	1,646,100	797,583
24	Castleberry Hill Portfolio	67,840	0	922,348	93.0%	8/29/2014			TTM 6/30/2014	2,024,252	1,106,862
24.01	Intown Lofts	31,731	0	431,413	92.0%	8/29/2014			TTM 6/30/2014	946,810	517,716
24.02	Legacy Lofts	27,301	0	371,187	100.0%	8/29/2014			TTM 6/30/2014	814,634	445,442
24.03	Stonewall Lofts	8,808	0	119,748	88.8%	8/29/2014			TTM 6/30/2014	262,808	143,704
25	Courtyard St. Petersburg	0	0	1,180,835	66.3%	7/31/2014	122	81	TTM 7/31/2014	4,243,156	2,853,549
26	The Plaza at Hannibal Square	16,839	67,463	876,295	92.6%	9/23/2014			TTM 7/31/2014	1,315,757	564,549
27	The Chalet Apartments	78,055	0	780,107	94.8%	8/31/2014			TTM 8/31/2014	1,880,344	985,189
28	Country Manor MHC	31,000	0	1,079,491	77.4%	6/30/2014			TTM 6/30/2014	1,611,667	464,097
29	Patterson Pass Road	27,902	57,171	903,006	100.0%	8/1/2014			TTM 8/31/2014	1,148,613	322,484
30	RTC Industries, Inc	21,701	47,893	916,183	100.0%	11/1/2014			NAV	NAV	NAV
31	American Leather	37,500	105,585	1,214,646	100.0%	9/15/2014			NAV	NAV	NAV
32	Kmart - Metairie	21,561	53,903	788,106	100.0%	11/1/2014			Actual 2013	1,072,670	6,894
33	Paradise Park	22,150	0	823,883	91.9%	8/14/2014			TTM 6/30/2014	1,406,064	513,315
34	Paraiso Apartments	15,750	0	842,887	100.0%	10/1/2014			TTM 8/31/2014	1,234,677	459,661
35	Natomas Corporate Center	19,912	113,711	944,189	88.4%	6/20/2014			TTM 5/31/2014	1,638,202	850,537
36	Comfort Inn O’Hare	0	0	936,624	63.8%	6/30/2014	67	42	TTM 6/30/2014	2,840,517	1,794,851
37	PGA Commons Parcel 3 East	5,667	40,000	795,796	95.3%	8/29/2014			TTM 6/30/2014	1,423,922	533,160
38	Stein Mart - Metairie	19,900	39,800	840,535	100.0%	11/1/2014			NAV	NAV	NAV
39	Chicago Garage Portfolio	30,700	0	786,044	100.0%	11/1/2014			NAV	NAV	NAV
39.01	East Walton Parking Garage	17,500	0	384,739	100.0%	11/1/2014			NAV	NAV	NAV
39.02	Skybridge Garage	13,200	0	401,305	100.0%	11/1/2014			NAV	NAV	NAV
40	Summer Trace Apartments	60,900	0	654,548	93.5%	6/30/2014			TTM 7/31/2014	1,512,611	794,443
41	Brighton Cove Apartments	54,000	0	769,000	97.8%	7/24/2014			TTM 6/30/2014	1,514,229	686,607
42	Holiday Inn Express - Cape Coral	103,791	0	747,585	51.0%	6/30/2014	100	51	TTM 6/30/2014	2,595,002	1,757,239
43	Crosswinds Apartments	68,640	0	611,743	90.0%	8/19/2014			TTM 6/30/2014	1,532,261	789,505
44	Kenwood Place One Office	21,193	62,793	660,219	94.8%	9/2/2014			TTM 6/30/2014	1,208,639	554,338
45	Heritage Towne Center	10,350	62,764	700,786	96.6%	9/30/2014			TTM 7/31/2014	939,593	289,857
46	Palms To Pines Shopping Center	8,020	51,075	608,870	96.3%	6/1/2014			TTM 7/31/2014	933,101	240,652
47	Aliso Viejo Town Center	4,997	35,499	563,937	94.7%	9/21/2014			TTM 6/30/2014	889,238	284,967
48	1920 Corporate Place	13,044	66,216	688,451	94.5%	9/17/2014			TTM 6/30/2014	1,464,655	624,194
49	Quality Suites - San Luis Obispo, CA	0	0	1,157,999	74.5%	7/31/2014	139	104	TTM 7/31/2014	5,381,689	4,003,974
50	Sharpstown Manor	79,864	0	581,304	98.5%	9/1/2014			TTM 6/30/2014	1,624,886	967,672
51	Westside Plaza	10,590	36,393	561,205	92.6%	9/1/2014			TTM 6/30/2014	928,119	262,850
52	Hampton Inn - Tampa	0	0	594,870	68.6%	6/30/2014	95	65	TTM 6/30/2014	1,912,572	1,185,484
53	Securlock Allen East	10,344	0	507,094	84.4%	8/28/2014			TTM 7/31/2014	858,104	429,192
54	Peters Town Center	18,273	84,740	916,964	100.0%	9/30/2014			TTM 7/31/2014	1,505,362	381,214
55	Autumn Run Apartments	36,300	0	509,921	95.0%	8/18/2014			TTM 4/30/2014	994,911	446,297
56	Town Centre North	15,298	31,296	456,111	100.0%	8/10/2014			NAV	NAV	NAV
57	Tri-State Plaza	21,745	108,728	524,634	96.7%	8/5/2014			TTM 8/31/2014	718,389	150,023
58	Securlock HAC	25,208	0	462,783	79.6%	7/31/2014			TTM 7/31/2014	1,035,134	699,946
58.01	Cordova	6,750	0	245,455	96.2%	7/31/2014			TTM 7/31/2014	404,137	238,721
58.02	Antioch	7,404	0	143,054	80.4%	7/31/2014			TTM 7/31/2014	324,754	232,674
58.03	Casa Grande	11,054	0	74,274	66.5%	7/31/2014			TTM 7/31/2014	306,243	228,551
59	Hampton Inn & Suites Amarillo West	0	0	598,039	84.0%	7/31/2014	111	89	TTM 7/31/2014	2,175,902	1,433,788
60	Capitol Village Apartments	69,000	0	515,324	96.1%	9/10/2014			TTM 8/31/2014	1,185,733	831,415
61	4236 S. Mooney Boulevard	6,000	23,586	414,829	100.0%	11/1/2014			TTM 7/31/2014	523,428	98,387
62	Palms Plaza	6,502	24,213	489,766	100.0%	2/12/2014			Annualized 6 6/30/2014	858,562	298,883
63	110 Miller Avenue	6,936	50,000	401,760	93.0%	6/30/2014			TTM 7/31/2014	884,856	437,567
64	Interstate Secure Storage & Stor-N-Lok	16,628	0	404,273	94.8%	8/25/2014			TTM 8/31/2014	723,270	260,248
64.01	Interstate Secure Storage	8,738	0	198,330	95.0%	8/25/2014			TTM 8/31/2014	365,284	135,354
64.02	Stor-N-Lok	7,890	0	205,943	94.6%	8/25/2014			TTM 8/31/2014	357,987	124,894
65	McPherson Place	2,000	19,650	358,694	100.0%	8/31/2014			TTM 8/31/2014	491,966	89,195
66	Liberty Gray Plaza	16,087	77,593	374,901	94.9%	7/1/2014			TTM 5/31/2014	774,843	278,897
67	Santa Fe Self Storage	15,368	0	391,479	92.6%	5/1/2014			TTM 6/30/2014	664,096	252,807
68	Terrace View Apartments	48,000	0	364,375	93.2%	10/8/2014			TTM 7/31/2014	1,508,523	1,139,505
69	American Self Storage	10,047	0	345,342	87.7%	9/2/2014			TTM 8/31/2014	589,446	211,054

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate(2)(8)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)
70	Kangaroom & Vacaville Self Storage	13,815	0	380,147	87.6%	Various			Various	814,775	397,520
70.01	Stor-It Self Storage	7,260	0	231,743	91.8%	7/23/2014			TTM 7/31/2014	478,608	229,330
70.02	Kangaroom Self Storage	6,555	0	148,403	82.7%	7/16/2014			TTM 6/30/2014	336,167	168,190
71	20 South Broadway	4,500	0	327,142	95.8%	10/15/2014			Annualized 6 6/30/2014	467,770	27,024
72	Talonvest - Mini Max Storage	10,315	0	467,009	93.6%	8/20/2014			TTM 6/30/2014	830,656	338,330
73	Williston Meadows Apartments	7,800	0	557,489	100.0%	8/30/2014			TTM 7/31/2014	840,726	153,751
74	Dogwood Apartments	29,500	0	317,627	94.9%	7/22/2014			TTM 6/30/2014	711,085	401,302
75	Bevo Plaza	5,383	13,586	234,760	100.0%	8/13/2014			Annualized 7 7/31/2014	244,293	46,577
76	Oak Haven Estates MHP	5,488	0	261,349	88.8%	8/5/2014			TTM 8/31/2014	467,029	161,815
77	Springdale Apartments	29,100	0	241,388	100.0%	10/7/2014			TTM 7/31/2014	849,763	562,382
78	Mini U Storage Crowley	9,101	0	286,717	87.8%	8/21/2014			TTM 7/31/2014	500,565	173,654
79	Saratoga Self Storage	6,533	0	218,604	100.0%	8/20/2014			TTM 6/30/2014	366,756	131,276
80	Federal Heights Self Storage	6,142	3,428	211,011	97.7%	8/31/2014			TTM 7/31/2014	400,652	158,774
81	Eagandale Warehouse	7,741	32,898	201,919	100.0%	7/31/2014			TTM 6/30/2014	340,201	178,171
82	National Self Storage Tucson	6,535	0	184,403	87.7%	8/19/2014			TTM 7/31/2014	404,360	211,823
83	Harmony MHC	6,250	0	271,606	100.0%	7/1/2014			TTM 6/30/2014	630,433	241,398
84	Walgreens - Roswell	1,593	0	312,995	100.0%	11/1/2014			Actual 2013	327,593	0
85	Midland Self Storage	12,902	0	264,578	88.2%	8/27/2014			TTM 7/31/2014	557,210	209,570
86	Annex Mini Storage	9,279	0	145,372	74.0%	8/31/2014			TTM 8/31/2014	344,785	156,481

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
1	St. Johns Town Center	28,312,846	0	28,312,846			Actual 2013	37,866,366	10,412,694	27,453,672
2	Two Westlake Park	7,122,734	0	7,122,734			Actual 2013	12,741,913	4,915,824	7,826,089
3	Gateway Center Phase II	NAV	NAV	NAV			NAV	NAV	NAV	NAV
4	Crossings at Corona	12,978,805	0	12,978,805			Actual 2013	18,865,665	5,960,908	12,904,757
5	Hilton Biltmore Park	3,240,850	0	3,240,850	161	131	Actual 2013	9,555,658	6,428,931	3,126,727
6	CTO NNN Portfolio	NAV	NAV	NAV			NAV	NAV	NAV	NAV
6.01	Lowe’s	NAV	NAV	NAV			NAV	NAV	NAV	NAV
6.02	Harris Teeter	NAV	NAV	NAV			NAV	NAV	NAV	NAV
6.03	Rite Aid	NAV	NAV	NAV			NAV	NAV	NAV	NAV
6.04	Walgreens	NAV	NAV	NAV			NAV	NAV	NAV	NAV
6.05	Big Lots - Glendale	NAV	NAV	NAV			NAV	NAV	NAV	NAV
6.06	Big Lots - Germantown	NAV	NAV	NAV			NAV	NAV	NAV	NAV
7	260 Peachtree Street	2,057,682	0	2,057,682			Actual 2013	3,859,585	2,138,389	1,721,196
8	Bend River Promenade	1,725,421	0	1,725,421			Actual 2013	2,879,208	925,007	1,954,200
9	Crystal Lake Apartments	2,473,779	0	2,473,779			Actual 2013	3,688,572	1,696,950	1,991,622
10	WPC Self Storage Portfolio V	2,024,870	0	2,024,870			Various	3,623,574	1,666,584	1,956,990
10.01	Desert Gateway Self Storage	460,960	0	460,960			Actual 2013	885,283	469,584	415,698
10.02	Kaloko Self Storage	293,221	0	293,221			Actual 2013	554,574	231,900	322,674
10.03	Big Island Self Storage	350,168	0	350,168			TTM 2/28/2014	600,910	264,146	336,764
10.04	Monster Self Storage	320,502	0	320,502			Actual 2013	561,711	234,823	326,888
10.05	Doral Self Storage	313,763	0	313,763			Actual 2013	490,834	237,329	253,505
10.06	Corpus Christi Self Storage	286,256	0	286,256			Actual 2013	530,262	228,802	301,460
11	WallyPark-Philadelphia	3,018,244	0	3,018,244			Actual 2013	4,899,242	1,940,348	2,958,894
12	Greenwich Center	1,919,758	0	1,919,758			Actual 2013	2,988,027	893,519	2,094,508
13	Orlando Plaza Retail Center	1,710,007	0	1,710,007			Actual 2013	2,448,145	865,663	1,582,482
14	Topanga & Victory Office	2,493,485	0	2,493,485			Actual 2013	4,297,970	1,876,546	2,421,424
15	Embassy Suites DFW South	2,968,910	0	2,968,910	134	102	Actual 2013	10,965,807	8,353,815	2,611,992
16	Lantern Square Apartments	1,700,971	0	1,700,971			Actual 2013	2,543,397	918,046	1,625,351
17	Central Business Park - Spokane	1,639,162	0	1,639,162			Actual 2013	2,326,104	732,825	1,593,280
18	Rancho Del Oro Gateway	2,076,059	37,460	2,038,599			Actual 2013	2,606,017	578,432	2,027,585
19	Cross Pointe	1,735,595	0	1,735,595			Actual 2013	2,719,702	1,105,028	1,614,674
20	Golden Valley Apartments	1,555,414	0	1,555,414			TTM 7/31/2014	2,122,725	671,835	1,450,890
21	SoCal Self-Storage Portfolio	1,537,662	0	1,537,662			Actual 2013	1,984,624	514,497	1,470,127
21.01	StorAmerica Arcadia	1,159,763	0	1,159,763			Actual 2013	1,427,015	347,457	1,079,558
21.02	A-1 Self Storage	377,899	0	377,899			Actual 2013	557,609	167,040	390,569
22	StoreRight Portfolio	1,242,162	0	1,242,162			NAV	NAV	NAV	NAV
22.01	StoreRight- Vero Beach	362,498	0	362,498			NAV	NAV	NAV	NAV
22.02	StoreRight- Winter Haven	280,048	0	280,048			NAV	NAV	NAV	NAV
22.03	StoreRight- Winter Haven State Rd 554	156,903	0	156,903			NAV	NAV	NAV	NAV
22.04	StoreRight- Brooksville	164,304	0	164,304			NAV	NAV	NAV	NAV
22.05	StoreRight- Lecanto	172,956	0	172,956			NAV	NAV	NAV	NAV
22.06	StoreRight- Ocala	105,453	0	105,453			NAV	NAV	NAV	NAV
23	Boston Building	848,517	0	848,517			Actual 2012	1,041,907	836,478	205,429
24	Castleberry Hill Portfolio	917,390	0	917,390			Actual 2013	2,070,722	1,109,788	960,934
24.01	Intown Lofts	429,094	0	429,094			Actual 2013	968,546	519,085	449,461
24.02	Legacy Lofts	369,192	0	369,192			Actual 2013	833,335	446,620	386,715
24.03	Stonewall Lofts	119,105	0	119,105			Actual 2013	268,841	144,084	124,758
25	Courtyard St. Petersburg	1,389,607	0	1,389,607	122	81	Actual 2013	3,926,764	2,631,350	1,295,414
26	The Plaza at Hannibal Square	751,208	0	751,208			Actual 2013	1,023,132	520,828	502,304
27	The Chalet Apartments	895,155	0	895,155			Actual 2013	1,831,045	972,367	858,678
28	Country Manor MHC	1,147,570	0	1,147,570			Actual 2013	1,486,277	363,780	1,122,497
29	Patterson Pass Road	826,129	0	826,129			Actual 2013	1,211,904	318,590	893,313
30	RTC Industries, Inc	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31	American Leather	NAV	NAV	NAV			NAV	NAV	NAV	NAV
32	Kmart - Metairie	1,065,776	0	1,065,776			NAV	NAV	NAV	NAV
33	Paradise Park	892,749	0	892,749			Actual 2013	1,340,015	568,731	771,284
34	Paraiso Apartments	775,016	0	775,016			Actual 2013	1,133,473	451,022	682,451
35	Natomas Corporate Center	787,666	0	787,666			Actual 2013	1,677,740	836,705	841,036
36	Comfort Inn O’Hare	1,045,666	0	1,045,666	67	42	Actual 2013	2,600,655	1,684,614	916,041
37	PGA Commons Parcel 3 East	890,762	0	890,762			Actual 2013	1,427,491	551,755	875,736
38	Stein Mart - Metairie	NAV	NAV	NAV			NAV	NAV	NAV	NAV
39	Chicago Garage Portfolio	NAV	NAV	NAV			NAV	NAV	NAV	NAV
39.01	East Walton Parking Garage	NAV	NAV	NAV			NAV	NAV	NAV	NAV
39.02	Skybridge Garage	NAV	NAV	NAV			NAV	NAV	NAV	NAV
40	Summer Trace Apartments	718,167	66,346	651,821			Actual 2013	1,538,486	789,747	748,739
41	Brighton Cove Apartments	827,622	0	827,622			Actual 2013	1,477,508	666,269	811,239
42	Holiday Inn Express - Cape Coral	837,763	0	837,763	100	51	Actual 2013	2,218,656	1,633,795	584,861
43	Crosswinds Apartments	742,756	60,000	682,756			Actual 2013	1,512,482	766,855	745,627
44	Kenwood Place One Office	654,301	0	654,301			Actual 2013	1,173,391	514,259	659,132
45	Heritage Towne Center	649,736	0	649,736			Actual 2013	900,766	243,244	657,522
46	Palms To Pines Shopping Center	692,449	0	692,449			Actual 2013	879,677	253,063	626,614
47	Aliso Viejo Town Center	604,270	0	604,270			Actual 2013	931,032	272,715	658,317
48	1920 Corporate Place	840,460	0	840,460			Actual 2013	1,398,459	669,817	728,642
49	Quality Suites - San Luis Obispo, CA	1,377,715	0	1,377,715	139	104	Actual 2013	5,153,280	3,908,793	1,244,487
50	Sharpstown Manor	657,214	148,910	508,304			Actual 2013	1,510,149	983,453	526,696
51	Westside Plaza	665,269	0	665,269			Actual 2013	863,785	264,799	598,986
52	Hampton Inn - Tampa	727,088	0	727,088	95	65	Actual 2013	1,785,072	1,138,504	646,568
53	Securlock Allen East	428,911	0	428,911			Actual 2013	791,717	404,167	387,550
54	Peters Town Center	1,124,148	0	1,124,148			Actual 2013	1,519,830	354,737	1,165,093
55	Autumn Run Apartments	548,614	0	548,614			Actual 2013	965,341	445,049	520,292
56	Town Centre North	NAV	NAV	NAV			NAV	NAV	NAV	NAV
57	Tri-State Plaza	568,366	0	568,366			Actual 2013	690,513	151,827	538,686
58	Securlock HAC	335,187	0	335,187			Actual 2013	688,446	520,221	168,225
58.01	Cordova	165,416	0	165,416			Actual 2013	148,267	85,514	62,754
58.02	Antioch	92,080	0	92,080			Actual 2013	236,056	180,600	55,456
58.03	Casa Grande	77,692	0	77,692			Actual 2013	304,123	254,108	50,015
59	Hampton Inn & Suites Amarillo West	742,114	86,078	656,036	110	92	NAV	NAV	NAV	NAV
60	Capitol Village Apartments	354,318	0	354,318			NAV	NAV	NAV	NAV
61	4236 S. Mooney Boulevard	425,041	0	425,041			Actual 2013	505,090	84,325	420,765
62	Palms Plaza	559,679	0	559,679			Actual 2013	815,662	294,744	520,919
63	110 Miller Avenue	447,289	0	447,289			Actual 2013	865,225	430,054	435,171
64	Interstate Secure Storage & Stor-N-Lok	463,023	0	463,023			Actual 2013	674,124	254,312	419,812
64.01	Interstate Secure Storage	229,930	0	229,930			Actual 2013	348,823	133,222	215,600
64.02	Stor-N-Lok	233,093	0	233,093			Actual 2013	325,301	121,090	204,211
65	McPherson Place	402,771	0	402,771			Actual 2013	446,784	63,426	383,358
66	Liberty Gray Plaza	495,946	0	495,946			Actual 2013	716,365	275,043	441,322
67	Santa Fe Self Storage	411,290	0	411,290			Actual 2013	656,585	236,203	420,382
68	Terrace View Apartments	369,018	0	369,018			Actual 2013	1,496,439	1,089,733	406,706
69	American Self Storage	378,392	0	378,392			Actual 2013	539,074	241,373	297,700

