FWP 1 n381_anxax4.htm FREE WRITING PROSPECTUS Unassociated Document
   
FREE WRITING PROSPECTUS
   
FILED PURSUANT TO RULE 433
   
REGISTRATION FILE NO.: 333-172366-14
     
 
 
         
    Wells Fargo Commercial Mortgage Trust 2014-LC16 Disclaimer    
         
    STATEMENT REGARDING THIS FREE WRITING PROSPECTUS    
    The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-172366) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.    
    Nothing in this document constitutes an offer of securities for sale in any other jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.    
         
   
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
   
   
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC (“WFS”), RBS Securities Inc. (“RBSSI”), Deutsche Bank Securities Inc. or any of their respective affiliates make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.
   
   
This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.  Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC; Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC; and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts. RBS is a trade name for the investment banking business of RBSSI.  Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by RBSSI and their securities affiliates.  Lending, derivatives and other commercial banking activities are performed by The Royal Bank of Scotland plc and their banking affiliates.  RBSSI is a member of SIPC, FINRA and the NYSE.
   
         
   
IRS CIRCULAR 230 NOTICE
   
   
THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES.  THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED BY THE DEPOSITOR IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE CO-LEAD BOOKRUNNING MANAGERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN.  INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.
   
         
   
IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES
   
   
The offered certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the offered certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.
   
   
As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the offered certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.  Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.  The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.
   
         
   
IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
   
   
Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
   
         
         
 
 
 

 
 

 
Wells Fargo Commercial Mortgage Trust 2014-LC16
         
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
           
                             
Mortgage Loan
Number
 
Property Name
 
Mortgage Loan
Seller(1)
 
Cross Collateralized and Cross
Defaulted Loan Flag(2)
 
Address(3)
 
City
 
State
 
Zip Code
1
 
Woodbridge Center
 
RBS
     
250 Woodbridge Center Drive
 
Woodbridge
 
NJ
 
07095
2
 
Soho Beach House
 
LCF
     
4385 Collins Avenue
 
Miami Beach
 
FL
 
33140
3
 
Montgomery Mall
 
RBS
     
230 Montgomery Mall
 
North Wales
 
PA
 
19454
4
 
Pacific Design Center
 
LCF
     
8687 Melrose Avenue
 
West Hollywood
 
CA
 
90069
5
 
Purgatory Creek Apartments
 
RMF
     
1951 Hunter Road
 
San Marcos
 
TX
 
78666
6
 
Weatherford Ridge
 
WFB
     
205, 215, 220, 225, 325, 425 Adams Drive
 
Weatherford
 
TX
 
76086
7
 
Harlequin Plaza
 
WFB
     
7600 East Orchard Road
 
Greenwood Village
 
CO
 
80111
8
 
Market Square at Montrose
 
LCF
     
4040 Medina Road
 
Akron
 
OH
 
44333
9
 
JL Holdings - Burger King Portfolio - 90
 
LCF
     
Various
 
Various
 
Various
 
Various
9.01
 
Burger King #02957 - Houma, LA
 
LCF
     
1033 West Tunnel Boulevard
 
Houma
 
LA
 
70360
9.02
 
Burger King #04324 - Gulf Shores, AL
 
LCF
     
1501 Gulf Shores Parkway
 
Gulf Shores
 
AL
 
36542
9.03
 
Burger King #11942 - Gray, LA
 
LCF
     
3863 West Park Avenue
 
Gray
 
LA
 
70359
9.04
 
Burger King #00144 - Baton Rouge, LA
 
LCF
     
4951 Florida Boulevard
 
Baton Rouge
 
LA
 
70806
9.05
 
Burger King #06788 - Zachary, LA
 
LCF
     
5131 Main Street
 
Zachary
 
LA
 
70791
9.06
 
Burger King #05255 - Pritchard, AL
 
LCF
     
2924 Saint Stephens Road
 
Pritchard
 
AL
 
36612
9.07
 
Burger King #05035 - Tuscaloosa, AL
 
LCF
     
2515 Stillman Boulevard
 
Tuscaloosa
 
AL
 
35401
9.08
 
Burger King #09788 - Walker, LA
 
LCF
     
27931 Walker Road South
 
Walker
 
LA
 
70785
9.09
 
Burger King #03818 - Mobile, AL
 
LCF
     
7777 Moffett Road
 
Mobile
 
AL
 
36618
9.10
 
Burger King #03156 - Saraland, AL
 
LCF
     
310 Highway 43 North
 
Saraland
 
AL
 
36571
9.11
 
Burger King #01437 - Monroe, LA
 
LCF
     
1710 US 165 Bypass
 
Monroe
 
LA
 
71202
9.12
 
Burger King #12661 - Baton Rouge, LA
 
LCF
     
3530 Harding Boulevard
 
Baton Rouge
 
LA
 
70807
9.13
 
Burger King #09804 - Gonzales, LA
 
LCF
     
404 North Airline Highway
 
Gonzales
 
LA
 
70737
9.14
 
Burger King #01198 - Mobile, AL
 
LCF
     
3875 Airport Boulevard
 
Mobile
 
AL
 
36608
9.15
 
Burger King #04130 - Vicksburg, MS
 
LCF
     
3121 Halls Ferry Road
 
Vicksburg
 
MS
 
39180
9.16
 
Burger King #09004 - Diamondhead, MS 
 
LCF
     
5400 West Aloha Drive
 
Diamondhead
 
MS
 
39525
9.17
 
Burger King #12830 - Boutte, LA
 
LCF
     
14157 U.S. Highway 90
 
Paradis
 
LA
 
70039
9.18
 
Burger King #10763 - Hammond, LA
 
LCF
     
46020 North Puma Drive
 
Hammond
 
LA
 
70401
9.19
 
Burger King #01425 - New Iberia, LA
 
LCF
     
1419 Center Street
 
New Iberia
 
LA
 
70560
9.20
 
Burger King #03623 - Covington, LA
 
LCF
     
605 North Highway 190
 
Covington
 
LA
 
70433
9.21
 
Burger King #06149 - New Iberia, LA
 
LCF
     
1419 Center Street
 
New Iberia
 
LA
 
70560
9.22
 
Burger King #01489 - Mobile, AL
 
LCF
     
5380 Highway 90 West
 
Mobile
 
AL
 
36619
9.23
 
Burger King #11095 - Tuscaloosa, AL
 
LCF
     
4900 Skyland Boulevard East
 
Tuscaloosa
 
AL
 
35405
9.24
 
Burger King #01207 - West Monroe, LA  
 
LCF
     
100 Thomas Road
 
West Monroe
 
LA
 
71291
9.25
 
Burger King #01428 - Sulphur, LA
 
LCF
     
2017 Ruth Street
 
Sulphur
 
LA
 
70663
9.26
 
Burger King #05029 - Pineville, LA
 
LCF
     
3301 Monroe Highway
 
Pineville
 
LA
 
71360
9.27
 
Burger King #07467 - Ruston, LA
 
LCF
     
1401 North Trenton Street
 
Ruston
 
LA
 
71270
9.28
 
Burger King #11544 - Westlake, LA
 
LCF
     
801 Sampson Street
 
Westlake
 
LA
 
70669
9.29
 
Burger King #09708 - Natchez, MS
 
LCF
     
421 Highway 61 North
 
Natchez
 
MS
 
39120
9.30
 
Burger King #04581 - Foley, AL
 
LCF
     
910 South McKenzie Street
 
Foley
 
AL
 
36535
9.31
 
Burger King #10802 - Westwego, LA
 
LCF
     
500 West Bank Expressway
 
Westwego
 
LA
 
70094
9.32
 
Burger King #06676 - Jackson, MS
 
LCF
     
1470 Canton Mart Road
 
Jackson
 
MS
 
39211
9.33
 
Burger King #09270 - Robertsdale, AL
 
LCF
     
21890 State Highway 59 South
 
Robertsdale
 
AL
 
36567
9.34
 
Burger King #10764 - Morgan City, LA
 
LCF
     
937 Highway 90
 
Bayou Vista
 
LA
 
70380
9.35
 
Burger King #12329 - Rayne, LA
 
LCF
     
1021 Church Point Highway
 
Rayne
 
LA
 
70578
9.36
 
Burger King #12633 - Port Allen, LA
 
LCF
     
4383 Louisiana 1 South
 
Brusly
 
LA
 
70719
9.37
 
Burger King #12895 - Delhi, LA
 
LCF
     
1007 Broadway Street
 
Delhi
 
LA
 
71232
9.38
 
Burger King #11614 - Harvey, LA
 
LCF
     
1840 Lapalco Boulevard
 
Harvey
 
LA
 
70058
9.39
 
Burger King #06129 - Mobile, AL
 
LCF
     
3200 Spring Hill Avenue
 
Mobile
 
AL
 
36607
9.40
 
Burger King #02483 - Mobile, AL
 
LCF
     
7701 Airport Boulevard
 
Mobile
 
AL
 
36608
9.41
 
Burger King #06488 - Mobile, AL
 
LCF
     
6403 Cottage Hill Road
 
Mobile
 
AL
 
36695
9.42
 
Burger King #06916 - Kenner, LA
 
LCF
     
1000 West Esplanade Avenue
 
Kenner
 
LA
 
70065
9.43
 
Burger King #01149 - Baton Rouge, LA
 
LCF
     
6244 Airline Highway
 
Baton Rouge
 
LA
 
70805
9.44
 
Burger King #10762 - Geismar, LA
 
LCF
     
13455 Louisiana 73
 
Geismar
 
LA
 
70734
9.45
 
Burger King #12322 - Oakdale, LA
 
LCF
     
695 Highway 165 South
 
Oakdale
 
LA
 
76463
9.46
 
Burger King #06783 - Baton Rouge, LA
 
LCF
     
5119 Jones Creek Road
 
Baton Rouge
 
LA
 
70817
9.47
 
Burger King #09692 - Greenwell Springs, LA  
 
LCF
     
14280 Greenwell Springs Road
 
Greenwell Springs
 
LA
 
70739
9.48
 
Burger King #08645 - Pace, FL
 
LCF
     
4120 Highway 90
 
Pace
 
FL
 
32507
9.49
 
Burger King #06325 - Baton Rouge, LA
 
LCF
     
7004 Siegen Lane
 
Baton Rouge
 
LA
 
70809
9.50
 
Burger King #06674 - Slidell, LA
 
LCF
     
141 Northshore Boulevard
 
Slidell
 
LA
 
70460
9.51
 
Burger King #00373 - Mobile, AL
 
LCF
     
3949 Government Boulevard
 
Mobile
 
AL
 
36693
9.52
 
Burger King #09115 - Meridian, MS
 
LCF
     
4825 8th Street
 
Meridian
 
MS
 
39307
9.53
 
Burger King #01617 - Lake Charles, LA
 
LCF
     
1211 North Highway 171
 
Lake Charles
 
LA
 
70611
9.54
 
Burger King #05981 - Meridian, MS
 
LCF
     
2100 North Frontage Road
 
Meridian
 
MS
 
39301
9.55
 
Burger King #11715 - Ville Platte, LA
 
LCF
     
1212 East Main Street
 
Ville Platte
 
LA
 
70586
9.56
 
Burger King #01439 - Slidell, LA
 
LCF
     
185 Gause Boulevard
 
Slidell
 
LA
 
70458
9.57
 
Burger King #07930 - Long Beach, MS
 
LCF
     
310 E. Beach Blvd.
 
Long Beach
 
MS
 
39560
9.58
 
Burger King #09838 - Fairhope, AL
 
LCF
     
19755 Greeno Road
 
Fairhope
 
AL
 
36532
9.59
 
Burger King #12820 - Iowa, LA
 
LCF
     
1111 Lowe-Grout Road
 
Iowa
 
LA
 
70647
9.60
 
Burger King #00211 - Baton Rouge, LA
 
LCF
     
3100 Highland Road
 
Baton Rouge
 
LA
 
70802
9.61
 
Burger King #04914 - Pensacola, FL
 
LCF
     
13392 Perdido Key Drive
 
Pensacola
 
FL
 
32507
9.62
 
Burger King #09686 - Thomasville, AL
 
LCF
     
2001 Highway 43
 
Thomasville
 
AL
 
36784
9.63
 
Burger King #12660 - Vinton, LA
 
LCF
     
1807 West Street
 
Vinton
 
LA
 
70668
9.64
 
Burger King #12007 - Denham Springs, LA
 
LCF
     
31706 Louisiana 16
 
Denham Springs
 
LA
 
70726
9.65
 
Burger King #09958 - Grove Hill, AL
 
LCF
     
198 South Jackson Street
 
Grove Hill
 
AL
 
36451
9.66
 
Burger King #10572 - Eunice, LA
 
LCF
     
2300 West Laurel Avenue
 
Eunice
 
LA
 
70535
9.67
 
Burger King #11488 - Lafayette, LA
 
LCF
     
2256 Ambassador Caffery Parkway
 
Lafayette
 
LA
 
70506
9.68
 
Burger King #06048 - Tuscaloosa, AL
 
LCF
     
1601 McFarland Boulevard North
 
Tuscaloosa
 
AL
 
35406
9.69
 
Burger King #00360 - New Orleans, LA
 
LCF
     
1700 Saint Charles Avenue
 
New Orleans
 
LA
 
70130
9.70
 
Burger King #03585 - Daphne, AL
 
LCF
     
29295 US Highway 98
 
Daphne
 
AL
 
36526
9.71
 
Burger King #04016 - Mobile, AL
 
LCF
     
3004 Airport Boulevard
 
Mobile
 
AL
 
36606
9.72
 
Burger King #06105 - Northport, AL
 
LCF
     
3820 McFarland Boulevard
 
Northport
 
AL
 
35405
9.73
 
Burger King #09259 - Gulf Breeze, FL
 
LCF
     
3380 Gulf Breeze Parkway
 
Gulf Breeze
 
FL
 
32507
9.74
 
Burger King #11979 - Monroe, LA
 
LCF
     
5151 Forsythe Street
 
Monroe
 
LA
 
71201
9.75
 
Burger King #12597 - Lake Charles, LA
 
LCF
     
279 Sam Houston Jones Parkway
 
Lake Charles
 
LA
 
70611
9.76
 
Burger King #01337 - Metairie, LA
 
LCF
     
8101 Airline Drive
 
Metairie
 
LA
 
70003
9.77
 
Burger King #01465 - Laurel, MS
 
LCF
     
319 Beacon Street
 
Laurel
 
MS
 
39440
9.78
 
Burger King #11694 - DeQuincy, LA
 
LCF
     
901 East Fourth Street
 
DeQuincey
 
LA
 
70633
9.79
 
Burger King #00501 - Lafayette, LA
 
LCF
     
1500 Johnston Street
 
Lafayette
 
LA
 
70506
9.80
 
Burger King #10800 - Livingston, AL
 
LCF
     
369 Highway 28
 
Livingston
 
AL
 
35470
9.81
 
Burger King #09026 - Laurel, MS
 
LCF
     
2130 Highway 15 North
 
Laurel
 
MS
 
39440
9.82
 
Burger King #09213 - Pensacola, FL
 
LCF
     
3210 West Michigan Avenue
 
Pensacola
 
FL
 
32526
9.83
 
Burger King #01917 - Vidalia, LA
 
LCF
     
1115 Carter Street
 
Vidalia
 
LA
 
71373
9.84
 
Burger King #10607 - Houma, LA
 
LCF
     
1637 Martin Luther King Jr Boulevard
 
Houma
 
LA
 
70360
9.85
 
Burger King #09853 - Franklin, LA
 
LCF
     
1825 Main Street
 
Franklin
 
LA
 
70538
9.86
 
Burger King #01315 - Alexandria, LA
 
LCF
     
3705 South Macarthur Drive
 
Alexandria
 
LA
 
71302
9.87
 
Burger King #12919 - Covington, LA
 
LCF
     
1005 Highway 190 Bypass
 
Covington
 
LA
 
70433
9.88
 
Burger King #12752 - Lafayette, LA
 
LCF
     
1726 North University Avenue
 
Lafayette
 
LA
 
70507
9.89
 
Burger King #01537 - Lafayette, LA
 
LCF
     
312 Jefferson Avenue
 
Lafayette
 
LA
 
70501
9.90
 
Burger King #12753 - Slidell, LA
 
LCF
     
3114 Pontchartrain Drive
 
Slidell
 
LA
 
70458
10
 
Security Self Storage SPX Portfolio
 
WFB
     
Various
 
Various
 
Various
 
Various
10.01
 
2078 South Pontiac Way
 
WFB
     
2078 South Pontiac Way
 
Denver
 
CO
 
80224
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
               
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
           
             
Mortgage Loan
Number
 
Property Name
 
Mortgage Loan
Seller(1)
 
Cross Collateralized and Cross
Defaulted Loan Flag(2)
 
Address(3)
 
City
 
State
 
Zip Code
10.02
 
13300 College
 
WFB
     
13300 College Boulevard
 
Lenexa
 
KS
 
66210
10.03
 
3760 East Pikes Peak Avenue
 
WFB
     
3760 East Pikes Peak Avenue
 
Colorado Springs
 
CO
 
80909
10.04
 
111 North Maize Road
 
WFB
     
111 North Maize Road
 
Wichita
 
KS
 
67212
10.05
 
3160 Austin Bluffs Parkway
 
WFB
     
3160 Austin Bluffs Parkway
 
Colorado Springs
 
CO
 
80918
10.06
 
3030 Sycamore School Road
 
WFB
     
3030 Sycamore School Road
 
Fort Worth
 
TX
 
76133
10.07
 
8631 West 21st Street
 
WFB
     
8631 West 21st Street North
 
Wichita
 
KS
 
67205
10.08
 
405 South Hillside Street
 
WFB
     
405 South Hillside Avenue
 
Wichita
 
KS
 
67211
11
 
Delaware State Office Portfolio
 
LCF
     
Various
 
Dover
 
DE
 
19904
11.01
 
Silver Lake
 
LCF
     
800-861 Silver Lake Boulevard
 
Dover
 
DE
 
19904
11.02
 
Enterprise Place
 
LCF
     
100 Enterprise Place
 
Dover
 
DE
 
19904
12
 
Massillon Industrial
 
RMF
     
4676 Erie Avenue Southwest
 
Massillon
 
OH
 
44662
13
 
Orchard Falls
 
LCF
     
7800 East Orchard Road
 
Greenwood Village
 
CO
 
80111
14
 
CT Self Storage Portfolio
 
WFB
     
Various
 
Various
 
CT
 
Various
14.01
 
CT Self Storage-West Hartford
 
WFB
     
580 New Park Avenue; 47 Chelton Avenue
 
West Hartford
 
CT
 
06110
14.02
 
CT Self Storage-Plainville
 
WFB
     
405 New Britain Avenue
 
Plainville
 
CT
 
06062
14.03
 
CT Self Storage-Glastonbury
 
WFB
     
190 Oakwood Drive
 
Glastonbury
 
CT
 
06033
14.04
 
CT Self Storage-Meriden
 
WFB
     
490 West Main Street
 
Meriden
 
CT
 
06451
15
 
Larkins Corner
 
WFB
     
601, 605-653, 657, 659 Conchester Highway
 
Upper Chichester Township
 
PA
 
19061
16
 
Hampton Inn Hallandale
 
WFB
     
1000 South Federal Highway
 
Hallandale
 
FL
 
33309
17
 
NaperWest Retail Center
 
WFB
     
510-618 South Route 59
 
Naperville
 
IL
 
60540
18
 
Oak Court Mall
 
RBS
     
4465 Poplar Avenue
 
Memphis
 
TN
 
38117
19
 
1120 Nasa Parkway
 
LCF
 
Cross Portfolio A
 
1120 Nasa Parkway
 
Houston
 
TX
 
77058
20
 
1110 Nasa Parkway
 
LCF
 
Cross Portfolio A
 
1110 Nasa Parkway
 
Houston
 
TX
 
77058
21
 
1100 Nasa Parkway
 
LCF
 
Cross Portfolio A
 
1100 Nasa Parkway
 
Houston
 
TX
 
77058
22
 
BLG Industrial
 
WFB
     
10093-10095 Brose Drive
 
Vance
 
AL
 
35490
23
 
Target - San Jose
 
LCF
     
2155 Morrill Avenue
 
San Jose
 
CA
 
95132
24
 
Residence Inn Grapevine
 
LCF
     
2020 State Highway 26
 
Grapevine
 
TX
 
76051
25
 
Security Public Storage - Huntington Beach  
 
WFB
     
7676 Slater Avenue; 17601 Morgan Lane; 7651 Speer Avenue
 
Huntington Beach
 
CA
 
92647
26
 
Doubletree Dallas - Farmers Branch
 
RMF
     
11611 Luna Road
 
Farmers Branch
 
TX
 
75234
27
 
Lake Worth Center
 
RBS
     
6302 - 6342 & 6310-6342 Lake Worth Boulevard and 3933-3939 Boat Club Drive
 
Lake Worth
 
TX
 
76135
28
 
Hilton Garden Inn - Covington
 
RMF
     
350 Holiday Square Boulevard
 
Covington
 
LA
 
70433
29
 
Microtel Inn & Suites Portfolio - Texas
 
LCF
     
Various
 
Various
 
TX
 
Various
29.01
 
Microtel Inn & Suites - Round Rock
 
LCF
     
6 Roundville Lane
 
Round Rock
 
TX
 
78664
29.02
 
Microtel Inn & Suites - Seaworld
 
LCF
     
1605 West Loop 1604 South
 
San Antonio
 
TX
 
78245
29.03
 
Microtel Inn & Suites - San Antonio
 
LCF
     
15314 Highway 281 North
 
San Antonio
 
TX
 
78232
30
 
Spring Valley Shopping Center
 
RMF
     
4122-4240 South Rainbow Boulevard & 6775-6847 Flamingo Road
 
Las Vegas
 
NV
 
89103
31
 
Centennial Medical Office
 
RMF
     
4 Centennial Drive; 0, 51 Jubilee Drive
 
Peabody
 
MA
 
01960
32
 
8880 West Sunset Road
 
LCF
     
8880 West Sunset Road
 
Las Vegas
 
NV
 
89148
33
 
93 East Apartments
 
RMF
     
2565 Shallowford Road
 
Atlanta
 
GA
 
30345
34
 
Bayou Place Phase I
 
WFB
     
500 Texas Avenue
 
Houston
 
TX
 
77002
35
 
Kings Crossing
 
LCF
     
3395 Union Street
 
North Chili
 
NY
 
14514
36
 
13140 Coit Road
 
LCF
     
13140 Coit Road
 
Dallas
 
TX
 
75240
37
 
Lawn Village
 
RMF
     
22445 Lorain Road
 
Fairview Park
 
OH
 
44126
38
 
Giant Eagle Parma
 
LCF
     
7400 Broadview Road
 
Parma
 
OH
 
44134
39
 
Homewood Suites - Beaumont
 
RMF
     
3745 IH-10 South
 
Beaumont
 
TX
 
77705
40
 
Everett Mall Mini Storage
 
LCF
     
10011 3rd Avenue South East
 
Everett
 
WA
 
98208
41
 
Grandview Center
 
LCF
     
1029 Mutual Way
 
Grand Chute
 
WI
 
54913
42
 
Security Public Storage - Escondido
 
WFB
     
425 North Quince Street
 
Escondido
 
CA
 
92025
43
 
Citadel Apartments
 
LCF
     
1520 University Boulevard North East
 
Albuquerque
 
NM
 
87102
44
 
Briarwood Apartments
 
WFB
     
1301-1343 Briarwood Drive; 1301-1379 Briarwood Court; 1308-1413 Lockhaven Court; 1429-1499 Woodhaven Court; 1201-1342, 6504-6590 Woodhaven Drive
 
Waterford
 
MI
 
48327
45
 
Stop & Shop - Everett
 
LCF
     
1690 Revere Beach Parkway
 
Everett
 
MA
 
02149
46
 
850-890 Walsh Avenue
 
RBS
     
850-890 Walsh Avenue & 2605 Lafayette Street
 
Santa Clara
 
CA
 
95050
47
 
Ashburn Square
 
WFB
     
20630, 20660 Ashburn Road
 
Ashburn
 
VA
 
20147
48
 
Towne Place Suites
 
LCF
     
1545 Three Village Road
 
Weston
 
FL
 
33326
49
 
The Paddocks at Mount Juliet
 
WFB
     
305-475 Pleasant Grove Road
 
Mount Juliet
 
TN
 
37122
50
 
Barstow Shopping Center
 
WFB
     
1270 & 1300-1354 East Main Street
 
Barstow
 
CA
 
92311
51
 
Rochester-Hamlin Retail Center
 
WFB
     
50 West Hamlin Road; 1880-1950 Rochester Road
 
Rochester Hills
 
MI
 
48307
52
 
Comfort Inn - Grapevine, TX
 
RBS
     
301 Capitol Street
 
Grapevine
 
TX
 
76051
53
 
South Ridge Shopping Center
 
LCF
     
1616-1678 South Beavercreek Road & 1677-1813 Molalla Avenue
 
Oregon City
 
OR
 
97045
54
 
Merchants Walk Shopping Center
 
WFB
     
4900-4926, 4930-4936, 4944, 5000-5024 Thoroughbred Lane
 
Brentwood
 
TN
 
37207
55
 
Shaw Business Center
 
WFB
     
210-218 Shaw Road; 1264-1272 San Mateo Avenue
 
South San Francisco
 
CA
 
94080
56
 
Security Public Storage - McHenry
 
WFB
     
3941 McHenry Avenue
 
Modesto
 
CA
 
95356
57
 
WWG StorQuest - Louisville
 
WFB
 
Cross Portfolio B
 
1200 Lock Street
 
Louisville
 
CO
 
80027
58
 
WWG StorQuest - Manitou Springs
 
WFB
 
Cross Portfolio B
 
125 Higginbotham Road
 
Manitou Springs
 
CO
 
80829
59
 
Security Public Storage - Woodland
 
WFB
     
1401 Woodland Avenue
 
Modesto
 
CA
 
95351
60
 
2054 University Avenue
 
WFB
     
2050-2054 University Avenue
 
Berkeley
 
CA
 
94704
61
 
Planet Self Storage - Boston
 
WFB
     
33-39 Traveler Street
 
Boston
 
MA
 
02118
62
 
Security Public Storage - Pinole
 
WFB
     
2975 Pinole Valley Road
 
Pinole
 
CA
 
94564
63
 
Quality Inn College Station
 
LCF
     
1027 North Earl Rudder Freeway
 
Bryan
 
TX
 
77802
64
 
Lionsgate Marketplace
 
RMF
     
14319 Metcalf Avenue
 
Overland Park
 
KS
 
66223
65
 
New Castle Apartments
 
LCF
     
5700 Roper Street
 
East Ridge
 
TN
 
37412
66
 
134 Golden Gate Avenue
 
WFB
     
134 Golden Gate Avenue
 
San Francisco
 
CA
 
94102
67
 
Cinco Ranch Plaza I
 
WFB
     
23855 & 24124 Cinco Ranch Boulevard
 
Katy
 
TX
 
77494
68
 
WWG StorQuest - Clock Tower
 
WFB
     
16400 East Colfax Avenue
 
Aurora
 
CO
 
80011
69
 
Oakwood Park
 
WFB
     
1712 Timber Ridge
 
Ypsilanti
 
MI
 
48198
70
 
The Willows
 
WFB
     
500 Ewart Avenue
 
Akron
 
OH
 
44312
71
 
Walgreens New Haven
 
WFB
     
88 York Street
 
New Haven
 
CT
 
06511
72
 
508 Toulouse Street
 
LCF
     
508 Toulouse Street
 
New Orleans
 
LA
 
70130
73
 
WWG StorQuest - Pony Express
 
WFB
     
18455 Pony Express Drive
 
Parker
 
CO
 
80134
74
 
Evergreen Village
 
WFB
     
1420 Michigan Avenue
 
St. Louis
 
MI
 
48880
75
 
Highland Garden Apartments
 
RMF
     
4120 - 4140 Annapolis Road
 
Baltimore
 
MD
 
21227
76
 
Walgreens - Greenville
 
LCF
     
1420 West Washington Street
 
Greenville
 
MI
 
48838
77
 
Drexel Apartments
 
WFB
     
5001-5005 South Drexel Boulevard; 909-919 East 50th Street
 
Chicago
 
IL
 
60615
78
 
City View MHC
 
WFB
     
4303 75th Street
 
Kenosha
 
WI
 
53142
79
 
CVS - Bridgeport
 
LCF
     
1875 Boston Avenue
 
Bridgeport
 
CT
 
06610
80
 
All Stor Self Storage
 
LCF
     
3941 Lake Wilson Road
 
Wilson
 
NC
 
27896
81
 
Hermitage Garden Apartments
 
WFB
     
4701 Old Hickory Boulevard
 
Old Hickory
 
TN
 
37138
82
 
Western Reserve Village
 
WFB
     
3184-3252 Albrecht Avenue
 
Akron
 
OH
 
44312
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan
Number
 
Property Name
 
General Property Type
 
Specific Property Type
 
Year
Built
 
Year
Renovated
 
Number of
Units(4)
 
Unit of
Measure
 
Cut-off Date Balance
Per Unit/SF(5)(6)
 
Original Balance
($)(6)
 
Cut-off Date Balance
($)(5)(6)
 
% of Aggregate
Cut-off Date
Balance
 
Maturity Date or
ARD Balloon
Payment ($)(5)
 
ARD
Loan
 
Origination
Date
 
First Pay
Date
1
 
Woodbridge Center
 
Retail
 
Regional Mall
 
1971
 
2011
 
1,105,409
 
Sq. Ft.
 
226
 
120,000,000
 
120,000,000
 
12.3%
 
105,756,512
 
N
 
3/3/2014
 
5/1/2014
2
 
Soho Beach House
 
Hospitality
 
Full Service
 
1941
 
2010
 
50
 
Rooms
 
1,100,000
 
55,000,000
 
55,000,000
 
5.6%
 
53,480,802
 
N
 
3/14/2014
 
5/6/2014
3
 
Montgomery Mall
 
Retail
 
Regional Mall
 
1977
 
2014
 
1,109,341
 
Sq. Ft.
 
90
 
54,000,000
 
54,000,000
 
5.5%
 
54,000,000
 
N
 
4/22/2014
 
6/1/2014
4
 
Pacific Design Center
 
Mixed Use
 
Design Center/Office
 
1975/1988
 
2001
 
1,003,868
 
Sq. Ft.
 
144
 
50,000,000
 
50,000,000
 
5.1%
 
45,773,527
 
N
 
4/11/2014
 
5/11/2014
5
 
Purgatory Creek Apartments
 
Multifamily
 
Garden
 
2012
     
286
 
Units
 
110,490
 
31,600,000
 
31,600,000
 
3.2%
 
29,001,603
 
N
 
5/6/2014
 
6/6/2014
6
 
Weatherford Ridge
 
Retail
 
Anchored
 
2007
 
2012
 
239,590
 
Sq. Ft.
 
129
 
31,000,000
 
31,000,000
 
3.2%
 
27,193,187
 
N
 
5/6/2014
 
7/1/2014
7
 
Harlequin Plaza
 
Office
 
Suburban
 
1980
 
2013
 
329,926
 
Sq. Ft.
 
85
 
28,000,000
 
28,000,000
 
2.9%
 
28,000,000
 
N
 
5/2/2014
 
7/1/2014
8
 
Market Square at Montrose
 
Retail
 
Anchored
 
1988
 
2000
 
510,446
 
Sq. Ft.
 
50
 
25,425,000
 
25,425,000
 
2.6%
 
22,511,503
 
N
 
4/14/2014
 
6/6/2014
9
 
JL Holdings - Burger King Portfolio - 90
 
Retail
 
Single Tenant
 
Various
 
Various
 
271,797
 
Sq. Ft.
 
182
 
22,900,000
 
22,784,106
 
2.3%
 
13,894,893
 
N
 
3/3/2014
 
5/1/2014
9.01
 
Burger King #02957 - Houma, LA
 
Retail
 
Single Tenant
 
1980
     
3,048
 
Sq. Ft.
     
432,257
 
430,069
 
0.0%
               
9.02
 
Burger King #04324 - Gulf Shores, AL
 
Retail
 
Single Tenant
 
1984
     
3,735
 
Sq. Ft.
     
413,045
 
410,955
 
0.0%
               
9.03
 
Burger King #11942 - Gray, LA
 
Retail
 
Single Tenant
 
1998
     
3,003
 
Sq. Ft.
     
411,124
 
409,044
 
0.0%
               
9.04
 
Burger King #00144 - Baton Rouge, LA
 
Retail
 
Single Tenant
 
1964
     
3,240
 
Sq. Ft.
     
397,676
 
395,664
 
0.0%
               
9.05
 
Burger King #06788 - Zachary, LA
 
Retail
 
Single Tenant
 
1990
     
2,885
 
Sq. Ft.
     
395,755
 
393,752
 
0.0%
               
9.06
 
Burger King #05255 - Pritchard, AL
 
Retail
 
Single Tenant
 
1986
     
3,489
 
Sq. Ft.
     
374,622
 
372,727
 
0.0%
               
9.07
 
Burger King #05035 - Tuscaloosa, AL
 
Retail
 
Single Tenant
 
1986
     
4,182
 
Sq. Ft.
     
365,017
 
363,169
 
0.0%
               
9.08
 
Burger King #09788 - Walker, LA
 
Retail
 
Single Tenant
 
1996
     
2,987
 
Sq. Ft.
     
363,096
 
361,258
 
0.0%
               
9.09
 
Burger King #03818 - Mobile, AL
 
Retail
 
Single Tenant
 
1983
     
3,398
 
Sq. Ft.
     
341,003
 
339,277
 
0.0%
               
9.10
 
Burger King #03156 - Saraland, AL
 
Retail
 
Single Tenant
 
1981
     
3,244
 
Sq. Ft.
     
336,200
 
334,498
 
0.0%
               
9.11
 
Burger King #01437 - Monroe, LA
 
Retail
 
Single Tenant
 
1974
     
2,944
 
Sq. Ft.
     
328,515
 
326,853
 
0.0%
               
9.12
 
Burger King #12661 - Baton Rouge, LA  
 
Retail
 
Single Tenant
 
1999
     
3,056
 
Sq. Ft.
     
324,673
 
323,030
 
0.0%
               
9.13
 
Burger King #09804 - Gonzales, LA
 
Retail
 
Single Tenant
 
1996
     
2,987
 
Sq. Ft.
     
322,752
 
321,118
 
0.0%
               
9.14
 
Burger King #01198 - Mobile, AL
 
Retail
 
Single Tenant
 
1980
     
3,807
 
Sq. Ft.
     
321,791
 
320,163
 
0.0%
               
9.15
 
Burger King #04130 - Vicksburg, MS
 
Retail
 
Single Tenant
 
2005
     
2,756
 
Sq. Ft.
     
318,909
 
317,295
 
0.0%
               
9.16
 
Burger King #09004 - Diamondhead, MS
 
Retail
 
Single Tenant
 
1995
     
2,920
 
Sq. Ft.
     
316,988
 
315,384
 
0.0%
               
9.17
 
Burger King #12830 - Boutte, LA
 
Retail
 
Single Tenant
 
1999
     
3,068
 
Sq. Ft.
     
316,988
 
315,384
 
0.0%
               
9.18
 
Burger King #10763 - Hammond, LA
 
Retail
 
Single Tenant
 
1997
     
2,867
 
Sq. Ft.
     
313,146
 
311,561
 
0.0%
               
9.19
 
Burger King #01425 - New Iberia, LA
 
Retail
 
Single Tenant
 
1996
     
3,100
 
Sq. Ft.
     
309,304
 
307,738
 
0.0%
               
9.20
 
Burger King #03623 - Covington, LA
 
Retail
 
Single Tenant
 
1983
     
2,430
 
Sq. Ft.
     
309,304
 
307,738
 
0.0%
               
9.21
 
Burger King #06149 - New Iberia, LA
 
Retail
 
Single Tenant
 
1988
     
2,720
 
Sq. Ft.
     
309,304
 
307,738
 
0.0%
               
9.22
 
Burger King #01489 - Mobile, AL
 
Retail
 
Single Tenant
 
1984
     
3,489
 
Sq. Ft.
     
307,383
 
305,827
 
0.0%
               
9.23
 
Burger King #11095 - Tuscaloosa, AL
 
Retail
 
Single Tenant
 
1998
     
2,932
 
Sq. Ft.
     
307,383
 
305,827
 
0.0%
               
9.24
 
Burger King #01207 - West Monroe, LA
 
Retail
 
Single Tenant
 
1973
     
2,992
 
Sq. Ft.
     
305,461
 
303,916
 
0.0%
               
9.25
 
Burger King #01428 - Sulphur, LA
 
Retail
 
Single Tenant
 
1974
     
2,957
 
Sq. Ft.
     
305,461
 
303,916
 
0.0%
               
9.26
 
Burger King #05029 - Pineville, LA
 
Retail
 
Single Tenant
 
1999
     
3,489
 
Sq. Ft.
     
303,540
 
302,004
 
0.0%
               
9.27
 
Burger King #07467 - Ruston, LA
 
Retail
 
Single Tenant
 
1992
     
2,915
 
Sq. Ft.
     
301,619
 
300,093
 
0.0%
               
9.28
 
Burger King #11544 - Westlake, LA
 
Retail
 
Single Tenant
 
1998
     
2,974
 
Sq. Ft.
     
301,619
 
300,093
 
0.0%
               
9.29
 
Burger King #09708 - Natchez, MS
 
Retail
 
Single Tenant
 
1996
     
2,892
 
Sq. Ft.
     
292,013
 
290,536
 
0.0%
               
9.30
 
Burger King #04581 - Foley, AL
 
Retail
 
Single Tenant
 
1985
     
3,842
 
Sq. Ft.
     
288,171
 
286,713
 
0.0%
               
9.31
 
Burger King #10802 - Westwego, LA
 
Retail
 
Single Tenant
 
1997
     
2,982
 
Sq. Ft.
     
288,171
 
286,713
 
0.0%
               
9.32
 
Burger King #06676 - Jackson, MS
 
Retail
 
Single Tenant
 
1990
     
2,814
 
Sq. Ft.
     
283,368
 
281,934
 
0.0%
               
9.33
 
Burger King #09270 - Robertsdale, AL
 
Retail
 
Single Tenant
 
1995
     
2,545
 
Sq. Ft.
     
278,565
 
277,156
 
0.0%
               
9.34
 
Burger King #10764 - Morgan City, LA
 
Retail
 
Single Tenant
 
1997
     
2,990
 
Sq. Ft.
     
278,565
 
277,156
 
0.0%
               
9.35
 
Burger King #12329 - Rayne, LA
 
Retail
 
Single Tenant
 
1999
     
3,200
 
Sq. Ft.
     
278,565
 
277,156
 
0.0%
               
9.36
 
Burger King #12633 - Port Allen, LA
 
Retail
 
Single Tenant
 
1999
     
3,063
 
Sq. Ft.
     
278,565
 
277,156
 
0.0%
               
9.37
 
Burger King #12895 - Delhi, LA
 
Retail
 
Single Tenant
 
1999
     
3,073
 
Sq. Ft.
     
278,565
 
277,156
 
0.0%
               
9.38
 
Burger King #11614 - Harvey, LA
 
Retail
 
Single Tenant
 
1998
     
2,987
 
Sq. Ft.
     
272,802
 
271,421
 
0.0%
               
9.39
 
Burger King #06129 - Mobile, AL
 
Retail
 
Single Tenant
 
1988
     
2,694
 
Sq. Ft.
     
264,157
 
262,820
 
0.0%
               
9.40
 
Burger King #02483 - Mobile, AL
 
Retail
 
Single Tenant
 
1984
     
3,722
 
Sq. Ft.
     
259,354
 
258,041
 
0.0%
               
9.41
 
Burger King #06488 - Mobile, AL
 
Retail
 
Single Tenant
 
1989
     
2,795
 
Sq. Ft.
     
259,354
 
258,041
 
0.0%
               
9.42
 
Burger King #06916 - Kenner, LA
 
Retail
 
Single Tenant
 
1990
     
3,008
 
Sq. Ft.
     
259,354
 
258,041
 
0.0%
               
9.43
 
Burger King #01149 - Baton Rouge, LA
 
Retail
 
Single Tenant
 
1972
     
2,625
 
Sq. Ft.
     