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
70	Kangaroom & Vacaville Self Storage	417,255	0	417,255			Actual 2013	798,167	405,592	392,575
70.01	Stor-It Self Storage	249,278	0	249,278			Actual 2013	463,791	236,978	226,813
70.02	Kangaroom Self Storage	167,977	0	167,977			Actual 2013	334,376	168,614	165,762
71	20 South Broadway	440,746	0	440,746			Annualized 2 12/31/2013	237,000	28,492	208,508
72	Talonvest - Mini Max Storage	492,326	0	492,326			Actual 2013	804,775	327,642	477,133
73	Williston Meadows Apartments	686,974	0	686,974			Actual 2013	697,565	160,445	537,119
74	Dogwood Apartments	309,784	0	309,784			Actual 2013	705,146	381,078	324,068
75	Bevo Plaza	197,716	0	197,716			Actual 2013	35,038	9,130	25,907
76	Oak Haven Estates MHP	305,214	9,450	295,764			Actual 2013	438,062	179,210	258,852
77	Springdale Apartments	287,381	0	287,381			Actual 2013	843,195	545,085	298,110
78	Mini U Storage Crowley	326,911	0	326,911			Actual 2013	453,317	167,091	286,226
79	Saratoga Self Storage	235,480	0	235,480			Actual 2013	364,072	136,139	227,933
80	Federal Heights Self Storage	241,878	0	241,878			Actual 2013	357,580	131,755	225,825
81	Eagandale Warehouse	162,030	0	162,030			Actual 2013	382,269	182,399	199,870
82	National Self Storage Tucson	192,536	0	192,536			Actual 2013	384,371	217,400	166,971
83	Harmony MHC	389,035	0	389,035			Actual 2013	624,798	264,410	360,388
84	Walgreens - Roswell	327,593	0	327,593			Actual 2012	327,593	0	327,593
85	Midland Self Storage	347,640	0	347,640			Actual 2013	472,388	181,314	291,074
86	Annex Mini Storage	188,303	0	188,303			Actual 2013	331,021	126,670	204,351

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures
1	St. Johns Town Center	0	27,453,672			Actual 2012	37,181,035	10,179,128	27,001,907	0
2	Two Westlake Park	0	7,826,089			Actual 2012	11,388,581	4,470,799	6,917,782	0
3	Gateway Center Phase II	NAV	NAV			NAV	NAV	NAV	NAV	NAV
4	Crossings at Corona	0	12,904,757			Actual 2012	18,460,193	5,471,353	12,988,840	0
5	Hilton Biltmore Park	0	3,126,727	157	125	Actual 2012	8,935,310	5,917,233	3,018,077	0
6	CTO NNN Portfolio	NAV	NAV			NAV	NAV	NAV	NAV	NAV
6.01	Lowe’s	NAV	NAV			NAV	NAV	NAV	NAV	NAV
6.02	Harris Teeter	NAV	NAV			NAV	NAV	NAV	NAV	NAV
6.03	Rite Aid	NAV	NAV			NAV	NAV	NAV	NAV	NAV
6.04	Walgreens	NAV	NAV			NAV	NAV	NAV	NAV	NAV
6.05	Big Lots - Glendale	NAV	NAV			NAV	NAV	NAV	NAV	NAV
6.06	Big Lots - Germantown	NAV	NAV			NAV	NAV	NAV	NAV	NAV
7	260 Peachtree Street	0	1,721,196			Actual 2012	4,895,076	2,321,288	2,573,788	0
8	Bend River Promenade	0	1,954,200			Actual 2012	2,824,680	898,155	1,926,526	0
9	Crystal Lake Apartments	0	1,991,622			NAV	NAV	NAV	NAV	NAV
10	WPC Self Storage Portfolio V	0	1,956,990			Various	2,881,775	1,440,918	1,440,858	0
10.01	Desert Gateway Self Storage	0	415,698			Actual 2012	665,089	307,941	357,149	0
10.02	Kaloko Self Storage	0	322,674			Actual 2012	479,194	216,098	263,096	0
10.03	Big Island Self Storage	0	336,764			TTM 2/28/2013	514,834	252,219	262,615	0
10.04	Monster Self Storage	0	326,888			Actual 2012	362,864	241,765	121,099	0
10.05	Doral Self Storage	0	253,505			Actual 2012	402,440	213,712	188,728	0
10.06	Corpus Christi Self Storage	0	301,460			Actual 2012	457,353	209,182	248,171	0
11	WallyPark-Philadelphia	0	2,958,894			Actual 2012	4,705,724	2,004,216	2,701,508	0
12	Greenwich Center	0	2,094,508			Actual 2012	2,988,947	1,126,887	1,862,060	0
13	Orlando Plaza Retail Center	0	1,582,482			Actual 2012	1,984,974	713,937	1,271,037	0
14	Topanga & Victory Office	0	2,421,424			Actual 2012	4,237,420	1,884,721	2,352,699	0
15	Embassy Suites DFW South	0	2,611,992	129	96	Actual 2012	9,406,479	7,445,178	1,961,301	0
16	Lantern Square Apartments	0	1,625,351			Actual 2012	1,484,119	727,374	756,745	0
17	Central Business Park - Spokane	0	1,593,280			Actual 2012	1,440,574	582,331	858,243	0
18	Rancho Del Oro Gateway	0	2,027,585			Actual 2012	2,419,352	592,948	1,826,404	0
19	Cross Pointe	0	1,614,674			Actual 2012	2,835,650	1,003,178	1,832,472	0
20	Golden Valley Apartments	0	1,450,890			Actual 2013	1,979,865	657,250	1,322,615	0
21	SoCal Self-Storage Portfolio	0	1,470,127			Actual 2012	1,783,682	511,217	1,272,465	0
21.01	StorAmerica Arcadia	0	1,079,558			Actual 2012	1,248,453	343,188	905,265	0
21.02	A-1 Self Storage	0	390,569			Actual 2012	535,229	168,029	367,200	0
22	StoreRight Portfolio	NAV	NAV			NAV	NAV	NAV	NAV	NAV
22.01	StoreRight- Vero Beach	NAV	NAV			NAV	NAV	NAV	NAV	NAV
22.02	StoreRight- Winter Haven	NAV	NAV			NAV	NAV	NAV	NAV	NAV
22.03	StoreRight- Winter Haven State Rd 554	NAV	NAV			NAV	NAV	NAV	NAV	NAV
22.04	StoreRight- Brooksville	NAV	NAV			NAV	NAV	NAV	NAV	NAV
22.05	StoreRight- Lecanto	NAV	NAV			NAV	NAV	NAV	NAV	NAV
22.06	StoreRight- Ocala	NAV	NAV			NAV	NAV	NAV	NAV	NAV
23	Boston Building	0	205,429			NAV	NAV	NAV	NAV	NAV
24	Castleberry Hill Portfolio	0	960,934			Actual 2012	1,931,795	1,112,991	818,804	0
24.01	Intown Lofts	0	449,461			Actual 2012	903,565	520,583	382,982	0
24.02	Legacy Lofts	0	386,715			Actual 2012	777,426	447,909	329,517	0
24.03	Stonewall Lofts	0	124,758			Actual 2012	250,804	144,499	106,305	0
25	Courtyard St. Petersburg	0	1,295,414	120	76	Actual 2012	3,729,341	2,496,462	1,232,879	0
26	The Plaza at Hannibal Square	0	502,304			TTM 7/31/2012	1,127,447	441,671	685,776	0
27	The Chalet Apartments	0	858,678			Actual 2012	1,801,203	951,816	849,387	0
28	Country Manor MHC	0	1,122,497			Actual 2012	1,445,650	330,257	1,115,393	0
29	Patterson Pass Road	0	893,313			Actual 2012	1,238,736	349,227	889,510	0
30	RTC Industries, Inc	NAV	NAV			NAV	NAV	NAV	NAV	NAV
31	American Leather	NAV	NAV			NAV	NAV	NAV	NAV	NAV
32	Kmart - Metairie	NAV	NAV			NAV	NAV	NAV	NAV	NAV
33	Paradise Park	30,000	741,284			Actual 2012	1,270,087	567,017	703,070	0
34	Paraiso Apartments	0	682,451			Actual 2012	1,044,006	435,877	608,130	0
35	Natomas Corporate Center	0	841,036			Actual 2012	1,808,054	878,494	929,559	0
36	Comfort Inn O’Hare	0	916,041	62	38	Actual 2012	2,445,370	1,714,388	730,982	0
37	PGA Commons Parcel 3 East	0	875,736			Actual 2012	1,433,631	484,771	948,860	0
38	Stein Mart - Metairie	NAV	NAV			NAV	NAV	NAV	NAV	NAV
39	Chicago Garage Portfolio	NAV	NAV			NAV	NAV	NAV	NAV	NAV
39.01	East Walton Parking Garage	NAV	NAV			NAV	NAV	NAV	NAV	NAV
39.02	Skybridge Garage	NAV	NAV			NAV	NAV	NAV	NAV	NAV
40	Summer Trace Apartments	92,721	656,019			Actual 2012	1,548,645	733,049	815,596	37,462
41	Brighton Cove Apartments	0	811,239			Actual 2012	1,349,656	731,938	617,718	0
42	Holiday Inn Express - Cape Coral	0	584,861	93	43	Actual 2012	2,090,613	1,578,357	512,256	0
43	Crosswinds Apartments	60,000	685,627			Actual 2012	1,413,703	762,679	651,023	60,000
44	Kenwood Place One Office	0	659,132			Actual 2012	1,068,162	523,556	544,606	0
45	Heritage Towne Center	0	657,522			Actual 2012	832,392	220,827	611,565	0
46	Palms To Pines Shopping Center	0	626,614			Actual 2012	918,630	259,180	659,450	0
47	Aliso Viejo Town Center	0	658,317			Actual 2012	949,749	275,555	674,193	0
48	1920 Corporate Place	0	728,642			Actual 2012	1,154,989	657,736	497,253	0
49	Quality Suites - San Luis Obispo, CA	0	1,244,487	135	99	Actual 2012	5,075,128	3,705,050	1,370,078	0
50	Sharpstown Manor	94,746	431,950			Actual 2012	1,405,304	875,404	529,900	0
51	Westside Plaza	0	598,986			Actual 2012	845,031	273,882	571,149	0
52	Hampton Inn - Tampa	0	646,568	91	59	Actual 2012	1,736,891	1,159,697	577,194	0
53	Securlock Allen East	0	387,550			Actual 2012	645,488	371,095	274,393	0
54	Peters Town Center	0	1,165,093			Actual 2012	1,515,713	358,981	1,156,732	0
55	Autumn Run Apartments	0	520,292			Actual 2012	903,949	428,099	475,850	0
56	Town Centre North	NAV	NAV			NAV	NAV	NAV	NAV	NAV
57	Tri-State Plaza	0	538,686			Actual 2012	717,980	142,071	575,909	0
58	Securlock HAC	0	168,225			NAV	NAV	NAV	NAV	NAV
58.01	Cordova	0	62,754			NAV	NAV	NAV	NAV	NAV
58.02	Antioch	0	55,456			NAV	NAV	NAV	NAV	NAV
58.03	Casa Grande	0	50,015			NAV	NAV	NAV	NAV	NAV
59	Hampton Inn & Suites Amarillo West	NAV	NAV	NAV	NAV	TTM 05/31/2012	1,882,921	1,198,426	684,495	75,317
60	Capitol Village Apartments	NAV	NAV			NAV	NAV	NAV	NAV	NAV
61	4236 S. Mooney Boulevard	0	420,765			Actual 2012	575,832	116,746	459,086	0
62	Palms Plaza	0	520,919			Actual 2012	751,121	289,134	461,987	0
63	110 Miller Avenue	0	435,171			Actual 2012	635,939	416,771	219,168	0
64	Interstate Secure Storage & Stor-N-Lok	0	419,812			Actual 2012	701,346	272,792	428,554	0
64.01	Interstate Secure Storage	0	215,600			Actual 2012	347,090	142,788	204,302	0
64.02	Stor-N-Lok	0	204,211			Actual 2012	354,256	130,004	224,252	0
65	McPherson Place	0	383,358			NAV	NAV	NAV	NAV	NAV
66	Liberty Gray Plaza	0	441,322			Actual 2012	609,491	289,334	320,157	0
67	Santa Fe Self Storage	0	420,382			Actual 2012	565,294	227,066	338,228	0
68	Terrace View Apartments	0	406,706			Actual 2012	1,408,626	1,007,878	400,748	0
69	American Self Storage	0	297,700			Actual 2012	502,006	250,112	251,894	0

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures
70	Kangaroom & Vacaville Self Storage	0	392,575			Actual 2012	747,483	384,926	362,557	0
70.01	Stor-It Self Storage	0	226,813			Actual 2012	442,117	225,496	216,621	0
70.02	Kangaroom Self Storage	0	165,762			Actual 2012	305,366	159,430	145,936	0
71	20 South Broadway	0	208,508			NAV	NAV	NAV	NAV	NAV
72	Talonvest - Mini Max Storage	0	477,133			Actual 2012	762,311	308,961	453,350	0
73	Williston Meadows Apartments	0	537,119			NAV	NAV	NAV	NAV	NAV
74	Dogwood Apartments	0	324,068			Actual 2012	680,125	358,323	321,801	0
75	Bevo Plaza	0	25,907			NAV	NAV	NAV	NAV	NAV
76	Oak Haven Estates MHP	0	258,852			Actual 2012	401,274	151,526	249,748	24,882
77	Springdale Apartments	0	298,110			Actual 2012	793,928	499,356	294,572	0
78	Mini U Storage Crowley	0	286,226			Actual 2012	406,028	176,896	229,133	0
79	Saratoga Self Storage	0	227,933			Actual 2012	346,096	127,163	218,933	0
80	Federal Heights Self Storage	0	225,825			Actual 2012	286,241	115,166	171,075	0
81	Eagandale Warehouse	0	199,870			Actual 2012	367,415	188,722	178,693	0
82	National Self Storage Tucson	0	166,971			Actual 2012	368,114	231,922	136,191	0
83	Harmony MHC	0	360,388			Actual 2012	617,007	269,603	347,404	0
84	Walgreens - Roswell	0	327,593			Actual 2011	327,593	0	327,593	0
85	Midland Self Storage	0	291,074			Actual 2012	429,702	203,962	225,741	0
86	Annex Mini Storage	0	204,351			Actual 2012	318,993	136,403	182,590	0