257,433
 
256,130
 
0.0%
               
9.44
 
Burger King #10762 - Geismar, LA
 
Retail
 
Single Tenant
 
1997
     
2,898
 
Sq. Ft.
     
257,433
 
256,130
 
0.0%
               
9.45
 
Burger King #12322 - Oakdale, LA
 
Retail
 
Single Tenant
 
1997
     
2,967
 
Sq. Ft.
     
257,433
 
256,130
 
0.0%
               
9.46
 
Burger King #06783 - Baton Rouge, LA
 
Retail
 
Single Tenant
 
1990
     
2,881
 
Sq. Ft.
     
249,748
 
248,484
 
0.0%
               
9.47
 
Burger King #09692 - Greenwell Springs, LA  
 
Retail
 
Single Tenant
 
1996
     
3,114
 
Sq. Ft.
     
247,827
 
246,573
 
0.0%
               
9.48
 
Burger King #08645 - Pace, FL
 
Retail
 
Single Tenant
 
1994
     
2,475
 
Sq. Ft.
     
243,985
 
242,750
 
0.0%
               
9.49
 
Burger King #06325 - Baton Rouge, LA
 
Retail
 
Single Tenant
 
1989
     
3,047
 
Sq. Ft.
     
242,064
 
240,839
 
0.0%
               
9.50
 
Burger King #06674 - Slidell, LA
 
Retail
 
Single Tenant
 
1990
     
2,905
 
Sq. Ft.
     
242,064
 
240,839
 
0.0%
               
9.51
 
Burger King #00373 - Mobile, AL
 
Retail
 
Single Tenant
 
1967
 
2012
 
2,421
 
Sq. Ft.
     
240,143
 
238,927
 
0.0%
               
9.52
 
Burger King #09115 - Meridian, MS
 
Retail
 
Single Tenant
 
1995
     
2,391
 
Sq. Ft.
     
240,143
 
238,927
 
0.0%
               
9.53
 
Burger King #01617 - Lake Charles, LA
 
Retail
 
Single Tenant
 
1976
     
3,194
 
Sq. Ft.
     
238,221
 
237,016
 
0.0%
               
9.54
 
Burger King #05981 - Meridian, MS
 
Retail
 
Single Tenant
 
1988
     
2,662
 
Sq. Ft.
     
238,221
 
237,016
 
0.0%
               
9.55
 
Burger King #11715 - Ville Platte, LA
 
Retail
 
Single Tenant
 
1998
     
2,998
 
Sq. Ft.
     
236,300
 
235,104
 
0.0%
               
9.56
 
Burger King #01439 - Slidell, LA
 
Retail
 
Single Tenant
 
1974
     
3,423
 
Sq. Ft.
     
230,537
 
229,370
 
0.0%
               
9.57
 
Burger King #07930 - Long Beach, MS
 
Retail
 
Single Tenant
 
2007
     
2,918
 
Sq. Ft.
     
230,537
 
229,370
 
0.0%
               
9.58
 
Burger King #09838 - Fairhope, AL
 
Retail
 
Single Tenant
 
1996
     
2,935
 
Sq. Ft.
     
230,537
 
229,370
 
0.0%
               
9.59
 
Burger King #12820 - Iowa, LA
 
Retail
 
Single Tenant
 
1999
     
3,073
 
Sq. Ft.
     
230,537
 
229,370
 
0.0%
               
9.60
 
Burger King #00211 - Baton Rouge, LA
 
Retail
 
Single Tenant
 
1996
     
2,980
 
Sq. Ft.
     
228,616
 
227,459
 
0.0%
               
9.61
 
Burger King #04914 - Pensacola, FL
 
Retail
 
Single Tenant
 
1985
     
4,098
 
Sq. Ft.
     
222,852
 
221,725
 
0.0%
               
9.62
 
Burger King #09686 - Thomasville, AL
 
Retail
 
Single Tenant
 
1996
     
2,905
 
Sq. Ft.
     
220,931
 
219,813
 
0.0%
               
9.63
 
Burger King #12660 - Vinton, LA
 
Retail
 
Single Tenant
 
1999
     
3,073
 
Sq. Ft.
     
220,931
 
219,813
 
0.0%
               
9.64
 
Burger King #12007 - Denham Springs, LA
 
Retail
 
Single Tenant
 
1998
     
2,969
 
Sq. Ft.
     
219,010
 
217,902
 
0.0%
               
9.65
 
Burger King #09958 - Grove Hill, AL
 
Retail
 
Single Tenant
 
1996
     
2,399
 
Sq. Ft.
     
217,089
 
215,990
 
0.0%
               
9.66
 
Burger King #10572 - Eunice, LA
 
Retail
 
Single Tenant
 
1997
     
2,998
 
Sq. Ft.
     
217,089
 
215,990
 
0.0%
               
9.67
 
Burger King #11488 - Lafayette, LA
 
Retail
 
Single Tenant
 
1998
     
3,358
 
Sq. Ft.
     
215,168
 
214,079
 
0.0%
               
9.68
 
Burger King #06048 - Tuscaloosa, AL
 
Retail
 
Single Tenant
 
1988
     
2,585
 
Sq. Ft.
     
203,641
 
202,610
 
0.0%
               
9.69
 
Burger King #00360 - New Orleans, LA
 
Retail
 
Single Tenant
 
1968
     
2,654
 
Sq. Ft.
     
201,720
 
200,699
 
0.0%
               
9.70
 
Burger King #03585 - Daphne, AL
 
Retail
 
Single Tenant
 
1983
     
2,799
 
Sq. Ft.
     
201,720
 
200,699
 
0.0%
               
9.71
 
Burger King #04016 - Mobile, AL
 
Retail
 
Single Tenant
 
1973
     
4,134
 
Sq. Ft.
     
201,720
 
200,699
 
0.0%
               
9.72
 
Burger King #06105 - Northport, AL
 
Retail
 
Single Tenant
 
1988
     
2,636
 
Sq. Ft.
     
201,720
 
200,699
 
0.0%
               
9.73
 
Burger King #09259 - Gulf Breeze, FL
 
Retail
 
Single Tenant
 
1995
     
2,621
 
Sq. Ft.
     
201,720
 
200,699
 
0.0%
               
9.74
 
Burger King #11979 - Monroe, LA
 
Retail
 
Single Tenant
 
1998
     
3,014
 
Sq. Ft.
     
197,878
 
196,876
 
0.0%
               
9.75
 
Burger King #12597 - Lake Charles, LA
 
Retail
 
Single Tenant
 
1999
     
3,073
 
Sq. Ft.
     
195,956
 
194,965
 
0.0%
               
9.76
 
Burger King #01337 - Metairie, LA
 
Retail
 
Single Tenant
 
1974
     
2,970
 
Sq. Ft.
     
194,035
 
193,053
 
0.0%
               
9.77
 
Burger King #01465 - Laurel, MS
 
Retail
 
Single Tenant
 
1974
     
2,966
 
Sq. Ft.
     
192,114
 
191,142
 
0.0%
               
9.78
 
Burger King #11694 - DeQuincy, LA
 
Retail
 
Single Tenant
 
1998
     
2,986
 
Sq. Ft.
     
184,430
 
183,496
 
0.0%
               
9.79
 
Burger King #00501 - Lafayette, LA
 
Retail
 
Single Tenant
 
1969
 
1990
 
2,654
 
Sq. Ft.
     
178,666
 
177,762
 
0.0%
               
9.80
 
Burger King #10800 - Livingston, AL
 
Retail
 
Single Tenant
 
1997
     
2,921
 
Sq. Ft.
     
176,745
 
175,850
 
0.0%
               
9.81
 
Burger King #09026 - Laurel, MS
 
Retail
 
Single Tenant
 
1995
     
2,554
 
Sq. Ft.
     
172,903
 
172,028
 
0.0%
               
9.82
 
Burger King #09213 - Pensacola, FL
 
Retail
 
Single Tenant
 
1996
     
2,613
 
Sq. Ft.
     
170,982
 
170,116
 
0.0%
               
9.83
 
Burger King #01917 - Vidalia, LA
 
Retail
 
Single Tenant
 
1977
     
2,913
 
Sq. Ft.
     
169,060
 
168,205
 
0.0%
               
9.84
 
Burger King #10607 - Houma, LA
 
Retail
 
Single Tenant
 
1997
     
2,975
 
Sq. Ft.
     
167,139
 
166,293
 
0.0%
               
9.85
 
Burger King #09853 - Franklin, LA
 
Retail
 
Single Tenant
 
1996
     
2,990
 
Sq. Ft.
     
163,297
 
162,471
 
0.0%
               
9.86
 
Burger King #01315 - Alexandria, LA
 
Retail
 
Single Tenant
 
1974
     
3,206
 
Sq. Ft.
     
126,795
 
126,154
 
0.0%
               
9.87
 
Burger King #12919 - Covington, LA
 
Retail
 
Single Tenant
 
1999
     
3,920
 
Sq. Ft.
     
94,136
 
93,660
 
0.0%
               
9.88
 
Burger King #12752 - Lafayette, LA
 
Retail
 
Single Tenant
 
1999
     
2,850
 
Sq. Ft.
     
63,398
 
63,077
 
0.0%
               
9.89
 
Burger King #01537 - Lafayette, LA
 
Retail
 
Single Tenant
 
1975
     
3,200
 
Sq. Ft.
     
34,581
 
34,406
 
0.0%
               
9.90
 
Burger King #12753 - Slidell, LA
 
Retail
 
Single Tenant
 
1999
     
2,635
 
Sq. Ft.
     
17,290
 
17,203
 
0.0%
               
10
 
Security Self Storage SPX Portfolio
 
Self Storage
 
Self Storage
 
Various
     
389,465
 
Sq. Ft.
 
58
 
22,750,000
 
22,724,143
 
2.3%
 
18,528,468
 
N
 
4/4/2014
 
6/1/2014
10.01
 
2078 South Pontiac Way
 
Self Storage
 
Self Storage
 
2000
     
56,400
 
Sq. Ft.
     
4,366,029
 
4,361,067
 
0.4%
               
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
   
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
   

Mortgage Loan
Number
 
Property Name
 
General Property Type
 
Specific Property Type
 
Year
Built
 
Year
Renovated
 
Number of
Units(4)
 
Unit of
Measure
 
Cut-off Date Balance
Per Unit/SF(5)(6)
 
Original Balance
($)(6)
 
Cut-off Date Balance
($)(5)(6)
 
% of Aggregate
Cut-off Date
Balance
 
Maturity Date or
ARD Balloon
Payment ($)(5)
 
ARD
Loan
 
Origination
Date
 
First Pay
Date
10.02
 
13300 College
 
Self Storage
 
Self Storage
 
2000
     
57,800
 
Sq. Ft.
     
3,744,972
 
3,740,716
 
0.4%
               
10.03
 
3760 East Pikes Peak Avenue
 
Self Storage
 
Self Storage
 
2000
     
48,920
 
Sq. Ft.
     
2,854,807
 
2,851,562
 
0.3%
               
10.04
 
111 North Maize Road
 
Self Storage
 
Self Storage
 
2000
     
51,970
 
Sq. Ft.
     
2,775,705
 
2,772,550
 
0.3%
               
10.05
 
3160 Austin Bluffs Parkway
 
Self Storage
 
Self Storage
 
2001
     
39,080
 
Sq. Ft.
     
2,400,059
 
2,397,331
 
0.2%
               
10.06
 
3030 Sycamore School Road
 
Self Storage
 
Self Storage
 
2001
     
50,665
 
Sq. Ft.
     
2,298,074
 
2,295,462
 
0.2%
               
10.07
 
8631 West 21st Street
 
Self Storage
 
Self Storage
 
2000
     
47,780
 
Sq. Ft.
     
2,265,908
 
2,263,333
 
0.2%
               
10.08
 
405 South Hillside Street
 
Self Storage
 
Self Storage
 
2001
     
36,850
 
Sq. Ft.
     
2,044,446
 
2,042,122
 
0.2%
               
11
 
Delaware State Office Portfolio
 
Office
 
Various
 
Various
 
Various
 
225,996
 
Sq. Ft.
 
96
 
21,750,000
 
21,750,000
 
2.2%
 
19,256,113
 
N
 
4/10/2014
 
6/6/2014
11.01
 
Silver Lake
 
Office
 
Suburban
 
Various
 
1989
 
170,696
 
Sq. Ft.
     
16,800,000
 
16,800,000
 
1.7%
               
11.02
 
Enterprise Place
 
Industrial
 
Flex
 
1987
     
55,300
 
Sq. Ft.
     
4,950,000
 
4,950,000
 
0.5%
               
12
 
Massillon Industrial
 
Industrial
 
Warehouse
 
1932-1984
 
1999
 
825,136
 
Sq. Ft.
 
26
 
21,300,000
 
21,277,578
 
2.2%
 
19,656,597
 
N
 
5/8/2014
 
6/6/2014
13
 
Orchard Falls
 
Office
 
Suburban
 
1982
 
2013
 
146,276
 
Sq. Ft.
 
130
 
19,000,000
 
19,000,000
 
2.0%
 
16,399,005
 
N
 
4/11/2014
 
6/6/2014
14
 
CT Self Storage Portfolio
 
Self Storage
 
Self Storage
 
Various
 
Various
 
246,725
 
Sq. Ft.
 
75
 
18,400,000
 
18,400,000
 
1.9%
 
15,757,482
 
N
 
5/1/2014
 
6/1/2014
14.01
 
CT Self Storage-West Hartford
 
Self Storage
 
Self Storage
 
2006
     
66,420
 
Sq. Ft.
     
5,725,835
 
5,725,835
 
0.6%
               
14.02
 
CT Self Storage-Plainville
 
Self Storage
 
Self Storage
 
2006
 
2013
 
74,250
 
Sq. Ft.
     
5,343,003
 
5,343,003
 
0.5%
               
14.03
 
CT Self Storage-Glastonbury
 
Self Storage
 
Self Storage
 
2005
     
54,700
 
Sq. Ft.
     
4,081,922
 
4,081,922
 
0.4%
               
14.04
 
CT Self Storage-Meriden
 
Self Storage
 
Self Storage
 
2007
     
51,355
 
Sq. Ft.
     
3,249,240
 
3,249,240
 
0.3%
               
15
 
Larkins Corner
 
Retail
 
Anchored
 
1994
     
223,410
 
Sq. Ft.
 
82
 
18,370,000
 
18,370,000
 
1.9%
 
14,970,237
 
N
 
5/8/2014
 
7/1/2014
16
 
Hampton Inn Hallandale
 
Hospitality
 
Limited Service
 
2002
 
2013
 
151
 
Rooms
 
112,459
 
17,000,000
 
16,981,248
 
1.7%
 
13,905,861
 
N
 
4/30/2014
 
6/1/2014
17
 
NaperWest Retail Center
 
Retail
 
Anchored
 
1985
     
214,109
 
Sq. Ft.
 
75
 
16,100,000
 
16,100,000
 
1.7%
 
13,018,103
 
N
 
5/2/2014
 
7/1/2014
18
 
Oak Court Mall
 
Retail
 
Regional Mall
 
1988
 
1995
 
240,197
 
Sq. Ft.
 
166
 
16,000,000
 
15,961,815
 
1.6%
 
14,088,536
 
N
 
3/18/2014
 
5/1/2014
19
 
1120 Nasa Parkway
 
Office
 
Suburban
 
1977
 
2014
 
79,629
 
Sq. Ft.
 
81
 
6,460,041
 
6,453,202
 
0.7%
 
5,315,018
 
N
 
4/23/2014
 
6/6/2014
20
 
1110 Nasa Parkway
 
Office
 
Suburban
 
1977
 
2014
 
57,981
 
Sq. Ft.
 
81
 
4,703,809
 
4,698,829
 
0.5%
 
3,870,073
 
N
 
4/23/2014
 
6/6/2014
21
 
1100 Nasa Parkway
 
Office
 
Suburban
 
1975
 
2014
 
57,141
 
Sq. Ft.
 
81
 
4,636,150
 
4,631,242
 
0.5%
 
3,814,406
 
N
 
4/23/2014
 
6/6/2014
22
 
BLG Industrial
 
Industrial
 
Warehouse
 
2004
 
2007
 
600,000
 
Sq. Ft.
 
23
 
14,000,000
 
13,948,993
 
1.4%
 
9,352,767
 
N
 
4/30/2014
 
6/1/2014
23
 
Target - San Jose
 
Retail
 
Single Tenant
 
1973
 
1989
 
120,437
 
Sq. Ft.
 
114
 
13,687,500
 
13,687,500
 
1.4%
 
12,579,044
 
N
 
2/28/2014
 
4/6/2014
24
 
Residence Inn Grapevine
 
Hospitality
 
Full Service
 
2007
     
133
 
Rooms
 
99,410
 
13,250,000
 
13,221,467
 
1.4%
 
10,983,412
 
N
 
3/31/2014
 
5/6/2014
25
 
Security Public Storage - Huntington Beach  
 
Self Storage
 
Self Storage
 
1975
     
123,984
 
Sq. Ft.
 
90
 
11,100,000
 
11,100,000
 
1.1%
 
8,987,552
 
N
 
5/5/2014
 
7/1/2014
26
 
Doubletree Dallas - Farmers Branch
 
Hospitality
 
Full Service
 
1999
     
160
 
Rooms
 
60,532
 
9,700,000
 
9,685,193
 
1.0%
 
8,637,835
 
N
 
4/30/2014
 
6/6/2014
27
 
Lake Worth Center
 
Retail
 
Shadow Anchored
 
1982
     
76,409
 
Sq. Ft.
 
126
 
9,600,000
 
9,589,223
 
1.0%
 
7,832,814
 
N
 
5/1/2014
 
6/1/2014
28
 
Hilton Garden Inn - Covington
 
Hospitality
 
Limited Service
 
2011
     
116
 
Rooms
 
81,449
 
9,475,000
 
9,448,108
 
1.0%
 
7,280,717
 
N
 
4/4/2014
 
5/6/2014
29
 
Microtel Inn & Suites Portfolio - Texas
 
Hospitality
 
Limited Service
 
Various
     
244
 
Rooms
 
37,882
 
9,250,000
 
9,243,110
 
0.9%
 
8,698,141
 
N
 
4/11/2014
 
6/6/2014
29.01
 
Microtel Inn & Suites - Round Rock
 
Hospitality
 
Limited Service
 
2012
     
82
 
Rooms
     
4,000,000
 
3,997,021
 
0.4%
               
29.02
 
Microtel Inn & Suites - Seaworld
 
Hospitality
 
Limited Service
 
2011
     
83
 
Rooms
     
3,250,000
 
3,247,579
 
0.3%
               
29.03
 
Microtel Inn & Suites - San Antonio
 
Hospitality
 
Limited Service
 
2005
     
79
 
Rooms
     
2,000,000
 
1,998,510
 
0.2%
               
30
 
Spring Valley Shopping Center
 
Retail
 
Shadow Anchored
 
1981
     
58,005
 
Sq. Ft.
 
149
 
8,625,000
 
8,625,000
 
0.9%
 
7,662,734
 
N
 
4/4/2014
 
5/6/2014
31
 
Centennial Medical Office
 
Office
 
Medical
 
1991
 
2003
 
35,848
 
Sq. Ft.
 
237
 
8,500,000
 
8,491,345
 
0.9%
 
7,030,666
 
N
 
4/30/2014
 
6/6/2014
32
 
8880 West Sunset Road
 
Office
 
Suburban
 
2009
     
47,571
 
Sq. Ft.
 
178
 
8,500,000
 
8,480,586
 
0.9%
 
7,835,575
 
N
 
3/28/2014
 
5/6/2014
33
 
93 East Apartments
 
Multifamily
 
Garden
 
1967
 
2011
 
192
 
Units
 
41,667
 
8,000,000
 
8,000,000
 
0.8%
 
7,117,772
 
N
 
4/14/2014
 
6/6/2014
34
 
Bayou Place Phase I
 
Retail
 
Unanchored
 
1967
 
1998
 
179,764
 
Sq. Ft.
 
44
 
8,000,000
 
7,986,651
 
0.8%
 
5,883,658
 
N
 
4/16/2014
 
6/1/2014
35
 
Kings Crossing
 
Multifamily
 
Garden
 
2011
     
60
 
Units
 
128,750
 
7,725,000
 
7,725,000
 
0.8%
 
6,831,800
 
N
 
4/2/2014
 
5/6/2014
36
 
13140 Coit Road
 
Office
 
CBD
 
1979
     
101,977
 
Sq. Ft.
 
73
 
7,500,000
 
7,492,118
 
0.8%
 
6,176,891
 
N
 
4/28/2014
 
6/6/2014
37
 
Lawn Village
 
Multifamily
 
Garden
 
1960
 
1998
 
274
 
Units
 
27,169
 
7,460,000
 
7,444,206
 
0.8%
 
6,199,595
 
N
 
4/7/2014
 
5/6/2014
38
 
Giant Eagle Parma
 
Retail
 
Single Tenant
 
2003
     
62,724
 
Sq. Ft.
 
114
 
7,200,000
 
7,175,566
 
0.7%
 
6,371,993
 
N
 
4/3/2014
 
5/6/2014
39
 
Homewood Suites - Beaumont
 
Hospitality
 
Limited Service
 
2010
     
79
 
Rooms
 
89,745
 
7,110,000
 
7,089,820
 
0.7%
 
5,463,419
 
N
 
4/4/2014
 
5/6/2014
40
 
Everett Mall Mini Storage
 
Self Storage
 
Self Storage
 
1991
     
758
 
Units
 
9,235
 
7,000,000
 
7,000,000
 
0.7%
 
6,466,740
 
N
 
4/8/2014
 
6/6/2014
41
 
Grandview Center
 
Retail
 
Anchored
 
1992
 
2003
 
169,175
 
Sq. Ft.
 
41
 
7,000,000
 
6,945,921
 
0.7%
 
2,909,499
 
N
 
3/7/2014
 
5/6/2014
42
 
Security Public Storage - Escondido
 
Self Storage
 
Self Storage
 
1986
     
91,336
 
Sq. Ft.
 
75
 
6,875,000
 
6,875,000
 
0.7%
 
5,579,938
 
N
 
5/5/2014
 
7/1/2014
43
 
Citadel Apartments
 
Multifamily
 
Garden
 
1972
 
2013
 
232
 
Units
 
29,310
 
6,800,000
 
6,800,000
 
0.7%
 
6,053,204
 
N
 
3/28/2014
 
5/6/2014
44
 
Briarwood Apartments
 
Multifamily
 
Garden
 
1974
     
248
 
Units
 
27,187
 
6,750,000
 
6,742,311
 
0.7%
 
5,495,604
 
N
 
4/24/2014
 
6/1/2014
45
 
Stop & Shop - Everett
 
Retail
 
Single Tenant
 
2001
     
70,064
 
Sq. Ft.
 
95
 
6,650,000
 
6,642,364
 
0.7%
 
5,407,784
 
N
 
4/15/2014
 
6/6/2014
46
 
850-890 Walsh Avenue
 
Industrial
 
Warehouse
 
1949
     
85,400
 
Sq. Ft.
 
77
 
6,600,000
 
6,593,018
 
0.7%
 
5,430,701
 
N
 
4/8/2014
 
6/6/2014
47
 
Ashburn Square
 
Retail
 
Unanchored
 
2002
     
31,318
 
Sq. Ft.
 
207
 
6,500,000
 
6,484,940
 
0.7%
 
5,327,217
 
N
 
3/27/2014
 
5/1/2014
48
 
Towne Place Suites
 
Hospitality
 
Extended Stay
 
2001
     
94
 
Rooms
 
68,516
 
6,450,000
 
6,440,508
 
0.7%
 
4,867,529
 
N
 
5/1/2014
 
6/6/2014
49
 
The Paddocks at Mount Juliet
 
Retail
 
Shadow Anchored
 
2009
     
60,090
 
Sq. Ft.
 
105
 
6,300,000
 
6,300,000
 
0.6%
 
5,417,233
 
N
 
4/11/2014
 
6/1/2014
50
 
Barstow Shopping Center
 
Retail
 
Anchored
 
1963
     
110,100
 
Sq. Ft.
 
55
 
6,100,000
 
6,100,000
 
0.6%
 
5,239,099
 
N
 
5/2/2014
 
6/11/2014
51
 
Rochester-Hamlin Retail Center
 
Retail
 
Anchored
 
1986
     
58,182
 
Sq. Ft.
 
105
 
6,100,000
 
6,093,035
 
0.6%
 
4,964,721
 
N
 
5/1/2014
 
6/1/2014
52
 
Comfort Inn - Grapevine, TX
 
Hospitality
 
Limited Service
 
1997
 
2012
 
100
 
Rooms
 
60,000
 
6,000,000
 
6,000,000
 
0.6%
 
4,492,305
 
N
 
5/2/2014
 
7/1/2014
53
 
South Ridge Shopping Center
 
Retail
 
Anchored
 
1979
 
2001
 
125,513
 
Sq. Ft.
 
48
 
6,000,000
 
6,000,000
 
0.6%
 
6,000,000
 
N
 
3/3/2014
 
4/6/2014
54
 
Merchant’s Walk Shopping Center
 
Retail
 
Unanchored
 
1987
     
48,176
 
Sq. Ft.
 
124
 
6,000,000
 
5,993,305
 
0.6%
 
4,899,773
 
N
 
4/4/2014
 
6/1/2014
55
 
Shaw Business Center
 
Industrial
 
Warehouse
 
1950
     
136,588
 
Sq. Ft.
 
41
 
5,600,000
 
5,590,241
 
0.6%
 
4,921,916
 
N
 
4/10/2014
 
6/1/2014
56
 
Security Public Storage - McHenry
 
Self Storage
 
Self Storage
 
1973
 
1990
 
123,725
 
Sq. Ft.
 
45
 
5,575,000
 
5,575,000
 
0.6%
 
4,514,018
 
N
 
5/5/2014
 
7/1/2014
57
 
WWG StorQuest - Louisville
 
Self Storage
 
Self Storage
 
1996
     
56,535
 
Sq. Ft.
 
56
 
3,950,000
 
3,950,000
 
0.4%
 
3,403,867
 
N
 
4/1/2014
 
5/1/2014
58
 
WWG StorQuest - Manitou Springs
 
Self Storage
 
Self Storage
 
2000
     
39,950
 
Sq. Ft.
 
56
 
1,500,000
 
1,500,000
 
0.2%
 
1,292,608
 
N
 
4/1/2014
 
5/1/2014
59
 
Security Public Storage - Woodland
 
Self Storage
 
Self Storage
 
1973
 
1991
 
120,958
 
Sq. Ft.
 
43
 
5,150,000
 
5,150,000
 
0.5%
 
4,169,900
 
N
 
5/5/2014
 
7/1/2014
60
 
2054 University Avenue
 
Office
 
Suburban
 
1924
 
2009
 
24,031
 
Sq. Ft.
 
208
 
5,000,000
 
4,994,304
 
0.5%
 
4,070,817
 
N
 
4/10/2014
 
6/1/2014
61
 
Planet Self Storage - Boston
 
Self Storage
 
Self Storage
 
1897
 
1985
 
30,738
 
Sq. Ft.
 
162
 
5,000,000
 
4,988,487
 
0.5%
 
4,101,919
 
N
 
4/1/2014
 
5/1/2014
62
 
Security Public Storage - Pinole
 
Self Storage
 
Self Storage
 
1989
     
62,160
 
Sq. Ft.
 
80
 
4,975,000
 
4,975,000
 
0.5%
 
4,037,846
 
N
 
5/5/2014
 
7/1/2014
63
 
Quality Inn College Station
 
Hospitality
 
Limited Service
 
2012
     
62
 
Rooms
 
76,443
 
4,760,000
 
4,739,468
 
0.5%
 
3,090,492
 
N
 
3/13/2014
 
5/6/2014
64
 
Lionsgate Marketplace
 
Retail
 
Unanchored
 
2002
     
34,322
 
Sq. Ft.
 
137
 
4,700,000
 
4,690,657
 
0.5%
 
3,941,718
 
N
 
4/4/2014
 
5/6/2014
65
 
New Castle Apartments
 
Multifamily
 
Garden
 
1984
 
2004
 
145
 
Units
 
31,724
 
4,600,000
 
4,600,000
 
0.5%
 
3,970,286
 
N
 
5/1/2014
 
6/6/2014
66
 
134 Golden Gate Avenue
 
Office
 
CBD
 
1917
 
2004
 
29,992
 
Sq. Ft.
 
150
 
4,500,000
 
4,494,815
 
0.5%
 
3,657,543
 
N
 
4/10/2014
 
6/1/2014
67
 
Cinco Ranch Plaza I
 
Office
 
Suburban
 
2008
     
20,562
 
Sq. Ft.
 
213
 
4,380,000
 
4,380,000
 
0.4%
 
3,872,458
 
N
 
3/31/2014
 
5/1/2014
68
 
WWG StorQuest - Clock Tower
 
Self Storage
 
Self Storage
 
2003
     
70,537
 
Sq. Ft.
 
60
 
4,225,000
 
4,225,000
 
0.4%
 
3,637,084
 
N
 
3/31/2014
 
5/1/2014
69
 
Oakwood Park
 
Multifamily
 
Garden
 
1987
     
207
 
Units
 
19,179
 
3,975,000
 
3,970,145
 
0.4%
 
3,202,089
 
N
 
4/30/2014
 
6/1/2014
70
 
The Willows
 
Manufactured Housing Community
 
Manufactured Housing Community
 
1964
     
148
 
Pads
 
26,541
 
3,937,500
 
3,928,091
 
0.4%
 
3,210,985
 
N
 
4/1/2014
 
5/1/2014
71
 
Walgreens New Haven
 
Retail
 
Single Tenant
 
2001
     
15,120
 
Sq. Ft.
 
247
 
3,737,500
 
3,733,291
 
0.4%
 
3,048,062
 
N
 
4/11/2014
 
6/1/2014
72
 
508 Toulouse Street
 
Mixed Use
 
Multifamily/Retail
 
1818
 
2013
 
13
 
Units
 
268,369
 
3,500,000
 
3,488,798
 
0.4%
 
2,622,088
 
N
 
4/2/2014
 
5/6/2014
73
 
WWG StorQuest - Pony Express
 
Self Storage
 
Self Storage
 
1999
     
53,550
 
Sq. Ft.
 
65
 
3,475,000
 
3,475,000
 
0.4%
 
2,994,542
 
N
 
4/1/2014
 
5/1/2014
74
 
Evergreen Village
 
Manufactured Housing Community
 
Manufactured Housing Community
 
1975
     
183
 
Pads
 
18,549
 
3,400,000
 
3,394,533
 
0.3%
 
2,520,327
 
N
 
4/30/2014
 
6/1/2014
75
 
Highland Garden Apartments
 
Multifamily
 
Garden
 
1976
 
2013
 
43
 
Units
 
63,311
 
2,725,000
 
2,722,363
 
0.3%
 
2,269,046
 
N
 
4/30/2014
 
6/6/2014
76
 
Walgreens - Greenville
 
Retail
 
Single Tenant
 
2005
     
14,820
 
Sq. Ft.
 
183
 
2,710,000
 
2,706,870
 
0.3%
 
2,201,906
 
N
 
5/2/2014
 
6/6/2014
77
 
Drexel Apartments
 
Multifamily
 
Low Rise
 
1908
 
2013
 
33
 
Units
 
69,697
 
2,300,000
 
2,300,000
 
0.2%
 
1,958,984
 
N
 
4/22/2014
 
6/1/2014
78
 
City View MHC
 
Manufactured Housing Community
 
Manufactured Housing Community
 
1950
     
117
 
Pads
 
19,520
 
2,287,500
 
2,283,887
 
0.2%
 
1,701,957
 
N
 
5/1/2014
 
6/1/2014
79
 
CVS - Bridgeport
 
Retail
 
Single Tenant
 
1949
     
17,114
 
Sq. Ft.
 
130
 
2,220,000
 
2,217,461
 
0.2%
 
1,806,345
 
N
 
4/16/2014
 
6/6/2014
80
 
All Stor Self Storage
 
Self Storage
 
Self Storage
 
2002
     
409
 
Units
 
5,398
 
2,212,500
 
2,207,892
 
0.2%
 
1,843,151
 
N
 
3/28/2014
 
5/6/2014
81
 
Hermitage Garden Apartments
 
Multifamily
 
Garden
 
1962
 
2013
 
73
 
Units
 
29,216
 
2,137,500
 
2,132,789
 
0.2%
 
1,765,615
 
N
 
4/1/2014
 
5/1/2014
82
 
Western Reserve Village
 
Manufactured Housing Community
 
Manufactured Housing Community
 
1954
     
97
 
Pads
 
21,172
 
2,060,500
 
2,053,686
 
0.2%
 
1,532,388
 
N
 
4/1/2014
 
5/1/2014
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
   
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
   

Mortgage Loan
Number
 
Property Name
 
Last IO Pay
Date
 
First P&I Pay
Date
 
Maturity Date or
Anticipated
Repayment Date
 
ARD Loan Maturity
Date
 
Gross
Mortgage
Rate
 
Trust Advisor Fee
 
Trustee
Fee
 
Servicing Fee
 
CREFC® IP
Royalty License
Fee Rate
 
Net Mortgage
Rate
 
Interest
Accrual
Method
 
Monthly P&I
Payment ($)(5)
 
Amortization Type
 
Interest Accrual
Method During
IO
 
Original Term
to Maturity or
ARD (Mos.)
 
Remaining
Term to
Maturity or
ARD (Mos.)
1
 
Woodbridge Center
 
4/1/2017
 
5/1/2017
 
4/1/2024
     
4.79600%
 
0.00000%
 
0.00470%
 
0.04000%
 
0.00050%
 
4.75080%
 
Actual/360
 
629,308.32
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
2
 
Soho Beach House
 
4/6/2016
 
5/6/2016
 
4/6/2019
     
6.06700%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
6.04055%
 
Actual/360
 
320,490.46
 
Interest-only, Amortizing Balloon
 
Actual/360
 
60
 
58
3
 
Montgomery Mall
 
5/1/2024
     
5/1/2024
     
4.57000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.54355%
 
Actual/360
 
208,506.25
 
Interest-only, Balloon
 
Actual/360
 
120
 
119
4
 
Pacific Design Center
 
4/11/2019
 
5/11/2019
 
7/11/2024
     
4.83300%
 
0.00000%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.80780%
 
Actual/360
 
263,330.92
 
Interest-only, Amortizing Balloon
 
Actual/360
 
123
 
121
5
 
Purgatory Creek Apartments
 
5/6/2019
 
6/6/2019
 
5/6/2024
     
4.67300%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.64655%
 
Actual/360
 
163,377.12
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
6
 
Weatherford Ridge
 
6/1/2017
 
7/1/2017
 
6/1/2024
     
4.59000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.56355%
 
Actual/360
 
158,734.54
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
7
 
Harlequin Plaza
 
6/1/2024
     
6/1/2024
     
4.58000%
 
0.00125%
 
0.00470%
 
0.04000%
 
0.00050%
 
4.53355%
 
Actual/360
 
108,350.93
 
Interest-only, Balloon
 
Actual/360
 
120
 
120
8
 
Market Square at Montrose
 
5/6/2017
 
6/6/2017
 
5/6/2024
     
5.00460%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.97815%
 
Actual/360
 
136,558.38
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
9
 
JL Holdings - Burger King Portfolio - 90
     
5/1/2014
 
4/1/2024
     
4.89991%
 
0.00000%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.87471%
 
Actual/360
 
153,002.51
 
Amortizing Balloon
     
120
 
118
9.01
 
Burger King #02957 - Houma, LA
                                                               
9.02
 
Burger King #04324 - Gulf Shores, AL
                                                               
9.03
 
Burger King #11942 - Gray, LA
                                                               
9.04
 
Burger King #00144 - Baton Rouge, LA
                                                               
9.05
 
Burger King #06788 - Zachary, LA
                                                               
9.06
 
Burger King #05255 - Pritchard, AL
                                                               
9.07
 
Burger King #05035 - Tuscaloosa, AL
                                                               
9.08
 
Burger King #09788 - Walker, LA
                                                               
9.09
 
Burger King #03818 - Mobile, AL
                                                               
9.10
 
Burger King #03156 - Saraland, AL
                                                               
9.11
 
Burger King #01437 - Monroe, LA
                                                               
9.12
 
Burger King #12661 - Baton Rouge, LA
                                                               
9.13
 
Burger King #09804 - Gonzales, LA
                                                               
9.14
 
Burger King #01198 - Mobile, AL
                                                               
9.15
 
Burger King #04130 - Vicksburg, MS
                                                               
9.16
 
Burger King #09004 - Diamondhead, MS
                                                               
9.17
 
Burger King #12830 - Boutte, LA
                                                               
9.18
 
Burger King #10763 - Hammond, LA
                                                               
9.19
 
Burger King #01425 - New Iberia, LA
                                                               
9.20
 
Burger King #03623 - Covington, LA
                                                               
9.21
 
Burger King #06149 - New Iberia, LA
                                                               
9.22
 
Burger King #01489 - Mobile, AL
                                                               
9.23
 
Burger King #11095 - Tuscaloosa, AL
                                                               
9.24
 
Burger King #01207 - West Monroe, LA
                                                               
9.25
 
Burger King #01428 - Sulphur, LA
                                                               
9.26
 
Burger King #05029 - Pineville, LA
                                                               
9.27
 
Burger King #07467 - Ruston, LA
                                                               
9.28
 
Burger King #11544 - Westlake, LA
                                                               
9.29
 
Burger King #09708 - Natchez, MS
                                                               
9.30
 
Burger King #04581 - Foley, AL
                                                               
9.31
 
Burger King #10802 - Westwego, LA
                                                               
9.32
 
Burger King #06676 - Jackson, MS
                                                               
9.33
 
Burger King #09270 - Robertsdale, AL
                                                               
9.34
 
Burger King #10764 - Morgan City, LA
                                                               
9.35
 
Burger King #12329 - Rayne, LA
                                                               
9.36
 
Burger King #12633 - Port Allen, LA
                                                               
9.37
 
Burger King #12895 - Delhi, LA
                                                               
9.38
 
Burger King #11614 - Harvey, LA
                                                               
9.39
 
Burger King #06129 - Mobile, AL
                                                               
9.40
 
Burger King #02483 - Mobile, AL
                                                               
9.41
 
Burger King #06488 - Mobile, AL
                                                               
9.42
 
Burger King #06916 - Kenner, LA
                                                               
9.43
 
Burger King #01149 - Baton Rouge, LA
                                                               
9.44
 
Burger King #10762 - Geismar, LA
                                                               
9.45
 
Burger King #12322 - Oakdale, LA
                                                               
9.46
 
Burger King #06783 - Baton Rouge, LA
                                                               
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                                                               
9.48
 
Burger King #08645 - Pace, FL
                                                               
9.49
 
Burger King #06325 - Baton Rouge, LA
                                                               
9.50
 
Burger King #06674 - Slidell, LA
                                                               
9.51
 
Burger King #00373 - Mobile, AL
                                                               
9.52
 
Burger King #09115 - Meridian, MS
                                                               
9.53
 
Burger King #01617 - Lake Charles, LA
                                                               
9.54
 
Burger King #05981 - Meridian, MS
                                                               
9.55
 
Burger King #11715 - Ville Platte, LA
                                                               
9.56
 
Burger King #01439 - Slidell, LA
                                                               
9.57
 
Burger King #07930 - Long Beach, MS
                                                               
9.58
 
Burger King #09838 - Fairhope, AL
                                                               
9.59
 
Burger King #12820 - Iowa, LA
                                                               
9.60
 
Burger King #00211 - Baton Rouge, LA
                                                               
9.61
 
Burger King #04914 - Pensacola, FL
                                                               
9.62
 
Burger King #09686 - Thomasville, AL
                                                               
9.63
 
Burger King #12660 - Vinton, LA
                                                               
9.64
 
Burger King #12007 - Denham Springs, LA
                                                               
9.65
 
Burger King #09958 - Grove Hill, AL
                                                               
9.66
 
Burger King #10572 - Eunice, LA
                                                               
9.67
 
Burger King #11488 - Lafayette, LA
                                                               
9.68
 
Burger King #06048 - Tuscaloosa, AL
                                                               
9.69
 
Burger King #00360 - New Orleans, LA
                                                               
9.70
 
Burger King #03585 - Daphne, AL
                                                               
9.71
 
Burger King #04016 - Mobile, AL
                                                               
9.72
 
Burger King #06105 - Northport, AL
                                                               
9.73
 
Burger King #09259 - Gulf Breeze, FL
                                                               
9.74
 
Burger King #11979 - Monroe, LA
                                                               
9.75
 
Burger King #12597 - Lake Charles, LA
                                                               
9.76
 
Burger King #01337 - Metairie, LA
                                                               
9.77
 
Burger King #01465 - Laurel, MS
                                                               
9.78
 
Burger King #11694 - DeQuincy, LA
                                                               
9.79
 
Burger King #00501 - Lafayette, LA
                                                               
9.80
 
Burger King #10800 - Livingston, AL
                                                               
9.81
 
Burger King #09026 - Laurel, MS
                                                               
9.82
 
Burger King #09213 - Pensacola, FL
                                                               
9.83
 
Burger King #01917 - Vidalia, LA
                                                               
9.84
 
Burger King #10607 - Houma, LA
                                                               
9.85
 
Burger King #09853 - Franklin, LA
                                                               
9.86
 
Burger King #01315 - Alexandria, LA
                                                               
9.87
 
Burger King #12919 - Covington, LA
                                                               
9.88
 
Burger King #12752 - Lafayette, LA
                                                               
9.89
 
Burger King #01537 - Lafayette, LA
                                                               
9.90
 
Burger King #12753 - Slidell, LA
                                                               
10
 
Security Self Storage SPX Portfolio
     
6/1/2014
 
5/1/2024
     
4.71000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.68355%
 
Actual/360
 
118,126.88
 
Amortizing Balloon
     
120
 
119
10.01
 
2078 South Pontiac Way
                                                               
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Last IO Pay
Date
 
First P&I Pay
Date
 
Maturity Date or
Anticipated
Repayment Date
 
ARD Loan Maturity
Date
 
Gross
Mortgage
Rate
 
Trust Advisor Fee
 
Trustee
Fee
 
Servicing Fee
 
CREFC® IP
Royalty License
Fee Rate
 
Net Mortgage
Rate
 
Interest
Accrual
Method
 
Monthly P&I
Payment ($)(5)
 
Amortization Type
 
Interest Accrual
Method During
IO
 
Original Term
to Maturity or
ARD (Mos.)
 