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(2)(8)(9)(10)(11)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date
1	St. Johns Town Center	27,001,907			N	Nordstrom	124,587	12.7%	2/28/2030
2	Two Westlake Park	6,917,782			N	ConocoPhillips	207,009	46.0%	11/30/2019
3	Gateway Center Phase II	NAV			N	JC Penney - Leased Fee	124,168	20.6%	8/17/2034
4	Crossings at Corona	12,988,840			N	Kohl's	87,050	10.4%	1/31/2024
5	Hilton Biltmore Park	3,018,077	155	116	N
6	CTO NNN Portfolio	NAV			N	Various	Various	Various	Various
6.01	Lowe's	NAV			N	Lowe's	131,644	100.0%	1/31/2027
6.02	Harris Teeter	NAV			N	Harris Teeter	45,089	100.0%	4/30/2028
6.03	Rite Aid	NAV			N	Rite Aid	16,280	100.0%	7/19/2026
6.04	Walgreens	NAV			N	Walgreens	13,650	100.0%	3/31/2079
6.05	Big Lots - Glendale	NAV			N	Big Lots	34,512	100.0%	1/31/2023
6.06	Big Lots - Germantown	NAV			N	Big Lots	25,589	100.0%	1/31/2024
7	260 Peachtree Street	2,573,788			N	Regus	24,682	8.4%	4/30/2018
8	Bend River Promenade	1,926,526			N	Macy's Northwest, Inc.	101,128	40.1%	12/31/2018
9	Crystal Lake Apartments	NAV			N
10	WPC Self Storage Portfolio V	1,440,858			N
10.01	Desert Gateway Self Storage	357,149			N
10.02	Kaloko Self Storage	263,096			N
10.03	Big Island Self Storage	262,615			N
10.04	Monster Self Storage	121,099			N
10.05	Doral Self Storage	188,728			N
10.06	Corpus Christi Self Storage	248,171			N
11	WallyPark-Philadelphia	2,701,508			N
12	Greenwich Center	1,862,060			N	Best Buy	32,819	18.0%	1/31/2020
13	Orlando Plaza Retail Center	1,271,037			N	Cobb Theatres IV, LLC	57,000	56.3%	12/31/2025
14	Topanga & Victory Office	2,352,699			N	Christopher Todd, Incorporated	7,225	4.4%	1/31/2016
15	Embassy Suites DFW South	1,961,301	121	82	N
16	Lantern Square Apartments	756,745			N
17	Central Business Park - Spokane	858,243			N	Skagit Farmers Supply	163,250	32.1%	5/31/2022
18	Rancho Del Oro Gateway	1,826,404			N	Ralphs Grocery Company	49,926	48.7%	3/31/2019
19	Cross Pointe	1,832,472			N	Marshall's	27,305	12.6%	1/31/2024
20	Golden Valley Apartments	1,322,615			N
21	SoCal Self-Storage Portfolio	1,272,465			N
21.01	StorAmerica Arcadia	905,265			N
21.02	A-1 Self Storage	367,200			N
22	StoreRight Portfolio	NAV			N
22.01	StoreRight- Vero Beach	NAV			N
22.02	StoreRight- Winter Haven	NAV			N
22.03	StoreRight- Winter Haven State Rd 554	NAV			N
22.04	StoreRight- Brooksville	NAV			N
22.05	StoreRight- Lecanto	NAV			N
22.06	StoreRight- Ocala	NAV			N
23	Boston Building	NAV			N	Experticity	23,357	22.1%	4/30/2018
24	Castleberry Hill Portfolio	818,804			N	Various	Various	Various	Various
24.01	Intown Lofts	382,982			N	PRM Development	9,004	9.2%	8/31/2023
24.02	Legacy Lofts	329,517			N	Paschals Restaurant	13,700	38.5%	8/31/2023
24.03	Stonewall Lofts	106,305			N
25	Courtyard St. Petersburg	1,232,879	115	71	N
26	The Plaza at Hannibal Square	685,776			N	Standard Pacific of Florida	13,888	19.5%	8/31/2018
27	The Chalet Apartments	849,387			N
28	Country Manor MHC	1,115,393			N
29	Patterson Pass Road	889,510			N	Umigo Racing	53,943	29.7%	3/31/2018
30	RTC Industries, Inc	NAV			N	RTC Industries, Inc	144,676	100.0%	9/30/2029
31	American Leather	NAV			N	American Leather	250,000	100.0%	7/31/2026
32	Kmart - Metairie	NAV			N	Kmart Corporation	107,806	100.0%	7/31/2018
33	Paradise Park	703,070			N
34	Paraiso Apartments	608,130			N
35	Natomas Corporate Center	929,559			N	Office Of Systems Integration	35,609	35.8%	3/31/2015
36	Comfort Inn O'Hare	730,982	47	29	N
37	PGA Commons Parcel 3 East	948,860			N	Pediatric Associates	5,197	13.8%	8/30/2024
38	Stein Mart - Metairie	NAV			N	Stein Mart, Inc.	39,800	100.0%	9/30/2020
39	Chicago Garage Portfolio	NAV			Y	Buddy's Parking, LLC	614	100.0%	10/1/2024
39.01	East Walton Parking Garage	NAV			Y	Buddy's Parking, LLC	350	100.0%	10/1/2024
39.02	Skybridge Garage	NAV			Y	Buddy's Parking, LLC	264	100.0%	10/1/2024
40	Summer Trace Apartments	778,134			N
41	Brighton Cove Apartments	617,718			N
42	Holiday Inn Express - Cape Coral	512,256	92	41	N
43	Crosswinds Apartments	591,023			N
44	Kenwood Place One Office	544,606			N	Camargo Pharmaceutical	15,081	19.2%	7/31/2020
45	Heritage Towne Center	611,565			N	Kid's Depot	10,500	29.3%	12/14/2019
46	Palms To Pines Shopping Center	659,450			N	JPL Bible Church	16,497	40.2%	7/31/2017
47	Aliso Viejo Town Center	674,193			N	SC Wings Aliso Viejo	5,487	22.0%	1/31/2021
48	1920 Corporate Place	497,253			N	The Rain Law Firm	3,796	5.8%	11/30/2014
49	Quality Suites - San Luis Obispo, CA	1,370,078	135	100	N
50	Sharpstown Manor	529,900			N
51	Westside Plaza	571,149			N	Pep Boys	23,794	33.3%	1/31/2016
52	Hampton Inn - Tampa	577,194	87	59	N
53	Securlock Allen East	274,393			N
54	Peters Town Center	1,156,732			N	West Penn Allegheny H.S.	69,999	76.6%	10/31/2026
55	Autumn Run Apartments	475,850			N
56	Town Centre North	NAV			N	Aldi	19,271	37.8%	12/31/2028
57	Tri-State Plaza	575,909			N	Ollie's Bargain Out, Inc.	43,592	40.1%	9/30/2020
58	Securlock HAC	NAV			N
58.01	Cordova	NAV			N
58.02	Antioch	NAV			N
58.03	Casa Grande	NAV			N
59	Hampton Inn & Suites Amarillo West	609,178	NAV	81	N
60	Capitol Village Apartments	NAV			N
61	4236 S. Mooney Boulevard	459,086			N	Best Buy	30,000	100.0%	1/1/2019
62	Palms Plaza	461,987			N	Bay Point Urgent Care	6,147	18.9%	3/31/2021
63	110 Miller Avenue	219,168			N	UAW Retiree's Benefits Trust	11,029	28.9%	3/31/2019
64	Interstate Secure Storage & Stor-N-Lok	428,554			N
64.01	Interstate Secure Storage	204,302			N
64.02	Stor-N-Lok	224,252			N
65	McPherson Place	NAV			N	AT&T	4,500	45.0%	1/31/2023
66	Liberty Gray Plaza	320,157			N	Journey Church	24,070	25.4%	8/31/2019
67	Santa Fe Self Storage	338,228			N
68	Terrace View Apartments	400,748			N
69	American Self Storage	251,894			N

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(2)(8)(9)(10)(11)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date
70	Kangaroom & Vacaville Self Storage	362,557			N
70.01	Stor-It Self Storage	216,621			N
70.02	Kangaroom Self Storage	145,936			N
71	20 South Broadway	NAV			N	Market at the Playhouse	9,000	44.0%	12/31/2019
72	Talonvest - Mini Max Storage	453,350			N
73	Williston Meadows Apartments	NAV			N
74	Dogwood Apartments	321,801			N
75	Bevo Plaza	NAV			N	Hanger Prosthetics & Orthotics	3,803	44.5%	10/31/2020
76	Oak Haven Estates MHP	224,866			N
77	Springdale Apartments	294,572			N
78	Mini U Storage Crowley	229,133			N
79	Saratoga Self Storage	218,933			N
80	Federal Heights Self Storage	171,075			N
81	Eagandale Warehouse	178,693			N	The Lyons Group LLC	25,648	36.4%	1/31/2018
82	National Self Storage Tucson	136,191			N
83	Harmony MHC	347,404			N
84	Walgreens - Roswell	327,593			N	Walgreens	15,930	100.0%	10/31/2079
85	Midland Self Storage	225,741			N
86	Annex Mini Storage	182,590			N

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Name(8)(9)(11)(16)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant(8)(9)(11)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA
1	St. Johns Town Center	Dick's Sporting Goods	66,000	6.7%	1/31/2021	Jo-Ann Fabrics	35,000	3.6%
2	Two Westlake Park	BP PLC	163,003	36.2%	6/30/2017	Marubeni-Itochu	25,041	5.6%
3	Gateway Center Phase II	ShopRite	89,774	14.9%	8/22/2034	Burlington Coat Factory	73,864	12.3%
4	Crossings at Corona	Edward's Cinemas (Regal)	80,485	9.6%	11/30/2019	Toys/Babies R Us	63,359	7.6%
5	Hilton Biltmore Park
6	CTO NNN Portfolio
6.01	Lowe's
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street	Richard Bowers & Co.	18,291	6.2%	7/31/2019	Schulten Ward & Turner, LLP	17,725	6.0%
8	Bend River Promenade	Hobby Lobby	63,210	25.1%	1/28/2026	TJMAXX	28,250	11.2%
9	Crystal Lake Apartments
10	WPC Self Storage Portfolio V
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia
12	Greenwich Center	Ashley Furniture Homestore	32,670	17.9%	5/31/2020	Michaels	20,626	11.3%
13	Orlando Plaza Retail Center	KASA Orlando, LLC dba Kasa	6,176	6.1%	3/31/2020	Corona Cigar Company, Inc.	5,374	5.3%
14	Topanga & Victory Office	Fleming's/Woodland Hills	7,040	4.3%	8/31/2024	Roy's/Woodland Hills	6,899	4.2%
15	Embassy Suites DFW South
16	Lantern Square Apartments
17	Central Business Park - Spokane	Empire Cold Storage	113,403	22.3%	9/30/2022	Pepsi Beverages/Bottling	79,835	15.7%
18	Rancho Del Oro Gateway	Autozone #4139	7,000	6.8%	8/31/2022	Verizon - We R Wireless	4,807	4.7%
19	Cross Pointe	Earth Fare	27,261	12.6%	10/31/2026	Fortis (RETS) College	21,794	10.0%
20	Golden Valley Apartments
21	SoCal Self-Storage Portfolio
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building	Alliance Health Networks, Inc.	16,364	15.5%	10/31/2017	Plan Source	13,060	12.4%
24	Castleberry Hill Portfolio	Various	Various	Various	Various	Various	Various	Various
24.01	Intown Lofts	Shé Salon	1,588	1.6%	2/1/2018
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg
26	The Plaza at Hannibal Square	Sonobi Media	4,221	5.9%	5/31/2018	Venture Photography	3,584	5.0%
27	The Chalet Apartments
28	Country Manor MHC
29	Patterson Pass Road	Cabernet Indoor Sports	44,604	24.6%	11/30/2021	NB Courts	38,000	20.9%
30	RTC Industries, Inc
31	American Leather
32	Kmart - Metairie
33	Paradise Park
34	Paraiso Apartments
35	Natomas Corporate Center	Department of Social Services	20,752	20.8%	6/30/2017	Nolte Associates, Inc.	13,661	13.7%
36	Comfort Inn O'Hare
37	PGA Commons Parcel 3 East	SHG Oyster, LLC	5,029	13.3%	2/28/2018	Oven PGA, LLC	4,659	12.3%
38	Stein Mart - Metairie
39	Chicago Garage Portfolio
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments
41	Brighton Cove Apartments
42	Holiday Inn Express - Cape Coral
43	Crosswinds Apartments
44	Kenwood Place One Office	EMC Corporation	11,643	14.8%	2/29/2016	MD Business Solutions	9,416	12.0%
45	Heritage Towne Center	The Otay Ranch Company	3,305	9.2%	10/31/2017	Cotixan Mexican Restaurant	2,390	6.7%
46	Palms To Pines Shopping Center	U.S. Bank	7,887	19.2%	10/31/2016	3 R's Fitness	2,688	6.6%
47	Aliso Viejo Town Center	Star Real Estate	3,790	15.2%	6/30/2019	Corepower Yoga, LLC	3,378	13.5%
48	1920 Corporate Place	Center for Complete Dentistry	2,949	4.5%	3/31/2016	Tradytec Travel	2,833	4.3%
49	Quality Suites - San Luis Obispo, CA
50	Sharpstown Manor
51	Westside Plaza	Central Florida Regional Workforce Development Board Inc.	12,050	16.9%	5/31/2019	Winners Day Care	9,424	13.2%
52	Hampton Inn - Tampa
53	Securlock Allen East
54	Peters Town Center	The Sharp Edge Brasserie	6,000	6.6%	9/11/2018	Sunny Bridge Natural Food	4,500	4.9%
55	Autumn Run Apartments
56	Town Centre North	China Pan	5,612	11.0%	4/30/2019	Once Upon a Child	4,526	8.9%
57	Tri-State Plaza	PFFG Steubenville, LLC	20,365	18.7%	3/31/2024	Dollar Tree Stores Inc.	17,040	15.7%
58	Securlock HAC
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West
60	Capitol Village Apartments
61	4236 S. Mooney Boulevard
62	Palms Plaza	Doormet	2,030	6.2%	8/14/2015	Heavenly Nails	2,000	6.2%
63	110 Miller Avenue	Compendia Bioscience	10,769	28.2%	12/31/2018	Telemus Capital Partners, LLC	9,010	23.6%
64	Interstate Secure Storage & Stor-N-Lok
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place	Orange Leaf	2,100	21.0%	3/31/2018	Starbucks	2,000	20.0%
66	Liberty Gray Plaza	Railcar Management, LLC	18,653	19.7%	3/14/2021	Boat America Corp	14,253	15.1%
67	Santa Fe Self Storage
68	Terrace View Apartments
69	American Self Storage

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Name(8)(9)(11)(16)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant(8)(9)(11)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA
70	Kangaroom & Vacaville Self Storage
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway
72	Talonvest - Mini Max Storage
73	Williston Meadows Apartments
74	Dogwood Apartments
75	Bevo Plaza	Snarf's Austin UT, LLC	2,727	31.9%	12/31/2023	Utea Town	1,200	14.0%
76	Oak Haven Estates MHP
77	Springdale Apartments
78	Mini U Storage Crowley
79	Saratoga Self Storage
80	Federal Heights Self Storage
81	Eagandale Warehouse	RhinoTech Supplies, Inc.	10,227	14.5%	7/31/2017	Burnham Transfer, LLC	8,123	11.5%
82	National Self Storage Tucson
83	Harmony MHC
84	Walgreens - Roswell
85	Midland Self Storage
86	Annex Mini Storage

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(8)(9)	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date	5th Largest Tenant Name(8)(9)	5th Largest Tenant Sq. Ft.
1	St. Johns Town Center	1/31/2016	Ross Dress For Less	30,187	3.1%	1/31/2016	DSW Shoe Warehouse	30,000
2	Two Westlake Park	11/30/2016	BPZ Energy	13,346	3.0%	2/29/2016	Merrill Lynch Pierce	12,711
3	Gateway Center Phase II	8/24/2029	Sports Authority	33,593	5.6%	10/7/2026	TJ Maxx	32,922
4	Crossings at Corona	1/31/2019	Best Buy	45,000	5.4%	1/31/2019	Jerome's Furniture	42,500
5	Hilton Biltmore Park
6	CTO NNN Portfolio
6.01	Lowe's
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street	11/30/2020	Behavioral Health Link	12,341	4.2%	3/31/2015	Atlanta International RMI, Inc.	12,341
8	Bend River Promenade	5/31/2016	Vitamin Cottage Natural Food Markets	18,048	7.2%	5/31/2027	McGrath's Publick Fish House	5,706
9	Crystal Lake Apartments
10	WPC Self Storage Portfolio V
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia
12	Greenwich Center	3/31/2018	Staples	20,388	11.2%	1/31/2018	Dollar Tree	16,075
13	Orlando Plaza Retail Center	2/28/2018	Magellan Restaurants dba Artisan's Table	4,500	4.4%	2/14/2019	JPMorgan Chase Bank, National Association	4,204
14	Topanga & Victory Office	9/30/2019	Kenneth P. Roberts	3,647	2.2%	6/30/2015	Johnson & Pham, LLP	3,499
15	Embassy Suites DFW South
16	Lantern Square Apartments
17	Central Business Park - Spokane	9/16/2022	Aslin Finch Company, Inc.	50,000	9.8%	12/31/2016	Lile International	40,000
18	Rancho Del Oro Gateway	1/14/2017	The Draft Restaurant	4,176	4.1%	10/31/2021	Jack in the Box, Inc.	2,636
19	Cross Pointe	11/30/2020	Patio & Hearth	8,645	4.0%	5/31/2016	Outback Steakhouse	7,063
20	Golden Valley Apartments
21	SoCal Self-Storage Portfolio
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building	4/30/2020	EDA	9,288	8.8%	3/31/2016	Mitchell & Barlow	6,222
24	Castleberry Hill Portfolio	Various	Various	Various	Various	Various	Various	Various
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg
26	The Plaza at Hannibal Square	4/30/2016	Calla Slim Spa	3,113	4.4%	1/31/2018	Makr, LLC	2,732
27	The Chalet Apartments
28	Country Manor MHC
29	Patterson Pass Road	11/30/2021	Lost Worlds	27,000	14.9%	11/30/2019	Mota World	18,007
30	RTC Industries, Inc
31	American Leather
32	Kmart - Metairie
33	Paradise Park
34	Paraiso Apartments
35	Natomas Corporate Center	5/31/2021	ERM West, Inc.	7,921	8.0%	7/31/2015	Chipotle Mexican Grill	5,254
36	Comfort Inn O'Hare
37	PGA Commons Parcel 3 East	7/31/2016	Meyers & Associates, CPA, PA	4,520	12.0%	9/30/2015	Flapan LLC dba Panera Bread	4,294
38	Stein Mart - Metairie
39	Chicago Garage Portfolio
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments
41	Brighton Cove Apartments
42	Holiday Inn Express - Cape Coral
43	Crosswinds Apartments
44	Kenwood Place One Office	3/31/2017	Broan-NuTone, LLC	8,175	10.4%	2/29/2016	Time Warner Cable	7,124
45	Heritage Towne Center	1/31/2019	Heritage Park Pediatrics	1,833	5.1%	6/30/2019	Bamboo Gardens	1,386
46	Palms To Pines Shopping Center	3/31/2015	Desert Oral Surgery	2,565	6.3%	1/31/2015	Bouchee Café & Deli	2,280
47	Aliso Viejo Town Center	7/31/2018	Dr. Joanne Suarez	2,784	11.1%	8/31/2019	Sajit Patel, DMD	2,482
48	1920 Corporate Place	7/31/2015	Hallandale Chiropractic Center, Inc.	2,398	3.7%	2/28/2016	Guaranteed Florida Title	2,217
49	Quality Suites - San Luis Obispo, CA
50	Sharpstown Manor
51	Westside Plaza	8/31/2021	Florida Dep't of Children and Family Services	7,091	9.9%	2/28/2015	BTN Pharmacy	3,200
52	Hampton Inn - Tampa
53	Securlock Allen East
54	Peters Town Center	9/30/2017	Keller-Williams	4,216	4.6%	3/31/2019	Abeer Kronawetter	2,500
55	Autumn Run Apartments
56	Town Centre North	3/14/2018	Deliworx Holdings	4,500	8.8%	12/31/2016	Jackson - Madison Library	3,850
57	Tri-State Plaza	1/31/2019	Tri-State Health Services, Inc	7,820	7.2%	9/27/2022	Dialysis Clinic, Inc.	5,470
58	Securlock HAC
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West
60	Capitol Village Apartments
61	4236 S. Mooney Boulevard
62	Palms Plaza	9/14/2017	Dentist- Ruppel	1,947	6.0%	6/30/2018	Subway	1,857
63	110 Miller Avenue	6/30/2019	Stone Interactive	2,487	6.5%	11/30/2014	Ann Arbor Pharmocometrics	2,200
64	Interstate Secure Storage & Stor-N-Lok
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place	2/28/2023	James Avery	1,400	14.0%	4/30/2023
66	Liberty Gray Plaza	12/31/2022	Carrier Enterprises	11,957	12.6%	6/30/2019	Sherwin Williams	6,666
67	Santa Fe Self Storage
68	Terrace View Apartments
69	American Self Storage

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(8)(9)	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date	5th Largest Tenant Name(8)(9)	5th Largest Tenant Sq. Ft.
70	Kangaroom & Vacaville Self Storage
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway
72	Talonvest - Mini Max Storage
73	Williston Meadows Apartments
74	Dogwood Apartments
75	Bevo Plaza	5/31/2019	RC Mart	814	9.5%	7/31/2024
76	Oak Haven Estates MHP
77	Springdale Apartments
78	Mini U Storage Crowley
79	Saratoga Self Storage
80	Federal Heights Self Storage
81	Eagandale Warehouse	12/31/2016	Union Brass Manufacturing	7,591	10.8%	1/31/2018	USA2Everywhere, Inc.	7,551
82	National Self Storage Tucson
83	Harmony MHC
84	Walgreens - Roswell
85	Midland Self Storage
86	Annex Mini Storage

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	5th Largest Tenant % of NRA	5th Largest Tenant Exp. Date	Engineering Report Date	Environmental Report Date (Phase I)	Environmental Report Date (Phase II)	Seismic Report Date	Seismic PML %	Seismic Insurance Required  (Y/N)
1	St. Johns Town Center	3.1%	1/31/2016	8/22/2014	8/22/2014				N
2	Two Westlake Park	2.8%	4/30/2017	8/29/2014	8/27/2014				N
3	Gateway Center Phase II	5.5%	8/21/2024	6/18/2014	6/18/2014				N
4	Crossings at Corona	5.1%	10/31/2020	8/7/2014	8/7/2014		8/19/2014	13.0%	N
5	Hilton Biltmore Park			9/2/2014	9/2/2014				N
6	CTO NNN Portfolio			Various	Various		Various	Various	N
6.01	Lowe's			4/21/2014	4/17/2014				N
6.02	Harris Teeter			8/27/2014	8/27/2014				N
6.03	Rite Aid			8/27/2014	8/27/2014		8/27/2014	9.0%	N
6.04	Walgreens			8/27/2014	8/27/2014				N
6.05	Big Lots - Glendale			8/27/2014	8/27/2014				N
6.06	Big Lots - Germantown			9/4/2014	9/9/2014				N
7	260 Peachtree Street	4.2%	10/31/2017	7/14/2014	7/14/2014				N
8	Bend River Promenade	2.3%	12/31/2014	8/15/2014	8/15/2014		9/12/2014	5.0%	N
9	Crystal Lake Apartments			9/12/2014	9/12/2014				N
10	WPC Self Storage Portfolio V			Various	Various		Various	Various	N
10.01	Desert Gateway Self Storage			7/11/2014	7/11/2014		7/24/2014	12.0%	N
10.02	Kaloko Self Storage			6/13/2014	6/12/2014		7/24/2014	8.0%	N
10.03	Big Island Self Storage			9/8/2014	9/8/2014		9/29/2014	8.0%	N
10.04	Monster Self Storage			8/29/2014	8/29/2014				N
10.05	Doral Self Storage			7/11/2014	7/11/2014				N
10.06	Corpus Christi Self Storage			6/26/2014	6/26/2014				N
11	WallyPark-Philadelphia			8/14/2014	8/14/2014				N
12	Greenwich Center	8.8%	7/31/2017	9/26/2014	9/26/2014				N
13	Orlando Plaza Retail Center	4.1%	11/6/2022	8/14/2014	8/14/2014				N
14	Topanga & Victory Office	2.1%	6/30/2019	8/1/2014	8/1/2014		8/1/2014	13.0%	N
15	Embassy Suites DFW South			9/10/2014	9/10/2014				N
16	Lantern Square Apartments			9/5/2014	9/5/2014				N
17	Central Business Park - Spokane	7.9%	2/28/2021	7/23/2014	8/1/2014				N
18	Rancho Del Oro Gateway	2.6%	4/6/2019	7/23/2014	7/23/2014	8/19/2014	7/23/2014	8.0%	N
19	Cross Pointe	3.3%	12/31/2017	9/4/2014	9/4/2014				N
20	Golden Valley Apartments			7/22/2014	7/21/2014		7/21/2014	8.0%	N
21	SoCal Self-Storage Portfolio			9/30/2014	9/30/2014		10/2/2014	11.0%	N
21.01	StorAmerica Arcadia			9/30/2014	9/30/2014		10/2/2014	11.0%	N
21.02	A-1 Self Storage			9/30/2014	9/30/2014		10/2/2014	11.0%	N
22	StoreRight Portfolio			Various	Various				N
22.01	StoreRight- Vero Beach			7/24/2014	8/1/2014				N
22.02	StoreRight- Winter Haven			7/25/2014	7/31/2014				N
22.03	StoreRight- Winter Haven State Rd 554			7/25/2014	7/28/2014				N
22.04	StoreRight- Brooksville			7/31/2014	7/30/2014				N
22.05	StoreRight- Lecanto			7/31/2014	7/31/2014				N
22.06	StoreRight- Ocala			7/29/2014	7/31/2014				N
23	Boston Building	5.9%	1/31/2019	4/28/2014	4/24/2014		3/17/2014	18.0%	N
24	Castleberry Hill Portfolio	Various	Various	8/18/2014	9/22/2014				N
24.01	Intown Lofts			8/18/2014	9/22/2014				N
24.02	Legacy Lofts			8/18/2014	9/22/2014				N
24.03	Stonewall Lofts			8/18/2014	9/22/2014				N
25	Courtyard St. Petersburg			8/15/2014	8/15/2014				N
26	The Plaza at Hannibal Square	3.8%	12/31/2016	8/22/2014	8/25/2014				N
27	The Chalet Apartments			9/24/2014	9/15/2014				N
28	Country Manor MHC			9/4/2014	9/8/2014				N
29	Patterson Pass Road	9.9%	6/30/2018	7/2/2014	7/2/2014		7/3/2014	17.0%	N
30	RTC Industries, Inc			8/20/2014	8/21/2014				N
31	American Leather			8/4/2014	8/7/2014				N
32	Kmart - Metairie			9/16/2014	9/16/2014				N
33	Paradise Park			7/2/2014	7/3/2014				N
34	Paraiso Apartments			8/4/2014	8/5/2014		8/4/2014	10.0%	N
35	Natomas Corporate Center	5.3%	5/31/2018	7/21/2014	7/21/2014		7/17/2014	10.0%	N
36	Comfort Inn O'Hare			8/25/2014	8/25/2014				N
37	PGA Commons Parcel 3 East	11.4%	5/31/2018	8/26/2014	8/26/2014				N
38	Stein Mart - Metairie			9/23/2014	1/16/2014				N
39	Chicago Garage Portfolio			8/1/2014	8/1/2014				N
39.01	East Walton Parking Garage			8/1/2014	8/1/2014				N
39.02	Skybridge Garage			8/1/2014	8/1/2014				N
40	Summer Trace Apartments			8/19/2014	8/19/2014				N
41	Brighton Cove Apartments			7/31/2014	7/31/2014				N
42	Holiday Inn Express - Cape Coral			7/30/2014	8/15/2014				N
43	Crosswinds Apartments			8/21/2014	8/20/2014				N
44	Kenwood Place One Office	9.1%	11/30/2015	8/20/2014	7/25/2014	8/25/2014			N
45	Heritage Towne Center	3.9%	1/31/2016	9/22/2014	9/22/2014		9/11/2014	8.0%	N
46	Palms To Pines Shopping Center	5.6%	11/30/2020	9/3/2014	8/12/2014		8/11/2014	13.0%	N
47	Aliso Viejo Town Center	9.9%	8/31/2023	9/23/2014	7/24/2014		7/23/2014	9.0%	N
48	1920 Corporate Place	3.4%	2/28/2017	7/9/2014	7/9/2014				N
49	Quality Suites - San Luis Obispo, CA			9/2/2014	9/4/2014		9/1/2014	5.0%	N
50	Sharpstown Manor			8/28/2014	8/28/2014				N
51	Westside Plaza	4.5%	8/31/2017	8/8/2014	8/8/2014				N
52	Hampton Inn - Tampa			8/27/2014	8/29/2014				N
53	Securlock Allen East			9/11/2014	9/11/2014				N
54	Peters Town Center	2.7%	10/18/2016	7/21/2014	7/21/2014				N
55	Autumn Run Apartments			7/1/2014	7/1/2014				N
56	Town Centre North	7.6%	8/31/2020	9/5/2014	9/3/2014				N
57	Tri-State Plaza	5.0%	4/30/2015	9/25/2014	9/25/2014				N
58	Securlock HAC			Various	Various				N
58.01	Cordova			9/19/2014	9/23/2014				N
58.02	Antioch			9/11/2014	9/11/2014				N
58.03	Casa Grande			9/11/2014	9/11/2014				N
59	Hampton Inn & Suites Amarillo West			5/13/2014	5/13/2014				N
60	Capitol Village Apartments			9/5/2014	9/3/2014				N
61	4236 S. Mooney Boulevard			7/10/2014	7/10/2014		7/11/2014	5.0%	N
62	Palms Plaza	5.7%	3/31/2015	8/2/2014	8/5/2014				N
63	110 Miller Avenue	5.8%	12/31/2014	8/28/2014	8/28/2014				N
64	Interstate Secure Storage & Stor-N-Lok			Various	9/3/2014				N
64.01	Interstate Secure Storage			9/4/2014	9/3/2014				N
64.02	Stor-N-Lok			9/3/2014	9/3/2014				N
65	McPherson Place			8/20/2014	8/20/2014				N
66	Liberty Gray Plaza	7.0%	6/30/2015	3/31/2014	3/31/2014				N
67	Santa Fe Self Storage			8/8/2014	8/8/2014		8/8/2014	9.0%	N
68	Terrace View Apartments			9/3/2014	9/2/2014				N
69	American Self Storage			7/30/2014	7/30/2014				N

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	5th Largest Tenant % of NRA	5th Largest Tenant Exp. Date	Engineering Report Date	Environmental Report Date (Phase I)	Environmental Report Date (Phase II)	Seismic Report Date	Seismic PML %	Seismic Insurance Required  (Y/N)
70	Kangaroom & Vacaville Self Storage			8/22/2014	Various		Various	Various	N
70.01	Stor-It Self Storage			8/22/2014	7/30/2014		5/20/2014	Office: 9%; Self Storage: 19%	N
70.02	Kangaroom Self Storage			8/22/2014	4/24/2014				N
71	20 South Broadway			1/24/2014	1/24/2014				N
72	Talonvest - Mini Max Storage			9/6/2014	8/20/2014		8/18/2014	12.5%	N
73	Williston Meadows Apartments			8/12/2014	8/12/2014				N
74	Dogwood Apartments			6/5/2014	6/5/2014				N
75	Bevo Plaza			7/22/2014	7/22/2014				N
76	Oak Haven Estates MHP			8/15/2014	8/15/2014				N
77	Springdale Apartments			9/5/2014	9/5/2014				N
78	Mini U Storage Crowley			7/25/2014	7/25/2014				N
79	Saratoga Self Storage			7/22/2014	7/22/2014				N
80	Federal Heights Self Storage			9/4/2014	9/3/2014				N
81	Eagandale Warehouse	10.7%	6/30/2019	7/15/2014	7/15/2014				N
82	National Self Storage Tucson			7/22/2014	7/22/2014				N
83	Harmony MHC			7/24/2014	7/29/2014				N
84	Walgreens - Roswell			8/27/2014	8/29/2014				N
85	Midland Self Storage			9/23/2014	9/22/2014				N
86	Annex Mini Storage			9/10/2014	9/9/2014				N