Remaining
Term to
Maturity or
ARD (Mos.)
10.02
 
13300 College
                                                               
10.03
 
3760 East Pikes Peak Avenue
                                                               
10.04
 
111 North Maize Road
                                                               
10.05
 
3160 Austin Bluffs Parkway
                                                               
10.06
 
3030 Sycamore School Road
                                                               
10.07
 
8631 West 21st Street
                                                               
10.08
 
405 South Hillside Street
                                                               
11
 
Delaware State Office Portfolio
 
5/6/2017
 
6/6/2017
 
5/6/2024
     
5.00100%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.97455%
 
Actual/360
 
116,772.00
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
11.01
 
Silver Lake
                                                               
11.02
 
Enterprise Place
                                                               
12
 
Massillon Industrial
     
6/6/2014
 
5/6/2019
     
5.04000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.01355%
 
Actual/360
 
114,864.28
 
Amortizing Balloon
     
60
 
59
13
 
Orchard Falls
 
5/6/2016
 
6/6/2016
 
5/6/2024
     
4.90000%
 
0.00125%
 
0.00470%
 
0.05000%
 
0.00050%
 
4.84355%
 
Actual/360
 
100,838.08
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
14
 
CT Self Storage Portfolio
 
5/1/2016
 
6/1/2016
 
5/1/2024
     
4.60000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.57355%
 
Actual/360
 
94,326.56
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
14.01
 
CT Self Storage-West Hartford
                                                               
14.02
 
CT Self Storage-Plainville
                                                               
14.03
 
CT Self Storage-Glastonbury
                                                               
14.04
 
CT Self Storage-Meriden
                                                               
15
 
Larkins Corner
     
7/1/2014
 
6/1/2024
     
4.73000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.70355%
 
Actual/360
 
95,605.29
 
Amortizing Balloon
     
120
 
120
16
 
Hampton Inn Hallandale
     
6/1/2014
 
5/1/2024
     
4.84000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.81355%
 
Actual/360
 
89,604.60
 
Amortizing Balloon
     
120
 
119
17
 
NaperWest Retail Center
     
7/1/2014
 
6/1/2024
     
4.50000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.47355%
 
Actual/360
 
81,576.33
 
Amortizing Balloon
     
120
 
120
18
 
Oak Court Mall
     
5/1/2014
 
4/1/2021
     
4.75600%
 
0.00000%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.73080%
 
Actual/360
 
83,521.45
 
Amortizing Balloon
     
84
 
82
19
 
1120 Nasa Parkway
     
6/6/2014
 
5/6/2024
     
5.01600%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.98955%
 
Actual/360
 
34,742.09
 
Amortizing Balloon
     
120
 
119
20
 
1110 Nasa Parkway
     
6/6/2014
 
5/6/2024
     
5.01600%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.98955%
 
Actual/360
 
25,297.08
 
Amortizing Balloon
     
120
 
119
21
 
1100 Nasa Parkway
     
6/6/2014
 
5/6/2024
     
5.01600%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.98955%
 
Actual/360
 
24,933.21
 
Amortizing Balloon
     
120
 
119
22
 
BLG Industrial
     
6/1/2014
 
5/1/2024
     
4.88000%
 
0.00125%
 
0.00470%
 
0.07000%
 
0.00050%
 
4.80355%
 
Actual/360
 
109,837.94
 
Amortizing Balloon
     
120
 
119
23
 
Target - San Jose
 
3/6/2019
 
4/6/2019
 
3/6/2024
     
4.75900%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.73255%
 
Actual/360
 
71,474.75
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
117
24
 
Residence Inn Grapevine
     
5/6/2014
 
4/6/2024
     
5.25000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.22355%
 
Actual/360
 
73,166.99
 
Amortizing Balloon
     
120
 
118
25
 
Security Public Storage - Huntington Beach  
     
7/1/2014
 
6/1/2024
     
4.54000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.51355%
 
Actual/360
 
56,506.19
 
Amortizing Balloon
     
120
 
120
26
 
Doubletree Dallas - Farmers Branch
     
6/6/2014
 
5/6/2019
     
5.05000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.02355%
 
Actual/360
 
56,988.17
 
Amortizing Balloon
     
60
 
59
27
 
Lake Worth Center
     
6/1/2014
 
5/1/2024
     
4.76400%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.73755%
 
Actual/360
 
50,159.19
 
Amortizing Balloon
     
120
 
119
28
 
Hilton Garden Inn - Covington
     
5/6/2014
 
4/6/2024
     
5.76700%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.74055%
 
Actual/360
 
59,705.21
 
Amortizing Balloon
     
120
 
118
29
 
Microtel Inn & Suites Portfolio - Texas
     
6/6/2014
 
5/6/2019
     
6.39560%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
6.36915%
 
Actual/360
 
57,832.65
 
Amortizing Balloon
     
60
 
59
29.01
 
Microtel Inn & Suites - Round Rock
                                                               
29.02
 
Microtel Inn & Suites - Seaworld
                                                               
29.03
 
Microtel Inn & Suites - San Antonio
                                                               
30
 
Spring Valley Shopping Center
 
4/6/2017
 
5/6/2017
 
4/6/2024
     
5.16400%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.13755%
 
Actual/360
 
47,169.19
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
31
 
Centennial Medical Office
     
6/6/2014
 
5/6/2024
     
5.18000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.15355%
 
Actual/360
 
46,569.46
 
Amortizing Balloon
     
120
 
119
32
 
8880 West Sunset Road
     
5/6/2014
 
4/6/2019
     
4.96900%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.94255%
 
Actual/360
 
45,468.93
 
Amortizing Balloon
     
60
 
58
33
 
93 East Apartments
 
5/6/2017
 
6/6/2017
 
5/6/2024
     
5.23000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.20355%
 
Actual/360
 
44,077.25
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
34
 
Bayou Place Phase I
     
6/1/2014
 
5/1/2024
     
4.55000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.52355%
 
Actual/360
 
44,693.94
 
Amortizing Balloon
     
120
 
119
35
 
Kings Crossing
 
4/6/2017
 
5/6/2017
 
4/6/2024
     
4.95300%
 
0.00125%
 
0.00470%
 
0.06000%
 
0.00050%
 
4.88655%
 
Actual/360
 
41,247.86
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
36
 
13140 Coit Road
     
6/6/2014
 
5/6/2024
     
5.04700%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.02055%
 
Actual/360
 
40,477.33
 
Amortizing Balloon
     
120
 
119
37
 
Lawn Village
     
5/6/2014
 
4/6/2024
     
5.33000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.30355%
 
Actual/360
 
41,564.82
 
Amortizing Balloon
     
120
 
118
38
 
Giant Eagle Parma
     
5/6/2014
 
4/6/2019
     
4.69000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.66355%
 
Actual/360
 
40,800.37
 
Amortizing Balloon
     
60
 
58
39
 
Homewood Suites - Beaumont
     
5/6/2014
 
4/6/2024
     
5.76700%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.74055%
 
Actual/360
 
44,802.54
 
Amortizing Balloon
     
120
 
118
40
 
Everett Mall Mini Storage
 
5/6/2019
 
6/6/2019
 
5/6/2024
     
5.10000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.07355%
 
Actual/360
 
38,006.48
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
41
 
Grandview Center
     
5/6/2014
 
4/6/2024
     
4.44700%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.42055%
 
Actual/360
 
53,360.12
 
Amortizing Balloon
     
120
 
118
42
 
Security Public Storage - Escondido
     
7/1/2014
 
6/1/2024
     
4.61000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.58355%
 
Actual/360
 
35,285.40
 
Amortizing Balloon
     
120
 
120
43
 
Citadel Apartments
 
4/6/2017
 
5/6/2017
 
4/6/2024
     
5.25600%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.22955%
 
Actual/360
 
37,575.13
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
44
 
Briarwood Apartments
     
6/1/2014
 
5/1/2024
     
4.70000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.67355%
 
Actual/360
 
35,008.05
 
Amortizing Balloon
     
120
 
119
45
 
Stop & Shop - Everett
     
6/6/2014
 
5/6/2024
     
4.66500%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.63855%
 
Actual/360
 
34,349.66
 
Amortizing Balloon
     
120
 
119
46
 
850-890 Walsh Avenue
     
6/6/2014
 
5/6/2024
     
5.01900%
 
0.00125%
 
0.00470%
 
0.07000%
 
0.00050%
 
4.94255%
 
Actual/360
 
35,506.91
 
Amortizing Balloon
     
120
 
119
47
 
Ashburn Square
     
5/1/2014
 
4/1/2024
     
4.90000%
 
0.00125%
 
0.00470%
 
0.05750%
 
0.00050%
 
4.83605%
 
Actual/360
 
34,497.24
 
Amortizing Balloon
     
120
 
118
48
 
Towne Place Suites
     
6/6/2014
 
5/6/2024
     
5.25000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.22355%
 
Actual/360
 
38,651.48
 
Amortizing Balloon
     
120
 
119
49
 
The Paddocks at Mount Juliet
 
5/1/2016
 
6/1/2016
 
5/1/2024
     
4.75500%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.72855%
 
Actual/360
 
32,882.77
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
50
 
Barstow Shopping Center
 
5/11/2016
 
6/11/2016
 
5/11/2024
     
4.71000%
 
0.00125%
 
0.00470%
 
0.05000%
 
0.00050%
 
4.65355%
 
Actual/360
 
31,673.58
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
51
 
Rochester-Hamlin Retail Center
     
6/1/2014
 
5/1/2024
     
4.69000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.66355%
 
Actual/360
 
31,600.25
 
Amortizing Balloon
     
120
 
119
52
 
Comfort Inn - Grapevine, TX
     
7/1/2014
 
6/1/2024
     
5.03400%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.00755%
 
Actual/360
 
35,194.36
 
Amortizing Balloon
     
120
 
120
53
 
South Ridge Shopping Center
 
3/6/2024
     
3/6/2024
     
4.85000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.82355%
 
Actual/360
 
24,586.81
 
Interest-only, Balloon
 
Actual/360
 
120
 
117
54
 
Merchant’s Walk Shopping Center
     
6/1/2014
 
5/1/2024
     
4.79000%
 
0.00125%
 
0.00470%
 
0.05000%
 
0.00050%
 
4.73355%
 
Actual/360
 
31,443.66
 
Amortizing Balloon
     
120
 
119
55
 
Shaw Business Center
     
6/1/2014
 
5/1/2019
     
4.30000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.27355%
 
Actual/360
 
30,494.33
 
Amortizing Balloon
     
60
 
59
56
 
Security Public Storage - McHenry
     
7/1/2014
 
6/1/2024
     
4.54000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.51355%
 
Actual/360
 
28,380.36
 
Amortizing Balloon
     
120
 
120
57
 
WWG StorQuest - Louisville
 
4/1/2016
 
5/1/2016
 
4/1/2024
     
4.84000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.81355%
 
Actual/360
 
20,819.89
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
58
 
WWG StorQuest - Manitou Springs
 
4/1/2016
 
5/1/2016
 
4/1/2024
     
4.84000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.81355%
 
Actual/360
 
7,906.29
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
59
 
Security Public Storage - Woodland
     
7/1/2014
 
6/1/2024
     
4.54000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.51355%
 
Actual/360
 
26,216.84
 
Amortizing Balloon
     
120
 
120
60
 
2054 University Avenue
     
6/1/2014
 
5/1/2024
     
4.70000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.67355%
 
Actual/360
 
25,931.89
 
Amortizing Balloon
     
120
 
119
61
 
Planet Self Storage - Boston
     
5/1/2014
 
4/1/2024
     
4.93000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.90355%
 
Actual/360
 
26,627.58
 
Amortizing Balloon
     
120
 
118
62
 
Security Public Storage - Pinole
     
7/1/2014
 
6/1/2024
     
4.61000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.58355%
 
Actual/360
 
25,533.80
 
Amortizing Balloon
     
120
 
120
63
 
Quality Inn College Station
     
5/6/2014
 
4/6/2024
     
5.74300%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.71655%
 
Actual/360
 
33,400.16
 
Amortizing Balloon
     
120
 
118
64
 
Lionsgate Marketplace
     
5/6/2014
 
4/6/2024
     
5.62300%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.59655%
 
Actual/360
 
27,049.92
 
Amortizing Balloon
     
120
 
118
65
 
New Castle Apartments
 
5/6/2016
 
6/6/2016
 
5/6/2024
     
4.90000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.87355%
 
Actual/360
 
24,413.43
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
66
 
134 Golden Gate Avenue
     
6/1/2014
 
5/1/2024
     
4.65000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.62355%
 
Actual/360
 
23,203.66
 
Amortizing Balloon
     
120
 
119
67
 
Cinco Ranch Plaza I
 
4/1/2017
 
5/1/2017
 
4/1/2024
     
4.94000%
 
0.00125%
 
0.00470%
 
0.07000%
 
0.00050%
 
4.86355%
 
Actual/360
 
23,352.44
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
68
 
WWG StorQuest - Clock Tower
 
4/1/2016
 
5/1/2016
 
4/1/2024
     
4.80000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.77355%
 
Actual/360
 
22,167.11
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
69
 
Oakwood Park
     
6/1/2014
 
5/1/2024
     
4.39000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.36355%
 
Actual/360
 
19,881.77
 
Amortizing Balloon
     
120
 
119
70
 
The Willows
     
5/1/2014
 
4/1/2024
     
4.75000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.72355%
 
Actual/360
 
20,539.86
 
Amortizing Balloon
     
120
 
118
71
 
Walgreens New Haven
     
6/1/2014
 
5/1/2024
     
4.75000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.72355%
 
Actual/360
 
19,496.57
 
Amortizing Balloon
     
120
 
119
72
 
508 Toulouse Street
     
5/6/2014
 
4/6/2024
     
5.05000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.02355%
 
Actual/360
 
20,562.74
 
Amortizing Balloon
     
120
 
118
73
 
WWG StorQuest - Pony Express
 
4/1/2016
 
5/1/2016
 
4/1/2024
     
4.84000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.81355%
 
Actual/360
 
18,316.23
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
74
 
Evergreen Village
     
6/1/2014
 
5/1/2024
     
4.76000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.73355%
 
Actual/360
 
19,403.55
 
Amortizing Balloon
     
120
 
119
75
 
Highland Garden Apartments
     
6/6/2014
 
5/6/2024
     
5.39000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.36355%
 
Actual/360
 
15,284.71
 
Amortizing Balloon
     
120
 
119
76
 
Walgreens - Greenville
     
6/6/2014
 
5/6/2024
     
4.64000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.61355%
 
Actual/360
 
13,957.52
 
Amortizing Balloon
     
120
 
119
77
 
Drexel Apartments
 
5/1/2015
 
6/1/2015
 
5/1/2024
     
5.30000%
 
0.00125%
 
0.00470%
 
0.09000%
 
0.00050%
 
5.20355%
 
Actual/360
 
12,772.01
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
78
 
City View MHC
     
6/1/2014
 
5/1/2024
     
4.86000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.83355%
 
Actual/360
 
13,186.58
 
Amortizing Balloon
     
120
 
119
79
 
CVS - Bridgeport
     
6/6/2014
 
5/6/2024
     
4.68200%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.65555%
 
Actual/360
 
11,489.75
 
Amortizing Balloon
     
120
 
119
80
 
All Stor Self Storage
     
5/6/2014
 
4/6/2024
     
5.40700%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.38055%
 
Actual/360
 
12,433.54
 
Amortizing Balloon
     
120
 
118
81
 
Hermitage Garden Apartments
     
5/1/2014
 
4/1/2024
     
5.14000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
5.11355%
 
Actual/360
 
11,658.14
 
Amortizing Balloon
     
120
 
118
82
 
Western Reserve Village
     
5/1/2014
 
4/1/2024
     
4.85000%
 
0.00125%
 
0.00470%
 
0.02000%
 
0.00050%
 
4.82355%
 
Actual/360
 
11,866.09
 
Amortizing Balloon
     
120
 
118
 
 
 

 

Wells Fargo Commercial Mortgage Trust 2014-LC16
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Original IO
Period (Mos.)
 
Remaining IO
Period (Mos.)
 
Original Amort Term (Mos.)(5)
 
Remaining
Amort Term
(Mos.)(5)
 
Seasoning
 
Prepayment Provisions(7)(12)
 
Grace Period
Default (Days)
 
Grace Period Late
(Days)
 
Appraised Value
($)(8)
 
Appraisal Date
 
Coop -Rental
Value
 
 Coop - LTV as
Rental
 
Coop - Unsold Percent
 
 Coop - Sponsor Units
 
 Coop - Investor Units
1
 
Woodbridge Center
 
36
 
34
 
360
 
360
 
2
 
L(26),D(90),O(4)
 
5
 
5
 
366,000,000
 
1/31/2014
                   
2
 
Soho Beach House
 
24
 
22
 
401
 
401
 
2
 
L(26),D(31),O(3)
 
0
 
0
 
113,200,000
 
3/1/2014
                   
3
 
Montgomery Mall
 
120
 
119
 
0
 
0
 
1
 
L(25),D(88),O(7)
 
5
 
5
 
195,000,000
 
3/28/2014
                   
4
 
Pacific Design Center
 
60
 
58
 
360
 
360
 
2
 
L(35),GRTR 1% or YM(84),O(4)
 
0
 
0
 
310,000,000
 
3/6/2014
                   
5
 
Purgatory Creek Apartments
 
60
 
59
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
42,200,000
 
4/4/2014
                   
6
 
Weatherford Ridge
 
36
 
36
 
360
 
360
 
0
 
L(24),D(92),O(4)
 
5
 
5
 
41,400,000
 
3/21/2014
                   
7
 
Harlequin Plaza
 
120
 
120
 
0
 
0
 
0
 
L(24),D(92),O(4)
 
5
 
5
 
46,600,000
 
3/24/2014
                   
8
 
Market Square at Montrose
 
36
 
35
 
360
 
360
 
1
 
L(25),D(92),O(3)
 
0
 
0
 
33,900,000
 
12/27/2013
                   
9
 
JL Holdings - Burger King Portfolio - 90
 
0
 
0
 
240
 
238
 
2
 
L(26),D(90),O(4)
 
5
 
0
 
119,200,000
 
Various
                   
9.01
 
Burger King #02957 - Houma, LA
                                 
2,250,000
 
1/9/2014
                   
9.02
 
Burger King #04324 - Gulf Shores, AL
                                 
2,150,000
 
1/16/2014
                   
9.03
 
Burger King #11942 - Gray, LA 
                                 
2,140,000
 
1/9/2014
                   
9.04
 
Burger King #00144 - Baton Rouge, LA
                                 
2,070,000
 
1/9/2014
                   
9.05
 
Burger King #06788 - Zachary, LA
                                 
2,060,000
 
1/9/2014
                   
9.06
 
Burger King #05255 - Pritchard, AL
                                 
1,950,000
 
1/16/2014
                   
9.07
 
Burger King #05035 - Tuscaloosa, AL
                                 
1,900,000
 
1/9/2014
                   
9.08
 
Burger King #09788 - Walker, LA
                                 
1,890,000
 
1/9/2014
                   
9.09
 
Burger King #03818 - Mobile, AL
                                 
1,775,000
 
1/17/2014
                   
9.10
 
Burger King #03156 - Saraland, AL
                                 
1,750,000
 
1/16/2014
                   
9.11
 
Burger King #01437 - Monroe, LA
                                 
1,710,000
 
1/10/2014
                   
9.12
 
Burger King #12661 - Baton Rouge, LA
                                 
1,690,000
 
1/9/2014
                   
9.13
 
Burger King #09804 - Gonzales, LA
                                 
1,680,000
 
1/9/2014
                   
9.14
 
Burger King #01198 - Mobile, AL
                                 
1,675,000
 
1/17/2014
                   
9.15
 
Burger King #04130 - Vicksburg, MS
                                 
1,660,000
 
1/13/2014
                   
9.16
 
Burger King #09004 - Diamondhead, MS
                                 
1,650,000
 
1/16/2014
                   
9.17
 
Burger King #12830 - Boutte, LA
                                 
1,650,000
 
1/9/2014
                   
9.18
 
Burger King #10763 - Hammond, LA
                                 
1,630,000
 
1/9/2014
                   
9.19
 
Burger King #01425 - New Iberia, LA
                                 
1,610,000
 
1/10/2014
                   
9.20
 
Burger King #03623 - Covington, LA
                                 
1,610,000
 
1/14/2014
                   
9.21
 
Burger King #06149 - New Iberia, LA
                                 
1,610,000
 
1/10/2014
                   
9.22
 
Burger King #01489 - Mobile, AL
                                 
1,600,000
 
1/16/2014
                   
9.23
 
Burger King #11095 - Tuscaloosa, AL
                                 
1,600,000
 
1/9/2014
                   
9.24
 
Burger King #01207 - West Monroe, LA
                                 
1,590,000
 
1/10/2014
                   
9.25
 
Burger King #01428 - Sulphur, LA
                                 
1,590,000
 
1/10/2014
                   
9.26
 
Burger King #05029 - Pineville, LA
                                 
1,450,000
 
1/10/2014
                   
9.27
 
Burger King #07467 - Ruston, LA
                                 
1,570,000
 
1/10/2014
                   
9.28
 
Burger King #11544 - Westlake, LA
                                 
1,570,000
 
1/10/2014
                   
9.29
 
Burger King #09708 - Natchez, MS
                                 
1,520,000
 
1/13/2014
                   
9.30
 
Burger King #04581 - Foley, AL
                                 
1,500,000
 
1/16/2014
                   
9.31
 
Burger King #10802 - Westwego, LA
                                 
1,500,000
 
1/9/2014
                   
9.32
 
Burger King #06676 - Jackson, MS
                                 
1,475,000
 
1/13/2014
                   
9.33
 
Burger King #09270 - Robertsdale, AL
                                 
1,450,000
 
1/16/2014
                   
9.34
 
Burger King #10764 - Morgan City, LA
                                 
1,450,000
 
1/10/2014
                   
9.35
 
Burger King #12329 - Rayne, LA
                                 
1,450,000
 
1/10/2014
                   
9.36
 
Burger King #12633 - Port Allen, LA
                                 
1,450,000
 
1/9/2014
                   
9.37
 
Burger King #12895 - Delhi, LA
                                 
1,450,000
 
1/10/2014
                   
9.38
 
Burger King #11614 - Harvey, LA
                                 
1,420,000
 
1/9/2014
                   
9.39
 
Burger King #06129 - Mobile, AL
                                 
1,375,000
 
1/17/2014
                   
9.40
 
Burger King #02483 - Mobile, AL
                                 
1,350,000
 
1/17/2014
                   
9.41
 
Burger King #06488 - Mobile, AL
                                 
1,350,000
 
1/17/2014
                   
9.42
 
Burger King #06916 - Kenner, LA
                                 
1,350,000
 
1/9/2014
                   
9.43
 
Burger King #01149 - Baton Rouge, LA
                                 
1,340,000
 
1/9/2014
                   
9.44
 
Burger King #10762 - Geismar, LA
                                 
1,340,000
 
1/9/2014
                   
9.45
 
Burger King #12322 - Oakdale, LA
                                 
1,340,000
 
1/10/2014
                   
9.46
 
Burger King #06783 - Baton Rouge, LA
                                 
1,300,000
 
1/9/2014
                   
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                                 
1,290,000
 
1/9/2014
                   
9.48
 
Burger King #08645 - Pace, FL
                                 
1,270,000
 
1/14/2014
                   
9.49
 
Burger King #06325 - Baton Rouge, LA
                                 
1,260,000
 
1/9/2014
                   
9.50
 
Burger King #06674 - Slidell, LA
                                 
1,260,000
 
1/14/2014
                   
9.51
 
Burger King #00373 - Mobile, AL
                                 
1,250,000
 
1/17/2014
                   
9.52
 
Burger King #09115 - Meridian, MS
                                 
1,250,000
 
1/13/2014
                   
9.53
 
Burger King #01617 - Lake Charles, LA
                                 
1,240,000
 
1/10/2014
                   
9.54
 
Burger King #05981 - Meridian, MS
                                 
1,240,000
 
1/13/2014
                   
9.55
 
Burger King #11715 - Ville Platte, LA
                                 
1,230,000
 
1/10/2014
                   
9.56
 
Burger King #01439 - Slidell, LA
                                 
1,200,000
 
1/14/2014
                   
9.57
 
Burger King #07930 - Long Beach, MS
                                 
1,200,000
 
1/16/2014
                   
9.58
 
Burger King #09838 - Fairhope, AL
                                 
1,200,000
 
1/16/2014
                   
9.59
 
Burger King #12820 - Iowa, LA
                                 
1,200,000
 
1/10/2014
                   
9.60
 
Burger King #00211 - Baton Rouge, LA
                                 
1,190,000
 
1/9/2014
                   
9.61
 
Burger King #04914 - Pensacola, FL
                                 
1,160,000
 
1/14/2014
                   
9.62
 
Burger King #09686 - Thomasville, AL
                                 
1,150,000
 
1/14/2014
                   
9.63
 
Burger King #12660 - Vinton, LA
                                 
1,150,000
 
1/10/2014
                   
9.64
 
Burger King #12007 - Denham Springs, LA
                                 
1,140,000
 
1/9/2014
                   
9.65
 
Burger King #09958 - Grove Hill, AL
                                 
1,130,000
 
1/14/2014
                   
9.66
 
Burger King #10572 - Eunice, LA
                                 
1,130,000
 
1/10/2014
                   
9.67
 
Burger King #11488 - Lafayette, LA
                                 
1,120,000
 
1/10/2014
                   
9.68
 
Burger King #06048 - Tuscaloosa, AL
                                 
1,060,000
 
1/9/2014
                   
9.69
 
Burger King #00360 - New Orleans, LA
                                 
1,050,000
 
1/9/2014
                   
9.70
 
Burger King #03585 - Daphne, AL
                                 
1,050,000
 
1/16/2014
                   
9.71
 
Burger King #04016 - Mobile, AL
                                 
1,050,000
 
1/17/2014
                   
9.72
 
Burger King #06105 - Northport, AL
                                 
1,050,000
 
1/9/2014
                   
9.73
 
Burger King #09259 - Gulf Breeze, FL
                                 
1,050,000
 
1/14/2014
                   
9.74
 
Burger King #11979 - Monroe, LA
                                 
1,030,000
 
1/10/2014
                   
9.75
 
Burger King #12597 - Lake Charles, LA
                                 
1,020,000
 
1/10/2014
                   
9.76
 
Burger King #01337 - Metairie, LA
                                 
1,010,000
 
1/9/2014
                   
9.77
 
Burger King #01465 - Laurel, MS
                                 
1,000,000
 
1/14/2014
                   
9.78
 
Burger King #11694 - DeQuincy, LA
                                 
960,000
 
1/10/2014
                   
9.79
 
Burger King #00501 - Lafayette, LA
                                 
930,000
 
1/10/2014
                   
9.80
 
Burger King #10800 - Livingston, AL
                                 
920,000
 
1/13/2014
                   
9.81
 
Burger King #09026 - Laurel, MS
                                 
900,000
 
1/14/2014
                   
9.82
 
Burger King #09213 - Pensacola, FL
                                 
890,000
 
1/14/2014
                   
9.83
 
Burger King #01917 - Vidalia, LA
                                 
880,000
 
1/10/2014
                   
9.84
 
Burger King #10607 - Houma, LA
                                 
870,000
 
1/9/2014
                   
9.85
 
Burger King #09853 - Franklin, LA
                                 
850,000
 
1/10/2014
                   
9.86
 
Burger King #01315 - Alexandria, LA
                                 
660,000
 
1/10/2014
                   
9.87
 
Burger King #12919 - Covington, LA
                                 
490,000
 
1/14/2014
                   
9.88
 
Burger King #12752 - Lafayette, LA
                                 
330,000
 
1/10/2014
                   
9.89
 
Burger King #01537 - Lafayette, LA
                                 
260,000
 
1/10/2014
                   
9.90
 
Burger King #12753 - Slidell, LA
                                 
140,000
 
1/14/2014
                   
10
 
Security Self Storage SPX Portfolio
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
30,350,000
 
Various
                   
10.01
 
2078 South Pontiac Way
                                 
5,650,000
 
3/13/2014
                   
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                                     
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                                     

Mortgage Loan
Number
 
Property Name
 
Original IO
Period (Mos.)
 
Remaining IO
Period (Mos.)
 
Original
Amort Term
(Mos.)(5)
 
Remaining
Amort Term
(Mos.)(5)
 
Seasoning
 
Prepayment Provisions(7)(12)
 
Grace Period
Default (Days)
 
Grace Period Late
(Days)
 
Appraised Value
($)(8)
 
Appraisal Date
 
Coop -Rental
Value
 
 Coop - LTV as
Rental
 
Coop - Unsold
Percent
 
 Coop - Sponsor
Units
 
 Coop - Investor
Units
10.02
 
13300 College
                                 
4,850,000
 
3/12/2014
                   
10.03
 
3760 East Pikes Peak Avenue
                                 
3,800,000
 
3/13/2014
                   
10.04
 
111 North Maize Road
                                 
3,500,000
 
3/13/2014
                   
10.05
 
3160 Austin Bluffs Parkway
                                 
3,500,000
 
3/13/2014
                   
10.06
 
3030 Sycamore School Road
                                 
3,250,000
 
3/11/2014
                   
10.07
 
8631 West 21st Street
                                 
3,050,000
 
3/13/2014
                   
10.08
 
405 South Hillside Street
                                 
2,750,000
 
3/13/2014
                   
11
 
Delaware State Office Portfolio
 
36
 
35
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
29,350,000
 
3/6/2014
                   
11.01
 
Silver Lake
                                 
22,675,000
 
3/6/2014
                   
11.02
 
Enterprise Place
                                 
6,675,000
 
3/6/2014
                   
12
 
Massillon Industrial
 
0
 
0
 
360
 
359
 
1
 
L(25),D(28),O(7)
 
0
 
0
 
33,200,000
 
2/28/2014
                   
13
 
Orchard Falls
 
24
 
23
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
26,100,000
 
3/5/2014
                   
14
 
CT Self Storage Portfolio
 
24
 
23
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
24,550,000
 
3/28/2014
                   
14.01
 
CT Self Storage-West Hartford
                                 
7,100,000
 
3/28/2014
                   
14.02
 
CT Self Storage-Plainville
                                 
7,150,000
 
3/28/2014
                   
14.03
 
CT Self Storage-Glastonbury
                                 
5,500,000
 
3/28/2014
                   
14.04
 
CT Self Storage-Meriden
                                 
4,800,000
 
3/28/2014
                   
15
 
Larkins Corner
 
0
 
0
 
360
 
360
 
0
 
L(24),D or GRTR 1% or YM(92),O(4)
 
5
 
5
 
29,850,000
 
3/25/2014
                   
16
 
Hampton Inn Hallandale
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
27,800,000
 
3/26/2014
                   
17
 
NaperWest Retail Center
 
0
 
0
 
360
 
360
 
0
 
L(24),D(92),O(4)
 
5
 
5
 
23,000,000
 
4/2/2014
                   
18
 
Oak Court Mall
 
0
 
0
 
360
 
358
 
2
 
L(26),D(51),O(7)
 
5
 
5
 
61,000,000
 
2/26/2014
                   
19
 
1120 Nasa Parkway
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
8,350,000
 
3/10/2014
                   
20
 
1110 Nasa Parkway
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
6,450,000
 
3/10/2014
                   
21
 
1100 Nasa Parkway
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
6,250,000
 
3/10/2014
                   
22
 
BLG Industrial
 
0
 
0
 
180
 
179
 
1
 
L(25),GRTR 1% or YM(91),O(4)
 
5
 
0
 
28,480,000
 
4/3/2014
                   
23
 
Target - San Jose
 
60
 
57
 
360
 
360
 
3
 
L(27),D(89),O(4)
 
0
 
0
 
18,250,000
 
11/5/2013
                   
24
 
Residence Inn Grapevine
 
0
 
0
 
360
 
358
 
2
 
L(26),D(90),O(4)
 
0
 
0
 
22,400,000
 
3/1/2015
                   
25
 
Security Public Storage - Huntington Beach  
 
0
 
0
 
360
 
360
 
0
 
L(24),D or GRTR 1% or YM(89),O(7)
 
5
 
5
 
16,920,000
 
4/15/2014
                   
26
 
Doubletree Dallas - Farmers Branch
 
0
 
0
 
300
 
299
 
1
 
L(35),GRTR 1% or YM(21),O(4)
 
0
 
0
 
15,000,000
 
1/29/2014
                   
27
 
Lake Worth Center
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
12,800,000
 
3/3/2014
                   
28
 
Hilton Garden Inn - Covington
 
0
 
0
 
300
 
298
 
2
 
L(26),D(90),O(4)
 
0
 
0
 
13,600,000
 
1/10/2014
                   
29
 
Microtel Inn & Suites Portfolio - Texas
 
0
 
0
 
360
 
359
 
1
 
L(25),D(32),O(3)
 
0
 
0
 
15,400,000
 
4/4/2014
                   
29.01
 
Microtel Inn & Suites - Round Rock
                                 
6,500,000
 
4/4/2014
                   
29.02
 
Microtel Inn & Suites - Seaworld
                                 
5,400,000
 
4/4/2014
                   
29.03
 
Microtel Inn & Suites - San Antonio
                                 
3,500,000
 
4/4/2014
                   
30
 
Spring Valley Shopping Center
 
36
 
34
 
360
 
360
 
2
 
L(24),GRTR 1% or YM(83),O(13)
 
0
 
10
 
11,600,000
 
2/14/2014
                   
31
 
Centennial Medical Office
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
12,300,000
 
3/11/2014
                   
32
 
8880 West Sunset Road
 
0
 
0
 
360
 
358
 
2
 
L(26),D(30),O(4)
 
0
 
0
 
14,100,000
 
3/8/2014
                   
33
 
93 East Apartments
 
36
 
35
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
11,000,000
 
3/31/2014
                   
34
 
Bayou Place Phase I
 
0
 
0
 
300
 
299
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
20,500,000
 
10/24/2013
                   
35
 
Kings Crossing
 
36
 
34
 
360
 
360
 
2
 
L(26),D(90),O(4)
 
0
 
0
 
10,640,000
 
2/28/2014
                   
36
 
13140 Coit Road
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
10,000,000
 
3/18/2014
                   
37
 
Lawn Village
 
0
 
0
 
360
 
358
 
2
 
L(26),D(90),O(4)
 
0
 
0
 
9,950,000
 
3/4/2014
                   
38
 
Giant Eagle Parma
 
0
 
0
 
300
 
298
 
2
 
L(26),D(30),O(4)
 
0
 
0
 
11,850,000
 
3/19/2014
                   
39
 
Homewood Suites - Beaumont
 
0
 
0
 
300
 
298
 
2
 
L(26),D(90),O(4)
 
0
 
0
 
10,200,000
 
1/14/2014
                   
40
 
Everett Mall Mini Storage
 
60
 
59
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
10,000,000
 
1/14/2014
                   
41
 
Grandview Center
 
0
 
0
 
180
 
178
 
2
 
L(26),GRTR 1% or YM(91),O(3)
 
0
 
0
 
13,200,000
 
2/3/2014
                   
42
 
Security Public Storage - Escondido
 
0
 
0
 
360
 
360
 
0
 
L(24),D or GRTR 1% or YM(89),O(7)
 
5
 
5
 
10,200,000
 
4/8/2014
                   
43
 
Citadel Apartments
 
36
 
34
 
360
 
360
 
2
 
L(26),D(90),O(4)
 
0
 
0
 
10,000,000
 
2/21/2014
                   
44
 
Briarwood Apartments
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
9,640,000
 
1/23/2014
                   
45
 
Stop & Shop - Everett
 
0
 
0
 
360
 
359
 
1
 
L(25),D(92),O(3)
 
0
 
0
 
12,785,000
 
3/16/2014
                   
46
 
850-890 Walsh Avenue
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
8,900,000
 
3/10/2014
                   
47
 
Ashburn Square
 
0
 
0
 
360
 
358
 
2
 
L(26),D(87),O(7)
 
5
 
5
 
9,500,000
 
2/7/2014
                   
48
 
Towne Place Suites
 
0
 
0
 
300
 
299
 
1
 
L(25),D(92),O(3)
 
0
 
0
 
11,900,000
 
3/12/2014
                   
49
 
The Paddocks at Mount Juliet
 
24
 
23
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
8,400,000
 
2/14/2014
                   
50
 
Barstow Shopping Center
 
24
 
23
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
8,010,000
 
3/12/2014
                   
51
 
Rochester-Hamlin Retail Center
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
9,250,000
 
3/10/2014
                   
52
 
Comfort Inn - Grapevine, TX
 
0
 
0
 
300
 
300
 
0
 
L(24),D(92),O(4)
 
0
 
0
 
8,900,000
 
4/1/2014
                   
53
 
South Ridge Shopping Center
 
120
 
117
 
0
 
0
 
3
 
L(27),D(90),O(3)
 
0
 
0
 
13,200,000
 
1/27/2014
                   
54
 
Merchant’s Walk Shopping Center
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
9,300,000
 
3/8/2014
                   
55
 
Shaw Business Center
 
0
 
0
 
300
 
299
 
1
 
L(25),D(31),O(4)
 
5
 
5
 
14,340,000
 
1/28/2014
                   
56
 
Security Public Storage - McHenry
 
0
 
0
 
360
 
360
 
0
 
L(24),D or GRTR 1% or YM(89),O(7)
 
5
 
5
 
8,370,000
 
4/2/2014
                   
57
 
WWG StorQuest - Louisville
 
24
 
22
 
360
 
360
 
2
 
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
6,750,000
 
2/26/2014
                   
58
 
WWG StorQuest - Manitou Springs
 
24
 
22
 
360
 
360
 
2
 
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
2,200,000
 
10/8/2013
                   
59
 
Security Public Storage - Woodland
 
0
 
0
 
360
 
360
 
0
 
L(24),D or GRTR 1% or YM(89),O(7)
 