A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Terrorism Insurance (Y/N)	Loan Purpose(12)	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)
1	St. Johns Town Center	Y	Refinance	0	0	Springing			0	Springing
2	Two Westlake Park	Y	Acquisition	0	2,260,754	251,195	Cash		0	Springing
3	Gateway Center Phase II	Y	Refinance	0	0	Springing			0	Springing
4	Crossings at Corona	Y	Refinance	0	2,117,050	229,672; Springing	Cash		0	Springing
5	Hilton Biltmore Park	Y	Refinance	0	0	20,069	Cash		45,494	Springing
6	CTO NNN Portfolio	Various	Acquisition	0	0	Springing			0	Springing
6.01	Lowe's	Y
6.02	Harris Teeter	Y
6.03	Rite Aid	Y
6.04	Walgreens	N
6.05	Big Lots - Glendale	Y
6.06	Big Lots - Germantown	Y
7	260 Peachtree Street	Y	Refinance	0	85,556	42,778	Cash		75,110	6,259
8	Bend River Promenade	Y	Refinance	0	287,524	23,960	Cash		0	Springing
9	Crystal Lake Apartments	Y	Refinance	98,705	474,136	50,173	Cash		196,020	31,114
10	WPC Self Storage Portfolio V	Y	Acquisition	0	0	Springing			0	Springing
10.01	Desert Gateway Self Storage	Y
10.02	Kaloko Self Storage	Y
10.03	Big Island Self Storage	Y
10.04	Monster Self Storage	Y
10.05	Doral Self Storage	Y
10.06	Corpus Christi Self Storage	Y
11	WallyPark-Philadelphia	Y	Refinance	578,973	10,864	5,432	Cash		0	Springing
12	Greenwich Center	Y	Acquisition	270,619	57,513	49,750	Cash		12,560	3,987
13	Orlando Plaza Retail Center	Y	Refinance	0	304,476	36,247	Cash		0	Springing
14	Topanga & Victory Office	Y	Refinance	137,370	0	Springing			0	Springing
15	Embassy Suites DFW South	Y	Refinance	14,313	1,028,934	109,129	Cash		0	Springing
16	Lantern Square Apartments	Y	Acquisition / Refinance	43,250	239,924	18,456	Cash		33,452	8,363
17	Central Business Park - Spokane	Y	Refinance	0	14,630	14,630	Cash		0	Springing
18	Rancho Del Oro Gateway	Y	Refinance	0	157,408	19,676	Cash		13,065	1,452
19	Cross Pointe	Y	Refinance	0	273,183	45,530	Cash		54,315	6,789
20	Golden Valley Apartments	Y	Refinance	0	186,182	23,273	Cash		18,692	4,673
21	SoCal Self-Storage Portfolio	Y	Refinance	0	115,178	14,397	Cash		10,100	2,525
21.01	StorAmerica Arcadia	Y
21.02	A-1 Self Storage	Y
22	StoreRight Portfolio	Y	Refinance	21,438	171,316	14,276	Cash		95,647	8,994
22.01	StoreRight- Vero Beach	Y
22.02	StoreRight- Winter Haven	Y
22.03	StoreRight- Winter Haven State Rd 554	Y
22.04	StoreRight- Brooksville	Y
22.05	StoreRight- Lecanto	Y
22.06	StoreRight- Ocala	Y
23	Boston Building	Y	Acquisition	42,475	0	Springing			0	Springing
24	Castleberry Hill Portfolio	Y	Refinance	14,375	76,348	25,449	Cash		29,628	7,047
24.01	Intown Lofts	Y
24.02	Legacy Lofts	Y
24.03	Stonewall Lofts	Y
25	Courtyard St. Petersburg	Y	Refinance	0	128,655	11,696	Cash		0	Springing
26	The Plaza at Hannibal Square	Y	Acquisition	0	196,527	15,117	Cash		70,993	5,071
27	The Chalet Apartments	Y	Acquisition	264,975	127,273	18,182	Cash		37,406	3,401
28	Country Manor MHC	Y	Acquisition	611,479	2,712	2,712	Cash		2,290	2,290
29	Patterson Pass Road	Y	Acquisition	126,555	44,069	14,698	Cash		0	Springing
30	RTC Industries, Inc	Y	Acquisition	0	0	Springing			0	Springing
31	American Leather	Y	Acquisition	0	0	Springing			0	Springing
32	Kmart - Metairie	Y	Acquisition	0	0	Springing			0	Springing
33	Paradise Park	Y	Acquisition	0	92,549	9,255	Cash		1,221	1,221
34	Paraiso Apartments	Y	Refinance	5,375	53,064	8,423	Cash		1,387	1,321
35	Natomas Corporate Center	Y	Acquisition	0	29,750	14,875	Cash		0	Springing
36	Comfort Inn O'Hare	Y	Refinance	167,500	49,099	9,820	Cash		27,283	2,099
37	PGA Commons Parcel 3 East	Y	Refinance	0	172,695	14,391	Cash		26,352	4,183
38	Stein Mart - Metairie	Y	Acquisition	0	0	Springing			0	Springing
39	Chicago Garage Portfolio	Y	Acquisition	72,013	78,356	24,875	Cash		29,613	Springing
39.01	East Walton Parking Garage	Y
39.02	Skybridge Garage	Y
40	Summer Trace Apartments	Y	Refinance	23,438	61,190	6,119	Cash		41,830	10,458
41	Brighton Cove Apartments	Y	Refinance	0	36,528	12,176	Cash		0	Springing
42	Holiday Inn Express - Cape Coral	Y	Refinance	10,000	70,440	5,418	Cash		40,088	8,018
43	Crosswinds Apartments	Y	Refinance	316,725	96,650	9,205	Cash		66,024	10,480
44	Kenwood Place One Office	Y	Acquisition	0	69,056	13,811	Cash		1,318	659
45	Heritage Towne Center	Y	Acquisition	18,750	21,276	10,638	Cash		8,449	704
46	Palms To Pines Shopping Center	Y	Refinance	0	32,585	6,517	Cash		0	Springing
47	Aliso Viejo Town Center	Y	Refinance	0	99,248	12,406	Cash		0	Springing
48	1920 Corporate Place	Y	Refinance	16,181	91,000	10,833	Cash		72,243	11,467
49	Quality Suites - San Luis Obispo, CA	Y	Refinance	1,550	0	Springing			0	Springing
50	Sharpstown Manor	Y	Acquisition	304,156	126,038	12,004	Cash		49,492	7,856
51	Westside Plaza	Y	Refinance	0	61,193	7,285	Cash		20,201	2,748
52	Hampton Inn - Tampa	Y	Refinance	0	56,814	5,681	Cash		54,738	4,561
53	Securlock Allen East	Y	Refinance	0	27,476	13,738	Cash		5,406	772
54	Peters Town Center	Y	Refinance	0	12,909	12,909	Cash		9,460	946
55	Autumn Run Apartments	Y	Refinance	53,933	26,677	5,081	Cash		18,920	2,574
56	Town Centre North	Y	Refinance	0	57,680	5,768	Cash		0	Springing
57	Tri-State Plaza	Y	Refinance	498,139	17,500	4,167	Cash		14,096	1,119
58	Securlock HAC	Y	Acquisition	43,030	115,068	11,507	Cash		8,856	1,265
58.01	Cordova	Y
58.02	Antioch	Y
58.03	Casa Grande	Y
59	Hampton Inn & Suites Amarillo West	Y	Refinance	0	48,387	6,583	Cash		19,290	3,674
60	Capitol Village Apartments	Y	Refinance	18,750	39,189	9,797	Cash		19,234	2,748
61	4236 S. Mooney Boulevard	Y	Acquisition	0	38,196	5,457	Cash		3,174	529
62	Palms Plaza	Y	Refinance	50,531	72,128	6,245	Cash		27,438	2,376
63	110 Miller Avenue	Y	Refinance	0	73,630	14,726	Cash		1,860	266
64	Interstate Secure Storage & Stor-N-Lok	Y	Acquisition	63,310	42,768	6,110	Cash		3,539	1,180
64.01	Interstate Secure Storage	Y
64.02	Stor-N-Lok	Y
65	McPherson Place	Y	Acquisition	0	27,472	2,290	Cash		444	444
66	Liberty Gray Plaza	Y	Refinance	255,438	67,240	5,603	Cash		12,535	2,089
67	Santa Fe Self Storage	Y	Refinance	0	17,862	2,977	Cash		1,578	197
68	Terrace View Apartments	Y	Refinance	59,846	84,641	8,061	Cash		93,740	6,249
69	American Self Storage	Y	Refinance	0	18,145	3,456	Cash		2,521	600

A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Terrorism Insurance (Y/N)	Loan Purpose(12)	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)
70	Kangaroom & Vacaville Self Storage	Y	Acquisition	101,651	49,623	6,378	Cash		17,076	4,084
70.01	Stor-It Self Storage	Y
70.02	Kangaroom Self Storage	Y
71	20 South Broadway	Y	Refinance	0	47,175	6,739	Cash		1,250	1,250
72	Talonvest - Mini Max Storage	Y	Refinance	0	15,928	1,991	Cash		4,722	675
73	Williston Meadows Apartments	Y	Acquisition	0	5,738	2,869	Cash		4,592	2,296
74	Dogwood Apartments	Y	Refinance	39,875	7,814	3,907	Cash		2,465	2,465
75	Bevo Plaza	Y	Acquisition	0	21,296	1,936	Cash		2,161	1,081
76	Oak Haven Estates MHP	Y	Refinance	0	36,851	3,350	Cash		2,508	1,254
77	Springdale Apartments	Y	Refinance	71,239	55,182	4,778	Cash		45,705	3,047
78	Mini U Storage Crowley	Y	Acquisition	0	76,648	9,581	Cash		0	Springing
79	Saratoga Self Storage	Y	Acquisition	30,200	13,700	2,610	Cash		779	371
80	Federal Heights Self Storage	Y	Refinance	2,500	22,255	3,179	Cash		3,805	761
81	Eagandale Warehouse	Y	Refinance	28,313	7,098	7,098	Cash		6,072	867
82	National Self Storage Tucson	Y	Acquisition	0	0	5,793	Cash		530	504
83	Harmony MHC	Y	Acquisition	0	13,405	2,681	Cash		347	347
84	Walgreens - Roswell	N	Refinance	0	0	Springing			0	Springing
85	Midland Self Storage	Y	Refinance	0	22,070	2,207	Cash		0	Springing
86	Annex Mini Storage	Y	Acquisition	130,000	18,827	1,712	Cash		21,038	1,753

A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(13)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
1	St. Johns Town Center			0	Springing	0
2	Two Westlake Park			0	9,476	227,424	Cash
3	Gateway Center Phase II			0	Springing	0
4	Crossings at Corona			0	15,291	0	Cash
5	Hilton Biltmore Park	Cash		100,000	33,333	0	Cash
6	CTO NNN Portfolio			0	4,203	0	Cash
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street	Cash		0	4,919	0	Cash
8	Bend River Promenade			0	3,152	0	Cash
9	Crystal Lake Apartments	Cash		0	12,250	588,000	Cash
10	WPC Self Storage Portfolio V			0	Springing	0
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia			0	0	0
12	Greenwich Center	Cash		0	2,282	109,550	Cash
13	Orlando Plaza Retail Center			0	844	0	Cash
14	Topanga & Victory Office			0	0	0
15	Embassy Suites DFW South			0	38,825	0	Cash
16	Lantern Square Apartments	Cash		4,277	4,277	0	Cash
17	Central Business Park - Spokane			150,000	4,236	150,000	Cash
18	Rancho Del Oro Gateway	Cash		0	Springing	0
19	Cross Pointe	Cash		3,930	3,930	0	Cash
20	Golden Valley Apartments	Cash		3,730	3,730	0	Cash
21	SoCal Self-Storage Portfolio	Cash		1,457	1,457	0	Cash
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio	Cash		0	4,125	0	Cash
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building			1,760	1,760	0	Cash
24	Castleberry Hill Portfolio	Cash		4,250	4,250	250,000	Cash
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg			0	14,144	0	Cash
26	The Plaza at Hannibal Square	Cash		1,400	1,400	0	Cash
27	The Chalet Apartments	Cash		6,511	6,511	0	Cash
28	Country Manor MHC	Cash		2,583	2,583	0	Cash
29	Patterson Pass Road			100,000	2,422	187,200	Cash
30	RTC Industries, Inc			0	Springing	0
31	American Leather			0	Springing	0
32	Kmart - Metairie			0	1,797	0	Cash
33	Paradise Park	Cash		1,846	1,846	0	Cash
34	Paraiso Apartments	Cash		0	1,313	0	Cash
35	Natomas Corporate Center			0	Springing	0
36	Comfort Inn O’Hare	Cash		9,470	9,470	0	Cash
37	PGA Commons Parcel 3 East	Cash		0	630	15,112	Cash
38	Stein Mart - Metairie			0	1,658	0	Cash
39	Chicago Garage Portfolio	Cash		180,000	Springing	0	Cash
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments	Cash		5,075	5,075	0	Cash
41	Brighton Cove Apartments			0	4,500	162,000	Cash
42	Holiday Inn Express - Cape Coral	Cash		8,650	8,650	0	Cash
43	Crosswinds Apartments	Cash		0	5,720	0	Cash
44	Kenwood Place One Office	Cash		0	1,766	50,000	Cash
45	Heritage Towne Center	Cash		0	862	0	Cash
46	Palms To Pines Shopping Center			0	668	0	Cash
47	Aliso Viejo Town Center			0	Springing	0
48	1920 Corporate Place	Cash		0	1,087	0	Cash
49	Quality Suites - San Luis Obispo, CA			0	Springing	0
50	Sharpstown Manor	Cash		0	6,655	0	Cash
51	Westside Plaza	Cash		0	882	0	Cash
52	Hampton Inn - Tampa	Cash		0	6,375	0	Cash
53	Securlock Allen East	Cash		860	860	32,000	Cash
54	Peters Town Center	Cash		0	Springing	0
55	Autumn Run Apartments	Cash		0	3,025	0	Cash
56	Town Centre North			0	1,275	21,000	Cash
57	Tri-State Plaza	Cash		0	1,812	0	Cash
58	Securlock HAC	Cash		1,520	1,520	32,000	Cash
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West	Cash		0	6,777	0	Cash
60	Capitol Village Apartments	Cash		0	5,750	0	Cash
61	4236 S. Mooney Boulevard	Cash		0	700	42,000	Cash
62	Palms Plaza	Cash		0	542	19,508	Cash
63	110 Miller Avenue	Cash		0	578	0	Cash
64	Interstate Secure Storage & Stor-N-Lok	Cash		1,386	1,386	83,160	Cash
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place	Cash		0	Springing	0
66	Liberty Gray Plaza	Cash		1,341	1,341	0	Cash
67	Santa Fe Self Storage	Cash		0	1,281	46,000	Cash
68	Terrace View Apartments	Cash		0	4,800	0	Cash
69	American Self Storage	Cash		0	837	30,142	Cash

A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(13)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
70	Kangaroom & Vacaville Self Storage	Cash		41,445	1,152	41,445	Cash
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway	Cash		375	375	0	Cash
72	Talonvest - Mini Max Storage	Cash		0	Springing	0
73	Williston Meadows Apartments	Cash		0	650	0	Cash
74	Dogwood Apartments	Cash		0	2,458	0	Cash
75	Bevo Plaza	Cash		0	449	0	Cash
76	Oak Haven Estates MHP	Cash		439	439	0	Cash
77	Springdale Apartments	Cash		0	5,000; Springing	0	Cash
78	Mini U Storage Crowley			0	758	0	Cash
79	Saratoga Self Storage	Cash		0	544	0	Cash
80	Federal Heights Self Storage	Cash		512	512	30,720	Cash
81	Eagandale Warehouse	Cash		0	645	50,000	Cash
82	National Self Storage Tucson	Cash		0	545	19,605	Cash
83	Harmony MHC	Cash		0	Springing	0
84	Walgreens - Roswell			0	Springing	0
85	Midland Self Storage			0	Springing	0
86	Annex Mini Storage	Cash		773	773	0	Cash

A-1-32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC
1	St. Johns Town Center	0	Springing	0			0	0
2	Two Westlake Park	0	37,904; Springing	909,696	Cash		0	0
3	Gateway Center Phase II	10,025,448	Springing	0	Cash		0	0
4	Crossings at Corona	0	69,506	850,000	Cash		0	0
5	Hilton Biltmore Park	0	0	0			0	0
6	CTO NNN Portfolio	0	Springing	0			0	0
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street	0	24,967	850,000	Cash		0	0
8	Bend River Promenade	0	9,104	0	Cash		0	0
9	Crystal Lake Apartments	0	0	0			0	0
10	WPC Self Storage Portfolio V	0	0	0			0	0
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia	0	0	0			0	0
12	Greenwich Center	0	12,172	438,199	Cash		0	0
13	Orlando Plaza Retail Center	0	7,300	0	Cash		0	0
14	Topanga & Victory Office	0	0	0			0	0
15	Embassy Suites DFW South	0	0	0			0	0
16	Lantern Square Apartments	843	843	25,000	Cash		0	0
17	Central Business Park - Spokane	150,000	8,469	150,000	Cash		0	0
18	Rancho Del Oro Gateway	0	0	0			0	0
19	Cross Pointe	98,500	13,500	250,000	Cash		0	0
20	Golden Valley Apartments	0	0	0			0	0
21	SoCal Self-Storage Portfolio	0	0	0			0	0
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio	0	0	0			0	0
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building	15,500	15,500	415,000	Cash		0	0
24	Castleberry Hill Portfolio	0	0	0			0	0
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg	0	0	0			0	0
26	The Plaza at Hannibal Square	4,000	4,000	150,000	Cash		0	0
27	The Chalet Apartments	0	0	0			0	0
28	Country Manor MHC	0	0	0			0	0
29	Patterson Pass Road	0	Springing	0			0	0
30	RTC Industries, Inc	0	Springing	0			0	0
31	American Leather	0	0	0			0	0
32	Kmart - Metairie	0	4,492	0	Cash		0	0
33	Paradise Park	0	0	0			0	0
34	Paraiso Apartments	0	0	0			0	0
35	Natomas Corporate Center	0	Springing	0			0	0
36	Comfort Inn O’Hare	0	0	0			0	0
37	PGA Commons Parcel 3 East	0	3,333	120,000	Cash		0	0
38	Stein Mart - Metairie	0	6,633	0	Cash		0	0
39	Chicago Garage Portfolio	0	0	0			0	0
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments	0	0	0			0	0
41	Brighton Cove Apartments	0	0	0			0	0
42	Holiday Inn Express - Cape Coral	0	0	0			0	0
43	Crosswinds Apartments	0	0	0			0	0
44	Kenwood Place One Office	0	5,233	240,000	Cash		0	0
45	Heritage Towne Center	220,000	3,658	220,000	Cash		0	0
46	Palms To Pines Shopping Center	0	4,245; Springing	133,000	Cash		0	0
47	Aliso Viejo Town Center	0	Springing	0			0	0
48	1920 Corporate Place	200,000	4,167	200,000	Cash		0	0
49	Quality Suites - San Luis Obispo, CA	0	0	0			0	0
50	Sharpstown Manor	0	0	0			0	0
51	Westside Plaza	200,000	3,033	200,000	Cash		0	0
52	Hampton Inn - Tampa	0	0	0			0	0
53	Securlock Allen East	0	0	0			0	0
54	Peters Town Center	0	Springing	0			0	0
55	Autumn Run Apartments	0	0	0			0	0
56	Town Centre North	0	1,333	64,000	Cash		0	0
57	Tri-State Plaza	0	9,061	324,000	Cash		0	0
58	Securlock HAC	0	0	0			0	0
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West	0	0	0			0	0
60	Capitol Village Apartments	0	0	0			0	0
61	4236 S. Mooney Boulevard	0	1,975	100,000	Cash		0	0
62	Palms Plaza	0	2,083	100,000	Cash		0	0
63	110 Miller Avenue	100,000	4,167	250,000	Cash		0	0
64	Interstate Secure Storage & Stor-N-Lok	0	0	0			0	0
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place	0	1,638; Springing	0	Cash		0	0
66	Liberty Gray Plaza	6,466	6,466	0	Cash		0	0
67	Santa Fe Self Storage	0	0	0			0	0
68	Terrace View Apartments	0	0	0			0	0
69	American Self Storage	0	0	0			0	0

A-1-33

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC
70	Kangaroom & Vacaville Self Storage	0	0	0			0	0
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway	660	660	0	Cash		0	0
72	Talonvest - Mini Max Storage	0	0	0			0	0
73	Williston Meadows Apartments	0	0	0			0	0
74	Dogwood Apartments	0	0	0			0	0
75	Bevo Plaza	0	1,132	60,000	Cash		0	0
76	Oak Haven Estates MHP	0	0	0			0	0
77	Springdale Apartments	0	0	0			0	0
78	Mini U Storage Crowley	0	0	0			0	0
79	Saratoga Self Storage	0	0	0			0	0
80	Federal Heights Self Storage	286	286	0	Cash		0	0
81	Eagandale Warehouse	0	2,472	75,000	Cash		0	0
82	National Self Storage Tucson	0	0	0			0	0
83	Harmony MHC	0	0	0			0	0
84	Walgreens - Roswell	0	Springing	0			0	0
85	Midland Self Storage	0	0	0			0	0
86	Annex Mini Storage	0	0	0			0	0

A-1-34

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description(14)	Other Escrow I (Initial) ($)(14)	Other Escrow I (Monthly) ($)(14)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC
1	St. Johns Town Center			0	0	0
2	Two Westlake Park		Rent Concession Reserve	326,980	0	0	Cash
3	Gateway Center Phase II		Construction Completion Reserve	18,087,509	0	0	Cash
4	Crossings at Corona		Sports Authority / Tilly’s TILC Reserve	Sports Authority - $172,830 / Tenant Specific TILC - $75,000	0	0	Cash
5	Hilton Biltmore Park			0	0	0
6	CTO NNN Portfolio		Lowe’s TILC Reserve	550,000	0	0	Cash
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street		Rent Abatement Reserve	553,265	0	0	Cash
8	Bend River Promenade		Hobby Lobby TI Reserve Fund	979,335	0	0	Cash
9	Crystal Lake Apartments			0	0	0
10	WPC Self Storage Portfolio V			0	0	0
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia			0	0	0
12	Greenwich Center		Critical Tenant Reserve	0	Springing	0
13	Orlando Plaza Retail Center		Critical Tenant TI/LC Funds	0	Springing	0
14	Topanga & Victory Office			0	0	0
15	Embassy Suites DFW South		Condemnation Reserve	0	Springing	0
16	Lantern Square Apartments			0	0	0
17	Central Business Park - Spokane			0	0	0
18	Rancho Del Oro Gateway			0	0	0
19	Cross Pointe			0	0	0
20	Golden Valley Apartments			0	0	0
21	SoCal Self-Storage Portfolio			0	0	0
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio			0	0	0
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building		Experticity Reserve	16,555	16,555	596,000	Cash
24	Castleberry Hill Portfolio			0	0	0
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg		PIP Reserve	570,900	0	0	Cash
26	The Plaza at Hannibal Square		Outstanding TI Reserve	41,602	0	0	Cash
27	The Chalet Apartments			0	0	0
28	Country Manor MHC			0	0	0
29	Patterson Pass Road		Lost World Reserve	1,180,000	0	0	Cash
30	RTC Industries, Inc		Required Repairs	0	Springing	0
31	American Leather			0	0	0
32	Kmart - Metairie			0	0	0
33	Paradise Park		Seasonality Reserve	350,000	0	350,000	Cash
34	Paraiso Apartments			0	0	0
35	Natomas Corporate Center		Tenant Specific TILC Reserve	785,548	0	0	Cash
36	Comfort Inn O’Hare		PIP Reserve	300,000	0	0	Cash
37	PGA Commons Parcel 3 East			0	0	0
38	Stein Mart - Metairie			0	0	0
39	Chicago Garage Portfolio		Critical Tenant TI/LC Funds	0	Springing	0
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments			0	0	0
41	Brighton Cove Apartments			0	0	0
42	Holiday Inn Express - Cape Coral		Seasonality Reserve	125,000	31,250	125,000	Cash
43	Crosswinds Apartments			0	0	0
44	Kenwood Place One Office		PMC Solutions Free Rent Reserve	89,399	0	0	Cash
45	Heritage Towne Center		Association Assessment Reserve	7,840	Springing	0	Cash
46	Palms To Pines Shopping Center			0	0	0
47	Aliso Viejo Town Center			0	0	0
48	1920 Corporate Place			0	0	0
49	Quality Suites - San Luis Obispo, CA			0	0	0
50	Sharpstown Manor			0	0	0
51	Westside Plaza		Free Rent Reserve	34,454	0	0	Cash
52	Hampton Inn - Tampa		Seasonality	70,000	0	0	Cash
53	Securlock Allen East			0	0	0
54	Peters Town Center			0	0	0
55	Autumn Run Apartments			0	0	0
56	Town Centre North			0	0	0
57	Tri-State Plaza		Critical Tenant TI/LC Reserve	0	Springing	0
58	Securlock HAC			0	0	0
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West		Franchise Renewal Reserve Funds	0	Springing	0
60	Capitol Village Apartments			0	0	0
61	4236 S. Mooney Boulevard			0	0	0
62	Palms Plaza		Ground Rent Fund	0	3,844	0	Cash
63	110 Miller Avenue			0	0	0
64	Interstate Secure Storage & Stor-N-Lok			0	0	0
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place			0	0	0
66	Liberty Gray Plaza			0	0	0
67	Santa Fe Self Storage			0	0	0
68	Terrace View Apartments			0	0	0
69	American Self Storage			0	0	0

A-1-35

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Debt Service Escrow -  LoC Counterparty	Other Escrow I Reserve Description(14)	Other Escrow I (Initial) ($)(14)	Other Escrow I  (Monthly) ($)(14)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC
70	Kangaroom & Vacaville Self Storage			0	0	0
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway		Playhouse Lease Deposit Reserve	108,000	0	0	Cash
72	Talonvest - Mini Max Storage			0	0	0
73	Williston Meadows Apartments		Critical Tenant Reserve	25,000	Springing	0	Cash
74	Dogwood Apartments			0	0	0
75	Bevo Plaza		RC Mart Rent Reserve	17,731	0	0	Cash
76	Oak Haven Estates MHP		Capital Improvement Reserve	28,000	0	0	Cash
77	Springdale Apartments			0	0	0
78	Mini U Storage Crowley			0	0	0
79	Saratoga Self Storage			0	0	0
80	Federal Heights Self Storage			0	0	0
81	Eagandale Warehouse			0	0	0
82	National Self Storage Tucson			0	0	0
83	Harmony MHC			0	0	0
84	Walgreens - Roswell			0	0	0
85	Midland Self Storage			0	0	0
86	Annex Mini Storage			0	0	0

A-1-36

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty
1	St. Johns Town Center			0	0	0
2	Two Westlake Park			0	0	0
3	Gateway Center Phase II		Rent Concession Reserve	2,680,329	0	0	Cash
4	Crossings at Corona		Earnout Reserve	6,500,000	0	0	Cash
5	Hilton Biltmore Park			0	0	0
6	CTO NNN Portfolio			0	0	0
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street		Tenant Specific TI Reserve	329,681	0	0	Cash
8	Bend River Promenade		Hobby Lobby Rental Abatement Reserve Fund	195,000	0	0	Cash
9	Crystal Lake Apartments			0	0	0
10	WPC Self Storage Portfolio V			0	0	0
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia			0	0	0
12	Greenwich Center			0	0	0
13	Orlando Plaza Retail Center			0	0	0
14	Topanga & Victory Office			0	0	0
15	Embassy Suites DFW South			0	0	0
16	Lantern Square Apartments			0	0	0
17	Central Business Park - Spokane			0	0	0
18	Rancho Del Oro Gateway			0	0	0
19	Cross Pointe			0	0	0
20	Golden Valley Apartments			0	0	0
21	SoCal Self-Storage Portfolio			0	0	0
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio			0	0	0
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building			0	0	0
24	Castleberry Hill Portfolio			0	0	0
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg			0	0	0
26	The Plaza at Hannibal Square			0	0	0
27	The Chalet Apartments			0	0	0
28	Country Manor MHC			0	0	0
29	Patterson Pass Road			0	0	0
30	RTC Industries, Inc			0	0	0
31	American Leather			0	0	0
32	Kmart - Metairie			0	0	0
33	Paradise Park			0	0	0
34	Paraiso Apartments			0	0	0
35	Natomas Corporate Center			0	0	0
36	Comfort Inn O’Hare		PIP Reserve II	20,000	0	0
37	PGA Commons Parcel 3 East			0	0	0
38	Stein Mart - Metairie			0	0	0
39	Chicago Garage Portfolio			0	0	0
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments			0	0	0
41	Brighton Cove Apartments			0	0	0
42	Holiday Inn Express - Cape Coral			0	0	0
43	Crosswinds Apartments			0	0	0
44	Kenwood Place One Office			0	0	0
45	Heritage Towne Center			0	0	0
46	Palms To Pines Shopping Center			0	0	0
47	Aliso Viejo Town Center			0	0	0
48	1920 Corporate Place			0	0	0
49	Quality Suites - San Luis Obispo, CA			0	0	0
50	Sharpstown Manor			0	0	0
51	Westside Plaza		Critical Tenant TI/LC Funds	0	Springing	0
52	Hampton Inn - Tampa			0	0	0
53	Securlock Allen East			0	0	0
54	Peters Town Center			0	0	0
55	Autumn Run Apartments			0	0	0
56	Town Centre North			0	0	0
57	Tri-State Plaza		Co-tenancy TI/LC Funds	0	Springing	400,000
58	Securlock HAC			0	0	0
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West			0	0	0
60	Capitol Village Apartments			0	0	0
61	4236 S. Mooney Boulevard			0	0	0
62	Palms Plaza			0	0	0
63	110 Miller Avenue			0	0	0
64	Interstate Secure Storage & Stor-N-Lok			0	0	0
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place			0	0	0
66	Liberty Gray Plaza			0	0	0
67	Santa Fe Self Storage			0	0	0
68	Terrace View Apartments			0	0	0
69	American Self Storage			0	0	0

A-1-37

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty
70	Kangaroom & Vacaville Self Storage			0	0	0
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway		Disputed Broker Fee Reserve	60,000	0	0	Cash
72	Talonvest - Mini Max Storage			0	0	0
73	Williston Meadows Apartments			0	0	0
74	Dogwood Apartments			0	0	0
75	Bevo Plaza		RC Mart Occupancy Reserve	0	Springing	0
76	Oak Haven Estates MHP			0	0	0
77	Springdale Apartments			0	0	0
78	Mini U Storage Crowley			0	0	0
79	Saratoga Self Storage			0	0	0	Cash
80	Federal Heights Self Storage			0	0	0
81	Eagandale Warehouse			0	0	0
82	National Self Storage Tucson			0	0	0
83	Harmony MHC			0	0	0
84	Walgreens - Roswell			0	0	0
85	Midland Self Storage			0	0	0
86	Annex Mini Storage			0	0	0

A-1-38

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Holdback(7)	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox(15)	Whole Loan Cut-off Date Balance ($)(3)
1	St. Johns Town Center		Fee				Hard/Springing Cash Management	350,000,000
2	Two Westlake Park		Fee				Hard/Upfront Cash Management
3	Gateway Center Phase II		Fee				Hard/Upfront Cash Management
4	Crossings at Corona		Fee				Hard/Springing Cash Management
5	Hilton Biltmore Park		Fee				Springing (Without Established Account)
6	CTO NNN Portfolio		Fee				Springing (Without Established Account)
6.01	Lowe’s		Fee
6.02	Harris Teeter		Fee
6.03	Rite Aid		Fee
6.04	Walgreens		Fee
6.05	Big Lots - Glendale		Fee
6.06	Big Lots - Germantown		Fee
7	260 Peachtree Street		Fee				Springing (Without Established Account)
8	Bend River Promenade		Fee				Hard/Springing Cash Management
9	Crystal Lake Apartments		Fee				Springing (Without Established Account)
10	WPC Self Storage Portfolio V		Fee				Springing (Without Established Account)
10.01	Desert Gateway Self Storage		Fee
10.02	Kaloko Self Storage		Fee
10.03	Big Island Self Storage		Fee
10.04	Monster Self Storage		Fee
10.05	Doral Self Storage		Fee
10.06	Corpus Christi Self Storage		Fee
11	WallyPark-Philadelphia		Fee				Springing (Without Established Account)
12	Greenwich Center		Fee				Hard/Springing Cash Management
13	Orlando Plaza Retail Center		Fee				Hard/Springing Cash Management
14	Topanga & Victory Office		Fee				Springing (Without Established Account)
15	Embassy Suites DFW South		Fee				Hard/Springing Cash Management
16	Lantern Square Apartments	150,000	Fee				Hard/Springing Cash Management
17	Central Business Park - Spokane		Fee				Springing (Without Established Account)
18	Rancho Del Oro Gateway		Fee				None
19	Cross Pointe		Fee				Springing (With Established Account)
20	Golden Valley Apartments		Fee				Soft/Springing Cash Management
21	SoCal Self-Storage Portfolio		Fee				None
21.01	StorAmerica Arcadia		Fee
21.02	A-1 Self Storage		Fee
22	StoreRight Portfolio		Fee				Springing (Without Established Account)
22.01	StoreRight- Vero Beach		Fee
22.02	StoreRight- Winter Haven		Fee
22.03	StoreRight- Winter Haven State Rd 554		Fee
22.04	StoreRight- Brooksville		Fee
22.05	StoreRight- Lecanto		Fee
22.06	StoreRight- Ocala		Fee
23	Boston Building		Fee				Hard/Springing Cash Management
24	Castleberry Hill Portfolio		Fee				None
24.01	Intown Lofts		Fee
24.02	Legacy Lofts		Fee
24.03	Stonewall Lofts		Fee
25	Courtyard St. Petersburg		Fee				Hard/Springing Cash Management
26	The Plaza at Hannibal Square		Fee				Hard/Springing Cash Management
27	The Chalet Apartments		Fee				Springing (Without Established Account)
28	Country Manor MHC		Fee				Springing (Without Established Account)
29	Patterson Pass Road		Fee				Springing (Without Established Account)
30	RTC Industries, Inc		Fee				Hard/Upfront Cash Management
31	American Leather		Fee				Hard/Springing Cash Management
32	Kmart - Metairie		Fee				Springing (Without Established Account)
33	Paradise Park		Fee and Leasehold	10/12/2031	$0	$0	Springing (Without Established Account)
34	Paraiso Apartments		Fee				Springing (Without Established Account)
35	Natomas Corporate Center		Fee				Springing (Without Established Account)
36	Comfort Inn O’Hare		Fee				Hard/Springing Cash Management
37	PGA Commons Parcel 3 East		Fee				Springing (Without Established Account)
38	Stein Mart - Metairie		Fee				Springing (Without Established Account)
39	Chicago Garage Portfolio		Fee				Hard/Springing Cash Management
39.01	East Walton Parking Garage		Fee
39.02	Skybridge Garage		Fee
40	Summer Trace Apartments		Fee				Springing (Without Established Account)
41	Brighton Cove Apartments		Fee				None
42	Holiday Inn Express - Cape Coral		Fee				Springing (With Established Account)
43	Crosswinds Apartments		Fee				Springing (Without Established Account)
44	Kenwood Place One Office		Fee				Springing (Without Established Account)
45	Heritage Towne Center		Fee				Hard/Springing Cash Management
46	Palms To Pines Shopping Center		Fee				Springing (Without Established Account)
47	Aliso Viejo Town Center		Fee				Springing (Without Established Account)
48	1920 Corporate Place		Fee				Springing (Without Established Account)
49	Quality Suites - San Luis Obispo, CA		Leasehold	12/12/2039	$185,435		None
50	Sharpstown Manor		Fee				Springing (Without Established Account)
51	Westside Plaza		Fee				Hard/Springing Cash Management
52	Hampton Inn - Tampa		Fee				Hard/Springing Cash Management
53	Securlock Allen East		Fee				None
54	Peters Town Center		Fee				Springing (Without Established Account)
55	Autumn Run Apartments		Fee				Springing (Without Established Account)
56	Town Centre North		Fee				Springing (Without Established Account)
57	Tri-State Plaza		Fee				Springing (Without Established Account)
58	Securlock HAC		Fee				None
58.01	Cordova		Fee
58.02	Antioch		Fee
58.03	Casa Grande		Fee
59	Hampton Inn & Suites Amarillo West		Fee				Hard/Springing Cash Management
60	Capitol Village Apartments		Fee				Springing (Without Established Account)
61	4236 S. Mooney Boulevard		Fee				Springing (Without Established Account)
62	Palms Plaza		Leasehold	4/30/2059	$46,125	2.5% per year	Springing (Without Established Account)
63	110 Miller Avenue		Fee				Springing (Without Established Account)
64	Interstate Secure Storage & Stor-N-Lok		Fee				Springing (Without Established Account)
64.01	Interstate Secure Storage		Fee
64.02	Stor-N-Lok		Fee
65	McPherson Place		Fee				Springing (Without Established Account)
66	Liberty Gray Plaza		Fee				Springing (With Established Account)
67	Santa Fe Self Storage		Fee				None
68	Terrace View Apartments		Fee				Springing (Without Established Account)
69	American Self Storage		Fee				Springing (Without Established Account)