5
 
5
 
7,690,000
 
4/2/2014
                   
60
 
2054 University Avenue
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
8,500,000
 
3/18/2014
                   
61
 
Planet Self Storage - Boston
 
0
 
0
 
360
 
358
 
2
 
L(26),D(87),O(7)
 
5
 
5
 
7,700,000
 
2/10/2014
                   
62
 
Security Public Storage - Pinole
 
0
 
0
 
360
 
360
 
0
 
L(24),D or GRTR 1% or YM(89),O(7)
 
5
 
5
 
7,340,000
 
4/11/2014
                   
63
 
Quality Inn College Station
 
0
 
0
 
240
 
238
 
2
 
L(26),D(91),O(3)
 
0
 
0
 
7,000,000
 
2/13/2014
                   
64
 
Lionsgate Marketplace
 
0
 
0
 
360
 
358
 
2
 
L(26),D(90),O(4)
 
0
 
0
 
6,520,000
 
2/24/2014
                   
65
 
New Castle Apartments
 
24
 
23
 
360
 
360
 
1
 
L(25),GRTR 1% or YM(91),O(4)
 
0
 
0
 
6,250,000
 
2/21/2014
                   
66
 
134 Golden Gate Avenue
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
8,650,000
 
9/15/2014
                   
67
 
Cinco Ranch Plaza I
 
36
 
34
 
360
 
360
 
2
 
L(26),D(90),O(4)
 
5
 
5
 
5,850,000
 
2/27/2014
                   
68
 
WWG StorQuest - Clock Tower
 
24
 
22
 
360
 
360
 
2
 
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
5,650,000
 
10/8/2013
                   
69
 
Oakwood Park
 
0
 
0
 
360
 
359
 
1
 
L(25),GRTR 1% or YM(91),O(4)
 
5
 
5
 
7,950,000
 
3/20/2014
                   
70
 
The Willows
 
0
 
0
 
360
 
358
 
2
 
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
5,250,000
 
1/10/2014
                   
71
 
Walgreens New Haven
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
6,200,000
 
12/18/2013
                   
72
 
508 Toulouse Street
 
0
 
0
 
300
 
298
 
2
 
L(26),D(91),O(3)
 
0
 
0
 
5,200,000
 
2/12/2014
                   
73
 
WWG StorQuest - Pony Express
 
24
 
22
 
360
 
360
 
2
 
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
4,800,000
 
10/8/2013
                   
74
 
Evergreen Village
 
0
 
0
 
300
 
299
 
1
 
L(25),GRTR 1% or YM(91),O(4)
 
5
 
5
 
4,730,000
 
3/6/2014
                   
75
 
Highland Garden Apartments
 
0
 
0
 
360
 
359
 
1
 
L(25),D(91),O(4)
 
0
 
0
 
3,750,000
 
3/24/2014
                   
76
 
Walgreens - Greenville
 
0
 
0
 
360
 
359
 
1
 
L(25),D(92),O(3)
 
0
 
0
 
5,220,000
 
3/9/2014
                   
77
 
Drexel Apartments
 
12
 
11
 
360
 
360
 
1
 
L(25),D(91),O(4)
 
5
 
5
 
3,200,000
 
3/7/2014
                   
78
 
City View MHC
 
0
 
0
 
300
 
299
 
1
 
L(25),GRTR 1% or YM(91),O(4)
 
5
 
5
 
3,050,000
 
2/3/2014
                   
79
 
CVS - Bridgeport
 
0
 
0
 
360
 
359
 
1
 
L(25),D(92),O(3)
 
0
 
0
 
4,400,000
 
3/12/2014
                   
80
 
All Stor Self Storage
 
0
 
0
 
360
 
358
 
2
 
L(26),D(91),O(3)
 
5
 
0
 
3,000,000
 
3/5/2014
                   
81
 
Hermitage Garden Apartments
 
0
 
0
 
360
 
358
 
2
 
L(26),D(90),O(4)
 
5
 
5
 
3,125,000
 
3/14/2014
                   
82
 
Western Reserve Village
 
0
 
0
 
300
 
298
 
2
 
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
2,750,000
 
1/10/2014
                   
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                             
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                             

Mortgage Loan
Number
 
Property Name
 
 Coop - Units
 
Coop - Sponsor
Carry
 
Coop -
Committed
Secondary Debt
 
U/W NOI
DSCR (x)(5)(6)
 
U/W NCF
DSCR (x)(5)(6)
 
Cut-off Date
LTV
Ratio(6)(8)
 
LTV Ratio at
Maturity or
ARD(6)(8)
 
Cut-off Date
U/W NOI
Debt Yield(6)
 
Cut-off Date
U/W NCF
Debt Yield(6)
 
U/W
Revenues ($)(10)
 
U/W
Expenses ($)
 
U/W Net
Operating Income
($)
 
U/W
Replacement ($)
 
U/W
TI/LC ($)
 
U/W
Net Cash Flow
($)
 
Occupancy
Rate(4)(9)
1
 
Woodbridge Center
             
1.48
 
1.42
 
68.3%
 
60.2%
 
9.3%
 
9.0%
 
40,755,370
 
17,427,834
 
23,327,536
 
276,352
 
640,599
 
22,410,585
 
97.1%
2
 
Soho Beach House
             
2.04
 
1.91
 
48.6%
 
47.2%
 
14.3%
 
13.4%
 
31,672,758
 
23,814,936
 
7,857,822
 
0
 
0
 
7,364,654
 
85.6%
3
 
Montgomery Mall
             
3.18
 
3.06
 
51.3%
 
51.3%
 
14.7%
 
14.2%
 
22,305,970
 
7,579,912
 
14,726,058
 
186,229
 
361,298
 
14,178,531
 
92.4%
4
 
Pacific Design Center
             
1.65
 
1.55
 
46.8%
 
42.8%
 
10.4%
 
9.8%
 
29,877,168
 
14,789,495
 
15,087,674
 
250,967
 
598,724
 
14,237,983
 
72.7%
5
 
Purgatory Creek Apartments
             
1.28
 
1.25
 
74.9%
 
68.7%
 
7.9%
 
7.7%
 
4,173,418
 
1,670,831
 
2,502,588
 
57,200
 
0
 
2,445,388
 
94.4%
6
 
Weatherford Ridge
             
1.46
 
1.38
 
74.9%
 
65.7%
 
9.0%
 
8.5%
 
3,987,883
 
1,203,870
 
2,784,014
 
33,126
 
120,000
 
2,630,888
 
97.0%
7
 
Harlequin Plaza
             
2.56
 
2.27
 
60.1%
 
60.1%
 
11.9%
 
10.5%
 
5,886,210
 
2,556,432
 
3,329,778
 
65,985
 
311,505
 
2,952,288
 
88.6%
8
 
Market Square at Montrose
             
1.71
 
1.56
 
75.0%
 
66.4%
 
11.0%
 
10.0%
 
4,234,460
 
1,430,375
 
2,804,085
 
102,089
 
151,952
 
2,550,044
 
98.3%
9
 
JL Holdings - Burger King Portfolio - 90
             
2.04
 
1.95
 
41.6%
 
25.3%
 
16.5%
 
15.7%
 
11,328,869
 
3,169,963
 
8,158,906
 
95,351
 
271,797
 
7,791,758
 
100.0%
9.01
 
Burger King #02957 - Houma, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.02
 
Burger King #04324 - Gulf Shores, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.03
 
Burger King #11942 - Gray, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.04
 
Burger King #00144 - Baton Rouge, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.05
 
Burger King #06788 - Zachary, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.06
 
Burger King #05255 - Pritchard, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.07
 
Burger King #05035 - Tuscaloosa, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.08
 
Burger King #09788 - Walker, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.09
 
Burger King #03818 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.10
 
Burger King #03156 - Saraland, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.11
 
Burger King #01437 - Monroe, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.12
 
Burger King #12661 - Baton Rouge, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.13
 
Burger King #09804 - Gonzales, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.14
 
Burger King #01198 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.15
 
Burger King #04130 - Vicksburg, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.16
 
Burger King #09004 - Diamondhead, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.17
 
Burger King #12830 - Boutte, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.18
 
Burger King #10763 - Hammond, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.19
 
Burger King #01425 - New Iberia, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.20
 
Burger King #03623 - Covington, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.21
 
Burger King #06149 - New Iberia, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.22
 
Burger King #01489 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.23
 
Burger King #11095 - Tuscaloosa, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.24
 
Burger King #01207 - West Monroe, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.25
 
Burger King #01428 - Sulphur, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.26
 
Burger King #05029 - Pineville, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.27
 
Burger King #07467 - Ruston, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.28
 
Burger King #11544 - Westlake, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.29
 
Burger King #09708 - Natchez, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.30
 
Burger King #04581 - Foley, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.31
 
Burger King #10802 - Westwego, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.32
 
Burger King #06676 - Jackson, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.33
 
Burger King #09270 - Robertsdale, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.34
 
Burger King #10764 - Morgan City, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.35
 
Burger King #12329 - Rayne, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.36
 
Burger King #12633 - Port Allen, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.37
 
Burger King #12895 - Delhi, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.38
 
Burger King #11614 - Harvey, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.39
 
Burger King #06129 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.40
 
Burger King #02483 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.41
 
Burger King #06488 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.42
 
Burger King #06916 - Kenner, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.43
 
Burger King #01149 - Baton Rouge, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.44
 
Burger King #10762 - Geismar, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.45
 
Burger King #12322 - Oakdale, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.46
 
Burger King #06783 - Baton Rouge, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.48
 
Burger King #08645 - Pace, FL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.49
 
Burger King #06325 - Baton Rouge, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.50
 
Burger King #06674 - Slidell, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.51
 
Burger King #00373 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.52
 
Burger King #09115 - Meridian, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.53
 
Burger King #01617 - Lake Charles, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.54
 
Burger King #05981 - Meridian, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.55
 
Burger King #11715 - Ville Platte, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.56
 
Burger King #01439 - Slidell, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.57
 
Burger King #07930 - Long Beach, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.58
 
Burger King #09838 - Fairhope, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.59
 
Burger King #12820 - Iowa, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.60
 
Burger King #00211 - Baton Rouge, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.61
 
Burger King #04914 - Pensacola, FL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.62
 
Burger King #09686 - Thomasville, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.63
 
Burger King #12660 - Vinton, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.64
 
Burger King #12007 - Denham Springs, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.65
 
Burger King #09958 - Grove Hill, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.66
 
Burger King #10572 - Eunice, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.67
 
Burger King #11488 - Lafayette, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.68
 
Burger King #06048 - Tuscaloosa, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.69
 
Burger King #00360 - New Orleans, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.70
 
Burger King #03585 - Daphne, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.71
 
Burger King #04016 - Mobile, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.72
 
Burger King #06105 - Northport, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.73
 
Burger King #09259 - Gulf Breeze, FL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.74
 
Burger King #11979 - Monroe, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.75
 
Burger King #12597 - Lake Charles, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.76
 
Burger King #01337 - Metairie, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.77
 
Burger King #01465 - Laurel, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.78
 
Burger King #11694 - DeQuincy, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.79
 
Burger King #00501 - Lafayette, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.80
 
Burger King #10800 - Livingston, AL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.81
 
Burger King #09026 - Laurel, MS
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.82
 
Burger King #09213 - Pensacola, FL
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.83
 
Burger King #01917 - Vidalia, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.84
 
Burger King #10607 - Houma, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.85
 
Burger King #09853 - Franklin, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.86
 
Burger King #01315 - Alexandria, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.87
 
Burger King #12919 - Covington, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.88
 
Burger King #12752 - Lafayette, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.89
 
Burger King #01537 - Lafayette, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
9.90
 
Burger King #12753 - Slidell, LA
                                     
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
100.0%
10
 
Security Self Storage SPX Portfolio
             
1.49
 
1.44
 
74.9%
 
61.0%
 
9.3%
 
9.0%
 
3,761,824
 
1,648,264
 
2,113,560
 
72,111
 
0
 
2,041,448
 
88.9%
10.01
 
2078 South Pontiac Way
                                     
653,853
 
266,904
 
386,950
 
8,460
 
0
 
378,490
 
90.1%

 
 

 

Wells Fargo Commercial Mortgage Trust 2014-LC16
                                                     
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                                     

Mortgage Loan
Number
 
Property Name
 
 Coop - Units
 
Coop - Sponsor
Carry
 
Coop -
Committed
Secondary Debt
 
U/W NOI
DSCR (x)(5)(6)
 
U/W NCF
DSCR (x)(5)(6)
 
Cut-off Date
LTV
Ratio(6)(8)
 
LTV Ratio at
Maturity or
ARD(6)(8)
 
Cut-off Date
U/W NOI Debt
Yield(6)
 
Cut-off Date
U/W NCF
Debt Yield(6)
 
U/W
Revenues ($)(10)
 
U/W
Expenses ($)
 
U/W Net
Operating Income
($)
 
U/W
Replacement ($)
 
U/W
TI/LC ($)
 
U/W
Net Cash Flow
($)
 
Occupancy
Rate(4)(9)
10.02
 
13300 College
                                     
615,996
 
269,564
 
346,433
 
13,969
 
0
 
332,464
 
90.8%
10.03
 
3760 East Pikes Peak Avenue
                                     
427,215
 
174,719
 
252,497
 
7,338
 
0
 
245,159
 
92.5%
10.04
 
111 North Maize Road
                                     
454,177
 
195,911
 
258,266
 
10,458
 
0
 
247,808
 
87.7%
10.05
 
3160 Austin Bluffs Parkway
                                     
396,040
 
163,662
 
232,378
 
5,862
 
0
 
226,516
 
87.3%
10.06
 
3030 Sycamore School Road
                                     
410,368
 
205,334
 
205,034
 
7,600
 
0
 
197,434
 
86.8%
10.07
 
8631 West 21st Street
                                     
418,730
 
190,365
 
228,365
 
10,892
 
0
 
217,473
 
87.0%
10.08
 
405 South Hillside Street
                                     
385,444
 
181,805
 
203,638
 
7,533
 
0
 
196,106
 
87.6%
11
 
Delaware State Office Portfolio
             
1.81
 
1.61
 
74.1%
 
65.6%
 
11.7%
 
10.4%
 
3,935,193
 
1,399,912
 
2,535,281
 
56,499
 
226,749
 
2,252,033
 
98.3%
11.01
 
Silver Lake
                                     
3,171,163
 
1,204,290
 
1,966,873
 
42,674
 
200,179
 
1,724,020
 
97.7%
11.02
 
Enterprise Place
                                     
764,030
 
195,622
 
568,408
 
13,825
 
26,570
 
528,013
 
100.0%
12
 
Massillon Industrial
             
2.00
 
1.73
 
64.1%
 
59.2%
 
13.0%
 
11.2%
 
4,373,064
 
1,611,506
 
2,761,558
 
173,279
 
206,284
 
2,381,995
 
85.1%
13
 
Orchard Falls
             
1.49
 
1.33
 
72.8%
 
62.8%
 
9.5%
 
8.4%
 
2,976,736
 
1,170,221
 
1,806,515
 
36,569
 
166,464
 
1,603,482
 
94.0%
14
 
CT Self Storage Portfolio
             
1.42
 
1.38
 
74.9%
 
64.2%
 
8.7%
 
8.5%
 
2,782,142
 
1,180,299
 
1,601,842
 
37,009
 
0
 
1,564,834
 
89.8%
14.01
 
CT Self Storage-West Hartford
                                     
832,216
 
335,298
 
496,918
 
9,963
 
0
 
486,955
 
89.5%
14.02
 
CT Self Storage-Plainville
                                     
844,999
 
379,464
 
465,535
 
11,138
 
0
 
454,397
 
90.9%
14.03
 
CT Self Storage-Glastonbury
                                     
613,693
 
258,340
 
355,353
 
8,205
 
0
 
347,148
 
90.2%
14.04
 
CT Self Storage-Meriden
                                     
491,233
 
207,197
 
284,036
 
7,703
 
0
 
276,333
 
88.3%
15
 
Larkins Corner
             
1.64
 
1.47
 
61.5%
 
50.2%
 
10.3%
 
9.2%
 
2,847,464
 
961,768
 
1,885,697
 
80,428
 
117,179
 
1,688,090
 
96.6%
16
 
Hampton Inn Hallandale
             
1.87
 
1.62
 
61.1%
 
50.0%
 
11.8%
 
10.3%
 
6,594,006
 
4,587,390
 
2,006,616
 
0
 
0
 
1,742,856
 
83.6%
17
 
NaperWest Retail Center
             
1.97
 
1.80
 
70.0%
 
56.6%
 
11.9%
 
11.0%
 
2,830,388
 
906,781
 
1,923,607
 
44,963
 
113,216
 
1,765,429
 
93.3%
18
 
Oak Court Mall
             
1.93
 
1.81
 
65.4%
 
57.7%
 
12.1%
 
11.3%
 
8,351,053
 
3,524,195
 
4,826,858
 
81,239
 
222,837
 
4,522,782
 
96.3%
19
 
1120 Nasa Parkway
             
1.67
 
1.44
 
75.0%
 
61.8%
 
10.8%
 
9.3%
 
1,150,966
 
481,182
 
669,784
 
22,296
 
71,243
 
576,244
 
86.2%
20
 
1110 Nasa Parkway
             
1.67
 
1.44
 
75.0%
 
61.8%
 
10.8%
 
9.3%
 
909,144
 
352,307
 
556,837
 
16,235
 
55,082
 
485,521
 
89.7%
21
 
1100 Nasa Parkway
             
1.67
 
1.44
 
75.0%
 
61.8%
 
10.8%
 
9.3%
 
838,649
 
358,386
 
480,263
 
15,999
 
53,649
 
410,614
 
84.9%
22
 
BLG Industrial
             
1.70
 
1.52
 
49.0%
 
32.8%
 
16.0%
 
14.3%
 
2,580,489
 
342,283
 
2,238,206
 
90,000
 
150,000
 
1,998,206
 
100.0%
23
 
Target - San Jose
             
1.31
 
1.29
 
75.0%
 
68.9%
 
8.2%
 
8.1%
 
1,188,014
 
61,536
 
1,126,478
 
18,066
 
0
 
1,108,412
 
100.0%
24
 
Residence Inn Grapevine
             
1.86
 
1.55
 
59.0%
 
49.0%
 
12.3%
 
10.3%
 
5,332,712
 
3,701,894
 
1,630,818
 
0
 
0
 
1,364,182
 
84.5%
25
 
Security Public Storage - Huntington Beach  
             
1.68
 
1.65
 
65.6%
 
53.1%
 
10.3%
 
10.1%
 
1,652,521
 
514,709
 
1,137,812
 
18,598
 
0
 
1,119,214
 
88.0%
26
 
Doubletree Dallas - Farmers Branch
             
1.71
 
1.43
 
64.6%
 
57.6%
 
12.1%
 
10.1%
 
4,768,170
 
3,598,907
 
1,169,263
 
0
 
0
 
978,536
 
65.1%
27
 
Lake Worth Center
             
1.68
 
1.55
 
74.9%
 
61.2%
 
10.6%
 
9.8%
 
1,461,284
 
447,375
 
1,013,909
 
15,282
 
63,503
 
935,124
 
98.0%
28
 
Hilton Garden Inn - Covington
             
1.68
 
1.51
 
69.5%
 
53.5%
 
12.8%
 
11.4%
 
3,188,038
 
1,981,174
 
1,206,864
 
0
 
0
 
1,079,343
 
68.7%
29
 
Microtel Inn & Suites Portfolio - Texas
             
1.62
 
1.42
 
60.0%
 
56.5%
 
12.2%
 
10.7%
 
3,362,071
 
2,239,019
 
1,123,052
 
0
 
0
 
988,569
 
56.0%
29.01
 
Microtel Inn & Suites - Round Rock
                                     
1,243,171
 
738,276
 
504,895
 
0
 
0
 
455,168
 
53.9%
29.02
 
Microtel Inn & Suites - Seaworld
                                     
1,123,840
 
739,206
 
384,634
 
0
 
0
 
339,680
 
53.8%
29.03
 
Microtel Inn & Suites - San Antonio
                                     
995,060
 
761,536
 
233,524
 
0
 
0
 
193,722
 
60.4%
30
 
Spring Valley Shopping Center
             
1.55
 
1.44
 
74.4%
 
66.1%
 
10.2%
 
9.5%
 
1,274,840
 
397,326
 
877,514
 
8,701
 
52,649
 
816,165
 
91.2%
31
 
Centennial Medical Office
             
1.50
 
1.49
 
69.0%
 
57.2%
 
9.9%
 
9.8%
 
1,319,702
 
481,023
 
838,679
 
5,728
 
0
 
832,951
 
100.0%
32
 
8880 West Sunset Road
             
1.92
 
1.80
 
60.1%
 
55.6%
 
12.4%
 
11.6%
 
1,251,736
 
202,447
 
1,049,289
 
9,514
 
59,464
 
980,311
 
100.0%
33
 
93 East Apartments
             
1.36
 
1.27
 
72.7%
 
64.7%
 
9.0%
 
8.4%
 
1,713,690
 
995,471
 
718,219
 
48,768
 
0
 
669,451
 
94.8%
34
 
Bayou Place Phase I
             
2.55
 
2.20
 
39.0%
 
28.7%
 
17.1%
 
14.8%
 
2,343,831
 
975,982
 
1,367,849
 
44,941
 
140,630
 
1,182,278
 
97.2%
35
 
Kings Crossing
             
1.45
 
1.42
 
72.6%
 
64.2%
 
9.3%
 
9.1%
 
996,419
 
278,251
 
718,168
 
15,000
 
0
 
703,168
 
95.0%
36
 
13140 Coit Road
             
1.74
 
1.51
 
74.9%
 
61.8%
 
11.3%
 
9.8%
 
1,453,565
 
606,749
 
846,817
 
20,395
 
91,952
 
734,470
 
93.7%
37
 
Lawn Village
             
1.58
 
1.44
 
74.8%
 
62.3%
 
10.6%
 
9.6%
 
1,824,056
 
1,034,113
 
789,943
 
73,200
 
0
 
716,743
 
93.8%
38
 
Giant Eagle Parma
             
1.57
 
1.48
 
60.6%
 
53.8%
 
10.7%
 
10.1%
 
798,000
 
30,912
 
767,088
 
12,545
 
31,362
 
723,181
 
100.0%
39
 
Homewood Suites - Beaumont
             
1.67
 
1.50
 
69.5%
 
53.6%
 
12.7%
 
11.3%
 
2,362,382
 
1,463,969
 
898,413
 
0
 
0
 
803,917
 
74.8%
40
 
Everett Mall Mini Storage
             
1.53
 
1.48
 
70.0%
 
64.7%
 
10.0%
 
9.6%
 
887,026
 
188,148
 
698,878
 
24,372
 
0
 
674,506
 
93.6%
41
 
Grandview Center
             
1.56
 
1.43
 
52.6%
 
22.0%
 
14.3%
 
13.2%
 
1,205,984
 
210,206
 
995,778
 
33,835
 
44,747
 
917,196
 
100.0%
42
 
Security Public Storage - Escondido
             
1.62
 
1.59
 
67.4%
 
54.7%
 
10.0%
 
9.8%
 
1,057,602
 
372,658
 
684,944
 
13,700
 
0
 
671,244
 
76.7%
43
 
Citadel Apartments
             
1.49
 
1.36
 
68.0%
 
60.5%
 
9.9%
 
9.0%
 
1,479,999
 
808,354
 
671,645
 
58,000
 
0
 
613,645
 
96.1%
44
 
Briarwood Apartments
             
2.12
 
1.94
 
69.9%
 
57.0%
 
13.2%
 
12.1%
 
1,831,894
 
940,711
 
891,183
 
75,144
 
0
 
816,039
 
94.8%
45
 
Stop & Shop - Everett
             
1.82
 
1.78
 
52.0%
 
42.3%
 
11.3%
 
11.0%
 
757,875
 
7,579
 
750,296
 
17,516
 
0
 
732,780
 
100.0%
46
 
850-890 Walsh Avenue
             
1.58
 
1.55
 
74.1%
 
61.0%
 
10.2%
 
10.0%
 
818,750
 
145,442
 
673,308
 
12,810
 
0
 
660,498
 
100.0%
47
 
Ashburn Square
             
1.58
 
1.46
 
68.3%
 
56.1%
 
10.1%
 
9.3%
 
925,266
 
269,751
 
655,515
 
7,011
 
45,975
 
602,528
 
100.0%
48
 
Towne Place Suites
             
1.80
 
1.60
 
54.1%
 
40.9%
 
13.0%
 
11.5%
 
2,308,176
 
1,472,264
 
835,912
 
0
 
0
 
743,585
 
74.0%
49
 
The Paddocks at Mount Juliet
             
1.65
 
1.53
 
75.0%
 
64.5%
 
10.3%
 
9.6%
 
913,175
 
262,559
 
650,616
 
9,134
 
36,527
 
604,955
 
83.3%
50
 
Barstow Shopping Center
             
1.61
 
1.52
 
76.2%
 
65.4%
 
10.0%
 
9.5%
 
912,909
 
300,019
 
612,890
 
16,515
 
19,080
 
577,295
 
87.9%
51
 
Rochester-Hamlin Retail Center
             
1.85
 
1.70
 
65.9%
 
53.7%
 
11.5%
 
10.6%
 
1,021,424
 
319,919
 
701,505
 
16,873
 
40,305
 
644,327
 
89.5%
52
 
Comfort Inn - Grapevine, TX
             
2.11
 
1.90
 
67.4%
 
50.5%
 
14.9%
 
13.4%
 
2,227,221
 
1,334,302
 
892,919
 
89,089
 
0
 
803,830
 
67.6%
53
 
South Ridge Shopping Center
             
3.52
 
3.13
 
45.5%
 
45.5%
 
17.3%
 
15.4%
 
1,512,261
 
474,186
 
1,038,075
 
23,949
 
91,279
 
922,847
 
86.3%
54
 
Merchant’s Walk Shopping Center
             
1.78
 
1.64
 
64.4%
 
52.7%
 
11.2%
 
10.4%
 
991,438
 
321,537
 
669,901
 
9,635
 
39,658
 
620,609
 
97.4%
55
 
Shaw Business Center
             
2.80
 
2.41
 
39.0%
 
34.3%
 
18.4%
 
15.8%
 
1,403,320
 
376,900
 
1,026,421
 
61,741
 
83,266
 
881,414
 
100.0%
56
 
Security Public Storage - McHenry
             
1.73
 
1.66
 
66.6%
 
53.9%
 
10.5%
 
10.1%
 
922,093
 
333,979
 
588,114
 
23,508
 
0
 
564,606
 
83.7%
57
 
WWG StorQuest - Louisville
             
1.74
 
1.69
 
60.9%
 
52.5%
 
11.0%
 
10.7%
 
739,268
 
308,102
 
431,166
 
8,480
 
0
 
422,686
 
80.7%
58
 
WWG StorQuest - Manitou Springs
             
1.74
 
1.69
 
60.9%
 
52.5%
 
11.0%
 
10.7%
 
329,955
 
160,213
 
169,742
 
8,140
 
0
 
161,602
 
77.2%
59
 
Security Public Storage - Woodland
             
1.74
 
1.67
 
67.0%
 
54.2%
 
10.6%
 
10.2%
 
909,034
 
362,737
 
546,297
 
21,772
 
0
 
524,525
 
82.2%
60
 
2054 University Avenue
             
1.69
 
1.56
 
58.8%
 
47.9%
 
10.5%
 
9.7%
 
756,051
 
230,455
 
525,596
 
4,806
 
35,020
 
485,770
 
100.0%
61
 
Planet Self Storage - Boston
             
1.42
 
1.40
 
64.8%
 
53.3%
 
9.1%
 
9.0%
 
893,947
 
441,481
 
452,467
 
4,600
 
0
 
447,867
 
85.5%
62
 
Security Public Storage - Pinole
             
1.57
 
1.54
 
67.8%
 
55.0%
 
9.6%
 
9.5%
 
793,210
 
313,157
 
480,053
 
9,324
 
0
 
470,729
 
77.3%
63
 
Quality Inn College Station
             
2.34
 
2.15
 
67.7%
 
44.1%
 
19.8%
 
18.2%
 
1,906,112
 
967,869
 
938,243
 
0
 
0
 
861,999
 
69.5%
64
 
Lionsgate Marketplace
             
1.71
 
1.58
 
71.9%
 
60.5%
 
11.8%
 
11.0%
 
894,190
 
340,232
 
553,958
 
7,551
 
32,446
 
513,962
 
88.7%
65
 
New Castle Apartments
             
1.58
 
1.46
 
73.6%
 
63.5%
 
10.1%
 
9.3%
 
931,372
 
467,314
 
464,058
 
37,001
 
0
 
427,057
 
97.9%
66
 
134 Golden Gate Avenue
             
1.96
 
1.83
 
52.0%
 
42.3%
 
12.1%
 
11.3%
 
692,229
 
146,573
 
545,656
 
5,998
 
30,318
 
509,339
 
100.0%
67
 
Cinco Ranch Plaza I
             
1.44
 
1.33
 
74.9%
 
66.2%
 
9.2%
 
8.5%
 
580,581
 
177,438
 
403,142
 
4,112
 
26,783
 
372,247
 
100.0%
68
 
WWG StorQuest - Clock Tower
             
1.68
 
1.64
 
74.8%
 
64.4%
 
10.5%
 
10.3%
 
743,518
 
297,897
 
445,621
 
10,670
 
0
 
434,951
 
85.1%
69
 
Oakwood Park
             
3.15
 
2.85
 
49.9%
 
40.3%
 
18.9%
 
17.1%
 
1,374,237
 
622,342
 
751,895
 
72,243
 
0
 
679,652
 
97.6%
70
 
The Willows
             
1.57
 
1.54
 
74.8%
 
61.2%
 
9.9%
 
9.7%
 
680,615
 
292,748
 
387,867
 
7,696
 
0
 
380,171
 
95.9%
71
 
Walgreens New Haven
             
1.75
 
1.66
 
60.2%
 
49.2%
 
10.9%
 
10.4%
 
426,804
 
18,149
 
408,655
 
4,687
 
15,120
 
388,848
 
100.0%
72
 
508 Toulouse Street
             
1.31
 
1.29
 
67.1%
 
50.4%
 
9.3%
 
9.1%
 
444,954
 
122,099
 
322,855
 
4,456
 
0
 
318,399
 
92.9%
73
 
WWG StorQuest - Pony Express
             
1.68
 
1.64
 
72.4%
 
62.4%
 
10.6%
 
10.4%
 
620,196
 
251,941
 
368,255
 
8,033
 
0
 
360,223
 
86.6%
74
 
Evergreen Village
             
1.60
 
1.56
 
71.8%
 
53.3%
 
11.0%
 
10.7%
 
648,491
 
276,547
 
371,943
 
9,150
 
0
 
362,793
 
98.9%
75
 
Highland Garden Apartments
             
1.55
 
1.48
 
72.6%
 
60.5%
 
10.4%
 
10.0%
 
417,288
 
133,381
 
283,907
 
11,825
 
0
 
272,082
 
100.0%
76
 
Walgreens - Greenville
             
1.87
 
1.85
 
51.9%
 
42.2%
 
11.6%
 
11.4%
 
319,814
 
6,396
 
313,418
 
3,705
 
0
 
309,713
 
100.0%
77
 
Drexel Apartments
             
1.40
 
1.35
 
71.9%
 
61.2%
 
9.3%
 
9.0%
 
325,818
 
110,869
 
214,949
 
8,250
 
0
 
206,699
 
97.0%
78
 
City View MHC
             
1.51
 
1.47
 
74.9%
 
55.8%
 
10.5%
 
10.2%
 
451,163
 
212,447
 
238,716
 
5,850
 
0
 
232,866
 
75.2%
79
 
CVS - Bridgeport
             
1.68
 
1.66
 
50.4%
 
41.1%
 
10.5%
 
10.3%
 
396,654
 
164,355
 
232,299
 
3,423
 
0
 
228,876
 
100.0%
80
 
All Stor Self Storage
             
1.53
 
1.47
 
73.6%
 
61.4%
 
10.4%
 
10.0%
 
439,277
 
210,369
 
228,908
 
9,056
 
0
 
219,852
 
85.6%
81
 
Hermitage Garden Apartments
             
1.82
 
1.69
 
68.2%
 
56.5%
 
11.9%
 
11.1%
 
546,679
 
292,230
 
254,448
 
18,615
 
0
 
235,833
 
98.6%
82
 
Western Reserve Village
             
1.38
 
1.34
 
74.7%
 
55.7%
 
9.5%
 
9.3%
 
379,940
 
183,827
 
196,113
 
4,850
 
0
 
191,263
 
91.8%
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Occupancy
as-of Date
 
U/W Hotel
ADR
 
U/W Hotel
RevPAR
 
Most Recent Period(9)
 
Most Recent
Revenues ($)
 
Most Recent
Expenses ($)
 
Most
Recent
NOI ($)
 
Most Recent
Capital
Expenditures
 
Most Recent NCF
($)
 
Most Recent
Hotel ADR
 
Most Recent
Hotel RevPAR
 
Second Most Recent Period
 
Second Most
Recent Revenues
($)
 
Second Most
Recent Expenses
($)
1
 
Woodbridge Center
 
12/31/2013
         
TTM 3/31/2014
 
40,090,833
 
15,032,798
 
25,058,035
 
0
 
25,058,035
         
Actual 2013
 
41,712,413
 
16,033,957
2
 
Soho Beach House
 
12/31/2013
 
567
 
485
 
Actual 2013
 
31,076,619
 
23,509,773
 
7,566,846
 
493,169
 
7,073,678
 
567
 
485
 
Actual 2012
 
27,980,610
 
21,668,901
3
 
Montgomery Mall
 
2/19/2014
         
TTM 1/31/2014
 
21,124,984
 
7,698,717
 
13,426,267
 
0
 
13,426,267
         
Actual 2013
 
21,082,279
 
7,754,624
4
 
Pacific Design Center
 
3/3/2014
         
TTM 2/28/2014
 
28,640,300
 
15,090,207
 
13,550,093
 
0
 
13,550,093
         
Actual 2013
 
28,706,594
 
15,120,370
5
 
Purgatory Creek Apartments
 
5/2/2014
         
TTM 3/31/2014
 
4,144,941
 
1,603,440
 
2,541,501
 
0
 
2,541,501
         
Actual 2013
 
4,082,012
 
1,599,402
6
 
Weatherford Ridge
 
4/1/2014
         
TTM 2/28/2014
 
3,932,079
 
1,217,789
 
2,714,289
 
0
 
2,714,289
         
Actual 2013
 
3,822,244
 
1,193,357
7
 
Harlequin Plaza
 
3/12/2014
         
TTM 2/28/2014
 
3,418,151
 
2,553,357
 
864,794
 
0
 
864,794
         
Actual 2013
 
3,571,318
 
2,506,467
8
 
Market Square at Montrose
 
3/1/2014
         
Actual 2013
 
3,421,419
 
529,122
 
2,892,297
 
0
 
2,892,297
         
Actual 2012
 
4,304,578
 
1,522,847
9
 
JL Holdings - Burger King Portfolio - 90
 
6/1/2014
         
Actual 2013
 
9,224,996
 
811,181
 
8,413,815
 
0
 
8,413,815
         
Actual 2012
 
9,178,382
 
798,980
9.01
 
Burger King #02957 - Houma, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.02
 
Burger King #04324 - Gulf Shores, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.03
 
Burger King #11942 - Gray, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.04
 
Burger King #00144 - Baton Rouge, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.05
 
Burger King #06788 - Zachary, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.06
 
Burger King #05255 - Pritchard, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.07
 
Burger King #05035 - Tuscaloosa, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.08
 
Burger King #09788 - Walker, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.09
 
Burger King #03818 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.10
 
Burger King #03156 - Saraland, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.11
 
Burger King #01437 - Monroe, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.12
 
Burger King #12661 - Baton Rouge, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.13
 
Burger King #09804 - Gonzales, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.14
 
Burger King #01198 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.15
 
Burger King #04130 - Vicksburg, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.16
 
Burger King #09004 - Diamondhead, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.17
 
Burger King #12830 - Boutte, LA 
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.18
 
Burger King #10763 - Hammond, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.19
 
Burger King #01425 - New Iberia, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.20
 
Burger King #03623 - Covington, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.21
 
Burger King #06149 - New Iberia, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.22
 
Burger King #01489 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.23
 
Burger King #11095 - Tuscaloosa, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.24
 
Burger King #01207 - West Monroe, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.25
 
Burger King #01428 - Sulphur, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.26
 
Burger King #05029 - Pineville, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.27
 
Burger King #07467 - Ruston, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.28
 
Burger King #11544 - Westlake, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.29
 
Burger King #09708 - Natchez, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.30
 
Burger King #04581 - Foley, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.31
 
Burger King #10802 - Westwego, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.32
 
Burger King #06676 - Jackson, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.33
 
Burger King #09270 - Robertsdale, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.34
 
Burger King #10764 - Morgan City, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.35
 
Burger King #12329 - Rayne, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.36
 
Burger King #12633 - Port Allen, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.37
 
Burger King #12895 - Delhi, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.38
 
Burger King #11614 - Harvey, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.39
 
Burger King #06129 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.40
 
Burger King #02483 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.41
 
Burger King #06488 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.42
 
Burger King #06916 - Kenner, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.43
 
Burger King #01149 - Baton Rouge, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.44
 
Burger King #10762 - Geismar, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.45
 
Burger King #12322 - Oakdale, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.46
 
Burger King #06783 - Baton Rouge, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.47
 
Burger King #09692 - Greenwell Springs, LA  
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.48
 
Burger King #08645 - Pace, FL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.49
 
Burger King #06325 - Baton Rouge, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.50
 
Burger King #06674 - Slidell, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.51
 
Burger King #00373 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.52
 
Burger King #09115 - Meridian, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.53
 
Burger King #01617  - Lake Charles, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.54
 
Burger King #05981 - Meridian, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.55
 
Burger King #11715 - Ville Platte, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.56
 
Burger King #01439 - Slidell, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.57
 
Burger King #07930 - Long Beach, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.58
 
Burger King #09838 - Fairhope, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.59
 
Burger King #12820 - Iowa, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.60
 
Burger King #00211 - Baton Rouge, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.61
 
Burger King #04914 - Pensacola, FL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.62
 
Burger King #09686 - Thomasville, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.63
 
Burger King #12660 - Vinton, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.64
 
Burger King #12007 - Denham Springs, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.65
 
Burger King #09958 - Grove Hill, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.66
 
Burger King #10572 - Eunice, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.67
 
Burger King #11488 - Lafayette, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.68
 
Burger King #06048 - Tuscaloosa, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.69
 
Burger King #00360 - New Orleans, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.70
 
Burger King #03585 - Daphne, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.71
 
Burger King #04016 - Mobile, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.72
 
Burger King #06105 - Northport, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.73
 
Burger King #09259 - Gulf Breeze, FL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.74
 
Burger King #11979 - Monroe, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.75
 
Burger King #12597 - Lake Charles, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.76
 
Burger King #01337 - Metairie, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.77
 
Burger King #01465 - Laurel, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.78
 
Burger King #11694 - DeQuincy, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.79
 
Burger King #00501 - Lafayette, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.80
 
Burger King #10800 - Livingston, AL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.81
 
Burger King #09026 - Laurel, MS
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.82
 
Burger King #09213 - Pensacola, FL
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.83
 
Burger King #01917 - Vidalia, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.84
 
Burger King #10607 - Houma, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.85
 
Burger King #09853 - Franklin, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.86
 
Burger King #01315 - Alexandria, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.87
 
Burger King #12919 - Covington, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.88
 
Burger King #12752 - Lafayette, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.89
 
Burger King #01537 - Lafayette, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
9.90
 
Burger King #12753 - Slidell, LA
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
10
 
Security Self Storage SPX Portfolio
 
3/6/2014
         
Actual 2013
 
3,761,824
 
1,638,112
 
2,123,712
 
0
 
2,123,712
         
Actual 2012
 
3,604,020
 
1,612,094
10.01
 
2078 South Pontiac Way
 
3/6/2014
         
Actual 2013
 
653,853
 
264,097
 
389,757
 
0
 
389,757
         
Actual 2012
 
619,474
 
260,176

 
 

 

Wells Fargo Commercial Mortgage Trust 2014-LC16
                                         
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                         

Mortgage Loan
Number
 
Property Name
 
Occupancy
as-of Date
 
U/W Hotel
ADR
 
U/W Hotel
RevPAR
 
Most Recent Period(9)
 
Most Recent
Revenues ($)
 
Most Recent
Expenses ($)
 
Most
Recent
NOI ($)
 
Most Recent
Capital
Expenditures
 
Most Recent NCF
($)
 
Most Recent
Hotel ADR
 
Most Recent
Hotel RevPAR
 
Second Most Recent Period
 
Second Most
Recent Revenues
($)
 
Second Most
Recent Expenses
($)
10.02
 
13300 College
 
3/6/2014
         
Actual 2013
 
615,996
 
265,279
 
350,717
 
0
 
350,717
         
Actual 2012
 
576,471
 
278,112
10.03
 
3760 East Pikes Peak Avenue
 
3/6/2014
         
Actual 2013
 
427,215
 
174,327
 
252,889
 
0
 
252,889
         
Actual 2012
 
416,105
 
168,744
10.04
 
111 North Maize Road
 
3/6/2014
         
Actual 2013
 
454,177
 
197,315
 
256,862
 
0
 
256,862
         
Actual 2012
 
448,536
 
180,662
10.05
 
3160 Austin Bluffs Parkway
 
3/6/2014
         
Actual 2013
 
396,040
 
162,055
 
233,985
 
0
 
233,985
         
Actual 2012
 
379,372
 
158,814
10.06
 
3030 Sycamore School Road
 
3/6/2014
         
Actual 2013
 
410,368
 
201,967
 
208,401
 
0
 
208,401
         
Actual 2012
 
410,085
 
204,873
10.07
 
8631 West 21st Street
 
3/6/2014
         
Actual 2013
 
418,730
 
190,154
 
228,577
 
0
 
228,577
         
Actual 2012
 
387,032
 
181,900
10.08
 
405 South Hillside Street
 
3/6/2014
         
Actual 2013
 
385,444
 
182,919
 
202,525
 
0
 
202,525
         
Actual 2012
 
366,946
 
178,812
11
 
Delaware State Office Portfolio
 
3/3/2014
         
Actual 2013
 
4,039,001
 
1,431,410
 
2,607,590
 
0
 
2,607,590
         
Actual 2012
 
4,015,678
 
1,483,034
11.01
 
Silver Lake
 
3/3/2014
         
Actual 2013
 
3,223,319
 
1,221,455
 
2,001,863
 
0
 
2,001,863
         
Actual 2012
 
3,215,104
 
1,276,794
11.02
 
Enterprise Place
 
3/3/2014
         
Actual 2013
 
815,682
 
209,955
 
605,727
 
0
 
605,727
         
Actual 2012
 
800,574
 
206,240
12
 
Massillon Industrial
 
3/3/2014
         
TTM 1/31/2014
 
4,420,069
 
1,725,911
 
2,694,158
 
0
 
2,694,158
         
Actual 2013
 
3,963,459
 
1,563,189
13
 
Orchard Falls
 
3/6/2014
         
Actual 2013
 
1,513,642
 
1,305,859
 
207,783
 
0
 
207,783
         
Actual 2012
 
1,747,085
 
1,369,397
14
 
CT Self Storage Portfolio
 
2/28/2014
         
TTM 3/31/2014
 
2,782,142
 
1,190,344
 
1,591,798
 
0
 
1,591,798
         
Actual 2013
 
2,733,078
 
1,201,761
14.01
 
CT Self Storage-West Hartford
 
2/28/2014
         
TTM 3/31/2014
 
832,216
 
342,957
 
489,259
 
0
 
489,259
         
Actual 2013
 
827,899
 
336,900
14.02
 
CT Self Storage-Plainville
 
2/28/2014
         
TTM 3/31/2014
 
844,999
 
378,530
 
466,469
 
0
 
466,469
         
Actual 2013
 
818,749
 
393,783
14.03
 
CT Self Storage-Glastonbury
 
2/28/2014
         
TTM 3/31/2014
 
613,693
 
262,488
 
351,205
 
0
 
351,205
         
Actual 2013
 
601,012
 
263,459
14.04
 
CT Self Storage-Meriden
 
2/28/2014
         
TTM 3/31/2014
 
491,233
 
206,369
 
284,864
 
0
 
284,864
         
Actual 2013
 
485,419
 
207,619
15
 
Larkins Corner
 
3/3/2014
         
TTM 2/28/2014
 
2,685,705
 
828,490
 
1,857,215
 
0
 
1,857,215
         
Actual 2013
 
2,691,342
 
745,722
16
 
Hampton Inn Hallandale
 
2/28/2014
 
139
 
116
 
TTM 2/28/2014
 
6,594,006
 
4,559,592
 
2,034,414
 
0
 
2,034,414
 
139
 
116
 
Actual 2013
 
6,356,313
 
4,464,267
17
 
NaperWest Retail Center
 
3/31/2014
         
Annualized 10 12/31/2013
 
2,777,408
 
897,245
 
1,880,164
 
18,866
 
1,861,297
         
Actual 2012
 
2,570,215
 
854,016
18
 
Oak Court Mall
 
12/4/2013
         
TTM 1/31/2014
 
8,362,090
 
3,125,623
 
5,236,467
 
0
 
5,236,467
         
Actual 2013
 
8,386,413
 
3,139,687
19
 
1120 Nasa Parkway
 
3/31/2014
         
TTM 3/31/2014
 
1,135,424
 
468,011
 
667,413
 
93,540
 
573,874
         
Actual 2013
 
1,124,476
 
463,233
20
 
1110 Nasa Parkway
 
3/31/2014
         
TTM 3/31/2014
 
879,220
 
353,272
 
525,948
 
71,316
 
454,632
         
Actual 2013
 
857,401
 
344,546
21
 
1100 Nasa Parkway
 
3/31/2014
         
TTM 3/31/2014
 
802,450
 
374,851
 
427,599
 
69,649
 
357,950
         
Actual 2013
 
778,838
 
356,580
22
 
BLG Industrial
 
4/30/2014
         
Actual 2013
 
1,929,996
 
7,107
 
1,922,889
 
0
 
1,922,889
         
Actual 2012
 
1,929,996
 
7,107
23
 
Target - San Jose
 
6/1/2014
         
Actual 2013
 
988,569
 
4,419
 
984,150
 
0
 
984,150
         
Actual 2012
 
988,569
 
10,435
24
 
Residence Inn Grapevine
 
1/31/2014
 
117
 
99
 
TTM 1/31/2014
 
5,332,712
 
3,779,185
 
1,553,527
 
266,636
 
1,286,891
 
117
 
99
 
Actual 2013
 
5,347,974
 
3,800,286
25
 
Security Public Storage - Huntington Beach  
 
3/28/2014
         
TTM 2/28/2014
 
1,652,699
 
512,914
 
1,139,785
 
1,082
 
1,138,703
         
Actual 2013
 
1,652,746
 
514,043
26
 
Doubletree Dallas - Farmers Branch
 
3/31/2014
 
107
 
69
 
TTM 3/31/2014
 
4,768,170
 
3,534,304
 
1,233,866
 
0
 
1,233,866
 
107
 
69
 
Actual 2013
 
4,711,219
 
3,542,748
27
 
Lake Worth Center
 
3/31/2014
         
TTM 2/28/2014
 
1,495,626
 
446,398
 
1,049,228
 
0
 
1,049,228
         
Actual 2013
 
1,472,658
 
449,848
28
 
Hilton Garden Inn - Covington
 
1/31/2014
 
100
 
68
 
TTM 1/31/2014
 
3,188,038
 
1,744,346
 
1,443,692
 
127,521
 
1,316,171
 
100
 
68
 
Actual 2013
 
3,151,356
 
1,727,072
29
 
Microtel Inn & Suites Portfolio - Texas
 
2/28/2014
 
66
 
37
 
TTM 2/28/2014
 
3,346,281
 
2,207,155
 
1,139,126
 
0
 
1,139,126
 
66
 
37
 
Actual 2013
 
3,274,928
 
2,169,698
29.01
 
Microtel Inn & Suites - Round Rock
 
2/28/2014
 
76
 
41
 
TTM 2/28/2014
 
1,243,171
 
705,275
 
537,895
 
0
 
537,895
 
76
 
41
 
Actual 2013
 
1,205,179
 
691,278
29.02
 
Microtel Inn & Suites - Seaworld
 
2/28/2014
 
68
 
36
 
TTM 2/28/2014
 
1,108,050
 
747,252
 
360,798
 
0
 
360,798
 
68
 
36
 
Actual 2013
 
1,094,103
 
747,357
29.03
 
Microtel Inn & Suites - San Antonio
 
2/28/2014
 
56
 
34
 
TTM 2/28/2014
 
995,060
 
754,628
 
240,432
 
0
 
240,432
 
56
 
34
 
Actual 2013
 
975,647
 
731,062
30
 
Spring Valley Shopping Center
 
2/25/2014
         
TTM 1/31/2014
 
1,507,966
 
372,797
 
1,135,169
 
0
 
1,135,169
         
Actual 2013
 
1,528,024
 
385,617
31
 
Centennial Medical Office
 
3/31/2014
         
TTM 2/28/2014
 
1,291,778
 
486,666
 
805,112
 
0
 
805,112
         
Actual 2013
 
1,306,965
 
461,581
32
 
8880 West Sunset Road
 
3/5/2014
         
Actual 2013
 
1,389,604
 
229,683
 
1,159,921
 
0
 
1,159,921
         
Actual 2012
 
1,350,004
 
204,689
33
 
93 East Apartments
 
3/28/2014
         
TTM 2/28/2014
 
1,696,859
 
870,256
 
826,603
 
0
 
826,603
         
Actual 2013
 
1,707,437
 
874,961
34
 
Bayou Place Phase I
 
11/15/2013
         
Actual 2013
 
2,990,850
 
938,932
 
2,051,918
 
0
 
2,051,918
         
Actual 2012
 
2,523,187
 
908,788
35
 
Kings Crossing
 
3/1/2014
         
Actual 2013
 
1,009,045
 
289,277
 
719,768
 
15,000
 
704,768
         
Actual 2012
 
983,698
 
278,468
36
 
13140 Coit Road
 
4/15/2014
         
TTM 3/30/2014
 
1,271,617
 
606,838
 
664,779
 
0
 
664,779
         
Actual 2013
 
1,223,213
 
575,352
37
 
Lawn Village
 
3/1/2014
         
TTM 1/31/2014
 
1,779,520
 
909,240
 
870,281
 
152,713
 
717,567
         
Actual 2013
 
1,771,843
 
886,021
38
 
Giant Eagle Parma
 
6/1/2014
         
Actual 2013
 
840,000
 
6,972
 
833,028
 
0
 
833,028
         
Actual 2012
 
840,000
 
6,666
39
 
Homewood Suites - Beaumont
 
1/31/2014
 
107
 
80
 
TTM 1/31/2014
 
2,362,382
 
1,330,868
 
1,031,514
 
94,495
 
937,019
 
107
 
80
 
Actual 2013
 
2,356,014
 
1,237,578
40
 
Everett Mall Mini Storage
 
3/19/2014
         
TTM 2/28/2014
 
887,230
 
176,952
 
710,278
 
0
 
710,278
         
Actual 2013
 
879,727
 
188,446
41
 
Grandview Center
 
1/23/2014
         
Actual 2013
 
1,131,791
 
210,792
 
920,999
 
0
 
920,999
         
Actual 2012
 
1,215,776
 
195,463
42
 
Security Public Storage - Escondido
 
3/28/2014
         
TTM 2/28/2014
 
1,057,001
 
361,988
 
695,013
 
138,274
 
556,739
         
Actual 2013
 
1,047,203
 
348,225
43
 
Citadel Apartments
 
2/1/2014
         
TTM 2/21/2014
 
1,450,660
 
836,249
 
614,410
 
58,000
 
556,410
         
Actual 2013
 
1,453,203
 
866,139
44
 
Briarwood Apartments
 
4/1/2014
         
TTM 2/28/2014
 
1,780,400
 
933,913
 
846,487
 
0
 
846,487
         
Actual 2013
 
1,758,342
 
938,236
45
 
Stop & Shop - Everett
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
46
 
850-890 Walsh Avenue
 
3/1/2014
         
TTM 2/28/2014
 
737,468
 
75,590
 
661,878
 
0
 
661,878
         
Actual 2013
 
668,340
 
76,143
47
 
Ashburn Square
 
1/1/2014
         
Actual 2013
 
935,424
 
263,678
 
671,746
 
0
 
671,746
         
Actual 2012
 
844,475
 
259,834
48
 
Towne Place Suites
 
3/31/2014
 
90
 
66
 
TTM 3/31/2014
 
2,332,731
 
1,460,884
 
871,847
 
93,309
 
778,538
 
90
 
66
 
Actual 2013
 
2,284,366
 
1,433,864
49
 
The Paddocks at Mount Juliet
 
12/1/2013
         
Actual 2013
 
865,797
 
258,470
 
607,327
 
0
 
607,327
         
Actual 2012
 
717,027
 
516,577
50
 
Barstow Shopping Center
 
3/31/2014
         
Actual 2013
 
756,081
 
212,155
 
543,926
 
0
 
543,926
         
Actual 2012
 
627,613
 
196,442
51
 
Rochester-Hamlin Retail Center
 
4/1/2014
         
TTM 1/31/2014
 
1,025,937
 
300,869
 
725,068
 
48
 
725,020
         
Actual 2013
 
1,033,108
 
293,770
52
 
Comfort Inn - Grapevine, TX
 
3/31/2014
 
89
 
60
 
TTM 3/31/2014
 
2,228,455
 
1,341,118
 
887,337
 
0
 
887,337
 
89
 
60
 
Actual 2013
 
2,407,412
 
1,329,557
53
 
South Ridge Shopping Center
 
5/2/2014
         
Actual 2013
 
1,404,321
 
462,855
 
941,466
 
0
 
941,466
         
Actual 2012
 
1,314,324
 
412,678
54
 
Merchant’s Walk Shopping Center
 
2/28/2014
         
Actual 2013
 
936,376
 
304,862
 
631,514
 
0
 
631,514
         
Actual 2012
 
985,545
 
271,668
55
 
Shaw Business Center
 
3/18/2014
         
Actual 2013
 
1,400,287
 
369,379
 
1,030,908
 
0
 
1,030,908
         
Actual 2012
 
1,403,932
 
358,854
56
 
Security Public Storage - McHenry
 
3/28/2014
         
TTM 2/28/2014
 
922,652
 
334,086
 
588,566
 
0
 
588,566
         
Actual 2013
 
913,952
 
334,676
57
 
WWG StorQuest - Louisville
 
2/28/2014
         
TTM 2/28/2014
 
745,564
 
291,396
 
454,168
 
0
 
454,168
         
Actual 2013
 
746,216
 
289,603
58
 
WWG StorQuest - Manitou Springs
 
2/28/2014
         
TTM 2/28/2014
 
331,391
 
158,800
 
172,591
 
0
 
172,591
         
Actual 2013
 
328,371
 
157,209
59
 
Security Public Storage - Woodland
 
3/28/2014
         
TTM 2/28/2014
 
914,203
 
362,380
 
551,823
 
3,984
 
547,839
         
Actual 2013
 
897,322
 
359,835
60
 
2054 University Avenue
 
3/27/2014
         
Actual 2013
 
590,584
 
197,360
 
393,224
 
235,981
 
157,243
         
Actual 2012
 
708,632
 
201,487
61
 
Planet Self Storage - Boston
 
3/12/2014
         
TTM 2/28/2014
 
894,918
 
493,833
 
401,085
 
0
 
401,085
         
Actual 2013
 
885,136
 
488,312
62
 
Security Public Storage - Pinole
 
3/28/2014
         
TTM 2/28/2014
 
793,282
 
283,600
 
509,682
 
14,220
 
495,462
         
Actual 2013
 
783,583
 
280,362
63
 
Quality Inn College Station
 
1/31/2014
 
119
 
83
 
TTM 1/31/2014
 
1,906,112
 
872,413
 
1,033,699
 
76,244
 
957,455
 
119
 
83
 
Actual 2013
 
1,842,837
 
879,254
64
 
Lionsgate Marketplace
 
3/19/2014
         
TTM 1/31/2014
 
781,936
 
333,528
 
448,408
 
0
 
448,408
         
Actual 2013
 
783,878
 
336,009
65
 
New Castle Apartments
 
4/4/2014
         
TTM 3/15/2014
 
930,495
 
495,331
 
435,164
 
37,001
 
398,163
         
Actual 2013
 
923,813
 
494,792
66
 
134 Golden Gate Avenue
 
3/4/2014
         
Actual 2013
 
391,246
 
62,381
 
328,865
 
0
 
328,865
         
Actual 2012
 
367,799
 
73,333
67
 
Cinco Ranch Plaza I
 
2/21/2014
         
Actual 2013
 
548,426
 
166,215
 
382,211
 
0
 
382,211
         
Actual 2012
 
528,089
 
141,063
68
 
WWG StorQuest - Clock Tower
 
2/28/2014
         
TTM 2/28/2014
 
734,544
 
275,873
 
458,671
 
0
 
458,671
         
Actual 2013
 
713,015
 
274,339
69
 
Oakwood Park
 
4/1/2014
         
TTM 3/31/2014
 
1,393,086
 
626,340
 
766,746
 
0
 
766,746
         
Actual 2013
 
1,378,516
 
623,974
70
 
The Willows
 
2/28/2014
         
TTM 2/28/2014
 
693,939
 
209,280
 
484,659
 
0
 
484,659
         
Actual 2013
 
688,777
 
208,142
71
 
Walgreens New Haven
 
6/1/2014
         
Actual 2012
 
440,004
 
13,201
 
426,803
 
0
 
426,803
         
Actual 2011
 
440,004
 
13,200
72
 
508 Toulouse Street
 
3/26/2014
         
T11 2/28/2014
 
322,958
 
104,031
 
218,927
 
0
 
218,927
         
NAV
 
NAV
 
NAV
73
 
WWG StorQuest - Pony Express
 
2/28/2014
         
TTM 2/28/2014
 
620,891
 
236,492
 
384,399
 
0
 
384,399
         
Actual 2013
 
613,224
 
234,041
74
 
Evergreen Village
 
2/28/2014
         
TTM 2/28/2014
 
750,039
 
278,135
 
471,904
 
0
 
471,904
         
Actual 2013
 
741,375
 
285,743
75
 
Highland Garden Apartments
 
3/1/2014
         
TTM 3/31/2014
 
397,520
 
84,454
 
313,066
 
0
 
313,066
         
Actual 2013
 
376,981
 
102,648
76
 
Walgreens - Greenville
 
3/12/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
77
 
Drexel Apartments
 
4/1/2014
         
TTM 2/28/2014
 
218,555
 
81,581
 
136,974
 
0
 
136,974
         
Actual 2013
 
199,895
 
79,410
78
 
City View MHC
 
2/28/2014
         
TTM 2/28/2014
 
474,464
 
211,853
 
262,611
 
0
 
262,611
         
Actual 2013
 
478,203
 
206,149
79
 
CVS - Bridgeport
 
6/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
80
 
All Stor Self Storage
 
3/12/2014
         
Actual 2013
 
439,277
 
203,231
 
236,046
 
0
 
236,046
         
Actual 2012
 
403,174
 
190,532
81
 
Hermitage Garden Apartments
 
3/1/2014
         
TTM 2/28/2014
 
546,262
 
283,014
 
263,248
 
0
 
263,248
         
Actual 2013
 
538,811
 
285,596
82
 
Western Reserve Village
 
2/28/2014
         
TTM 2/28/2014
 
386,480
 
136,537
 
249,943
 
0
 
249,943
         
Actual 2013
 
384,110
 
135,737
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                             
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                             

Mortgage Loan
Number
 
Property Name
 
Second Most
Recent NOI ($)
 
Second Most
Recent Capital
Expenditures
 
Second Most
Recent NCF ($)
 
Second Most
Recent Hotel
ADR
 
Second Most
Recent Hotel
RevPAR
 
Third Most Recent Period
 
Third Most
Recent Revenues
($)
 
Third Most
Recent Expenses
($)
 
Third Most
Recent NOI ($)
 
Third Most
Recent Capital
Expenditures
 
Third Most
Recent NCF ($)
 
Third Most
Recent Hotel
ADR
 
Third Most
Recent Hotel
RevPAR
 
Master Lease
(Y/N)
1
 
Woodbridge Center
 
25,678,456
 
0
 
25,678,456
         
Actual 2012
 
39,103,954
 
16,308,823
 
22,795,131
 
0
 
22,795,131
         
N
2
 
Soho Beach House
 
6,311,709
 
416,171
 
5,895,537
 
555
 
455
 
Actual 2011
 
25,923,611
 
20,661,914
 
5,261,697
 
434,289
 
4,827,408
 
544
 
405
 
N
3
 
Montgomery Mall
 
13,327,655
 
0
 
13,327,655
         
Actual 2012
 
21,316,189
 
7,827,852
 
13,488,337
 
0
 
13,488,337
         
N
4
 
Pacific Design Center
 
13,586,224
 
0
 
13,586,224
         
Actual 2012
 
28,878,820
 
14,056,713
 
14,822,107
 
0
 
14,822,107
         
N
5
 
Purgatory Creek Apartments
 
2,482,610
 
0
 
2,482,610
         
Actual 2012
 
2,893,331
 
1,340,396
 
1,552,935
 
0
 
1,552,935
         
N
6
 
Weatherford Ridge
 
2,628,887
 
0
 
2,628,887
         
Actual 2012
 
2,963,917
 
939,087
 
2,024,830
 
0
 
2,024,830
         
N
7
 
Harlequin Plaza
 
1,064,851
 
0
 
1,064,851
         
Annualized 10 12/31/2012
 
3,457,667
 
2,256,101
 
1,201,566
 
0
 
1,201,566
         
N
8
 
Market Square at Montrose
 
2,781,731
 
0
 
2,781,731
         
Actual 2011
 
4,047,383
 
1,363,931
 
2,683,453
 
0
 
2,683,453
         
N
9
 
JL Holdings - Burger King Portfolio - 90
 
8,379,402
 
0
 
8,379,402
         
Actual 2011
 
8,855,187
 
784,663
 
8,070,524
 
0
 
8,070,524
         
N
9.01
 
Burger King #02957 - Houma, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.02
 
Burger King #04324 - Gulf Shores, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.03
 
Burger King #11942 - Gray, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.04
 
Burger King #00144 - Baton Rouge, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.05
 
Burger King #06788 - Zachary, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.06
 
Burger King #05255 - Pritchard, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.07
 
Burger King #05035 - Tuscaloosa, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.08
 
Burger King #09788 - Walker, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.09
 
Burger King #03818 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.10
 
Burger King #03156 - Saraland, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.11
 
Burger King #01437 - Monroe, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.12
 
Burger King #12661 - Baton Rouge, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.13
 
Burger King #09804 - Gonzales, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.14
 
Burger King #01198 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.15
 
Burger King #04130 - Vicksburg, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.16
 
Burger King #09004 - Diamondhead, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.17
 
Burger King #12830 - Boutte, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.18
 
Burger King #10763 - Hammond, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.19
 
Burger King #01425 - New Iberia, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.20
 
Burger King #03623 - Covington, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.21
 
Burger King #06149 - New Iberia, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.22
 
Burger King #01489 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.23
 
Burger King #11095 - Tuscaloosa, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.24
 
Burger King #01207 - West Monroe, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.25
 
Burger King #01428 - Sulphur, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.26
 
Burger King #05029 - Pineville, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.27
 
Burger King #07467 - Ruston, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.28
 
Burger King #11544 - Westlake, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.29
 
Burger King #09708 - Natchez, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.30
 
Burger King #04581 - Foley, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.31
 
Burger King #10802 - Westwego, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.32
 
Burger King #06676 - Jackson, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.33
 
Burger King #09270 - Robertsdale, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.34
 
Burger King #10764 - Morgan City, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.35
 
Burger King #12329 - Rayne, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.36
 
Burger King #12633 - Port Allen, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.37
 
Burger King #12895 - Delhi, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.38
 
Burger King #11614 - Harvey, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.39
 
Burger King #06129 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.40
 
Burger King #02483 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.41
 
Burger King #06488 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.42
 
Burger King #06916 - Kenner, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.43
 
Burger King #01149 - Baton Rouge, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.44
 
Burger King #10762 - Geismar, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.45
 
Burger King #12322 - Oakdale, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.46
 
Burger King #06783 - Baton Rouge, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.47
 
Burger King #09692 - Greenwell Springs, LA  
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.48
 
Burger King #08645 - Pace, FL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.49
 
Burger King #06325 - Baton Rouge, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.50
 
Burger King #06674 - Slidell, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.51
 
Burger King #00373 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.52
 
Burger King #09115 - Meridian, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.53
 
Burger King #01617 - Lake Charles, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.54
 
Burger King #05981 - Meridian, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.55
 
Burger King #11715 - Ville Platte, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.56
 
Burger King #01439 - Slidell, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.57
 
Burger King #07930 - Long Beach, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.58
 
Burger King #09838 - Fairhope, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.59
 
Burger King #12820 - Iowa, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.60
 
Burger King #00211 - Baton Rouge, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.61
 
Burger King #04914 - Pensacola, FL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.62
 
Burger King #09686 - Thomasville, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.63
 
Burger King #12660 - Vinton, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.64
 
Burger King #12007 - Denham Springs, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.65
 
Burger King #09958 - Grove Hill, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.66
 
Burger King #10572 - Eunice, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.67
 
Burger King #11488 - Lafayette, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.68
 
Burger King #06048 - Tuscaloosa, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.69
 
Burger King #00360 - New Orleans, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.70
 
Burger King #03585 - Daphne, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.71
 
Burger King #04016 - Mobile, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.72
 
Burger King #06105 - Northport, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.73
 
Burger King #09259 - Gulf Breeze, FL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.74
 
Burger King #11979 - Monroe, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.75
 
Burger King #12597 - Lake Charles, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.76
 
Burger King #01337 - Metairie, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.77
 
Burger King #01465 - Laurel, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.78
 
Burger King #11694 - DeQuincy, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.79
 
Burger King #00501 - Lafayette, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.80
 
Burger King #10800 - Livingston, AL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.81
 
Burger King #09026 - Laurel, MS
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.82
 
Burger King #09213 - Pensacola, FL
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.83
 
Burger King #01917 - Vidalia, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.84
 
Burger King #10607 - Houma, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.85
 
Burger King #09853 - Franklin, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.86
 
Burger King #01315 - Alexandria, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.87
 
Burger King #12919 - Covington, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.88
 
Burger King #12752 - Lafayette, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.89
 
Burger King #01537 - Lafayette, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.90
 
Burger King #12753 - Slidell, LA
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
10
 
Security Self Storage SPX Portfolio
 
1,991,926
 
0
 
1,991,926
         
Actual 2011
 
3,421,476
 
1,584,225
 
1,837,251
 
0
 
1,837,251
         
N
10.01
 
2078 South Pontiac Way
 
359,297
 
0
 
359,297
         
Actual 2011
 
587,702
 
267,464
 
320,238
 
0
 
320,238
         
N

 
 

 

Wells Fargo Commercial Mortgage Trust 2014-LC16
                                             
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                             

Mortgage Loan
Number
 
Property Name
 
Second Most
Recent NOI ($)
 
Second Most
Recent Capital
Expenditures
 
Second Most
Recent NCF ($)
 
Second Most
Recent Hotel
ADR
 
Second Most
Recent Hotel
RevPAR
 
Third Most Recent Period
 
Third Most
Recent Revenues
($)
 
Third Most
Recent Expenses
($)
 
Third Most
Recent NOI ($)
 
Third Most
Recent Capital
Expenditures
 
Third Most
Recent NCF ($)
 
Third Most
Recent Hotel
ADR
 
Third Most
Recent Hotel
RevPAR
 
Master Lease
(Y/N)
10.02
 
13300 College
 
298,359
 
0
 
298,359
         
Actual 2011
 
550,552
 
277,383
 
273,169
 
0
 
273,169
         
N
10.03
 
3760 East Pikes Peak Avenue
 
247,360
 
0
 
247,360
         
Actual 2011
 
395,925
 
161,834
 
234,091
 
0
 
234,091
         
N
10.04
 
111 North Maize Road
 
267,873
 
0
 
267,873
         
Actual 2011
 
430,750
 
174,406
 
256,344
 
0
 
256,344
         
N
10.05
 
3160 Austin Bluffs Parkway
 
220,557
 
0
 
220,557
         
Actual 2011
 
345,091
 
150,474
 
194,617
 
0
 
194,617
         
N
10.06
 
3030 Sycamore School Road
 
205,212
 
0
 
205,212
         
Actual 2011
 
370,388
 
200,315
 
170,073
 
0
 
170,073
         
N
10.07
 
8631 West 21st Street
 
205,132
 
0
 
205,132
         
Actual 2011
 
386,176
 
178,688
 
207,487
 
0
 
207,487
         
N
10.08
 
405 South Hillside Street
 
188,135
 
0
 
188,135
         
Actual 2011
 
354,892
 
173,660
 
181,232
 
0
 
181,232
         
N
11
 
Delaware State Office Portfolio
 
2,532,644
 
0
 
2,532,644
         
Actual 2011
 
3,962,254
 
1,507,545
 
2,454,709
 
0
 
2,454,709
         
N
11.01
 
Silver Lake
 
1,938,310
 
0
 
1,938,310
         
Actual 2011
 
3,150,273
 
1,296,732
 
1,853,541
 
0
 
1,853,541
         
N
11.02
 
Enterprise Place
 
594,335
 
0
 
594,335
         
Actual 2011
 
811,981
 
210,813
 
601,168
 
0
 
601,168
         
N
12
 
Massillon Industrial
 
2,400,270
 
0
 
2,400,270
         
Actual 2012
 
4,160,634
 
1,562,508
 
2,598,126
 
0
 
2,598,126
         
N
13
 
Orchard Falls
 
377,688
 
0
 
377,688
         
Actual 2011
 
1,446,942
 
898,395
 
548,547
 
0
 
548,547
         
N
14
 
CT Self Storage Portfolio
 
1,531,317
 
0
 
1,531,317
         
Actual 2012
 
2,448,507
 
1,100,378
 
1,348,129
 
0
 
1,348,129
         
N
14.01
 
CT Self Storage-West Hartford
 
490,999
 
0
 
490,999
         
Actual 2012
 
741,921
 
317,136
 
424,785
 
0
 
424,785
         
N
14.02
 
CT Self Storage-Plainville
 
424,966
 
0
 
424,966
         
Actual 2012
 
715,385
 
349,346
 
366,039
 
0
 
366,039
         
N
14.03
 
CT Self Storage-Glastonbury
 
337,553
 
0
 
337,553
         
Actual 2012
 
560,769
 
237,318
 
323,451
 
0
 
323,451
         
N
14.04
 
CT Self Storage-Meriden
 
277,800
 
0
 
277,800
         
Actual 2012
 
430,432
 
196,578
 
233,854
 
0
 
233,854
         
N
15
 
Larkins Corner
 
1,945,620
 
0
 
1,945,620
         
Actual 2012
 
2,716,973
 
684,925
 
2,032,048
 
0
 
2,032,048
         
N
16
 
Hampton Inn Hallandale
 
1,892,046
 
0
 
1,892,046
 
138
 
112
 
Actual 2012
 
5,733,163
 
3,992,001
 
1,741,162
 
0
 
1,741,162
 
132
 
100
 
N
17
 
NaperWest Retail Center
 
1,716,199
 
38,489
 
1,677,710
         
Actual 2011
 
2,210,277
 
896,330
 
1,313,947
 
28,149
 
1,285,798
         
N
18
 
Oak Court Mall
 
5,246,726
 
0
 
5,246,726
         
Actual 2012
 
8,245,958
 
3,301,107
 
4,944,851
 
0
 
4,944,851
         
N
19
 
1120 Nasa Parkway
 
661,243
 
93,540
 
567,703
         
Actual 2012
 
949,150
 
482,697
 
466,452
 
93,540
 
372,913
         
N
20
 
1110 Nasa Parkway
 
512,855
 
71,316
 
441,539
         
Actual 2012
 
624,830
 
326,681
 
298,149
 
71,316
 
226,833
         
N
21
 
1100 Nasa Parkway
 
422,258
 
69,649
 
352,609
         
Actual 2012
 
621,745
 
306,319
 
315,425
 
69,649
 
245,777
         
N
22
 
BLG Industrial
 
1,922,889
 
0
 
1,922,889
         
Actual 2011
 
1,929,996
 
7,107
 
1,922,889
 
0
 
1,922,889
         
N
23
 
Target - San Jose
 
978,134
 
0
 
978,134
         
Actual 2011
 
988,569
 
11,780
 
976,788
 
0
 
976,788
         
N
24
 
Residence Inn Grapevine
 
1,547,688
 
267,399
 
1,280,290
 
118
 
100
 
Actual 2012
 
5,134,209
 
3,518,428
 
1,615,781
 
256,710
 
1,359,071
 
116
 
95
 
N
25
 
Security Public Storage - Huntington Beach  
 
1,138,703
 
4,128
 
1,134,575
         
Actual 2012
 
1,599,823
 
534,022
 
1,065,801
 
14,914
 
1,050,887
         
N
26
 
Doubletree Dallas - Farmers Branch  
 
1,168,471
 
0
 
1,168,471
 
106
 
69
 
Actual 2012
 
4,275,145
 
3,420,659
 
854,486
 
0
 
854,486
 
97
 
63
 
N
27
 
Lake Worth Center
 
1,022,810
 
0
 
1,022,810
         
Actual 2012
 
1,429,977
 
496,751
 
933,226
 
0
 
933,226
         
N
28
 
Hilton Garden Inn - Covington
 
1,424,284
 
126,054
 
1,298,230
 
101
 
68
 
Actual 2012
 
2,697,218
 
1,667,526
 
1,029,692
 
107,889
 
921,803
 
104
 
58
 
N
29
 
Microtel Inn & Suites Portfolio - Texas
 
1,105,231
 
0
 
1,105,231
 
67
 
36
 
Actual 2012
 
2,133,299
 
1,514,222
 
619,077
 
0
 
619,077
 
62
 
31
 
N
29.01
 
Microtel Inn & Suites - Round Rock
 
513,901
 
0
 
513,901
 
75
 
40
 
Actual 2012
 
183,709
 
112,970
 
70,738
 
0
 
70,738
 
80
 
21
 
N
29.02
 
Microtel Inn & Suites - Seaworld
 
346,745
 
0
 
346,745
 
69
 
36
 
Actual 2012
 
973,092
 
678,173
 
294,919
 
0
 
294,919
 
70
 
32
 
N
29.03
 
Microtel Inn & Suites - San Antonio
 
244,585
 
0
 
244,585
 
57
 
33
 
Actual 2012
 
976,497
 
723,078
 
253,419
 
0
 
253,419
 
54
 
32
 
N
30
 
Spring Valley Shopping Center
 
1,142,407
 
0
 
1,142,407
         
Actual 2012
 
1,458,389
 
456,870
 
1,001,519
 
0
 
1,001,519
         
N
31
 
Centennial Medical Office
 
845,384
 
0
 
845,384
         
Actual 2012
 
1,279,087
 
464,560
 
814,527
 
0
 
814,527
         
N
32
 
8880 West Sunset Road
 
1,145,315
 
0
 
1,145,315
         
Actual 2011
 
1,230,259
 
207,788
 
1,022,471
 
0
 
1,022,471
         
N
33
 
93 East Apartments
 
832,476
 
0
 
832,476
         
Actual 2012
 
1,518,916
 
956,992
 
561,924
 
0
 
561,924
         
N
34
 
Bayou Place Phase I
 
1,614,399
 
0
 
1,614,399
         
Actual 2011
 
2,049,141
 
870,862
 
1,178,279
 
0
 
1,178,279
         
N
35
 
Kings Crossing
 
705,230
 
15,000
 
690,230
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
36
 
13140 Coit Road
 
647,861
 
0
 
647,861
         
Actual 2012
 
1,195,405
 
599,025
 
596,380
 
0
 
596,380
         
N
37
 
Lawn Village
 
885,822
 
154,896
 
730,926
         
Actual 2012
 
1,735,635
 
940,110
 
795,525
 
100,706
 
694,819
         
N
38
 
Giant Eagle Parma
 
833,334
 
4,175
 
829,159
         
Actual 2011
 
840,000
 
6,418
 
833,582
 
2,025
 
831,557
         
N
39
 
Homewood Suites - Beaumont
 
1,118,436
 
94,241
 
1,024,195
 
107
 
80
 
Actual 2012
 
2,200,463
 
1,255,899
 
944,564
 
88,019
 
856,545
 
97
 
75
 
N
40
 
Everett Mall Mini Storage
 
691,281
 
0
 
691,281
         
Actual 2012
 
789,015
 
191,824
 
597,191
 
0
 
597,191
         
N
41
 
Grandview Center
 
1,020,314
 
0
 
1,020,314
         
Actual 2011
 
1,156,527
 
194,566
 
961,961
 
0
 
961,961
         
N
42
 
Security Public Storage - Escondido
 
698,978
 
111,245
 
587,733
         
Actual 2012
 
1,025,314
 
339,819
 
685,495
 
0
 
685,495
         
N
43
 
Citadel Apartments
 
587,064
 
58,000
 
529,064
         
Actual 2012
 
1,454,410
 
857,761
 
596,649
 
58,000
 
538,649
         
N
44
 
Briarwood Apartments
 
820,106
 
0
 
820,106
         
Actual 2012
 
1,721,997
 
909,231
 
812,766
 
0
 
812,766
         
N
45
 
Stop & Shop - Everett
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
46
 
850-890 Walsh Avenue
 
592,197
 
0
 
592,197
         
Actual 2012
 
703,500
 
151,218
 
552,282
 
0
 
552,282
         
N
47
 
Ashburn Square
 
584,641
 
0
 
584,641
         
Actual 2011
 
835,623
 
241,161
 
594,462
 
0
 
594,462
         
N
48
 
Towne Place Suites
 
850,502
 
91,375
 
759,127
 
88
 
65
 
Actual 2012
 
1,989,785
 
1,310,363
 
679,422
 
79,591
 
599,831
 
79
 
57
 
N
49
 
The Paddocks at Mount Juliet
 
200,450
 
38,947
 
161,503
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
50
 
Barstow Shopping Center
 
431,171
 
0
 
431,171
         
Actual 2011
 
560,199
 
236,204
 
323,995
 
0
 
323,995
         
N
51
 
Rochester-Hamlin Retail Center
 
739,338
 
0
 
739,338
         
Actual 2012
 
1,020,247
 
344,445
 
675,803
 
0
 
675,803
         
N
52
 
Comfort Inn - Grapevine, TX
 
1,077,855
 
0
 
1,077,855
 
92
 
65
 
Actual 2012
 
1,031,556
 
1,006,361
 
25,195
 
0
 
25,195
 
209
 
67
 
N
53
 
South Ridge Shopping Center
 
901,646
 
0
 
901,646
         
Actual 2011
 
1,351,843
 
391,985
 
959,859
 
0
 
959,859
         
N
54
 
Merchant’s Walk Shopping Center
 
713,877
 
0
 
713,877
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
55
 
Shaw Business Center
 
1,045,078
 
0
 
1,045,078
         
Actual 2011
 
1,297,553
 
359,897
 
937,655
 
0
 
937,655
         
N
56
 
Security Public Storage - McHenry
 
579,276
 
0
 
579,276
         
Actual 2012
 
867,962
 
336,055
 
531,907
 
0
 
531,907
         
N
57
 
WWG StorQuest - Louisville
 
456,613
 
0
 
456,613
         
Actual 2012
 
753,069
 
277,215
 
475,854
 
12,770
 
463,084
         
N
58
 
WWG StorQuest - Manitou Springs
 
171,162
 
0
 
171,162
         
Actual 2012
 
317,421
 
162,077
 
155,344
 
6,055
 
149,289
         
N
59
 
Security Public Storage - Woodland
 
537,487
 
0
 
537,487
         
Actual 2012
 
821,848
 
333,110
 
488,738
 
0
 
488,738
         
N
60
 
2054 University Avenue
 
507,145
 
82,911
 
424,234
         
Actual 2011
 
739,722
 
193,637
 
546,085
 
11,346
 
534,739
         
N
61
 
Planet Self Storage - Boston
 
396,824
 
0
 
396,824
         
Actual 2012
 
849,521
 
456,725
 
392,796
 
0
 
392,796
         
N
62
 
Security Public Storage - Pinole
 
503,221
 
0
 
503,221
         
Actual 2012
 
744,773
 
268,125
 
476,648
 
26,310
 
450,338
         
N
63
 
Quality Inn College Station
 
963,583
 
73,713
 
889,870
 
118
 
80
 
Actual 2012
 
765,960
 
300,103
 
465,857
 
30,638
 
435,219
 
98
 
57
 
N
64
 
Lionsgate Marketplace
 
447,869
 
0
 
447,869
         
Actual 2012
 
676,716
 
324,145
 
352,571
 
0
 
352,571
         
N
65
 
New Castle Apartments
 
429,020
 
37,001
 
392,019
         
Actual 2012
 
905,791
 
451,207
 
454,584
 
37,001
 
417,583
         
N
66
 
134 Golden Gate Avenue
 
294,466
 
0
 
294,466
         
Actual 2011
 
378,506
 
73,896
 
304,610
 
0
 
304,610
         
N
67
 
Cinco Ranch Plaza I
 
387,026
 
0
 
387,026
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
68
 
WWG StorQuest - Clock Tower
 
438,676
 
0
 
438,676
         
Actual 2012
 
634,048
 
283,796
 
350,252
 
0
 
350,252
         
N
69
 
Oakwood Park
 
754,542
 
0
 
754,542
         
Actual 2012
 
1,336,895
 
612,239
 
724,656
 
0
 
724,656
         
N
70
 
The Willows
 
480,636
 
0
 
480,636
         
Actual 2012
 
663,707
 
215,839
 
447,868
 
0
 
447,868
         
N
71
 
Walgreens New Haven
 
426,804
 
0
 
426,804
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
72
 
508 Toulouse Street
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
73
 
WWG StorQuest - Pony Express
 
379,183
 
0
 
379,183
         
Actual 2012
 
545,085
 
224,492
 
320,593
 
0
 
320,593
         
N
74
 
Evergreen Village
 
455,632
 
0
 
455,632
         
Actual 2012
 
744,397
 
301,452
 
442,946
 
0
 
442,946
         
N
75
 
Highland Garden Apartments
 
274,333
 
0
 
274,333
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
76
 
Walgreens - Greenville
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
77
 
Drexel Apartments
 
120,484
 
0
 
120,484
         
Actual 2012
 
235,866
 
74,092
 
161,774
 
399
 
161,375
         
N
78
 
City View MHC
 
272,055
 
0
 
272,055
         
Actual 2012
 
473,731
 
187,672
 
286,059
 
0
 
286,059
         
N
79
 
CVS - Bridgeport
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
80
 
All Stor Self Storage
 
212,642
 
0
 
212,642
         
Actual 2011
 
378,714
 
174,610
 
204,104
 
0
 
204,104
         
N
81
 
Hermitage Garden Apartments
 
253,215
 
0
 
253,215
         
Actual 2012
 
466,427
 
271,236
 
195,191
 
0
 
195,191
         
N
82
 
Western Reserve Village
 
248,374
 
0
 
248,374
         
Actual 2012
 
367,770
 
145,556
 
222,214
 
0
 
222,214
         
N
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                     
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                     

Mortgage Loan
Number
 
Property Name
 
Largest Tenant Name(12)(13)(14)(15)(19)
 
Largest Tenant
Sq. Ft.
 