A-1-39

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Holdback(7)	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox(15)	Whole Loan Cut-off Date Balance ($)(3)
70	Kangaroom & Vacaville Self Storage		Fee				Hard/Upfront Cash Management
70.01	Stor-It Self Storage		Fee
70.02	Kangaroom Self Storage		Fee
71	20 South Broadway		Fee				Springing (With Established Account)
72	Talonvest - Mini Max Storage		Fee				None
73	Williston Meadows Apartments		Fee				Springing (Without Established Account)
74	Dogwood Apartments		Fee				Springing (Without Established Account)
75	Bevo Plaza		Fee				Springing (Without Established Account)
76	Oak Haven Estates MHP		Fee				Springing (Without Established Account)
77	Springdale Apartments		Fee				Springing (Without Established Account)
78	Mini U Storage Crowley		Fee				Springing (Without Established Account)
79	Saratoga Self Storage		Fee				Springing (Without Established Account)
80	Federal Heights Self Storage		Fee				Springing (Without Established Account)
81	Eagandale Warehouse		Fee				Springing (Without Established Account)
82	National Self Storage Tucson		Fee				Springing (Without Established Account)
83	Harmony MHC		Fee				None
84	Walgreens - Roswell		Fee				Springing (Without Established Account)
85	Midland Self Storage		Fee				None
86	Annex Mini Storage		Fee				Springing (Without Established Account)

A-1-40

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)(3)	Whole Loan U/W NCF DSCR (x)(3)	Whole Loan Cut-off Date LTV Ratio(3)	Whole Loan Cut-off Date U/W NOI Debt Yield(3)	Whole Loan Cut-off Date U/W NCF Debt Yield(3)
1	St. Johns Town Center	1,129,345	146,500,000	146,500,000	2.31	2.22	46.1%	8.9%	8.6%
2	Two Westlake Park
3	Gateway Center Phase II
4	Crossings at Corona
5	Hilton Biltmore Park
6	CTO NNN Portfolio
6.01	Lowe’s
6.02	Harris Teeter
6.03	Rite Aid
6.04	Walgreens
6.05	Big Lots - Glendale
6.06	Big Lots - Germantown
7	260 Peachtree Street
8	Bend River Promenade
9	Crystal Lake Apartments
10	WPC Self Storage Portfolio V
10.01	Desert Gateway Self Storage
10.02	Kaloko Self Storage
10.03	Big Island Self Storage
10.04	Monster Self Storage
10.05	Doral Self Storage
10.06	Corpus Christi Self Storage
11	WallyPark-Philadelphia
12	Greenwich Center
13	Orlando Plaza Retail Center
14	Topanga & Victory Office
15	Embassy Suites DFW South
16	Lantern Square Apartments
17	Central Business Park - Spokane
18	Rancho Del Oro Gateway
19	Cross Pointe
20	Golden Valley Apartments
21	SoCal Self-Storage Portfolio
21.01	StorAmerica Arcadia
21.02	A-1 Self Storage
22	StoreRight Portfolio
22.01	StoreRight- Vero Beach
22.02	StoreRight- Winter Haven
22.03	StoreRight- Winter Haven State Rd 554
22.04	StoreRight- Brooksville
22.05	StoreRight- Lecanto
22.06	StoreRight- Ocala
23	Boston Building
24	Castleberry Hill Portfolio
24.01	Intown Lofts
24.02	Legacy Lofts
24.03	Stonewall Lofts
25	Courtyard St. Petersburg
26	The Plaza at Hannibal Square
27	The Chalet Apartments
28	Country Manor MHC
29	Patterson Pass Road
30	RTC Industries, Inc
31	American Leather
32	Kmart - Metairie
33	Paradise Park
34	Paraiso Apartments
35	Natomas Corporate Center
36	Comfort Inn O’Hare
37	PGA Commons Parcel 3 East
38	Stein Mart - Metairie
39	Chicago Garage Portfolio
39.01	East Walton Parking Garage
39.02	Skybridge Garage
40	Summer Trace Apartments
41	Brighton Cove Apartments
42	Holiday Inn Express - Cape Coral
43	Crosswinds Apartments
44	Kenwood Place One Office
45	Heritage Towne Center
46	Palms To Pines Shopping Center
47	Aliso Viejo Town Center
48	1920 Corporate Place
49	Quality Suites - San Luis Obispo, CA
50	Sharpstown Manor
51	Westside Plaza
52	Hampton Inn - Tampa
53	Securlock Allen East
54	Peters Town Center
55	Autumn Run Apartments
56	Town Centre North
57	Tri-State Plaza
58	Securlock HAC
58.01	Cordova
58.02	Antioch
58.03	Casa Grande
59	Hampton Inn & Suites Amarillo West
60	Capitol Village Apartments
61	4236 S. Mooney Boulevard
62	Palms Plaza
63	110 Miller Avenue
64	Interstate Secure Storage & Stor-N-Lok
64.01	Interstate Secure Storage
64.02	Stor-N-Lok
65	McPherson Place
66	Liberty Gray Plaza
67	Santa Fe Self Storage
68	Terrace View Apartments
69	American Self Storage

A-1-41

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)(3)	Whole Loan U/W NCF DSCR (x)(3)	Whole Loan Cut-off Date LTV Ratio(3)	Whole Loan Cut-off Date U/W NOI Debt Yield(3)	Whole Loan Cut-off Date U/W NCF Debt Yield(3)
70	Kangaroom & Vacaville Self Storage
70.01	Stor-It Self Storage
70.02	Kangaroom Self Storage
71	20 South Broadway
72	Talonvest - Mini Max Storage
73	Williston Meadows Apartments
74	Dogwood Apartments
75	Bevo Plaza
76	Oak Haven Estates MHP
77	Springdale Apartments
78	Mini U Storage Crowley
79	Saratoga Self Storage
80	Federal Heights Self Storage
81	Eagandale Warehouse
82	National Self Storage Tucson
83	Harmony MHC
84	Walgreens - Roswell
85	Midland Self Storage
86	Annex Mini Storage

A-1-42

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mezzanine Debt Cut-off Date Balance($)	Sponsor(16)	Affiliated Sponsors	Mortgage Loan Number
1	St. Johns Town Center		Simon Property Group & Deutsche Bank Asset & Wealth Management		1
2	Two Westlake Park		LVS II Offshore, L.P.		2
3	Gateway Center Phase II		The Related Companies, L. P		3
4	Crossings at Corona		Castle & Cooke, Inc.; Castle & Cooke Westlake Holdings, LLC; Murdock Realty, LLC		4
5	Hilton Biltmore Park		Biltmore Farms, LLC and Crosland, LLC		5
6	CTO NNN Portfolio		Consolidated-Tomoka Land Co.		6
6.01	Lowe’s				6.01
6.02	Harris Teeter				6.02
6.03	Rite Aid				6.03
6.04	Walgreens				6.04
6.05	Big Lots - Glendale				6.05
6.06	Big Lots - Germantown				6.06
7	260 Peachtree Street		Richard E. Bowers		7
8	Bend River Promenade		Rubin Pachulski Properties 36, LLC	Yes - Group A	8
9	Crystal Lake Apartments		Yamal Yidios Char		9
10	WPC Self Storage Portfolio V		Corporate Property Associates 18 - Global Incorporated		10
10.01	Desert Gateway Self Storage				10.01
10.02	Kaloko Self Storage				10.02
10.03	Big Island Self Storage				10.03
10.04	Monster Self Storage				10.04
10.05	Doral Self Storage				10.05
10.06	Corpus Christi Self Storage				10.06
11	WallyPark-Philadelphia		L&R Investment Company	Yes - Group A	11
12	Greenwich Center		Aaron Berger		12
13	Orlando Plaza Retail Center		Rubin Pachulski Properties 36, LLC	Yes - Group A	13
14	Topanga & Victory Office		Harris Toibb; Linda Susan Toibb; HLTT		14
15	Embassy Suites DFW South		Sunstone (No 4) Limited Partnership		15
16	Lantern Square Apartments		Vivian Zumot Dimond		16
17	Central Business Park - Spokane		Thomas E. Leavitt		17
18	Rancho Del Oro Gateway		Charles J. Yablon and Brad D. Skepner		18
19	Cross Pointe		Donald C. Wright		19
20	Golden Valley Apartments		Bill Sidhu		20
21	SoCal Self-Storage Portfolio		National Storage Associates		21
21.01	StorAmerica Arcadia				21.01
21.02	A-1 Self Storage				21.02
22	StoreRight Portfolio		Ronald L. Clark		22
22.01	StoreRight- Vero Beach				22.01
22.02	StoreRight- Winter Haven				22.02
22.03	StoreRight- Winter Haven State Rd 554				22.03
22.04	StoreRight- Brooksville				22.04
22.05	StoreRight- Lecanto				22.05
22.06	StoreRight- Ocala				22.06
23	Boston Building		Unico Investment Group LLC		23
24	Castleberry Hill Portfolio		Michael Russell		24
24.01	Intown Lofts				24.01
24.02	Legacy Lofts				24.02
24.03	Stonewall Lofts				24.03
25	Courtyard St. Petersburg		Ronald Franklin; Richard Vilardo; Steven Fairbanks		25
26	The Plaza at Hannibal Square		Robert Owens, Scott Consoli, Charlie Smith, Bob Moore, and Michael Clary		26
27	The Chalet Apartments		Thomas E. Roberts; Michael J. Roberts		27
28	Country Manor MHC		David Reynolds		28
29	Patterson Pass Road		MKD Investments, L.P.	Yes - Group B	29
30	RTC Industries, Inc		LCN Capital Partners		30
31	American Leather		AG Net Lease II Corp.		31
32	Kmart - Metairie		Corine Watanabe	Yes - Group C	32
33	Paradise Park		Michael Gottlieb		33
34	Paraiso Apartments		Christopher Anderson		34
35	Natomas Corporate Center		MKD Investments, L.P.	Yes - Group B	35
36	Comfort Inn O’Hare		Jon Trivedi and Chandresh Brahmbhatt		36
37	PGA Commons Parcel 3 East		Joel B. Channing; Jon H. Channing		37
38	Stein Mart - Metairie		Corine Watanabe	Yes - Group C	38
39	Chicago Garage Portfolio	2,700,000	Louis J. Rogers		39
39.01	East Walton Parking Garage				39.01
39.02	Skybridge Garage				39.02
40	Summer Trace Apartments		Stephen M. Stewart; Martin J. Ford		40
41	Brighton Cove Apartments		Sills Enterprises, LLC; Arie Leibovitz		41
42	Holiday Inn Express - Cape Coral		R. Todd Smith		42
43	Crosswinds Apartments		Fabrizio Lucchese		43
44	Kenwood Place One Office		David Neyer		44
45	Heritage Towne Center		Paragon Real Estate Fund		45
46	Palms To Pines Shopping Center		Craig A. Jones; Howard B. Jones; Eugene Scarcello		46
47	Aliso Viejo Town Center		Robert J. Voss; Barbara Voss		47
48	1920 Corporate Place		Alan Alweiss; Ira Alweiss		48
49	Quality Suites - San Luis Obispo, CA		Robert P. Warmington		49
50	Sharpstown Manor		Ajay Gupta		50
51	Westside Plaza		Ephraim Hasenfeld		51
52	Hampton Inn - Tampa		Kamlesh Patel; Falguni D. Patel; Gita Raj; Jitendra G. Patel		52
53	Securlock Allen East		Steven Houghton	Yes - Group D	53
54	Peters Town Center		Ara Ohanian; Michael Piranian; Albert Ghazarian		54
55	Autumn Run Apartments		Roger Kuula		55
56	Town Centre North		Micah A. Lacher; Christopher R. Kirkland; Jackson W. Moore		56
57	Tri-State Plaza		Bruce Goren; Todd Okum		57
58	Securlock HAC		Steven Houghton	Yes - Group D	58
58.01	Cordova				58.01
58.02	Antioch				58.02
58.03	Casa Grande				58.03
59	Hampton Inn & Suites Amarillo West		Tarrunumn J. Murad		59
60	Capitol Village Apartments		Shawn Stafford		60
61	4236 S. Mooney Boulevard		Henry Ohebshalom		61
62	Palms Plaza		Charles E.  Mendez, Jr.		62
63	110 Miller Avenue		Eric K. Kchikian individually and as trustee of the Eric K. Kchikian Revocable Trust		63
64	Interstate Secure Storage & Stor-N-Lok		Joy Rasmussen; Brent Richards	Yes - Group F	64
64.01	Interstate Secure Storage				64.01
64.02	Stor-N-Lok				64.02
65	McPherson Place		Jim Diamantopoulos; William Dun		65
66	Liberty Gray Plaza		Serge Labelle; MC Finance US Corp.; MC Finance Inc.		66
67	Santa Fe Self Storage		Edmund C. Olson		67
68	Terrace View Apartments		Ruel M. Hamilton	Yes - Group E	68
69	American Self Storage		Dennis A. Peterson		69

A-1-43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE ASSETS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mezzanine Debt Cut-off Date Balance($)	Sponsor(16)	Affiliated Sponsors	Mortgage Loan Number
70	Kangaroom & Vacaville Self Storage		Brian Dahn	Yes - Group G	70
70.01	Stor-It Self Storage				70.01
70.02	Kangaroom Self Storage				70.02
71	20 South Broadway		Oren Evenhar		71
72	Talonvest - Mini Max Storage		Frank L. Crist, III		72
73	Williston Meadows Apartments		Ronald James Giery; Laurie Lee Giery		73
74	Dogwood Apartments		John E. Snowden; Elizabeth A. Snowden-Ifft		74
75	Bevo Plaza		Kenneth G. Mayberry; Travers S. Mahan, III		75
76	Oak Haven Estates MHP		Paul E. Liechty; Paul S. Liechty		76
77	Springdale Apartments		Ruel M. Hamilton	Yes - Group E	77
78	Mini U Storage Crowley		Brian Dahn	Yes - Group G	78
79	Saratoga Self Storage		Robert Moser; Robert Morgan		79
80	Federal Heights Self Storage		Joy Rasmussen; Brent Richards	Yes - Group F	80
81	Eagandale Warehouse		Richard S. Hill; D. Kent Lance, Jr.; Richard E. Anderson; John E. Simmons; Fred G. Eppright		81
82	National Self Storage Tucson		Michael E. Ransome		82
83	Harmony MHC		David W. Reid; Anna Reid		83
84	Walgreens - Roswell		Milton W. Howe; Nancy M. Howe		84
85	Midland Self Storage		James B. Reeder; Sally Reeder		85
86	Annex Mini Storage		Josephine Dicdican		86