Largest
Tenant
% of NRA
 
Largest Tenant Exp. Date
 
2nd Largest Tenant Name(7)(12)(13)(14)(15)(19)
 
2nd Largest Tenant
Sq. Ft.
 
2nd Largest
Tenant
% of NRA
1
 
Woodbridge Center
 
SEARS
 
274,100
 
24.8%
 
8/5/2016
 
BOSCOV’S
 
181,639
 
16.4%
2
 
Soho Beach House
                           
3
 
Montgomery Mall
 
Macy’s
 
217,976
 
19.6%
 
7/31/2019
 
Sears
 
169,550
 
15.3%
4
 
Pacific Design Center
 
IPG
 
211,961
 
21.1%
 
Various
 
Holly Hunt/ Kneedler / Knoll
 
41,768
 
4.2%
5
 
Purgatory Creek Apartments
                           
6
 
Weatherford Ridge
 
Belk (Ground Lease)
 
73,959
 
30.9%
 
3/31/2028
 
TJ Maxx
 
24,000
 
10.0%
7
 
Harlequin Plaza
 
Cherry Creek Mortgage Co. Inc.
 
71,483
 
21.7%
 
11/30/2018
 
Dex One Service, Inc.
 
66,432
 
20.1%
8
 
Market Square at Montrose
 
Tabani Akron
 
169,445
 
33.2%
 
10/31/2027
 
Home Depot Usa Inc
 
109,800
 
21.5%
9
 
JL Holdings - Burger King Portfolio - 90
 
Strategic Restaurants Acquisition Company, LLC
 
271,797
 
100.0%
 
6/5/2034
           
9.01
 
Burger King #02957 - Houma, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,048
 
100.0%
 
6/5/2034
           
9.02
 
Burger King #04324 - Gulf Shores, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,735
 
100.0%
 
6/5/2034
           
9.03
 
Burger King #11942 - Gray, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,003
 
100.0%
 
6/5/2034
           
9.04
 
Burger King #00144 - Baton Rouge, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,240
 
100.0%
 
6/5/2034
           
9.05
 
Burger King #06788 - Zachary, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,885
 
100.0%
 
6/5/2034
           
9.06
 
Burger King #05255 - Pritchard, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,489
 
100.0%
 
6/5/2034
           
9.07
 
Burger King #05035 - Tuscaloosa, AL
 
Strategic Restaurants Acquisition Company, LLC
 
4,182
 
100.0%
 
6/5/2034
           
9.08
 
Burger King #09788 - Walker, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,987
 
100.0%
 
6/5/2034
           
9.09
 
Burger King #03818 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,398
 
100.0%
 
6/5/2034
           
9.10
 
Burger King #03156 - Saraland, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,244
 
100.0%
 
6/5/2034
           
9.11
 
Burger King #01437 - Monroe, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,944
 
100.0%
 
6/5/2034
           
9.12
 
Burger King #12661 - Baton Rouge, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,056
 
100.0%
 
6/5/2034
           
9.13
 
Burger King #09804 - Gonzales, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,987
 
100.0%
 
6/5/2034
           
9.14
 
Burger King #01198 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,807
 
100.0%
 
6/5/2034
           
9.15
 
Burger King #04130 - Vicksburg, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,756
 
100.0%
 
6/5/2034
           
9.16
 
Burger King #09004 - Diamondhead, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,920
 
100.0%
 
6/5/2034
           
9.17
 
Burger King #12830 - Boutte, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,068
 
100.0%
 
6/5/2034
           
9.18
 
Burger King #10763 - Hammond, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,867
 
100.0%
 
6/5/2034
           
9.19
 
Burger King #01425 - New Iberia, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,100
 
100.0%
 
6/5/2034
           
9.20
 
Burger King #03623 - Covington, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,430
 
100.0%
 
6/5/2034
           
9.21
 
Burger King #06149 - New Iberia, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,720
 
100.0%
 
6/5/2034
           
9.22
 
Burger King #01489 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,489
 
100.0%
 
6/5/2034
           
9.23
 
Burger King #11095 - Tuscaloosa, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,932
 
100.0%
 
6/5/2034
           
9.24
 
Burger King #01207 - West Monroe, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,992
 
100.0%
 
6/5/2034
           
9.25
 
Burger King #01428 - Sulphur, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,957
 
100.0%
 
6/5/2034
           
9.26
 
Burger King #05029 - Pineville, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,489
 
100.0%
 
6/5/2034
           
9.27
 
Burger King #07467 - Ruston, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,915
 
100.0%
 
6/5/2034
           
9.28
 
Burger King #11544 - Westlake, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,974
 
100.0%
 
6/5/2034
           
9.29
 
Burger King #09708 - Natchez, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,892
 
100.0%
 
6/5/2034
           
9.30
 
Burger King #04581 - Foley, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,842
 
100.0%
 
6/5/2034
           
9.31
 
Burger King #10802 - Westwego, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,982
 
100.0%
 
6/5/2034
           
9.32
 
Burger King #06676 - Jackson, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,814
 
100.0%
 
6/5/2034
           
9.33
 
Burger King #09270 - Robertsdale, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,545
 
100.0%
 
6/5/2034
           
9.34
 
Burger King #10764 - Morgan City, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,990
 
100.0%
 
6/5/2034
           
9.35
 
Burger King #12329 - Rayne, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,200
 
100.0%
 
6/5/2034
           
9.36
 
Burger King #12633 - Port Allen, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,063
 
100.0%
 
6/5/2034
           
9.37
 
Burger King #12895 - Delhi, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,073
 
100.0%
 
6/5/2034
           
9.38
 
Burger King #11614 - Harvey, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,987
 
100.0%
 
6/5/2034
           
9.39
 
Burger King #06129 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,694
 
100.0%
 
6/5/2034
           
9.40
 
Burger King #02483 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
3,722
 
100.0%
 
6/5/2034
           
9.41
 
Burger King #06488 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,795
 
100.0%
 
6/5/2034
           
9.42
 
Burger King #06916 - Kenner, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,008
 
100.0%
 
6/5/2034
           
9.43
 
Burger King #01149 - Baton Rouge, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,625
 
100.0%
 
6/5/2034
           
9.44
 
Burger King #10762 - Geismar, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,898
 
100.0%
 
6/5/2034
           
9.45
 
Burger King #12322 - Oakdale, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,967
 
100.0%
 
6/5/2034
           
9.46
 
Burger King #06783 - Baton Rouge, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,881
 
100.0%
 
6/5/2034
           
9.47
 
Burger King #09692 - Greenwell Springs, LA 
 
Strategic Restaurants Acquisition Company, LLC
 
3,114
 
100.0%
 
6/5/2034
           
9.48
 
Burger King #08645 - Pace, FL
 
Strategic Restaurants Acquisition Company, LLC
 
2,475
 
100.0%
 
6/5/2034
           
9.49
 
Burger King #06325 - Baton Rouge, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,047
 
100.0%
 
6/5/2034
           
9.50
 
Burger King #06674 - Slidell, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,905
 
100.0%
 
6/5/2034
           
9.51
 
Burger King #00373 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,421
 
100.0%
 
6/5/2034
           
9.52
 
Burger King #09115 - Meridian, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,391
 
100.0%
 
6/5/2034
           
9.53
 
Burger King #01617 - Lake Charles, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,194
 
100.0%
 
6/5/2034
           
9.54
 
Burger King #05981 - Meridian, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,662
 
100.0%
 
6/5/2034
           
9.55
 
Burger King #11715 - Ville Platte, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,998
 
100.0%
 
6/5/2034
           
9.56
 
Burger King #01439 - Slidell, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,423
 
100.0%
 
6/5/2034
           
9.57
 
Burger King #07930 - Long Beach, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,918
 
100.0%
 
6/5/2034
           
9.58
 
Burger King #09838 - Fairhope, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,935
 
100.0%
 
6/5/2034
           
9.59
 
Burger King #12820 - Iowa, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,073
 
100.0%
 
6/5/2034
           
9.60
 
Burger King #00211 - Baton Rouge, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,980
 
100.0%
 
6/5/2034
           
9.61
 
Burger King #04914 - Pensacola, FL
 
Strategic Restaurants Acquisition Company, LLC
 
4,098
 
100.0%
 
6/5/2034
           
9.62
 
Burger King #09686 - Thomasville, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,905
 
100.0%
 
6/5/2034
           
9.63
 
Burger King #12660 - Vinton, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,073
 
100.0%
 
6/5/2034
           
9.64
 
Burger King #12007 - Denham Springs, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,969
 
100.0%
 
6/5/2034
           
9.65
 
Burger King #09958 - Grove Hill, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,399
 
100.0%
 
6/5/2034
           
9.66
 
Burger King #10572 - Eunice, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,998
 
100.0%
 
6/5/2034
           
9.67
 
Burger King #11488 - Lafayette, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,358
 
100.0%
 
6/5/2034
           
9.68
 
Burger King #06048 - Tuscaloosa, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,585
 
100.0%
 
6/5/2034
           
9.69
 
Burger King #00360 - New Orleans, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,654
 
100.0%
 
6/5/2034
           
9.70
 
Burger King #03585 - Daphne, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,799
 
100.0%
 
6/5/2034
           
9.71
 
Burger King #04016 - Mobile, AL
 
Strategic Restaurants Acquisition Company, LLC
 
4,134
 
100.0%
 
6/5/2034
           
9.72
 
Burger King #06105 - Northport, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,636
 
100.0%
 
6/5/2034
           
9.73
 
Burger King #09259 - Gulf Breeze, FL
 
Strategic Restaurants Acquisition Company, LLC
 
2,621
 
100.0%
 
6/5/2034
           
9.74
 
Burger King #11979 - Monroe, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,014
 
100.0%
 
6/5/2034
           
9.75
 
Burger King #12597 - Lake Charles, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,073
 
100.0%
 
6/5/2034
           
9.76
 
Burger King #01337 - Metairie, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,970
 
100.0%
 
6/5/2034
           
9.77
 
Burger King #01465 - Laurel, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,966
 
100.0%
 
6/5/2034
           
9.78
 
Burger King #11694 - DeQuincy, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,986
 
100.0%
 
6/5/2034
           
9.79
 
Burger King #00501 - Lafayette, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,654
 
100.0%
 
6/5/2034
           
9.80
 
Burger King #10800 - Livingston, AL
 
Strategic Restaurants Acquisition Company, LLC
 
2,921
 
100.0%
 
6/5/2034
           
9.81
 
Burger King #09026 - Laurel, MS
 
Strategic Restaurants Acquisition Company, LLC
 
2,554
 
100.0%
 
6/5/2034
           
9.82
 
Burger King #09213 - Pensacola, FL
 
Strategic Restaurants Acquisition Company, LLC
 
2,613
 
100.0%
 
6/5/2034
           
9.83
 
Burger King #01917 - Vidalia, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,913
 
100.0%
 
6/5/2034
           
9.84
 
Burger King #10607 - Houma, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,975
 
100.0%
 
6/5/2034
           
9.85
 
Burger King #09853 - Franklin, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,990
 
100.0%
 
6/5/2034
           
9.86
 
Burger King #01315 - Alexandria, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,206
 
100.0%
 
6/5/2034
           
9.87
 
Burger King #12919 - Covington, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,920
 
100.0%
 
6/5/2034
           
9.88
 
Burger King #12752 - Lafayette, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,850
 
100.0%
 
6/5/2034
           
9.89
 
Burger King #01537 - Lafayette, LA
 
Strategic Restaurants Acquisition Company, LLC
 
3,200
 
100.0%
 
6/5/2034
           
9.90
 
Burger King #12753 - Slidell, LA
 
Strategic Restaurants Acquisition Company, LLC
 
2,635
 
100.0%
 
6/5/2034
           
10
 
Security Self Storage SPX Portfolio
                           
10.01
 
2078 South Pontiac Way
                           
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                     
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                     

Mortgage Loan
Number
 
Property Name
 
Largest Tenant Name(12)(13)(14)(15)(19)
 
Largest Tenant
Sq. Ft.
 
Largest
Tenant
% of NRA
 
Largest Tenant Exp. Date
 
2nd Largest Tenant Name(7)(12)(13)(14)(15)(19)
 
2nd Largest Tenant
Sq. Ft.
 
2nd Largest
Tenant
% of NRA
10.02
 
13300 College
                           
10.03
 
3760 East Pikes Peak Avenue
                           
10.04
 
111 North Maize Road
                           
10.05
 
3160 Austin Bluffs Parkway
                           
10.06
 
3030 Sycamore School Road
                           
10.07
 
8631 West 21st Street
                           
10.08
 
405 South Hillside Street
                           
11
 
Delaware State Office Portfolio
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
11.01
 
Silver Lake
 
Dept of State
 
28,715
 
16.8%
 
7/31/2019
 
Dept of Insurance
 
27,877
 
16.3%
11.02
 
Enterprise Place
 
Office of Management & Budget
 
17,332
 
31.3%
 
5/31/2021
 
Kent County Dept of Elections
 
14,554
 
26.3%
12
 
Massillon Industrial
 
Shearer’s Foods
 
402,376
 
48.8%
 
9/30/2019
 
Americold
 
187,310
 
22.7%
13
 
Orchard Falls
 
National Bank Holdings
 
35,028
 
23.9%
 
11/30/2023
 
Lincoln Financial Media
 
33,505
 
22.9%
14
 
CT Self Storage Portfolio
                           
14.01
 
CT Self Storage-West Hartford
                           
14.02
 
CT Self Storage-Plainville
                           
14.03
 
CT Self Storage-Glastonbury
                           
14.04
 
CT Self Storage-Meriden
                           
15
 
Larkins Corner
 
Wal-Mart
 
125,883
 
56.3%
 
1/31/2021
 
Pathmark (A&P)
 
54,257
 
24.3%
16
 
Hampton Inn Hallandale
                           
17
 
NaperWest Retail Center
 
JoAnn Fabrics
 
36,493
 
17.0%
 
1/31/2019
 
Sears Outlet
 
33,260
 
15.5%
18
 
Oak Court Mall
 
Dillard’s
 
50,000
 
20.8%
 
8/12/2015
 
Victoria’s Secret
 
8,500
 
3.5%
19
 
1120 Nasa Parkway
 
Industrial Engineering Management
 
11,707
 
14.7%
 
5/31/2017
 
Odyssey Space Research
 
9,689
 
12.2%
20
 
1110 Nasa Parkway
 
Advanced Reliability Technologies, LLC
 
6,525
 
11.3%
 
12/31/2016
 
Risktec Solutions, Inc
 
5,026
 
8.7%
21
 
1100 Nasa Parkway
 
Mitsubishi Heavy Industries America, Inc.
 
3,391
 
5.9%
 
5/31/2016
 
Dean Murray - Silver Leaf Resorts
 
2,339
 
4.1%
22
 
BLG Industrial
 
BLG Logistics
 
305,000
 
50.8%
 
1/31/2021
 
ARD Logistics
 
295,000
 
49.2%
23
 
Target - San Jose
 
Target Corporation
 
120,437
 
100.0%
 
1/31/2019
           
24
 
Residence Inn Grapevine
                           
25
 
Security Public Storage - Huntington Beach  
                           
26
 
Doubletree Dallas - Farmers Branch
                           
27
 
Lake Worth Center
 
Cornerstone Child
 
10,710
 
14.0%
 
6/30/2018
 
Dollar Tree
 
9,900
 
13.0%
28
 
Hilton Garden Inn - Covington
                           
29
 
Microtel Inn & Suites Portfolio - Texas
                           
29.01
 
Microtel Inn & Suites - Round Rock
                           
29.02
 
Microtel Inn & Suites - Seaworld
                           
29.03
 
Microtel Inn & Suites - San Antonio
                           
30
 
Spring Valley Shopping Center
 
University Medical Urgent Care Clinic
 
9,990
 
17.2%
 
6/30/2015
 
Doggy District Pet Resort (Puppy Play House LLC)
 
5,857
 
10.1%
31
 
Centennial Medical Office
 
New England Orthoped
 
11,203
 
31.3%
 
6/30/2023
 
North Shore Medical
 
7,015
 
19.6%
32
 
8880 West Sunset Road
 
LL Bradford CPA’s
 
16,039
 
33.7%
 
3/20/2021
 
Provident Group
 
12,075
 
25.4%
33
 
93 East Apartments
                           
34
 
Bayou Place Phase I
 
Live Nation - Bayou Music Center
 
60,233
 
33.5%
 
12/31/2022
 
500 Texas Avenue
 
44,416
 
24.7%
35
 
Kings Crossing
                           
36
 
13140 Coit Road
 
Orgsync, Inc.
 
10,421
 
10.2%
 
10/31/2018
 
Ascendix Technologies, Inc.
 
6,119
 
6.0%
37
 
Lawn Village
                           
38
 
Giant Eagle Parma
 
Giant Eagle
 
62,724
 
100.0%
 
12/31/2023
           
39
 
Homewood Suites - Beaumont
                           
40
 
Everett Mall Mini Storage
                           
41
 
Grandview Center
 
Wal-Mart
 
116,029
 
68.6%
 
4/23/2018
 
Hancock Fabrics
 
23,500
 
13.9%
42
 
Security Public Storage - Escondido
                           
43
 
Citadel Apartments
                           
44
 
Briarwood Apartments
                           
45
 
Stop & Shop - Everett
 
Stop & Shop
 
70,064
 
100.0%
 
3/31/2027
           
46
 
850-890 Walsh Avenue
 
Redwood City Electric
 
50,500
 
59.1%
 
5/31/2019
 
Musson Theatrical
 
34,900
 
40.9%
47
 
Ashburn Square
 
Studio Bleu Ashburn, LLC
 
10,769
 
34.4%
 
8/31/2017
 
7-11
 
3,000
 
9.6%
48
 
Towne Place Suites
                           
49
 
The Paddocks at Mount Juliet
 
Dollar Tree Stores, Inc.
 
8,000
 
13.3%
 
10/31/2014
 
Xian Kang Zhang, Dong Fang Lin and De Hua Chen
 
6,000
 
10.0%
50
 
Barstow Shopping Center
 
Vons/Safeway (S&P: BBB)
 
37,586
 
34.1%
 
7/31/2023
 
99 Cents Only Stores
 
18,691
 
17.0%
51
 
Rochester-Hamlin Retail Center
 
Staples
 
21,480
 
36.9%
 
5/31/2017
 
Outback Steakhouse
 
6,500
 
11.2%
52
 
Comfort Inn - Grapevine, TX
                           
53
 
South Ridge Shopping Center
 
Bi-Mart Corporation
 
30,515
 
24.3%
 
6/14/2019
 
Herford Associates LP (Goodwill) Sublease
 
29,716
 
23.7%
54
 
Merchant’s Walk Shopping Center
 
Cinco de Mayo
 
6,097
 
12.7%
 
9/23/2017
 
Inside Out Home Furnishings
 
4,561
 
9.5%
55
 
Shaw Business Center
 
Rock Pile Ventures
 
23,400
 
17.1%
 
9/30/2014
 
Ahern Rentals, Inc
 
16,650
 
12.2%
56
 
Security Public Storage - McHenry
                           
57
 
WWG StorQuest - Louisville
                           
58
 
WWG StorQuest - Manitou Springs
                           
59
 
Security Public Storage - Woodland
                           
60
 
2054 University Avenue
 
American Craft Smokehouse, Inc.
 
4,311
 
17.9%
 
4/30/2024
 
Healthy Communities Institute
 
3,960
 
16.5%
61
 
Planet Self Storage - Boston
                           
62
 
Security Public Storage - Pinole
                           
63
 
Quality Inn College Station
                           
64
 
Lionsgate Marketplace
 
Tanner’s Bar & Grill
 
6,714
 
19.6%
 
9/11/2018
 
Jose Pepper’s 143RD, LLC
 
4,875
 
14.2%
65
 
New Castle Apartments
                           
66
 
134 Golden Gate Avenue
 
Larkin Street Youth Services, inc.
 
29,992
 
100.0%
 
9/14/2029
           
67
 
Cinco Ranch Plaza I
 
Dentistry by RSE
 
6,770
 
32.9%
 
2/28/2018
 
Yoga West
 
3,330
 
16.2%
68
 
WWG StorQuest - Clock Tower
                           
69
 
Oakwood Park
                           
70
 
The Willows
                           
71
 
Walgreens New Haven
 
Walgreens
 
15,120
 
100.0%
 
9/30/2061
           
72
 
508 Toulouse Street
 
The Oyster Factory
 
6,031
 
46392.3%
 
5/31/2018
           
73
 
WWG StorQuest - Pony Express
                           
74
 
Evergreen Village
                           
75
 
Highland Garden Apartments
                           
76
 
Walgreens - Greenville
 
Walgreens
 
14,820
 
100.0%
 
4/30/2030
           
77
 
Drexel Apartments
                           
78
 
City View MHC
                           
79
 
CVS - Bridgeport
 
CVS
 
17,114
 
100.0%
 
1/31/2039
           
80
 
All Stor Self Storage
                           
81
 
Hermitage Garden Apartments
                           
82
 
Western Reserve Village
                           

 
 

 

Wells Fargo Commercial Mortgage Trust 2014-LC16
                                 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                 

Mortgage Loan
Number
 
Property Name
 
2nd Largest Tenant Exp. Date
 
3rd Largest Tenant Name(13)
 
3rd Largest Tenant
Sq. Ft.
 
3rd Largest
Tenant
% of NRA
 
3rd Largest Tenant Exp. Date
 
4th Largest Tenant Name(11)(13)
 
4th Largest Tenant
Sq. Ft.
 
4th Largest
Tenant
% of NRA
1
 
Woodbridge Center
 
1/31/2029
 
DICK’S SPORTING GOODS
 
100,000
 
9.0%
 
1/31/2024
 
H&M
 
22,311
 
2.0%
2
 
Soho Beach House
                               
3
 
Montgomery Mall
 
10/12/2020
 
J.C. Penney
 
166,375
 
15.0%
 
3/15/2017
 
Wegmans
 
128,086
 
11.5%
4
 
Pacific Design Center
 
Various
 
Baker Knapp & Tubbs
 
16,840
 
1.7%
 
10/31/2024
 
Kravet
 
12,576
 
1.3%
5
 
Purgatory Creek Apartments
                               
6
 
Weatherford Ridge
 
9/30/2022
 
Bed, Bath & Beyond
 
20,392
 
8.5%
 
1/31/2019
 
Michaels Stores
 
17,000
 
7.1%
7
 
Harlequin Plaza
 
2/28/2019
 
BELLCO Credit Union
 
56,557
 
17.1%
 
12/31/2022
 
MKK Consulting Engineers, Inc.
 
21,123
 
6.4%
8
 
Market Square at Montrose
 
6/30/2018
 
Dicks Sporting Goods
 
60,000
 
11.8%
 
7/31/2020
 
Regal Cinemas
 
43,744
 
8.6%
9
 
JL Holdings - Burger King Portfolio - 90
                               
9.01
 
Burger King #02957 - Houma, LA
                               
9.02
 
Burger King #04324 - Gulf Shores, AL
                               
9.03
 
Burger King #11942 - Gray, LA
                               
9.04
 
Burger King #00144 - Baton Rouge, LA
                               
9.05
 
Burger King #06788 - Zachary, LA
                               
9.06
 
Burger King #05255 - Pritchard, AL
                               
9.07
 
Burger King #05035 - Tuscaloosa, AL
                               
9.08
 
Burger King #09788 - Walker, LA
                               
9.09
 
Burger King #03818 - Mobile, AL
                               
9.10
 
Burger King #03156 - Saraland, AL
                               
9.11
 
Burger King #01437 - Monroe, LA
                               
9.12
 
Burger King #12661 - Baton Rouge, LA
                               
9.13
 
Burger King #09804 - Gonzales, LA
                               
9.14
 
Burger King #01198 - Mobile, AL
                               
9.15
 
Burger King #04130 - Vicksburg, MS
                               
9.16
 
Burger King #09004 - Diamondhead, MS
                               
9.17
 
Burger King #12830 - Boutte, LA
                               
9.18
 
Burger King #10763 - Hammond, LA
                               
9.19
 
Burger King #01425 - New Iberia, LA
                               
9.20
 
Burger King #03623 - Covington, LA
                               
9.21
 
Burger King #06149 - New Iberia, LA
                               
9.22
 
Burger King #01489 - Mobile, AL
                               
9.23
 
Burger King #11095 - Tuscaloosa, AL
                               
9.24
 
Burger King #01207 - West Monroe, LA
                               
9.25
 
Burger King #01428 - Sulphur, LA
                               
9.26
 
Burger King #05029 - Pineville, LA
                               
9.27
 
Burger King #07467 - Ruston, LA
                               
9.28
 
Burger King #11544 - Westlake, LA
                               
9.29
 
Burger King #09708 - Natchez, MS
                               
9.30
 
Burger King #04581 - Foley, AL
                               
9.31
 
Burger King #10802 - Westwego, LA
                               
9.32
 
Burger King #06676 - Jackson, MS
                               
9.33
 
Burger King #09270 - Robertsdale, AL
                               
9.34
 
Burger King #10764 - Morgan City, LA
                               
9.35
 
Burger King #12329 - Rayne, LA
                               
9.36
 
Burger King #12633 - Port Allen, LA
                               
9.37
 
Burger King #12895 - Delhi, LA
                               
9.38
 
Burger King #11614 - Harvey, LA
                               
9.39
 
Burger King #06129 - Mobile, AL
                               
9.40
 
Burger King #02483 - Mobile, AL
                               
9.41
 
Burger King #06488 - Mobile, AL
                               
9.42
 
Burger King #06916 - Kenner, LA
                               
9.43
 
Burger King #01149 - Baton Rouge, LA
                               
9.44
 
Burger King #10762 - Geismar, LA
                               
9.45
 
Burger King #12322 - Oakdale, LA
                               
9.46
 
Burger King #06783 - Baton Rouge, LA
                               
9.47
 
Burger King #09692 - Greenwell Springs, LA
                               
9.48
 
Burger King #08645 - Pace, FL
                               
9.49
 
Burger King #06325 - Baton Rouge, LA
                               
9.50
 
Burger King #06674 - Slidell, LA
                               
9.51
 
Burger King #00373 - Mobile, AL
                               
9.52
 
Burger King #09115 - Meridian, MS
                               
9.53
 
Burger King #01617 - Lake Charles, LA
                               
9.54
 
Burger King #05981 - Meridian, MS
                               
9.55
 
Burger King #11715 - Ville Platte, LA
                               
9.56
 
Burger King #01439 - Slidell, LA
                               
9.57
 
Burger King #07930 - Long Beach, MS
                               
9.58
 
Burger King #09838 - Fairhope, AL
                               
9.59
 
Burger King #12820 - Iowa, LA
                               
9.60
 
Burger King #00211 - Baton Rouge, LA
                               
9.61
 
Burger King #04914 - Pensacola, FL
                               
9.62
 
Burger King #09686 - Thomasville, AL
                               
9.63
 
Burger King #12660 - Vinton, LA
                               
9.64
 
Burger King #12007 - Denham Springs, LA
                               
9.65
 
Burger King #09958 - Grove Hill, AL
                               
9.66
 
Burger King #10572 - Eunice, LA
                               
9.67
 
Burger King #11488 - Lafayette, LA
                               
9.68
 
Burger King #06048 - Tuscaloosa, AL
                               
9.69
 
Burger King #00360 - New Orleans, LA
                               
9.70
 
Burger King #03585 - Daphne, AL
                               
9.71
 
Burger King #04016 - Mobile, AL
                               
9.72
 
Burger King #06105 - Northport, AL
                               
9.73
 
Burger King #09259 - Gulf Breeze, FL
                               
9.74
 
Burger King #11979 - Monroe, LA
                               
9.75
 
Burger King #12597 - Lake Charles, LA
                               
9.76
 
Burger King #01337 - Metairie, LA
                               
9.77
 
Burger King #01465 - Laurel, MS
                               
9.78
 
Burger King #11694 - DeQuincy, LA
                               
9.79
 
Burger King #00501 - Lafayette, LA
                               
9.80
 
Burger King #10800 - Livingston, AL
                               
9.81
 
Burger King #09026 - Laurel, MS
                               
9.82
 
Burger King #09213 - Pensacola, FL
                               
9.83
 
Burger King #01917 - Vidalia, LA
                               
9.84
 
Burger King #10607 - Houma, LA
                               
9.85
 
Burger King #09853 - Franklin, LA
                               
9.86
 
Burger King #01315 - Alexandria, LA
                               
9.87
 
Burger King #12919 - Covington, LA
                               
9.88
 
Burger King #12752 - Lafayette, LA
                               
9.89
 
Burger King #01537 - Lafayette, LA
                               
9.90
 
Burger King #12753 - Slidell, LA
                               
10
 
Security Self Storage SPX Portfolio
                               
10.01
 
2078 South Pontiac Way
                               
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                 
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                 

Mortgage Loan
Number
 
Property Name
 
2nd Largest Tenant Exp. Date
 
3rd Largest Tenant Name(13)
 
3rd Largest Tenant
Sq. Ft.
 
3rd Largest
Tenant
% of NRA
 
3rd Largest Tenant Exp. Date
 
4th Largest Tenant Name(11)(13)
 
4th Largest Tenant
Sq. Ft.
 
4th Largest
Tenant
% of NRA
10.02
 
13300 College
                               
10.03
 
3760 East Pikes Peak Avenue
                               
10.04
 
111 North Maize Road
                               
10.05
 
3160 Austin Bluffs Parkway
                               
10.06
 
3030 Sycamore School Road
                               
10.07
 
8631 West 21st Street
                               
10.08
 
405 South Hillside Street
                               
11
 
Delaware State Office Portfolio
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
11.01
 
Silver Lake
 
7/31/2018
 
Dept of Family Services
 
24,228
 
14.2%
 
7/31/2020
 
Office of Management & Budget
 
18,369
 
10.8%
11.02
 
Enterprise Place
 
12/31/2014
 
Easter Seals Deleware
 
13,355
 
24.2%
 
11/30/2016
 
General Floor Industries
 
10,059
 
18.2%
12
 
Massillon Industrial
 
4/30/2016
 
Serv U Success
 
61,623
 
7.5%
 
9/30/2017
 
Brewster Dairy
 
32,800
 
4.0%
13
 
Orchard Falls
 
10/31/2021
 
Colorado State University Global Campus
 
22,885
 
15.6%
 
3/31/2019
 
Denver Spine Center
 
6,826
 
4.7%
14
 
CT Self Storage Portfolio
                               
14.01
 
CT Self Storage-West Hartford
                               
14.02
 
CT Self Storage-Plainville
                               
14.03
 
CT Self Storage-Glastonbury
                               
14.04
 
CT Self Storage-Meriden
                               
15
 
Larkins Corner
 
12/31/2024
 
Dollar Tree
 
9,000
 
4.0%
 
8/31/2015
 
National Vision
 
4,800
 
2.1%
16
 
Hampton Inn Hallandale
                               
17
 
NaperWest Retail Center
 
6/30/2016
 
Ross Dress For Less
 
32,011
 
15.0%
 
1/31/2022
 
Dollar Tree
 
14,532
 
6.8%
18
 
Oak Court Mall
 
1/31/2018
 
Shoe Dept.
 
7,466
 
3.1%
 
2/28/2022
 
Hollister Co.
 
7,163
 
3.0%
19
 
1120 Nasa Parkway
 
3/31/2017
 
CPST, Inc.
 
2,782
 
3.5%
 
7/31/2017
 
Farmers Ins., Ann Thomas CPA
 
2,469
 
3.1%
20
 
1110 Nasa Parkway
 
8/31/2018
 
Hugh L. Landrum & Associates, Inc.
 
4,487
 
7.7%
 
11/30/2016
 
Arguello, Hope & Associates PLLC
 
3,808
 
6.6%
21
 
1100 Nasa Parkway
 
11/30/2014
 
Universal Energy UEI LLC
 
2,252
 
3.9%
 
10/31/2015
 
Susan G.Alston and Michael Dahlenburg
 
2,072
 
3.6%
22
 
BLG Industrial
 
5/31/2021
                           
23
 
Target - San Jose
                               
24
 
Residence Inn Grapevine
                               
25
 
Security Public Storage - Huntington Beach  
                               
26
 
Doubletree Dallas - Farmers Branch
                               
27
 
Lake Worth Center
 
1/31/2018
 
Minor Emergency Center
 
6,429
 
8.4%
 
10/31/2016
 
CiCi’s Pizza
 
4,882
 
6.4%
28
 
Hilton Garden Inn - Covington
                               
29
 
Microtel Inn & Suites Portfolio - Texas
                               
29.01
 
Microtel Inn & Suites - Round Rock
                               
29.02
 
Microtel Inn & Suites - Seaworld
                               
29.03
 
Microtel Inn & Suites - San Antonio
                               
30
 
Spring Valley Shopping Center
 
1/31/2016
 
Leslie’s Poolmart
 
4,250
 
7.3%
 
9/30/2017
 
Pepe’s Tacos Inc.
 
2,957
 
5.1%
31
 
Centennial Medical Office
 
5/31/2018
 
Shaughnessy Kaplan R
 
6,414
 
17.9%
 
2/28/2018
 
North Shore Physicia
 
5,559
 
15.5%
32
 
8880 West Sunset Road
 
7/31/2019
 
Vestin Group
 
8,734
 
18.4%
 
8/3/2019
 
MVP Realty
 
4,190
 
8.8%
33
 
93 East Apartments
                               
34
 
Bayou Place Phase I
 
11/7/2051
 
Sundance Cinemas
 
35,702
 
19.9%
 
11/30/2021
 
PBR/Chapel/Luckies/Shark Bar/Lobby
 
15,614
 
8.7%
35
 
Kings Crossing
                               
36
 
13140 Coit Road
 
7/31/2016
 
Benchmark Family Services
 
4,933
 
4.8%
 
8/31/2016
 
Ameritex Petroleum, LLC
 
4,368
 
4.3%
37
 
Lawn Village
                               
38
 
Giant Eagle Parma
                               
39
 
Homewood Suites - Beaumont
                               
40
 
Everett Mall Mini Storage
                               
41
 
Grandview Center
 
12/31/2022
 
Rogans
 
10,200
 
6.0%
 
1/31/2021
 
DXL
 
8,250
 
4.9%
42
 
Security Public Storage - Escondido
                               
43
 
Citadel Apartments
                               
44
 
Briarwood Apartments
                               
45
 
Stop & Shop - Everett
                               
46
 
850-890 Walsh Avenue
 
2/28/2024
                           
47
 
Ashburn Square
 
5/18/2019
 
Potomac River Running
 
2,400
 
7.7%
 
MTM
 
All Music Methods
 
1,949
 
6.2%
48
 
Towne Place Suites
                               
49
 
The Paddocks at Mount Juliet
 
12/9/2014
 
Phillips Hobby Distributors, Inc.
 
5,000
 
8.3%
 
3/31/2018
 
C & S Fitness LLC
 
5,000
 
8.3%
50
 
Barstow Shopping Center
 
1/31/2019
 
Big 5 Sporting Goods
 
14,078
 
12.8%
 
1/31/2019
 
Daily Stop
 
4,674
 
4.2%
51
 
Rochester-Hamlin Retail Center
 
12/31/2018
 
Main Street Chiropractic Center
 
4,145
 
7.1%
 
12/5/2015
 
Hamlin Pub
 
4,015
 
6.9%
52
 
Comfort Inn - Grapevine, TX
                               
53
 
South Ridge Shopping Center
 
1/1/2019
 
Kelly Moore Paints /Aaron’s (Sub-lease)
 
6,050
 
4.8%
 
6/30/2023
 
Jin’s Steak and Lounge
 
5,740
 
4.6%
54
 
Merchant’s Walk Shopping Center
 
11/30/2018
 
Fitness Together
 
3,542
 
7.4%
 
6/30/2018
 
Vittles of Brentwood
 
3,397
 
7.1%
55
 
Shaw Business Center
 
3/31/2017
 
Integrated Trade Services
 
12,192
 
8.9%
 
12/31/2015
 
WHP
 
11,600
 
8.5%
56
 
Security Public Storage - McHenry
                               
57
 
WWG StorQuest - Louisville
                               
58
 
WWG StorQuest - Manitou Springs
                               
59
 
Security Public Storage - Woodland
                               
60
 
2054 University Avenue
 
4/30/2015
 
Cityspan Technologies, Inc.
 
3,960
 
16.5%
 
11/30/2016
 
C12 Energy LLC
 
3,960
 
16.5%
61
 
Planet Self Storage - Boston
                               
62
 
Security Public Storage - Pinole
                               
63
 
Quality Inn College Station
                               
64
 
Lionsgate Marketplace
 
Multiple leases-1,045 square feet expiring 03/31/2017; 3,830 square feet expiring 11/30/2018
 
Roth and Moon Orthodontics, P.A.
 