A-1-44

Wells Fargo Commercial Mortgage Trust 2014-C24

		FOOTNOTES TO ANNEX A-1
	See “Annex B: Additional Mortgage Loan Information/Definitions” in the Free Writing Prospectus for additional information on all mortgage loans and “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” for additional information on the 15 largest mortgage loans.
(1)	“WFB” denotes Wells Fargo Bank, National Association, “RBS” denotes The Royal Bank of Scotland plc and RBS Financial Products Inc. (“RBSFP”), “RMF” denotes Rialto Mortgage Finance, LLC, “LIG I” denotes Liberty Island Group I LLC, “Basis” denotes Basis Real Estate Capital II, LLC, and “CIIICM” denotes C-III Commercial Mortgage LLC.  RBSFP was the originator of mortgage loan #18 (Rancho Del Oro Gateway), #21 (SoCal Self-Storage Portfolio), #45 (Heritage Towne Center), #49 (Quality Suites - San Luis Obispo, CA) and #61 (4236 S. Mooney Boulevard).  The Royal Bank of Scotland plc was the sole originator of all other RBS loans.
(2)	For mortgage loan #3 (Gateway Center Phase II), the largest tenant (124,168 square feet), a leased fee tenant, leases the collateral pad site and the improvements built on the pad site are owned by the tenant.  Number of Units and Occupancy Rate are inclusive of the largest tenant.
	For mortgage loan #23 (Boston Building), the Number of Units includes 89,490 square feet of office space, 10,711 square feet of retail space and 5,448 square feet of storage/other space.
	For mortgage loan #24 (Castleberry Hill Portfolio), the Number of Units includes 146,758 square feet of multifamily space and 24,292 square feet of retail space.
	For mortgage loan #26 (The Plaza at Hannibal Square), the Number of Units includes 25,878 square feet of multifamily space, 25,207 square feet of retail space and 20,239 square feet of office space.
	For mortgage loan #33 (Paradise Park), the Number of Units includes 220 mobile home sites, 183 park model sites and 40 RV sites.
	For mortgage loan #37 (PGA Commons Parcel 3 East), the Number of Units includes 24,909 square feet of retail space and 12,872 square feet of office space.
	For mortgage loan #47 (Aliso Viejo Town Center), the Number of Units includes 12,480 square feet of retail space and 10,024 square feet of office space.
	For mortgage loan #54 (Peters Town Center), the Number of Units includes 74,215 square feet of office space and 17,151 square feet of retail space.
	For mortgage loan #71 (20 South Broadway), the Number of Units includes 10 apartment units with 10,440 square feet of net rentable residential space and one commercial unit with 10,000 square feet of net rentable commercial space.
	For mortgage loan #80 (Federal Heights Self Storage), the Number of Units includes 36,378 square feet of net rentable self-storage space and 4,570 square feet of retail space.
(3)	For mortgage loan #1 (St. Johns Town Center), the mortgage loan represents Note A-1, Note A-2 and Note A-3 of six pari passu notes, which have a combined Cut-off date principal balance of $203,500,000.  Note A-4, A-5 and Note A-6 are not included in the trust.  All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1, Note A-2, Note A-3, Note A-4, Note A-5 and Note A-6 in the aggregate (“St. Johns Town Center Pooled Loan Combination”).  The Note A-1, Note A-2 and Note A-3 mortgage loans are non-controlling interests in St. Johns Town Center Pooled Loan Combination.  Notes B-1, B-2 and B-3 are subordinate, companion loans to the St. Johns Town Center Pooled Loan Combination (collectively, with the St. Johns Town Center Pooled Loan Combination, the “St. Johns Town

A-1-45

	Center Loan Combination”) and will be the initial controlling interest on the St. Johns Town Center Loan Combination and have a combined cut-off date principal balance of $146,500,000 and will be contributed to the WFRBS 2014-C24 Trust.
	For mortgage loan #3 (Gateway Center Phase II), the mortgage loan represents Note A-2 of three pari passu notes, which have a combined Cut-off Date principal balance of $300,000,000.  Note A-1 and Note A-3 are not included in the trust.  All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1, Note A-2 and  Note A-3 in the aggregate (“Gateway Center Phase II Loan Combination”).  The Note A-2 mortgage loan is a non-controlling interest in Gateway Center Phase II Loan Combination.
	For mortgage loan #4 (Crossings at Corona), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date principal balance of $145,000,000.  Note A-1 is not included in the trust.  All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1 and  Note A-2 in the aggregate (“Crossings at Corona Loan Combination”).  The Note A-2 mortgage loan is the non-controlling interest in the Crossings at Corona Loan Combination.
(4)	For mortgage loan #1 (St. Johns Town Center), if any portion of the St. Johns Town Center Loan Combination is securitized after October 11, 2015, the borrower has the right to prepay the St. Johns Town Center Loan Combination in whole, but not in part, from October 11, 2017 through the St. Johns Town Center Pari Passu Companion Loans defeasance lockout date, provided the borrower pays the greater of a yield maintenance premium or a prepayment premium equal to 1.0% of the principal amount being prepaid.
(5)	For mortgage loan #54 (Peters Town Center), the borrower is not in payment default if failure to pay is cured within two business days of receipt of written notice from the lender; provided that lender shall not be required to give borrower notice of payment default more than once within any 12-month period.
(6)	For mortgage loan #10 (WPC Self Storage Portfolio V), the borrower is not required to pay any late charge (i) with respect to the first two delinquent payments during any 12 month calendar period or (ii) with respect to the first two delinquent payments following any change by lender to the monthly debt service payment amount following notice of such change, however, the borrower is subject to default interest for any delinquent payments.
(7)	For mortgage loan #3 (Gateway Center Phase II), the Appraised Value for the mortgaged property assumes the remaining construction costs have been spent.  All tenants are anticipated to be in place and open for business by April 2015.  There is a $18,087,509 reserve representing outstanding construction costs.  The as-is appraised value is $443,000,000.
	For mortgage loan #16 (Lantern Square Apartments),  the Appraised Value represents the as-stabilized appraised value, which assumes that 17 units under contract close on or before October 31, 2014.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity based on the as-is appraised value of $24,000,000, which assumes the acquisitions have not been completed, are 75.6% and 64.7%, respectively. Currently, 16 of the 17 units have been purchased, with the last unit being purchased out of bankruptcy. A $150,000 holdback was established at closing to be used to purchase the remaining unit.
	For mortgage loan #27 (The Chalet Apartments), the Appraised Value represents the as-complete value, which assumes that the deferred maintenance costs will not be deducted from the value of the mortgaged property. At origination of the mortgage loan, the lender reserved $264,975, which is 125% of the engineer’s estimated deferred maintenance cost. The Cut-Off Date LTV Ratio using the as-is appraised value of $12,540,000 is 79.7% and the LTV Ratio at Maturity based on the as-is appraised value is 72.9%.
	For mortgage loan #54 (Peters Town Center), the Appraised Value includes $1,500,000 attributed to unimproved land available for free release.  The Cut-off Date LTV Ratio and LTV

A-1-46

	Ratio at Maturity or ARD, based on the appraised value excluding the unimproved land, are 41.8% and 41.8%, respectively.
(8)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises, that were included in the underwriting.
	For mortgage loan #2 (Two Westlake Park), the second largest tenant (163,003 square feet), representing 36.2% of net rentable square feet, has free parking rent through May 2016.  The third largest tenant (25,041 square feet), representing 5.6% of net rentable square feet, and the fifth largest tenant (12,711 square feet), representing 2.8% of net rentable square feet, have free parking rent through December 2014.  There is a $326,980 reserve representing the outstanding parking rent abatement.  The second largest tenant (163,003 square feet), representing 36.2% of net rentable square feet, is not in occupancy of part of its space (67,334 square feet), representing 15.0% of net rentable square feet.
	For mortgage loan #3 (Gateway Center Phase II), the largest tenant (124,168 square feet), representing 20.6% of net rentable square feet, prepaid $10,000,000 in rent, representing 28.9% of the largest tenant’s contractual rent over the entire 20-year lease term.  The fourth largest tenant (33,593 square feet), representing 5.6% of net rentable square feet, has executed a lease and is paying rent, but is not in occupancy.  The fourth largest tenant is expected to open for business on October 2014.
	For mortgage loan #4 (Crossings at Corona), Barnes & Noble (25,023 square feet), representing 3.0% of net rentable area, has a lease that expires in January 2015 and is currently in its lease renewal notice period.  The tenant has been underwritten as vacant.  The Occupancy Rate excluding this tenant is 93.9%.
	For mortgage loan #8 (Bend River Promenade), the second largest tenant (63,210 square feet), representing 25.1% of net rentable square feet, commenced buildout of their space in August 2014 and is expected to take occupancy and commence rental payments in January 2015.  A TI/LC reserve in the amount of $979,335 and a free rent reserve in the amount of $195,000 were taken at loan closing to cover all tenant-related obligations.
	For mortgage loan #17 (Central Business Park – Spokane), the fourth largest tenant (50,000 square feet), representing 9.8% of net rentable square feet, is not in occupancy of a majority of its space and has been underwritten as vacant.
	For mortgage loan #29 (Patterson Pass Road), the third largest tenant (38,000 square feet), representing 20.9% of net rentable square feet, has abated rent through December 2014.  The fourth largest tenant (27,000 square feet), representing 14.9% of net rentable square feet, has executed a lease but is not in occupancy and has abated rent through February 2015.
	For mortgage loan #75 (Bevo Plaza), the fourth largest tenant (814 square feet), representing 9.5% of net rentable square feet, has executed a lease but is not in occupancy or paying rent.  The tenant is expected to be in occupancy by November 2014.  There is a $17,731 reserve representing future rent and reimbursements.
(9)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
	For mortgage loan #2 (Two Westlake Park), the largest tenant (207,009 square feet), representing 46.0% of net rentable square feet, may terminate its lease with respect to part of its space (7,386 square feet), representing 1.6% of net rentable square feet, upon 60 days’ written notice.   The third largest tenant (25,041 square feet), representing 5.6% of net rentable square feet, may terminate its lease on 17,910 square feet, representing 4.0% of net rentable square feet, as of February 1, 2016 upon providing nine months’ written notice and payment of all unamortized tenant improvements and leasing commissions.

A-1-47

For mortgage loan #6 (CTO NNN Portfolio), the only tenant at the Harris Teeter mortgaged property (45,089 square feet), representing 16.9% of net rentable square feet of the mortgage loan, may terminate its lease if, as a result of condemnation, any part of the building is permanently taken or any portion of the parking area is permanently taken such that the remaining portion of parking area provides a parking ratio of less than 5.0 parking spaces per 1,000 square feet of gross leasable area in the Harris Teeter mortgaged property.  The only tenant at the Walgreens mortgaged property (13,650 square feet), representing 5.1% of net rentable square feet of the mortgage loan, may terminate its lease on March 31, 2029, and every five years thereafter, upon providing six months’ written notice.

For mortgage loan #13 (Orlando Plaza Center Retail), the fifth largest tenant (4,204 square feet), representing 4.1% of net rentable square feet, may terminate its lease on November 30, 2019 with six months’ notice.

For mortgage loan #14 (Topanga & Victory Office), the fourth largest tenant (3,647 square feet), representing 2.2% of net rentable square feet, may terminate its lease at any time if the fourth largest tenant retires from practicing law and upon providing six months’ written notice.

For mortgage loan #17 (Central Business Park – Spokane, the fifth largest tenant (40,000 square feet), representing 7.9% of net rentable square feet, may terminate its lease on December 31, 2019 upon providing 180 days’ written notice and payment of a termination fee equal to four months’ base rent.

For mortgage loan #19 (Cross Pointe), the third largest tenant (21,794 square feet), representing 10.0% of net rentable square feet, has a one-time right to terminate its lease at any time after October 9, 2015 upon six months’ written notice and payment of 50% of tenant improvements and leasing commissions.

For mortgage loan #23 (Boston Building), the largest tenant (23,357 square feet), representing 22.1% of net rentable square feet, has a one-time right to terminate its lease at any time after October 1, 2017 upon nine months’ written notice and payment of all rent abatements, unamortized tenant improvements and leasing commissions and three additional months base rent at the current rental rate.

For mortgage loan #35 (Natomas Corporate Center), the largest tenant (35,609 square feet), representing 35.8% square feet, may terminate its lease at any time upon providing 60 days’ written notice.  The second largest tenant (20,752 square feet), representing 20.8% of net rentable square feet, may terminate its lease on 11, 233 square feet at any time upon providing 60 days’ written notice, 8,678 square feet at any time on or after December 31, 2014 upon providing 30 days’ written notice and 841 square feet at any time on or after February 28, 2015 upon providing 30 days’ written notice.  The third largest tenant (13,661 square feet), representing 13.7% of net rentable square feet, may terminate its lease as of May 31, 2019, upon providing 270 days’ written notice and payment of a termination fee equal to $172,129.

For mortgage loan #37 (PGA Commons Parcel 3 East), the largest tenant (5,197 square feet), representing 13.8% of net rentable square feet, may terminate its lease at any time after September 1, 2019 upon providing 180 days’ written notice and payment of all unamortized tenant improvements and leasing commissions.

For mortgage loan #51 (Westside Plaza), the second largest tenant (12,050 square feet), representing 18.5% of net rentable square feet, may terminate its lease in the event its government funding is eliminated or curtailed.  The fourth largest tenant (7,091 square feet), representing 10.0% of net rentable square feet, may terminate its lease in the event a state owned building becomes available for occupancy.

For mortgage loan #62 (Palms Plaza), the largest tenant (6,147 square feet), representing 18.9% of net rentable square feet,  is dark and has been paying total base rent of $135,234 ($22.00 per square foot) as contractually obligated since April 2013 on the full 6,147 square feet.

A-1-48

	For mortgage loan #65 (McPherson Place), the third largest tenant (2,000 square feet), representing 20.0% of net rentable square feet, may terminate its lease on any day on or after February 28, 2019, if annualized sales are less than $700,000 in the lease year ending February 28, 2019,upon providing 120 days’ written notice and payment of all unamortized tenant improvements and leasing commissions.
	For mortgage loan #66 (Liberty Gray Plaza), the second largest tenant, representing 18,653 of net rentable square feet, may terminate its lease as of March 2018 upon providing nine months’ written notice and payment of 50% of all unamortized tenant improvements and leasing commissions.
	For mortgage loan #84 (Walgreens – Roswell), the only tenant (15,930 square feet), representing 100% of net rentable square feet, may terminate its lease on October 31, 2029, and every five years thereafter, upon providing six months’ written notice.
(10)	For mortgage loan #62 (Palms Plaza), the largest tenant (6,147 square feet), representing 18.9% of net rentable square feet, subleases 2,479 square feet for a total annual base rent of $44,622 ($18.00 per square foot, expiring March 30, 2021).   The mortgage loan borrower is in the process of signing a direct lease for the remaining dark space with a new tenant for a total base rent of $82,530 ($22.50 per square foot) and reducing the square footage of largest tenant’s lease to 2,479 square feet.
(11)	For mortgage loan #2 (Two Westlake Park), the second largest tenant (163,003 square feet), representing 36.2% of net rentable square feet, has multiple leases expiring as follows: 95,669 square feet expire June 30, 2017; 67,334 square feet expire April 30, 2019.  The third largest tenant (25,041 square feet), representing 5.6% of net rentable square feet, has multiple leases expiring as follows: 7,131 square feet expire November 30, 2016; 17,910 square feet expire January 31, 2021.
	For mortgage loan #8 (Bend River Promenade), the largest tenant (101,128 square feet), representing 40.1% of net rentable square feet, has multiple leases expiring as follows: 59,988 square feet expire December 31, 2018 and 41,140 square feet expire January 31, 2019.
	For mortgage loan #35 (Natomas Corporate Center), the largest tenant (35,609 square feet), representing 35.8% of net rentable square feet, has multiple leases expiring as follows: 10,882 square feet expire March 31, 2015; 24,727 square feet expire March 31, 2018.  The second largest tenant (20,752 square feet), representing 20.8% of net rentable square feet, has multiple leases expiring as follows: 11,233 square feet expire June 30, 2017; 9,519 square feet expire October 31, 2018.
	For mortgage loan #63 (110 Miller Avenue), the second largest tenant (10,769 square feet), representing 28.2% of net rentable square feet, has multiple leases expiring as follows: 813 square feet are month-to-month; 9,956 square feet expire December 31, 2018.  The third largest tenant (9,010 square feet), representing 23.6% of net rentable square feet, subleases 3,588 square feet for a total annual base rent of $103,200 ($28.76 per square foot expiring June 30, 2015).
(12)	For mortgage loan #16 (Lantern Square Apartments), the loan proceeds were used to refinance current debt of approximately $12.9 million and simultaneously fund the acquisition of the remaining 17 condominium units at the mortgaged property for approximately $4.3 million.
(13)	For mortgage loan #15 (Embassy Suites DFW South), the Monthly Replacement Reserve will be adjusted to an amount equal to 4.0% of underwritten revenue for the prior month.
	For mortgage loan #29 (Patterson Pass Road), the Monthly Replacement Reserve will abate after the November 2017 monthly payment as long as no event of default is occurring and the lender determines the property is being adequately maintained.
	For mortgage loan #52 (Hampton Inn - Tampa),  the Monthly Replacement Reserve, to be adjusted annually each January, is equal to the greater of (1) 1/12th of 4% of the actual annual

A-1-49

	gross income and (2) such amount required by the related franchisor, but in no event may the Monthly Replacement Reserve be less than the initial Monthly Replacement Reserve.
(14)	For mortgage loan #73 (Williston Meadows Apartments), Rocky Mountain Contractors, Inc. leases 12 furnished units under multiple leases that constitute 50% of U/W Revenues. All of the leases are for 12-month periods, with six leases expiring on January 31, 2015, five leases expiring on February 28, 2015 and one lease expiring on August 31, 2015. The leases permit early termination with 30 days’ written notice at any time after December 31, 2014. The borrower reserved $25,000 at loan closing, deposited $19,000 into a reserve on the payment date in October 2014 and is required to deposit $19,000 on the payment dates in November 2014 and December 2014. During any period that any of the 12 leases described above are not in full force and effect and provided such space has not been re-tenanted with a qualified tenant, the lender may use the reserve funds to cover any shortfall in debt service or required reserves, provided, among other things, the borrower has submitted a written request to the lender at least 10 days prior to the requested release date which states that the related space is vacant and the borrower’s cash flow is less than the amount necessary to satisfy debt service and reserves.
(15)	For mortgage loan #71 (20 South Broadway) the related loan documents provided for springing cash management, however, a trigger event has since occurred and cash management is currently in place. Once a trigger termination event has occurred the lockbox will revert back to springing.
(16)	For mortgage loan #7 (260 Peachtree Street), the second largest tenant (18,291 square feet), representing 6.2% of net rentable square feet, is a borrower affiliate.
	For mortgage loan #37 (PGA Commons Parcel 3 East), the second largest tenant (5,029 square feet), representing 13.3% of net rentable square feet of the mortgaged property is affiliated with the sponsor.

A-1-50