2,800
 
8.2%
 
3/31/2022
 
Lionsgate Pet Hospital/Dr. Ann McHugh, DVM
 
2,614
 
7.6%
65
 
New Castle Apartments
                               
66
 
134 Golden Gate Avenue
                               
67
 
Cinco Ranch Plaza I
 
1/31/2016
 
Low T Center
 
2,570
 
12.5%
 
1/31/2017
 
Alamo Title
 
2,429
 
11.8%
68
 
WWG StorQuest - Clock Tower
                               
69
 
Oakwood Park
                               
70
 
The Willows
                               
71
 
Walgreens New Haven
                               
72
 
508 Toulouse Street
                               
73
 
WWG StorQuest - Pony Express
                               
74
 
Evergreen Village
                               
75
 
Highland Garden Apartments
                               
76
 
Walgreens - Greenville
                               
77
 
Drexel Apartments
                               
78
 
City View MHC
                               
79
 
CVS - Bridgeport
                               
80
 
All Stor Self Storage
                               
81
 
Hermitage Garden Apartments
                               
82
 
Western Reserve Village
                               
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                           
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                           

Mortgage Loan
Number
 
Property Name
 
4th Largest Tenant Exp. Date
 
5th Largest Tenant Name(12)(13)(19)
 
5th Largest Tenant Sq. Ft.
 
5th Largest
Tenant
% of NRA
 
5th Largest Tenant Exp. Date
 
Engineering Report Date
 
Environmental Report Date (Phase I)
 
Environmental Report Date (Phase II)
 
Seismic Report Date
 
Seismic PML %
 
Seismic Insurance Required  (Y/N)
 
Terrorism Insurance (Y/N)
1
 
Woodbridge Center
 
4/30/2015
 
Forever 21
 
21,687
 
2.0%
 
8/31/2021
 
2/4/2014
 
2/5/2014
             
N
 
Y
2
 
Soho Beach House
                     
2/25/2014
 
2/24/2014
             
N
 
Y
3
 
Montgomery Mall
 
11/30/2033
 
Dick’s Clothing & Sport
 
50,000
 
4.5%
 
1/31/2019
 
4/3/2014
 
4/3/2014
             
N
 
Y
4
 
Pacific Design Center
 
11/30/2017
 
Janus
 
13,317
 
1.3%
 
8/31/2015
 
3/28/2014
 
3/20/2014
     
3/20/2014
 
14.0%
 
N
 
Y
5
 
Purgatory Creek Apartments
                     
4/9/2014
 
4/9/2014
             
N
 
Y
6
 
Weatherford Ridge
 
5/31/2018
 
Ulta Salon
 
10,007
 
4.2%
 
8/31/2018
 
3/21/2014
 
3/21/2014
             
N
 
Y
7
 
Harlequin Plaza
 
9/30/2017
 
Richfield Hospitality, Inc.
 
15,649
 
4.7%
 
9/30/2016
 
4/8/2014
 
4/3/2014
             
N
 
Y
8
 
Market Square at Montrose
 
12/31/2018
 
Toys R US
 
30,000
 
5.9%
 
1/31/2017
 
1/8/2014
 
1/7/2014
             
N
 
Y
9
 
JL Holdings - Burger King Portfolio - 90
                     
1/23/2014
 
Various
             
N
 
Y
9.01
 
Burger King #02957 - Houma, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.02
 
Burger King #04324 - Gulf Shores, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.03
 
Burger King #11942 - Gray, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.04
 
Burger King #00144 - Baton Rouge, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.05
 
Burger King #06788 - Zachary, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.06
 
Burger King #05255 - Pritchard, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.07
 
Burger King #05035 - Tuscaloosa, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.08
 
Burger King #09788 - Walker, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.09
 
Burger King #03818 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.10
 
Burger King #03156 - Saraland, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.11
 
Burger King #01437 - Monroe, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.12
 
Burger King #12661 - Baton Rouge, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.13
 
Burger King #09804 - Gonzales, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.14
 
Burger King #01198 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.15
 
Burger King #04130 - Vicksburg, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.16
 
Burger King #09004 - Diamondhead, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.17
 
Burger King #12830 - Boutte, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.18
 
Burger King #10763 - Hammond, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.19
 
Burger King #01425 - New Iberia, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.20
 
Burger King #03623 - Covington, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.21
 
Burger King #06149 - New Iberia, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.22
 
Burger King #01489 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.23
 
Burger King #11095 - Tuscaloosa, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.24
 
Burger King #01207 - West Monroe, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.25
 
Burger King #01428 - Sulphur, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.26
 
Burger King #05029 - Pineville, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.27
 
Burger King #07467 - Ruston, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.28
 
Burger King #11544 - Westlake, LA
                     
1/23/2014
 
1/24/2014
             
N
 
Y
9.29
 
Burger King #09708 - Natchez, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.30
 
Burger King #04581 - Foley, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.31
 
Burger King #10802 - Westwego, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.32
 
Burger King #06676 - Jackson, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.33
 
Burger King #09270 - Robertsdale, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.34
 
Burger King #10764 - Morgan City, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.35
 
Burger King #12329 - Rayne, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.36
 
Burger King #12633 - Port Allen, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.37
 
Burger King #12895 - Delhi, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.38
 
Burger King #11614 - Harvey, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.39
 
Burger King #06129 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.40
 
Burger King #02483 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.41
 
Burger King #06488 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.42
 
Burger King #06916 - Kenner, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.43
 
Burger King #01149 - Baton Rouge, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.44
 
Burger King #10762 - Geismar, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.45
 
Burger King #12322 - Oakdale, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.46
 
Burger King #06783 - Baton Rouge, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.47
 
Burger King #09692 - Greenwell Springs, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.48
 
Burger King #08645 - Pace, FL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.49
 
Burger King #06325 - Baton Rouge, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.50
 
Burger King #06674 - Slidell, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.51
 
Burger King #00373 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.52
 
Burger King #09115 - Meridian, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.53
 
Burger King #01617 - Lake Charles, LA
                     
1/23/2014
 
1/27/2014
             
N
 
Y
9.54
 
Burger King #05981 - Meridian, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.55
 
Burger King #11715 - Ville Platte, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.56
 
Burger King #01439 - Slidell, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.57
 
Burger King #07930 - Long Beach, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.58
 
Burger King #09838 - Fairhope, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.59
 
Burger King #12820 - Iowa, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.60
 
Burger King #00211 - Baton Rouge, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.61
 
Burger King #04914 - Pensacola, FL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.62
 
Burger King #09686 - Thomasville, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.63
 
Burger King #12660 - Vinton, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.64
 
Burger King #12007 - Denham Springs, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.65
 
Burger King #09958 - Grove Hill, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.66
 
Burger King #10572 - Eunice, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.67
 
Burger King #11488 - Lafayette, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.68
 
Burger King #06048 - Tuscaloosa, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.69
 
Burger King #00360 - New Orleans, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.70
 
Burger King #03585 - Daphne, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.71
 
Burger King #04016 - Mobile, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.72
 
Burger King #06105 - Northport, AL
                     
1/23/2014
 
1/27/2014
             
N
 
Y
9.73
 
Burger King #09259 - Gulf Breeze, FL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.74
 
Burger King #11979 - Monroe, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.75
 
Burger King #12597 - Lake Charles, LA
                     
1/23/2014
 
1/27/2014
             
N
 
Y
9.76
 
Burger King #01337 - Metairie, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.77
 
Burger King #01465 - Laurel, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.78
 
Burger King #11694 - DeQuincy, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.79
 
Burger King #00501 - Lafayette, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.80
 
Burger King #10800 - Livingston, AL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.81
 
Burger King #09026 - Laurel, MS
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.82
 
Burger King #09213 - Pensacola, FL
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.83
 
Burger King #01917 - Vidalia, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.84
 
Burger King #10607 - Houma, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.85
 
Burger King #09853 - Franklin, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.86
 
Burger King #01315 - Alexandria, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.87
 
Burger King #12919 - Covington, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.88
 
Burger King #12752 - Lafayette, LA
                     
1/23/2014
 
1/27/2014
             
N
 
Y
9.89
 
Burger King #01537 - Lafayette, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
9.90
 
Burger King #12753 - Slidell, LA
                     
1/23/2014
 
1/23/2014
             
N
 
Y
10
 
Security Self Storage SPX Portfolio
                     
3/18/2014
 
3/18/2014
             
N
 
Y
10.01
 
2078 South Pontiac Way
                     
3/18/2014
 
3/18/2014
             
N
 
Y
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                                           
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                           

Mortgage Loan
Number
 
Property Name
 
4th Largest Tenant Exp. Date
 
5th Largest Tenant
Name(12)(13)(19)
 
5th Largest Tenant
Sq. Ft.
 
5th Largest
Tenant
% of NRA
 
5th Largest Tenant Exp. Date
 
Engineering
Report Date
 
Environmental Report Date (Phase I)
 
Environmental
Report Date
(Phase II)
 
Seismic Report
Date
 
Seismic PML %
 
Seismic
Insurance
Required  (Y/N)
 
Terrorism
Insurance (Y/N)
10.02
 
13300 College
                     
3/18/2014
 
3/18/2014
             
N
 
Y
10.03
 
3760 East Pikes Peak Avenue
                     
3/18/2014
 
3/18/2014
             
N
 
Y
10.04
 
111 North Maize Road
                     
3/18/2014
 
3/18/2014
             
N
 
Y
10.05
 
3160 Austin Bluffs Parkway
                     
3/18/2014
 
3/18/2014
             
N
 
Y
10.06
 
3030 Sycamore School Road
                     
3/18/2014
 
3/18/2014
             
N
 
Y
10.07
 
8631 West 21st Street
                     
3/18/2014
 
3/18/2014
             
N
 
Y
10.08
 
405 South Hillside Street
                     
3/18/2014
 
3/18/2014
             
N
 
Y
11
 
Delaware State Office Portfolio
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
3/17/2014
             
N
 
Y
11.01
 
Silver Lake
 
11/30/2022
 
Playtex Products, Inc.
 
17,802
 
10.4%
 
12/31/2016
 
3/14/2014
 
3/17/2014
             
N
 
Y
11.02
 
Enterprise Place
 
6/30/2015
                 
3/17/2014
 
3/17/2014
             
N
 
Y
12
 
Massillon Industrial
 
12/31/2016
 
All Solutions Trikes
 
7,440
 
0.9%
 
4/30/2015
 
3/10/2014
 
3/12/2014
             
N
 
Y
13
 
Orchard Falls
 
7/31/2017
 
Colorado Dept. of Human Services
 
6,808
 
4.7%
 
2/28/2019
 
3/7/2014
 
3/7/2014
             
N
 
Y
14
 
CT Self Storage Portfolio
                     
4/8/2014
 
4/8/2014
             
N
 
Y
14.01
 
CT Self Storage-West Hartford
                     
4/8/2014
 
4/8/2014
             
N
 
Y
14.02
 
CT Self Storage-Plainville
                     
4/8/2014
 
4/8/2014
             
N
 
Y
14.03
 
CT Self Storage-Glastonbury
                     
4/8/2014
 
4/8/2014
             
N
 
Y
14.04
 
CT Self Storage-Meriden
                     
4/8/2014
 
4/8/2014
             
N
 
Y
15
 
Larkins Corner
 
5/31/2017
 
Colortyme
 
4,500
 
2.0%
 
4/14/2019
 
7/31/2013
 
8/2/2013
             
N
 
Y
16
 
Hampton Inn Hallandale
                     
4/3/2014
 
4/1/2014
             
N
 
Y
17
 
NaperWest Retail Center
 
1/31/2022
 
Barrett’s Home Theater Store
 
11,987
 
5.6%
 
1/31/2019
 
4/3/2014
 
4/3/2014
             
N
 
Y
18
 
Oak Court Mall
 
1/31/2017
 
Charlotte Russe
 
6,500
 
2.7%
 
1/31/2015
 
2/28/2014
 
3/3/2014
     
2/27/2014
 
11.0%
 
N
 
Y
19
 
1120 Nasa Parkway
 
12/31/2015
 
Michael Thrasher, DDS
 
2,386
 
3.0%
 
2/28/2018
 
3/14/2014
 
3/17/2014
             
N
 
Y
20
 
1110 Nasa Parkway
 
5/31/2015
 
LZ Technology, Inc.
 
2,928
 
5.0%
 
8/31/2016
 
3/14/2014
 
3/17/2014
             
N
 
Y
21
 
1100 Nasa Parkway
 
8/31/2018
 
Michael Rossiello
 
2,059
 
3.6%
 
6/30/2014
 
3/14/2014
 
3/17/2014
             
N
 
Y
22
 
BLG Industrial
                     
4/10/2014
 
4/10/2014
             
N
 
Y
23
 
Target - San Jose
                     
11/1/2013
 
11/1/2013
 
11/27/2013
 
11/1/2013
 
12.0%
 
N
 
Y
24
 
Residence Inn Grapevine
                     
3/21/2014
 
3/21/2014
             
N
 
Y
25
 
Security Public Storage - Huntington Beach  
                     
4/21/2014
 
4/17/2014
     
4/21/2014
 
9.0%
 
N
 
Y
26
 
Doubletree Dallas - Farmers Branch
                     
2/14/2014
 
2/14/2014
             
N
 
Y
27
 
Lake Worth Center
 
10/31/2018
 
Cato
 
4,520
 
5.9%
 
1/31/2018
 
3/10/2014
 
4/10/2014
 
4/8/2014
         
N
 
Y
28
 
Hilton Garden Inn - Covington
                     
1/28/2014
 
2/3/2014
             
N
 
Y
29
 
Microtel Inn & Suites Portfolio - Texas
                     
Various
 
Various
             
N
 
Y
29.01
 
Microtel Inn & Suites - Round Rock
                     
12/11/2013
 
12/12/2013
             
N
 
Y
29.02
 
Microtel Inn & Suites - Seaworld
                     
12/12/2013
 
12/11/2013
             
N
 
Y
29.03
 
Microtel Inn & Suites - San Antonio
                     
12/11/2013
 
12/12/2013
             
N
 
Y
30
 
Spring Valley Shopping Center
 
7/31/2018
 
Forte II, LLC.
 
2,719
 
4.7%
 
1/31/2020
 
2/21/2014
 
2/21/2014
             
N
 
Y
31
 
Centennial Medical Office
 
7/31/2018
 
Adams Center for Aes
 
3,939
 
11.0%
 
6/9/2015
 
3/18/2014
 
3/18/2014
             
N
 
Y
32
 
8880 West Sunset Road
 
4/30/2022
 
Ashton Garnett
 
2,996
 
6.3%
 
4/30/2022
 
3/27/2014
 
3/13/2014
             
N
 
Y
33
 
93 East Apartments
                     
4/8/2014
 
4/8/2014
             
N
 
Y
34
 
Bayou Place Phase I
 
5/31/2021
 
Hard Rock Café
 
8,000
 
4.5%
 
5/31/2015
 
10/30/2013
 
10/30/2013
             
N
 
Y
35
 
Kings Crossing
                     
3/14/2014
 
3/14/2014
             
N
 
Y
36
 
13140 Coit Road
 
2/28/2015
 
Avazzia, Inc.
 
3,998
 
3.9%
 
3/31/2017
 
3/21/2014
 
3/25/2014
             
N
 
Y
37
 
Lawn Village
                     
3/12/2014
 
3/12/2014
             
N
 
Y
38
 
Giant Eagle Parma
                     
3/25/2014
 
3/25/2014
             
N
 
Y
39
 
Homewood Suites - Beaumont
                     
1/28/2014
 
1/31/2014
             
N
 
Y
40
 
Everett Mall Mini Storage
                     
1/22/2014
 
1/22/2014
     
1/22/2014
 
10.0%
 
N
 
Y
41
 
Grandview Center
 
8/31/2018
 
GameStop
 
2,975
 
1.8%
 
7/31/2015
 
2/12/2014
 
2/12/2014
             
N
 
Y
42
 
Security Public Storage - Escondido
                     
4/15/2014
 
4/14/2014
     
4/16/2014
 
6.0%
 
N
 
Y
43
 
Citadel Apartments
                     
3/4/2014
 
3/4/2014
             
N
 
Y
44
 
Briarwood Apartments
                     
4/1/2014
 
4/1/2014
             
N
 
Y
45
 
Stop & Shop - Everett
                     
3/20/2014
 
2/6/2014
             
N
 
Y
46
 
850-890 Walsh Avenue
                     
3/20/2014
 
3/19/2014
     
3/19/2014
 
18.0%
 
N
 
Y
47
 
Ashburn Square
 
6/9/2018
 
LRR - Phillys, LLC
 
1,800
 
5.7%
 
7/31/2017
 
2/24/2014
 
2/24/2014
             
N
 
Y
48
 
Towne Place Suites
                     
3/21/2014
 
3/19/2014
             
N
 
Y
49
 
The Paddocks at Mount Juliet
 
11/30/2023
 
The Ultimate Sports Fan
 
4,000
 
6.7%
 
12/31/2016
 
3/3/2014
 
3/3/2014
             
N
 
Y
50
 
Barstow Shopping Center
 
7/31/2023
 
Radio Shack
 
3,325
 
3.0%
 
1/31/2018
 
1/8/2014
 
1/10/2014
     
1/8/2014
 
17.0%
 
N
 
Y
51
 
Rochester-Hamlin Retail Center
 
6/30/2023
 
Rams Horn Restaurant
 
3,550
 
6.1%
 
12/31/2014
 
3/7/2014
 
3/7/2014
             
N
 
Y
52
 
Comfort Inn - Grapevine, TX
                     
4/4/2014
 
4/2/2014
             
N
 
Y
53
 
South Ridge Shopping Center
 
5/14/2014
 
Jimmy O Pizzeria
 
5,318
 
4.2%
 
11/30/2016
 
1/30/2014
 
2/3/2014
     
1/30/2014
 
10.0%
 
N
 
Y
54
 
Merchant’s Walk Shopping Center
 
5/31/2017
 
John Casablancas
 
3,124
 
6.5%
 
4/30/2015
 
3/19/2014
 
3/19/2014
             
N
 
Y
55
 
Shaw Business Center
 
2/28/2017
 
La Raccolta
 
8,324
 
6.1%
 
1/31/2015
 
2/7/2014
 
2/11/2014
     
2/7/2014
 
12.0%
 
N
 
Y
56
 
Security Public Storage - McHenry
                     
4/15/2014
 
4/14/2014
     
4/15/2014
 
10.0%
 
N
 
Y
57
 
WWG StorQuest - Louisville
                     
8/21/2013
 
8/27/2013
             
N
 
Y
58
 
WWG StorQuest - Manitou Springs
                     
8/22/2013
 
8/27/2013
             
N
 
Y
59
 
Security Public Storage - Woodland
                     
4/15/2014
 
4/15/2014
     
4/15/2014
 
10.0%
 
N
 
Y
60
 
2054 University Avenue
 
10/31/2017
 
International Rivers Network
 
3,960
 
16.5%
 
4/30/2019
 
3/21/2014
 
3/21/2014
     
3/21/2014
 
18.0%
 
N
 
Y
61
 
Planet Self Storage - Boston
                     
2/27/2014
 
2/27/2014
             
N
 
Y
62
 
Security Public Storage - Pinole
                     
4/15/2014
 
4/15/2014
     
4/15/2014
 
18.0%
 
N
 
Y
63
 
Quality Inn College Station
                     
2/26/2014
 
2/26/2014
             
N
 
Y
64
 
Lionsgate Marketplace
 
8/31/2019
 
Experience Fitness, LLC
 
2,400
 
7.0%
 
3/31/2018
 
2/26/2014
 
2/28/2014
             
N
 
Y
65
 
New Castle Apartments
                     
3/4/2014
 
3/4/2014
             
N
 
Y
66
 
134 Golden Gate Avenue
                     
3/21/2014
 
3/21/2014
     
3/20/2014
 
18.0%
 
N
 
Y
67
 
Cinco Ranch Plaza I
 
7/31/2014
 
Oasis Foot Reflexology
 
1,980
 
9.6%
 
12/31/2015
 
3/3/2014
 
3/3/2014
             
N
 
Y
68
 
WWG StorQuest - Clock Tower
                     
8/21/2013
 
8/22/2013
             
N
 
Y
69
 
Oakwood Park
                     
4/2/2014
 
4/1/2014
             
N
 
Y
70
 
The Willows
                     
1/6/2014
 
1/6/2014
             
N
 
Y
71
 
Walgreens New Haven
                     
12/19/2013
 
12/20/2013
             
N
 
Y
72
 
508 Toulouse Street
                     
2/26/2014
 
2/27/2014
             
N
 
Y
73
 
WWG StorQuest - Pony Express
                     
8/22/2013
 
8/20/2013
             
N
 
Y
74
 
Evergreen Village
                     
3/17/2014
 
3/17/2014
             
N
 
Y
75
 
Highland Garden Apartments
                     
3/31/2014
 
4/1/2014
             
N
 
Y
76
 
Walgreens - Greenville
                     
3/26/2014
 
3/26/2014
             
N
 
Y
77
 
Drexel Apartments
                     
3/21/2014
 
3/20/2014
             
N
 
Y
78
 
City View MHC
                     
2/4/2014
 
2/4/2014
 
4/21/2014
         
N
 
Y
79
 
CVS - Bridgeport
                     
3/26/2014
 
2/25/2014
             
N
 
Y
80
 
All Stor Self Storage
                     
1/22/2014
 
1/21/2014
             
N
 
Y
81
 
Hermitage Garden Apartments
                     
3/24/2014
 
3/24/2014
             
N
 
Y
82
 
Western Reserve Village
                     
1/7/2014
 
1/7/2014
             
N
 
Y
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Loan Purpose
 
Engineering Escrow
/ Deferred
Maintenance ($)
 
Tax Escrow (Initial)
 
Monthly Tax
Escrow ($)
 
Tax Escrow - Cash
or LoC
 
Tax Escrow - LoC
Counterparty
 
Insurance Escrow
(Initial)
 
Monthly
Insurance
Escrow ($)
 
Insurance
Escrow - Cash
or LoC
 
Insurance
Escrow - LoC
Counterparty
 
Upfront
Replacement
Reserve ($)
 
Monthly Replacement Reserve ($)(16)
 
Replacement
Reserve Cap ($)
 
Replacement
Reserve Escrow -
Cash or LoC
1
 
Woodbridge Center
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
276,352
   
2
 
Soho Beach House
 
Acquisition
 
0
 
90,683
 
22,671
 
Cash
     
747,941
 
83,105
 
Cash
     
0
 
41,097
 
0
 
Cash
3
 
Montgomery Mall
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
375,000
   
4
 
Pacific Design Center
 
Refinance
 
0
 
738,404
 
184,601
 
Cash
     
344,266
 
86,067
 
Cash
     
0
 
20,914
 
0
 
Cash
5
 
Purgatory Creek Apartments
 
Acquisition
 
0
 
288,964
 
55,041
 
Cash
     
22,152
 
5,274
 
Cash
     
0
 
4,767
 
0
 
Cash
6
 
Weatherford Ridge
 
Refinance
 
0
 
142,385
 
28,477; Springing
 
Cash
     
0
 
Springing
         
0
 
2,070
 
0
 
Cash
7
 
Harlequin Plaza
 
Refinance
 
213,031
 
0
 
Springing
         
0
 
Springing
         
0
 
5,499
 
197,956
 
Cash
8
 
Market Square at Montrose
 
Acquisition
 
0
 
265,792
 
66,448
 
Cash
     
8,725
 
2,908
 
Cash
     
0
 
4,254
 
254,458
 
Cash
9
 
JL Holdings - Burger King Portfolio - 90
 
Refinance
 
0
 
50,000
 
Springing
 
Cash
     
0
 
Springing
         
0
 
Springing
 
0
   
9.01
 
Burger King #02957 - Houma, LA
                                                       
9.02
 
Burger King #04324 - Gulf Shores, AL
                                                       
9.03
 
Burger King #11942 - Gray, LA
                                                       
9.04
 
Burger King #00144 - Baton Rouge, LA
                                                       
9.05
 
Burger King #06788 - Zachary, LA
                                                       
9.06
 
Burger King #05255 - Pritchard, AL
                                                       
9.07
 
Burger King #05035 - Tuscaloosa, AL
                                                       
9.08
 
Burger King #09788 - Walker, LA
                                                       
9.09
 
Burger King #03818 - Mobile, AL
                                                       
9.10
 
Burger King #03156 - Saraland, AL
                                                       
9.11
 
Burger King #01437 - Monroe, LA
                                                       
9.12
 
Burger King #12661 - Baton Rouge, LA
                                                       
9.13
 
Burger King #09804 - Gonzales, LA
                                                       
9.14
 
Burger King #01198 - Mobile, AL
                                                       
9.15
 
Burger King #04130 - Vicksburg, MS
                                                       
9.16
 
Burger King #09004 - Diamondhead, MS
                                                       
9.17
 
Burger King #12830 - Boutte, LA
                                                       
9.18
 
Burger King #10763 - Hammond, LA
                                                       
9.19
 
Burger King #01425 - New Iberia, LA
                                                       
9.20
 
Burger King #03623 - Covington, LA
                                                       
9.21
 
Burger King #06149 - New Iberia, LA
                                                       
9.22
 
Burger King #01489 - Mobile, AL
                                                       
9.23
 
Burger King #11095 - Tuscaloosa, AL
                                                       
9.24
 
Burger King #01207 - West Monroe, LA
                                                       
9.25
 
Burger King #01428 - Sulphur, LA
                                                       
9.26
 
Burger King #05029 - Pineville, LA
                                                       
9.27
 
Burger King #07467 - Ruston, LA
                                                       
9.28
 
Burger King #11544 - Westlake, LA
                                                       
9.29
 
Burger King #09708 - Natchez, MS
                                                       
9.30
 
Burger King #04581 - Foley, AL
                                                       
9.31
 
Burger King #10802 - Westwego, LA
                                                       
9.32
 
Burger King #06676 - Jackson, MS
                                                       
9.33
 
Burger King #09270 - Robertsdale, AL
                                                       
9.34
 
Burger King #10764 - Morgan City, LA
                                                       
9.35
 
Burger King #12329 - Rayne, LA
                                                       
9.36
 
Burger King #12633 - Port Allen, LA
                                                       
9.37
 
Burger King #12895 - Delhi, LA
                                                       
9.38
 
Burger King #11614 - Harvey, LA
                                                       
9.39
 
Burger King #06129 - Mobile, AL
                                                       
9.40
 
Burger King #02483 - Mobile, AL
                                                       
9.41
 
Burger King #06488 - Mobile, AL
                                                       
9.42
 
Burger King #06916 - Kenner, LA
                                                       
9.43
 
Burger King #01149 - Baton Rouge, LA
                                                       
9.44
 
Burger King #10762 - Geismar, LA
                                                       
9.45
 
Burger King #12322 - Oakdale, LA
                                                       
9.46
 
Burger King #06783 - Baton Rouge, LA
                                                       
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                                                       
9.48
 
Burger King #08645 - Pace, FL
                                                       
9.49
 
Burger King #06325 - Baton Rouge, LA
                                                       
9.50
 
Burger King #06674 - Slidell, LA
                                                       
9.51
 
Burger King #00373 - Mobile, AL
                                                       
9.52
 
Burger King #09115 - Meridian, MS
                                                       
9.53
 
Burger King #01617 - Lake Charles, LA
                                                       
9.54
 
Burger King #05981 - Meridian, MS
                                                       
9.55
 
Burger King #11715 - Ville Platte, LA
                                                       
9.56
 
Burger King #01439 - Slidell, LA
                                                       
9.57
 
Burger King #07930 - Long Beach, MS
                                                       
9.58
 
Burger King #09838 - Fairhope, AL
                                                       
9.59
 
Burger King #12820 - Iowa, LA
                                                       
9.60
 
Burger King #00211 - Baton Rouge, LA
                                                       
9.61
 
Burger King #04914 - Pensacola, FL
                                                       
9.62
 
Burger King #09686 - Thomasville, AL
                                                       
9.63
 
Burger King #12660 - Vinton, LA
                                                       
9.64
 
Burger King #12007 - Denham Springs, LA
                                                       
9.65
 
Burger King #09958 - Grove Hill, AL
                                                       
9.66
 
Burger King #10572 - Eunice, LA
                                                       
9.67
 
Burger King #11488 - Lafayette, LA
                                                       
9.68
 
Burger King #06048 - Tuscaloosa, AL
                                                       
9.69
 
Burger King #00360 - New Orleans, LA
                                                       
9.70
 
Burger King #03585 - Daphne, AL
                                                       
9.71
 
Burger King #04016 - Mobile, AL
                                                       
9.72
 
Burger King #06105 - Northport, AL
                                                       
9.73
 
Burger King #09259 - Gulf Breeze, FL
                                                       
9.74
 
Burger King #11979 - Monroe, LA
                                                       
9.75
 
Burger King #12597 - Lake Charles, LA
                                                       
9.76
 
Burger King #01337 - Metairie, LA
                                                       
9.77
 
Burger King #01465 - Laurel, MS
                                                       
9.78
 
Burger King #11694 - DeQuincy, LA
                                                       
9.79
 
Burger King #00501 - Lafayette, LA
                                                       
9.80
 
Burger King #10800 - Livingston, AL
                                                       
9.81
 
Burger King #09026 - Laurel, MS
                                                       
9.82
 
Burger King #09213 - Pensacola, FL
                                                       
9.83
 
Burger King #01917 - Vidalia, LA
                                                       
9.84
 
Burger King #10607 - Houma, LA
                                                       
9.85
 
Burger King #09853 - Franklin, LA
                                                       
9.86
 
Burger King #01315 - Alexandria, LA
                                                       
9.87
 
Burger King #12919 - Covington, LA
                                                       
9.88
 
Burger King #12752 - Lafayette, LA
                                                       
9.89
 
Burger King #01537 - Lafayette, LA
                                                       
9.90
 
Burger King #12753 - Slidell, LA
                                                       
10
 
Security Self Storage SPX Portfolio
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
6,009
 
144,222
 
Cash
10.01
 
2078 South Pontiac Way
                                                       

 
 

 

Wells Fargo Commercial Mortgage Trust 2014-LC16
                       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
 
Mortgage Loan
Number
 
Property Name
 
Loan Purpose
 
Engineering Escrow
/ Deferred
Maintenance ($)
 
Tax Escrow (Initial)
 
Monthly Tax
Escrow ($)
 
Tax Escrow - Cash
or LoC
 
Tax Escrow - LoC
Counterparty
 
Insurance Escrow
(Initial)
 
Monthly
Insurance
Escrow ($)
 
Insurance
Escrow - Cash
or LoC
 
Insurance Escrow - LoC Counterparty
 
Upfront
Replacement
Reserve ($)
 
Monthly Replacement Reserve ($)(16)
 
Replacement
Reserve Cap ($)
 
Replacement
Reserve Escrow -
Cash or LoC
10.02
 
13300 College
                                                       
10.03
 
3760 East Pikes Peak Avenue
                                                       
10.04
 
111 North Maize Road
                                                       
10.05
 
3160 Austin Bluffs Parkway
                                                       
10.06
 
3030 Sycamore School Road
                                                       
10.07
 
8631 West 21st Street
                                                       
10.08
 
405 South Hillside Street
                                                       
11
 
Delaware State Office Portfolio
 
Acquisition
 
0
 
22,035
 
22,035
 
Cash
     
10,250
 
3,417
 
Cash
     
0
 
3,890
 
250,000
 
Cash
11.01
 
Silver Lake
                                                       
11.02
 
Enterprise Place
                                                       
12
 
Massillon Industrial
 
Refinance
 
0
 
134,316
 
26,863
 
Cash
     
28,465
 
5,693
 
Cash
     
1,552,600
 
7,500
 
0
 
Cash
13
 
Orchard Falls
 
Acquisition
 
19,063
 
45,847
 
15,282
 
Cash
     
10,081
 
1,440
 
Cash
     
0
 
3,047
 
0
 
Cash
14
 
CT Self Storage Portfolio
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
3,084
 
74,018
 
Cash
14.01
 
CT Self Storage-West Hartford
                                                       
14.02
 
CT Self Storage-Plainville
                                                       
14.03
 
CT Self Storage-Glastonbury
                                                       
14.04
 
CT Self Storage-Meriden
                                                       
15
 
Larkins Corner
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
16
 
Hampton Inn Hallandale
 
Refinance
 
0
 
198,737
 
28,391
 
Cash
     
0
 
Springing
         
0
 
21,980
 
0
 
Cash
17
 
NaperWest Retail Center
 
Acquisition
 
0
 
119,220
 
32,097
 
Cash
     
0
 
Springing
         
0
 
3,903
 
0
 
Cash
18
 
Oak Court Mall
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
162,000
   
19
 
1120 Nasa Parkway
 
Refinance
 
0
 
29,588
 
9,863
 
Cash
     
7,778
 
864
 
Cash
     
31,852
 
1,659; Springing
 
31,852
 
Cash
20
 
1110 Nasa Parkway
 
Refinance
 
0
 
15,649
 
5,216
 
Cash
     
5,678
 
631
 
Cash
     
23,192
 
1,208; Springing
 
23,192
 
Cash
21
 
1100 Nasa Parkway
 
Refinance
 
0
 
22,840
 
7,613
 
Cash
     
5,624
 
625
 
Cash
     
22,856
 
1,190; Springing
 
22,856
 
Cash
22
 
BLG Industrial
 
Refinance
 
0
 
36,730
 
7,346
 
Cash
     
7,174
 
3,587
 
Cash
     
0
 
0
 
0
   
23
 
Target - San Jose
 
Acquisition
 
0
 
0
 
Springing
         
19,422
 
2,158
 
Cash
     
0
 
1,505
 
0
 
Cash
24
 
Residence Inn Grapevine
 
Acquisition
 
0
 
68,062
 
17,015
 
Cash
     
17,159
 
4,289
 
Cash
     
0
 
22,220
 
0
 
Cash
25
 
Security Public Storage - Huntington Beach  
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
26
 
Doubletree Dallas - Farmers Branch
 
Refinance
 
0
 
80,815
 
15,393
 
Cash
     
87,824
 
6,970
 
Cash
     
0
 
15,894
 
0
 
Cash
27
 
Lake Worth Center
 
Refinance
 
0
 
111,291
 
22,258
 
Cash
     
16,611
 
2,769
 
Cash
     
0
 
1,273
 
45,845
 
Cash
28
 
Hilton Garden Inn - Covington
 
Refinance
 
0
 
56,911
 
13,550
 
Cash
     
74,549
 
7,889
 
Cash
     
0
 
10,060
 
0
 
Cash
29
 
Microtel Inn & Suites Portfolio - Texas
 
Refinance
 
0
 
56,009
 
18,670
 
Cash
     
59,054
 
5,905
 
Cash
     
0
 
7,262
 
0
 
Cash
29.01
 
Microtel Inn & Suites - Round Rock
                                                       
29.02
 
Microtel Inn & Suites - Seaworld
                                                       
29.03
 
Microtel Inn & Suites - San Antonio
                                                       
30
 
Spring Valley Shopping Center
 
Acquisition
 
48,784
 
8,992
 
4,496
 
Cash
     
19,502
 
1,548
 
Cash
     
70,000
 
2,000
 
0
 
Cash
31
 
Centennial Medical Office
 
Refinance
 
0
 
30,883
 
14,706
 
Cash
     
23,028
 
3,133
 
Cash
     
0
 
477
 
0
 
Cash
32
 
8880 West Sunset Road
 
Refinance
 
0
 
11,582
 
3,861
 
Cash
     
10,640
 
1,182
 
Cash
     
0
 
793
 
0
 
Cash
33
 
93 East Apartments
 
Acquisition
 
12,875
 
127,026
 
13,442
 
Cash
     
75,047
 
11,912
 
Cash
     
400,000
 
4,064
 
0
 
Cash
34
 
Bayou Place Phase I
 
Refinance
 
0
 
38,933
 
7,787
 
Cash
     
0
 
Springing
         
0
 
0
 
0
   
35
 
Kings Crossing
 
Refinance
 
0
 
53,013
 
13,253
 
Cash
     
17,353
 
1,928
 
Cash
     
0
 
1,500
 
0
 
Cash
36
 
13140 Coit Road
 
Refinance
 
43,750
 
59,248
 
9,875
 
Cash
     
8,875
 
1,109
 
Cash
     
40,791
 
1,700
 
0
 
Cash
37
 
Lawn Village
 
Refinance
 
24,648
 
0
 
21,894
 
Cash
     
29,734
 
4,046
 
Cash
     
0
 
6,100
 
0
 
Cash
38
 
Giant Eagle Parma
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
1,045
 
0
 
Cash
39
 
Homewood Suites - Beaumont
 
Refinance
 
0
 
41,079
 
9,781
 
Cash
     
58,627
 
6,979
 
Cash
     
0
 
7,875
 
0
 
Cash
40
 
Everett Mall Mini Storage
 
Refinance
 
22,030
 
17,589
 
4,397
 
Cash
     
1,550
 
775
 
Cash
     
0
 
2,031
 
0
 
Cash
41
 
Grandview Center
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
 
0
   
42
 
Security Public Storage - Escondido
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
43
 
Citadel Apartments
 
Acquisition
 
0
 
11,185
 
5,592
 
Cash
     
6,497
 
3,249
 
Cash
     
200,000
 
4,833
 
0
 
Cash
44
 
Briarwood Apartments
 
Refinance
 
503,889
 
85,884
 
14,314
 
Cash
     
0
 
Springing
         
0
 
6,262
 
150,000
 
Cash
45
 
Stop & Shop - Everett
 
Acquisition
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
 
0
   
46
 
850-890 Walsh Avenue
 
Refinance
 
64,000
 
0
 
1,068
 
Cash
     
13,242
 
1,324
 
Cash
     
0
 
1,070
 
0
 
Cash
47
 
Ashburn Square
 
Refinance
 
0
 
39,661
 
8,413
 
Cash
     
1,777
 
1,780
 
Cash
     
0
 
584
 
0
 
Cash
48
 
Towne Place Suites
 
Refinance
 
0
 
91,902
 
11,728
 
Cash
     
0
 
5,563
 
Cash
     
1,031,000
 
7,694
 
0
 
Cash
49
 
The Paddocks at Mount Juliet
 
Acquisition
 
0
 
21,411
 
7,136
 
Cash
     
0
 
Springing
         
0
 
1,002
 
0
 
Cash
50
 
Barstow Shopping Center
 
Acquisition
 
0
 
22,050
 
7,351
 
Cash
     
0
 
Springing
         
33,000
 
1,375
 
33,000
 
Cash
51
 
Rochester-Hamlin Retail Center
 
Refinance
 
129,413
 
50,296
 
12,574
 
Cash
     
5,619
 
937
 
Cash
     
0
 
1,406
 
0
 
Cash
52
 
Comfort Inn - Grapevine, TX
 
Refinance
 
9,375
 
28,619
 
4,770
 
Cash
     
31,057
 
3,106
 
Cash
     
3,418
 
3,418
 
0
 
Cash
53
 
South Ridge Shopping Center
 
Refinance
 
0
 
48,663
 
9,733
 
Cash
     
19,631
 
1,636
 
Cash
     
60,000
 
1,996
 
0
 
Cash
54
 
Merchant’s Walk Shopping Center
 
Refinance
 
0
 
35,678
 
8,919
 
Cash
     
6,720
 
611
 
Cash
     
0
 
803
 
0
 
Cash
55
 
Shaw Business Center
 
Refinance
 
0
 
25,810
 
12,905
 
Cash
     
0
 
Springing
         
0
 
Springing
 
0
   
56
 
Security Public Storage - McHenry
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
57
 
WWG StorQuest - Louisville
 
Acquisition
 
0
 
14,686
 
7,343
 
Cash
     
0
 
Springing
         
0
 
707
 
16,960
 
Cash
58
 
WWG StorQuest - Manitou Springs
 
Acquisition
 
0
 
4,044
 
2,022
 
Cash
     
0
 
Springing
         
0
 
678
 
46,080
 
Cash
59
 
Security Public Storage - Woodland
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
60
 
2054 University Avenue
 
Refinance
 
0
 
17,230
 
8,615
 
Cash
     
8,029
 
892
 
Cash
     
0
 
400
 
9,615
 
Cash
61
 
Planet Self Storage - Boston
 
Refinance
 
32,588
 
12,556
 
12,556
 
Cash
     
4,431
 
1,108
 
Cash
     
0
 
383
 
0
 
Cash
62
 
Security Public Storage - Pinole
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
63
 
Quality Inn College Station
 
Refinance
 
0
 
14,010
 
7,005
 
Cash
     
9,698
 
970
 
Cash
     
0
 
6,354
 
0
 
Cash
64
 
Lionsgate Marketplace
 
Refinance
 
13,813
 
0
 
10,861
 
Cash
     
2,485
 
789
 
Cash
     
0
 
629
 
0
 
Cash
65
 
New Castle Apartments
 
Refinance
 
25,906
 
29,003
 
7,251
 
Cash
     
12,108
 
2,422
 
Cash
     
0
 
3,083
 
0
 
Cash
66
 
134 Golden Gate Avenue
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
67
 
Cinco Ranch Plaza I
 
Acquisition
 
0
 
31,440
 
7,860
 
Cash
     
1,296
 
1,296
 
Cash
     
0
 
343
 
0
 
Cash
68
 
WWG StorQuest - Clock Tower
 
Acquisition
 
0
 
15,366
 
7,683
 
Cash
     
0
 
Springing
         
0
 
889
 
92,500
 
Cash
69
 
Oakwood Park
 
Refinance
 
291,060
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
70
 
The Willows
 
Refinance
 
0
 
2,774
 
2,774
 
Cash
     
1,222
 
611
 
Cash
     
0
 
641
 
0
 
Cash
71
 
Walgreens New Haven
 
Refinance
 
0
 
0
 
Springing
         
935
 
468
 
Cash
     
0
 
391
 
0
 
Cash
72
 
508 Toulouse Street
 
Refinance
 
0
 
12,366
 
3,091
 
Cash
     
20,641
 
2,580
 
Cash
     
0
 
251
 
0
 
Cash
73
 
WWG StorQuest - Pony Express
 
Acquisition
 
0
 
14,706
 
7,353
 
Cash
     
0
 
Springing
         
0
 
669
 
16,066
 
Cash
74
 
Evergreen Village
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
 
0
   
75
 
Highland Garden Apartments
 
Refinance
 
0
 
19,197
 
3,047
 
Cash
     
11,939
 
1,263
 
Cash
     
0
 
985
 
0
 
Cash
76
 
Walgreens - Greenville
 
Acquisition
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
 
0
   
77
 
Drexel Apartments
 
Refinance
 
0
 
3,088
 
1,187
 
Cash
     
5,283
 
881
 
Cash
     
0
 
688
 
0
 
Cash
78
 
City View MHC
 
Refinance
 
0
 
0
 
6,512
 
Cash
     
2,112
 
704
 
Cash
     
0
 
488
 
0
 
Cash
79
 
CVS - Bridgeport
 
Acquisition
 
44,563
 
70,353
 
Springing
 
Cash
     
3,929
 
1,310
 
Cash
     
0
 
143
 
0
 
Cash
80
 
All Stor Self Storage
 
Acquisition
 
0
 
10,063
 
2,013
 
Cash
     
909
 
455
 
Cash
     
0
 
755
 
0
 
Cash
81
 
Hermitage Garden Apartments
 
Acquisition
 
0
 
8,223
 
2,741
 
Cash
     
1,637
 
1,637
 
Cash
     
0
 
1,551
 
0
 
Cash
82
 
Western Reserve Village
 
Refinance
 
0
 
1,367
 
1,367
 
Cash
     
736
 
368
 
Cash
     
0
 
404
 
0
 
Cash
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                               
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Replacement
Reserve Escrow -
LoC Counterparty
 
Upfront TI/LC Reserve ($)
 
Monthly TI/LC Reserve
($)(17)
 
TI/LC Reserve Cap
($)(17)
 
TI/LC Escrow -
Cash or LoC
 
TI/LC Escrow -
LoC Counterparty
 
Debt Service
Escrow (Initial)
($)
 
Debt Service
Escrow (Monthly)
($)
 
Debt Service
Escrow - Cash or
LoC
 
Debt Service
Escrow - LoC
Counterparty
1
 
Woodbridge Center
     
0
 
Springing
 
649,670
         
0
 
0
       
2
 
Soho Beach House
     
0
 
0
 
0
         
0
 
0
       
3
 
Montgomery Mall
     
0
 
Springing
 
883,200
         
0
 
0
       
4
 
Pacific Design Center
     
2,000,000
 
50,000
 
3,000,000
 
Cash
     
0
 
0
       
5
 
Purgatory Creek Apartments
     
0
 
0
 
0
         
0
 
0
       
6
 
Weatherford Ridge
     
0
 
10,000; Springing
 
360,000
 
Cash
     
0
 
0
       
7
 
Harlequin Plaza
     
0
 
29,418
 
2,000,000
 
Cash
     
0
 
0
       
8
 
Market Square at Montrose
     
0
 
7,104
 
426,251
 
Cash
     
0
 
0
       
9
 
JL Holdings - Burger King Portfolio - 90
     
0
 
0
 
0
         
0
 
0
       
9.01
 
Burger King #02957 - Houma, LA
                                       
9.02
 
Burger King #04324 - Gulf Shores, AL
                                       
9.03
 
Burger King #11942 - Gray, LA
                                       
9.04
 
Burger King #00144 - Baton Rouge, LA
                                       
9.05
 
Burger King #06788 - Zachary, LA
                                       
9.06
 
Burger King #05255 - Pritchard, AL
                                       
9.07
 
Burger King #05035 - Tuscaloosa, AL
                                       
9.08
 
Burger King #09788 - Walker, LA
                                       
9.09
 
Burger King #03818 - Mobile, AL
                                       
9.10
 
Burger King #03156 - Saraland, AL
                                       
9.11
 
Burger King #01437 - Monroe, LA
                                       
9.12
 
Burger King #12661 - Baton Rouge, LA
                                       
9.13
 
Burger King #09804 - Gonzales, LA
                                       
9.14
 
Burger King #01198 - Mobile, AL
                                       
9.15
 
Burger King #04130 - Vicksburg, MS
                                       
9.16
 
Burger King #09004 - Diamondhead, MS
                                       
9.17
 
Burger King #12830 - Boutte, LA
                                       
9.18
 
Burger King #10763 - Hammond, LA
                                       
9.19
 
Burger King #01425 - New Iberia, LA
                                       
9.20
 
Burger King #03623 - Covington, LA
                                       
9.21
 
Burger King #06149 - New Iberia, LA
                                       
9.22
 
Burger King #01489 - Mobile, AL
                                       
9.23
 
Burger King #11095 - Tuscaloosa, AL
                                       
9.24
 
Burger King #01207 - West Monroe, LA
                                       
9.25
 
Burger King #01428 - Sulphur, LA
                                       
9.26
 
Burger King #05029 - Pineville, LA
                                       
9.27
 
Burger King #07467 - Ruston, LA
                                       
9.28
 
Burger King #11544 - Westlake, LA
                                       
9.29
 
Burger King #09708 - Natchez, MS
                                       
9.30
 
Burger King #04581 - Foley, AL
                                       
9.31
 
Burger King #10802 - Westwego, LA
                                       
9.32
 
Burger King #06676 - Jackson, MS
                                       
9.33
 
Burger King #09270 - Robertsdale, AL
                                       
9.34
 
Burger King #10764 - Morgan City, LA
                                       
9.35
 
Burger King #12329 - Rayne, LA
                                       
9.36
 
Burger King #12633 - Port Allen, LA
                                       
9.37
 
Burger King #12895 - Delhi, LA
                                       
9.38
 
Burger King #11614 - Harvey, LA
                                       
9.39
 
Burger King #06129 - Mobile, AL
                                       
9.40
 
Burger King #02483 - Mobile, AL
                                       
9.41
 
Burger King #06488 - Mobile, AL
                                       
9.42
 
Burger King #06916 - Kenner, LA
                                       
9.43
 
Burger King #01149 - Baton Rouge, LA
                                       
9.44
 
Burger King #10762 - Geismar, LA
                                       
9.45
 
Burger King #12322 - Oakdale, LA
                                       
9.46
 
Burger King #06783 - Baton Rouge, LA
                                       
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                                       
9.48
 
Burger King #08645 - Pace, FL
                                       
9.49
 
Burger King #06325 - Baton Rouge, LA
                                       
9.50
 
Burger King #06674 - Slidell, LA
                                       
9.51
 
Burger King #00373 - Mobile, AL
                                       
9.52
 
Burger King #09115 - Meridian, MS
                                       
9.53
 
Burger King #01617 - Lake Charles, LA
                                       
9.54
 
Burger King #05981 - Meridian, MS
                                       
9.55
 
Burger King #11715 - Ville Platte, LA
                                       
9.56
 
Burger King #01439 - Slidell, LA
                                       
9.57
 
Burger King #07930 - Long Beach, MS
                                       
9.58
 
Burger King #09838 - Fairhope, AL
                                       
9.59
 
Burger King #12820 - Iowa, LA
                                       
9.60
 
Burger King #00211 - Baton Rouge, LA
                                       
9.61
 
Burger King #04914 - Pensacola, FL
                                       
9.62
 
Burger King #09686 - Thomasville, AL
                                       
9.63
 
Burger King #12660 - Vinton, LA
                                       
9.64
 
Burger King #12007 - Denham Springs, LA
                                       
9.65
 
Burger King #09958 - Grove Hill, AL
                                       
9.66
 
Burger King #10572 - Eunice, LA
                                       
9.67
 
Burger King #11488 - Lafayette, LA
                                       
9.68
 
Burger King #06048 - Tuscaloosa, AL
                                       
9.69
 
Burger King #00360 - New Orleans, LA
                                       
9.70
 
Burger King #03585 - Daphne, AL
                                       
9.71
 
Burger King #04016 - Mobile, AL
                                       
9.72
 
Burger King #06105 - Northport, AL
                                       
9.73
 
Burger King #09259 - Gulf Breeze, FL
                                       
9.74
 
Burger King #11979 - Monroe, LA
                                       
9.75
 
Burger King #12597 - Lake Charles, LA
                                       
9.76
 
Burger King #01337 - Metairie, LA
                                       
9.77
 
Burger King #01465 - Laurel, MS
                                       
9.78
 
Burger King #11694 - DeQuincy, LA
                                       
9.79
 
Burger King #00501 - Lafayette, LA
                                       
9.80
 
Burger King #10800 - Livingston, AL
                                       
9.81
 
Burger King #09026 - Laurel, MS
                                       
9.82
 
Burger King #09213 - Pensacola, FL
                                       
9.83
 
Burger King #01917 - Vidalia, LA
                                       
9.84
 
Burger King #10607 - Houma, LA
                                       
9.85
 
Burger King #09853 - Franklin, LA
                                       
9.86
 
Burger King #01315 - Alexandria, LA
                                       
9.87
 
Burger King #12919 - Covington, LA
                                       
9.88
 
Burger King #12752 - Lafayette, LA
                                       
9.89
 
Burger King #01537 - Lafayette, LA
                                       
9.90
 
Burger King #12753 - Slidell, LA
                                       
10
 
Security Self Storage SPX Portfolio
     
0
 
0
 
0
         
0
 
0
       
10.01
 
2078 South Pontiac Way
                                       

 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                               
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
 

Mortgage Loan
Number
 
Property Name
 
Replacement
Reserve Escrow -
LoC Counterparty
 
Upfront TI/LC Reserve ($)
 
Monthly TI/LC Reserve
($)(17)
 
TI/LC Reserve Cap
($)(17)
 
TI/LC Escrow -
Cash or LoC
 
TI/LC Escrow -
LoC Counterparty
 
Debt Service
Escrow (Initial)
($)
 
Debt Service
Escrow (Monthly)
($)
 
Debt Service
Escrow - Cash or
LoC
 
Debt Service
Escrow - LoC
Counterparty
10.02
 
13300 College
                                       
10.03
 
3760 East Pikes Peak Avenue 
                                       
10.04
 
111 North Maize Road
                                       
10.05
 
3160 Austin Bluffs Parkway
                                       
10.06
 
3030 Sycamore School Road
                                       
10.07
 
8631 West 21st Street
                                       
10.08
 
405 South Hillside Street
                                       
11
 
Delaware State Office Portfolio
     
300,000
 
18,830
 
0
 
Cash
     
0
 
0
       
11.01
 
Silver Lake
                                       
11.02
 
Enterprise Place
                                       
12
 
Massillon Industrial
     
1,142,661
 
12,500
 
0
 
Cash
     
0
 
0
       
13
 
Orchard Falls
     
50,000
 
13,979
 
0
 
Cash
     
0
 
0
       
14
 
CT Self Storage Portfolio
     
0
 
0
 
0
         
0
 
0
       
14.01
 
CT Self Storage-West Hartford
                                       
14.02
 
CT Self Storage-Plainville
                                       
14.03
 
CT Self Storage-Glastonbury
                                       
14.04
 
CT Self Storage-Meriden
                                       
15
 
Larkins Corner
     
0
 
Springing
 
0
         
0
 
0
       
16
 
Hampton Inn Hallandale
     
0
 
0
 
0
         
0
 
0
       
17
 
NaperWest Retail Center
     
500,000
 
16,667; Springing
 
500,000
 
Cash
     
0
 
0
       
18
 
Oak Court Mall
     
0
 
Springing
 
379,200
         
0
 
0
       
19
 
1120 Nasa Parkway
     
119,443
 
4,977
 
119,443
 
Cash
     
0
 
0
       
20
 
1110 Nasa Parkway
     
86,972
 
3,624
 
86,972
 
Cash
     
0
 
0
       
21
 
1100 Nasa Parkway
     
85,712
 
3,571
 
85,712
 
Cash
     
0
 
0
       
22
 
BLG Industrial
     
0
 
Springing
 
1,250,000
         
0
 
0
       
23
 
Target - San Jose
     
0
 
0
 
0
         
0
 
0
       
24
 
Residence Inn Grapevine
     
0
 
0
 
0
         
0
 
0
       
25
 
Security Public Storage - Huntington Beach  
     
0
 
0
 
0
         
0
 
0
       
26
 
Doubletree Dallas - Farmers Branch
     
0
 
0
 
0
         
0
 
0
       
27
 
Lake Worth Center
     
20,000
 
3,750
 
160,000
 
Cash
     
0
 
0
       
28
 
Hilton Garden Inn - Covington
     
0
 
0
 
0
         
0
 
0
       
29
 
Microtel Inn & Suites Portfolio - Texas
     
0
 
0
 
0
         
0
 
0
       
29.01
 
Microtel Inn & Suites - Round Rock
                                       
29.02
 
Microtel Inn & Suites - Seaworld
                                       
29.03
 
Microtel Inn & Suites - San Antonio
                                       
30
 
Spring Valley Shopping Center
     
0
 
4,387
 
52,649
 
Cash
     
0
 
0
       
31
 
Centennial Medical Office
     
500,000
 
4,774
 
0
 
Cash
     
0
 
0
       
32
 
8880 West Sunset Road
     
0
 
4,955
 
0
 
Cash
     
0
 
0
       
33
 
93 East Apartments
     
0
 
0
 
0
         
0
 
0
       
34
 
Bayou Place Phase I
     
0
 
0
 
0
         
0
 
0
       
35
 
Kings Crossing
     
0
 
0
 
0
         
0
 
0
       
36
 
13140 Coit Road
     
152,966
 
4,249
 
0
 
Cash
     
0
 
0
       
37
 
Lawn Village
     
0
 
0
 
0
         
0
 
0
       
38
 
Giant Eagle Parma
     
0
 
2,614
 
0
 
Cash
     
0
 
0
       
39
 
Homewood Suites - Beaumont
     
0
 
0
 
0
         
0
 
0
       
40
 
Everett Mall Mini Storage
     
0
 
0
 
0
         
0
 
0
       
41
 
Grandview Center
     
0
 
0
 
0
         
0
 
0
       
42
 
Security Public Storage - Escondido
     
0
 
0
 
0
         
0
 
0
       
43
 
Citadel Apartments
     
0
 
0
 
0
         
0
 
0
       
44
 
Briarwood Apartments
     
0
 
0
 
0
         
0
 
0
       
45
 
Stop & Shop - Everett
     
0
 
0
 
0
         
0
 
0
       
46
 
850-890 Walsh Avenue
     
100,000
 
0
 
0
 
Cash
     
0
 
0
       
47
 
Ashburn Square
     
0
 
5,000
 
180,000
 
Cash
     
0
 
0
       
48
 
Towne Place Suites
     
0
 
0
 
0
         
0
 
0
       
49
 
The Paddocks at Mount Juliet
     
50,000
 
4,167
 
125,000
 
Cash
     
0
 
0
       
50
 
Barstow Shopping Center
     
275,000
 
3,950
 
100,000
 
Cash
     
0
 
0
       
51
 
Rochester-Hamlin Retail Center
     
0
 
3,359
 
150,000
 
Cash
     
0
 
0
       
52
 
Comfort Inn - Grapevine, TX
     
0
 
0
 
0
         
0
 
0
       
53
 
South Ridge Shopping Center
     
0
 
0
 
0
         
0
 
0
       
54
 
Merchant’s Walk Shopping Center
     
0
 
4,015; Springing
 
200,000
 
Cash
     
0
 
0
       
55
 
Shaw Business Center
     
0
 
Springing
 
0
         
0
 
0
       
56
 
Security Public Storage - McHenry
     
0
 
0
 
0
         
0
 
0
       
57
 
WWG StorQuest - Louisville
     
0
 
0
 
0
         
0
 
0
       
58
 
WWG StorQuest - Manitou Springs
     
0
 
0
 
0
         
0
 
0
       
59
 
Security Public Storage - Woodland
     
0
 
0
 
0
         
0
 
0
       
60
 
2054 University Avenue
     
0
 
2,918
 
70,040
 
Cash
     
0
 
0
       
61
 
Planet Self Storage - Boston
     
0
 
0
 
0
         
0
 
0
       
62
 
Security Public Storage - Pinole
     
0
 
0
 
0
         
0
 
0
       
63
 
Quality Inn College Station
     
0
 
0
 
0
         
0
 
0
       
64
 
Lionsgate Marketplace
     
0
 
2,704
 
0
 
Cash
     
0
 
0
       
65
 
New Castle Apartments
     
0
 
0
 
0
         
0
 
0
       
66
 
134 Golden Gate Avenue
     
0
 
0
 
0
         
0
 
0
       
67
 
Cinco Ranch Plaza I
     
0
 
2,232
 
100,000
 
Cash
     
0
 
0
       
68
 
WWG StorQuest - Clock Tower
     
0
 
0
 
0
         
0
 
0
       
69
 
Oakwood Park
     
0
 
0
 
0
         
0
 
0
       
70
 
The Willows
     
0
 
0
 
0
         
0
 
0
       
71
 
Walgreens New Haven
     
0
 
1,260
 
0
 
Cash
     
0
 
0
       
72
 
508 Toulouse Street
     
0
 
371
 
0
 
Cash
     
0
 
0
       
73
 
WWG StorQuest - Pony Express
     
0
 
0
 
0
         
0
 
0
       
74
 
Evergreen Village
     
0
 
0
 
0
         
0
 
0
       
75
 
Highland Garden Apartments
     
0
 
0
 
0
         
0
 
0
       
76
 
Walgreens - Greenville
     
0
 
0
 
0
         
0
 
0
       
77
 
Drexel Apartments
     
0
 
0
 
0
         
0
 
0
       
78
 
City View MHC
     
0
 
0
 
0
         
0
 
0
       
79
 
CVS - Bridgeport
     
0
 
0
 
0
         
0
 
0
       
80
 
All Stor Self Storage
     
0
 
0
 
0
         
0
 
0
       
81
 
Hermitage Garden Apartments
     
0
 
0
 
0
         
0
 
0
       
82
 
Western Reserve Village
     
0
 
0
 
0
         
0
 
0
       
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                           
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Other Escrow I Reserve Description
 
Other Escrow I
(Initial) ($)
 
Other Escrow I (Monthly) ($)(16)
 
Other Escrow I Cap ($)
 
Other Escrow I Escrow - Cash
or LoC
 
1
 
Woodbridge Center
     
0
 
0
 
0
     
2
 
Soho Beach House
 
Seasonality Reserve
 
1,550,000
 
0
 
1,550,000
 
Cash
 
3
 
Montgomery Mall
     
0
 
0
 
0
     
4
 
Pacific Design Center
     
0
 
0
 
0
     
5
 
Purgatory Creek Apartments
     
0
 
0
 
0
     
6
 
Weatherford Ridge
 
BB&B Co-Tenancy Reserve
 
500,000
 
Springing
 
1,000,000
 
Cash
 
7
 
Harlequin Plaza
 
Rent Concession Reserve
 
908,139
 
0
 
0
 
Cash
 
8
 
Market Square at Montrose
 
Upfront TI/LC Reserve
 
352,278
 
0
 
0
 
Cash
 
9
 
JL Holdings - Burger King Portfolio - 90
 
Ground Lease Reserve
 
100,000
 
Springing
 
100,000
 
Cash
 
9.01
 
Burger King #02957 - Houma, LA
                     
9.02
 
Burger King #04324 - Gulf Shores, AL
                     
9.03
 
Burger King #11942 - Gray, LA
                     
9.04
 
Burger King #00144 - Baton Rouge, LA
                     
9.05
 
Burger King #06788 - Zachary, LA
                     
9.06
 
Burger King #05255 - Pritchard, AL
                     
9.07
 
Burger King #05035 - Tuscaloosa, AL
                     
9.08
 
Burger King #09788 - Walker, LA
                     
9.09
 
Burger King #03818 - Mobile, AL
                     
9.10
 
Burger King #03156 - Saraland, AL
                     
9.11
 
Burger King #01437 - Monroe, LA
                     
9.12
 
Burger King #12661 - Baton Rouge, LA
                     
9.13
 
Burger King #09804 - Gonzales, LA
                     
9.14
 
Burger King #01198 - Mobile, AL
                     
9.15
 
Burger King #04130 - Vicksburg, MS
                     
9.16
 
Burger King #09004 - Diamondhead, MS
                     
9.17
 
Burger King #12830 - Boutte, LA
                     
9.18
 
Burger King #10763 - Hammond, LA
                     
9.19
 
Burger King #01425 - New Iberia, LA
                     
9.20
 
Burger King #03623 - Covington, LA
                     
9.21
 
Burger King #06149 - New Iberia, LA
                     
9.22
 
Burger King #01489 - Mobile, AL
                     
9.23
 
Burger King #11095 - Tuscaloosa, AL
                     
9.24
 
Burger King #01207 - West Monroe, LA
                     
9.25
 
Burger King #01428 - Sulphur, LA
                     
9.26
 
Burger King #05029 - Pineville, LA
                     
9.27
 
Burger King #07467 - Ruston, LA
                     
9.28
 
Burger King #11544 - Westlake, LA
                     
9.29
 
Burger King #09708 - Natchez, MS
                     
9.30
 
Burger King #04581 - Foley, AL
                     
9.31
 
Burger King #10802 - Westwego, LA
                     
9.32
 
Burger King #06676 - Jackson, MS
                     
9.33
 
Burger King #09270 - Robertsdale, AL
                     
9.34
 
Burger King #10764 - Morgan City, LA
                     
9.35
 
Burger King #12329 - Rayne, LA
                     
9.36
 
Burger King #12633 - Port Allen, LA
                     
9.37
 
Burger King #12895 - Delhi, LA
                     
9.38
 
Burger King #11614 - Harvey, LA
                     
9.39
 
Burger King #06129 - Mobile, AL
                     
9.40
 
Burger King #02483 - Mobile, AL
                     
9.41
 
Burger King #06488 - Mobile, AL
                     
9.42
 
Burger King #06916 - Kenner, LA
                     
9.43
 
Burger King #01149 - Baton Rouge, LA
                     
9.44
 
Burger King #10762 - Geismar, LA
                     
9.45
 
Burger King #12322 - Oakdale, LA
                     
9.46
 
Burger King #06783 - Baton Rouge, LA
                     
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                     
9.48
 
Burger King #08645 - Pace, FL
                     
9.49
 
Burger King #06325 - Baton Rouge, LA
                     
9.50
 
Burger King #06674 - Slidell, LA
                     
9.51
 
Burger King #00373 - Mobile, AL
                     
9.52
 
Burger King #09115 - Meridian, MS
                     
9.53
 
Burger King #01617 - Lake Charles, LA
                     
9.54
 
Burger King #05981 - Meridian, MS
                     
9.55
 
Burger King #11715 - Ville Platte, LA
                     
9.56
 
Burger King #01439 - Slidell, LA
                     
9.57
 
Burger King #07930 - Long Beach, MS
                     
9.58
 
Burger King #09838 - Fairhope, AL
                     
9.59
 
Burger King #12820 - Iowa, LA
                     
9.60
 
Burger King #00211 - Baton Rouge, LA
                     
9.61
 
Burger King #04914 - Pensacola, FL
                     
9.62
 
Burger King #09686 - Thomasville, AL
                     
9.63
 
Burger King #12660 - Vinton, LA
                     
9.64
 
Burger King #12007 - Denham Springs, LA
                     
9.65
 
Burger King #09958 - Grove Hill, AL
                     
9.66
 
Burger King #10572 - Eunice, LA
                     
9.67
 
Burger King #11488 - Lafayette, LA
                     
9.68
 
Burger King #06048 - Tuscaloosa, AL
                     
9.69
 
Burger King #00360 - New Orleans, LA
                     
9.70
 
Burger King #03585 - Daphne, AL
                     
9.71
 
Burger King #04016 - Mobile, AL
                     
9.72
 
Burger King #06105 - Northport, AL
                     
9.73
 
Burger King #09259 - Gulf Breeze, FL
                     
9.74
 
Burger King #11979 - Monroe, LA
                     
9.75
 
Burger King #12597 - Lake Charles, LA
                     
9.76
 
Burger King #01337 - Metairie, LA
                     
9.77
 
Burger King #01465 - Laurel, MS
                     
9.78
 
Burger King #11694 - DeQuincy, LA
                     
9.79
 
Burger King #00501 - Lafayette, LA
                     
9.80
 
Burger King #10800 - Livingston, AL
                     
9.81
 
Burger King #09026 - Laurel, MS
                     
9.82
 
Burger King #09213 - Pensacola, FL
                     
9.83
 
Burger King #01917 - Vidalia, LA
                     
9.84
 
Burger King #10607 - Houma, LA
                     
9.85
 
Burger King #09853 - Franklin, LA
                     
9.86
 
Burger King #01315 - Alexandria, LA
                     
9.87
 
Burger King #12919 - Covington, LA
                     
9.88
 
Burger King #12752 - Lafayette, LA
                     
9.89
 
Burger King #01537 - Lafayette, LA
                     
9.90
 
Burger King #12753 - Slidell, LA
                     
10
 
Security Self Storage SPX Portfolio
     
0
 
0
 
0
     
10.01
 
2078 South Pontiac Way
                     

 
 

 

Wells Fargo Commercial Mortgage Trust 2014-LC16
                           
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Other Escrow I Reserve Description
 
Other Escrow I
(Initial) ($)
 
Other Escrow I (Monthly) ($)(16)
 
Other Escrow I Cap ($)
 
Other Escrow I Escrow - Cash
or LoC
 
10.02
 
13300 College
                     
10.03
 
3760 East Pikes Peak Avenue
                     
10.04
 
111 North Maize Road
                     
10.05
 
3160 Austin Bluffs Parkway
                     
10.06
 
3030 Sycamore School Road
                     
10.07
 
8631 West 21st Street
                     
10.08
 
405 South Hillside Street
                     
11
 
Delaware State Office Portfolio
 
Enterprise Roof Reserve
 
100,000
 
0
 
0
 
Cash
 
11.01
 
Silver Lake
                     
11.02
 
Enterprise Place
                     
12
 
Massillon Industrial
     
0
 
0
 
0
     
13
 
Orchard Falls
     
0
 
0
 
0
     
14
 
CT Self Storage Portfolio
     
0
 
0
 
0
     
14.01
 
CT Self Storage-West Hartford
                     
14.02
 
CT Self Storage-Plainville
                     
14.03
 
CT Self Storage-Glastonbury
                     
14.04
 
CT Self Storage-Meriden
                     
15
 
Larkins Corner
 
Wal-Mart Reserve
 
0
 
Springing
 
0
     
16
 
Hampton Inn Hallandale
 
Seasonality Reserve
 
242,184
 
48,437
 
242,184
 
Cash
 
17
 
NaperWest Retail Center
     
0
 
0
 
0
     
18
 
Oak Court Mall
     
0
 
0
 
0
     
19
 
1120 Nasa Parkway
     
0
 
0
 
0
     
20
 
1110 Nasa Parkway
     
0
 
0
 
0
     
21
 
1100 Nasa Parkway
     
0
 
0
 
0
     
22
 
BLG Industrial
 
ARD Rent Reserve ($93,417) / Extraordinary Rental Escrow (Springing)
 
93,417
 
Springing
 
0
 
Cash
 
23
 
Target - San Jose
 
Kea Lani Reserve
 
250,000
 
0
 
0
 
Cash
 
24
 
Residence Inn Grapevine
 
Seasonality Reserve
 
50,000
 
0
 
0
 
Cash
 
25
 
Security Public Storage - Huntington Beach  
     
0
 
0
 
0
     
26
 
Doubletree Dallas - Farmers Branch
 
PIP Funds
 
133,653
 
0
 
0
     
27
 
Lake Worth Center
     
0
 
0
 
0
     
28
 
Hilton Garden Inn - Covington
     
0
 
0
 
0
     
29
 
Microtel Inn & Suites Portfolio - Texas
 
Seasonality Funds
 
0
 
Excess Cash Flow is deposited monthly to be disbursed during the months of September, December, January and Februray.
 
160,000
     
29.01
 
Microtel Inn & Suites - Round Rock
                     
29.02
 
Microtel Inn & Suites - Seaworld
                     
29.03
 
Microtel Inn & Suites - San Antonio
                     
30
 
Spring Valley Shopping Center
 
Free Rent Reserve
 
37,579
 
0
 
0
 
Cash
 
31
 
Centennial Medical Office
 
Critical Tenant TI/LC Reserve
 
0
 
Springing
 
0
     
32
 
8880 West Sunset Road
 
Provident Rent Reserve
 
28,826
 
0
 
0
 
Cash
 
33
 
93 East Apartments
     
0
 
0
 
0
     
34
 
Bayou Place Phase I
     
0
 
0
 
0
     
35
 
Kings Crossing
     
0
 
0
 
0
     
36
 
13140 Coit Road
     
0
 
0
 
0
     
37
 
Lawn Village
 
Fitness Center/Conference Room Reserve
 
50,000
 
0
 
0
 
Cash
 
38
 
Giant Eagle Parma
     
0
 
0
 
0
     
39
 
Homewood Suites - Beaumont
     
0
 
0
 
0
     
40
 
Everett Mall Mini Storage
     
0
 
0
 
0
     
41
 
Grandview Center
     
0
 
0
 
0
     
42
 
Security Public Storage - Escondido
     
0
 
0
 
0
     
43
 
Citadel Apartments
     
0
 
0
 
0
     
44
 
Briarwood Apartments
     
0
 
0
 
0
     
45
 
Stop & Shop - Everett
     
0
 
0
 
0
     
46
 
850-890 Walsh Avenue
     
0
 
0
 
0
     
47
 
Ashburn Square
     
0
 
0
 
0
     
48
 
Towne Place Suites
     
0
 
0
 
0
     
49
 
The Paddocks at Mount Juliet
 
Dollar Tree Reserve
 
112,500
 
0
 
0
 
Cash
 
50
 
Barstow Shopping Center
 
99 Cent Only Reserve
 
0
 
Springing
 
96,960
 
Cash
 
51
 
Rochester-Hamlin Retail Center
 
Shelter Studio Reserve
 
74,500
 
0
 
0
 
Cash
 
52
 
Comfort Inn - Grapevine, TX
 
PIP Reserve
 
0
 
Springing
 
0
     
53
 
South Ridge Shopping Center
     
0
 
0
 
0
     
54
 
Merchant’s Walk Shopping Center
     
0
 
0
 
0
     
55
 
Shaw Business Center
     
0
 
0
 
0
     
56
 
Security Public Storage - McHenry
     
0
 
0
 
0
     
57
 
WWG StorQuest - Louisville
     
0
 
0
 
0
     
58
 
WWG StorQuest - Manitou Springs
     
0
 
0
 
0
     
59
 
Security Public Storage - Woodland
     
0
 
0
 
0
     
60
 
2054 University Avenue
 
Perdition Smokehouse Reserve
 
35,550
 
0
 
0
 
Cash
 
61
 
Planet Self Storage - Boston
     
0
 
0
 
0
     
62
 
Security Public Storage - Pinole
     
0
 
0
 
0
     
63
 
Quality Inn College Station
 
Seasonality Reserve
 
10,000
 
Springing
 
10,000
 
Cash
 
64
 
Lionsgate Marketplace
 
Free Rent Reserve
 
10,691
 
0
 
0
 
Cash
 
65
 
New Castle Apartments
     
0
 
0
 
0
     
66
 
134 Golden Gate Avenue
 
Minimum Occupancy Reserve
 
2,000,000
 
0
 
0
 
Cash
 
67
 
Cinco Ranch Plaza I
     
0
 
0
 
0
     
68
 
WWG StorQuest - Clock Tower
     
0
 
0
 
0
     
69
 
Oakwood Park
     
0
 
0
 
0
     
70
 
The Willows
     
0
 
0
 
0
     
71
 
Walgreens New Haven
 
Post-Closing Obligation Reserve
 
10,000
 
0
 
0
 
Cash
 
72
 
508 Toulouse Street
     
0
 
0
 
0
     
73
 
WWG StorQuest - Pony Express
     
0
 
0
 
0
     
74
 
Evergreen Village
     
0
 
0
 
0
     
75
 
Highland Garden Apartments
 
Pending Litigation Reserve
 
150,000
 
0
 
0
 
Cash
 
76
 
Walgreens - Greenville
     
0
 
0
 
0
     
77
 
Drexel Apartments
     
0
 
0
 
0
     
78
 
City View MHC
     
0
 
0
 
0
     
79
 
CVS - Bridgeport
     
0
 
0
 
0
     
80
 
All Stor Self Storage
     
0
 
0
 
0
     
81
 
Hermitage Garden Apartments
     
0
 
0
 
0
     
82
 
Western Reserve Village
     
0
 
0
 
0
     
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
 
Mortgage Loan
Number
 
Property Name
 
Other  Escrow I - LoC
Counterparty
 
Other Escrow II Reserve Description
 
Other Escrow II
(Initial) ($)
 
Other Escrow II
(Monthly) ($)
 
Other Escrow II
Cap ($)
 
Other Escrow II
Escrow - Cash or
LoC
 
Other  Escrow II - LoC
Counterparty
 
Holdback
 
Ownership Interest(18)
 
Ground Lease Initial
Expiration Date
 
1
 
Woodbridge Center
         
0
 
0
 
0
             
Fee
     
2
 
Soho Beach House
         
0
 
0
 
0
             
Fee
     
3
 
Montgomery Mall
         
0
 
0
 
0
             
Fee
     
4
 
Pacific Design Center
         
0
 
0
 
0
             
Fee
     
5
 
Purgatory Creek Apartments
         
0
 
0
 
0
             
Fee
     
6
 
Weatherford Ridge
     
Belk Dispute Reserve
 
300,000
 
Springing
 
0
 
Cash
         
Fee
     
7
 
Harlequin Plaza
     
MKK Prepaid Rent Reserve
 
140,693
 
0
 
0
 
Cash
         
Fee
     
8
 
Market Square at Montrose
         
0
 
0
 
0
             
Fee
     
9
 
JL Holdings - Burger King Portfolio - 90
     
Sweep Reserve ($2,000,000);Condemnation Reserve ($99,414)
 
2,099,414
 
0
 
0
 
Cash
         
Various
 
Various
 
9.01
 
Burger King #02957 - Houma, LA
                                 
Fee
     
9.02
 
Burger King #04324 - Gulf Shores, AL
                                 
Fee
     
9.03
 
Burger King #11942 - Gray, LA
                                 
Fee
     
9.04
 
Burger King #00144 - Baton Rouge, LA
                                 
Fee
     
9.05
 
Burger King #06788 - Zachary, LA
                                 
Fee
     
9.06
 
Burger King #05255 - Pritchard, AL
                                 
Fee
     
9.07
 
Burger King #05035 - Tuscaloosa, AL
                                 
Fee
     
9.08
 
Burger King #09788 - Walker, LA
                                 
Fee
     
9.09
 
Burger King #03818 - Mobile, AL
                                 
Fee
     
9.10
 
Burger King #03156 - Saraland, AL
                                 
Fee
     
9.11
 
Burger King #01437 - Monroe, LA
                                 
Fee
     
9.12
 
Burger King #12661 - Baton Rouge, LA
                                 
Fee
     
9.13
 
Burger King #09804 - Gonzales, LA
                                 
Fee
     
9.14
 
Burger King #01198 - Mobile, AL
                                 
Fee
     
9.15
 
Burger King #04130 - Vicksburg, MS
                                 
Fee/Leasehold
 
8/15/2033
 
9.16
 
Burger King #09004 - Diamondhead, MS
                                 
Fee
     
9.17
 
Burger King #12830 - Boutte, LA
                                 
Fee
     
9.18
 
Burger King #10763 - Hammond, LA
                                 
Fee
     
9.19
 
Burger King #01425 - New Iberia, LA
                                 
Fee
     
9.20
 
Burger King #03623 - Covington, LA
                                 
Fee
     
9.21
 
Burger King #06149 - New Iberia, LA
                                 
Fee
     
9.22
 
Burger King #01489 - Mobile, AL
                                 
Fee
     
9.23
 
Burger King #11095 - Tuscaloosa, AL
                                 
Fee
     
9.24
 
Burger King #01207 - West Monroe, LA
                                 
Fee
     
9.25
 
Burger King #01428 - Sulphur, LA
                                 
Fee
     
9.26
 
Burger King #05029 - Pineville, LA
                                 
Fee
     
9.27
 
Burger King #07467 - Ruston, LA
                                 
Fee/Leasehold
 
6/5/2029
 
9.28
 
Burger King #11544 - Westlake, LA
                                 
Fee
     
9.29
 
Burger King #09708 - Natchez, MS
                                 
Fee
     
9.30
 
Burger King #04581 - Foley, AL
                                 
Fee
     
9.31
 
Burger King #10802 - Westwego, LA
                                 
Fee
     
9.32
 
Burger King #06676 - Jackson, MS
                                 
Fee
     
9.33
 
Burger King #09270 - Robertsdale, AL
                                 
Fee
     
9.34
 
Burger King #10764 - Morgan City, LA
                                 
Fee
     
9.35
 
Burger King #12329 - Rayne, LA
                                 
Fee
     
9.36
 
Burger King #12633 - Port Allen, LA
                                 
Fee
     
9.37
 
Burger King #12895 - Delhi, LA
                                 
Fee
     
9.38
 
Burger King #11614 - Harvey, LA
                                 
Fee
     
9.39
 
Burger King #06129 - Mobile, AL
                                 
Fee
     
9.40
 
Burger King #02483 - Mobile, AL
                                 
Fee
     
9.41
 
Burger King #06488 - Mobile, AL
                                 
Fee
     
9.42
 
Burger King #06916 - Kenner, LA
                                 
Fee
     
9.43
 
Burger King #01149 - Baton Rouge, LA
                                 
Fee
     
9.44
 
Burger King #10762 - Geismar, LA
                                 
Fee
     
9.45
 
Burger King #12322 - Oakdale, LA
                                 
Fee
     
9.46
 
Burger King #06783 - Baton Rouge, LA
                                 
Fee
     
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                                 
Fee
     
9.48
 
Burger King #08645 - Pace, FL
                                 
Fee
     
9.49
 
Burger King #06325 - Baton Rouge, LA
                                 
Fee
     
9.50
 
Burger King #06674 - Slidell, LA
                                 
Fee
     
9.51
 
Burger King #00373 - Mobile, AL
                                 
Fee
     
9.52
 
Burger King #09115 - Meridian, MS
                                 
Fee
     
9.53
 
Burger King #01617 - Lake Charles, LA
                                 
Fee
     
9.54
 
Burger King #05981 - Meridian, MS
                                 
Fee
     
9.55
 
Burger King #11715 - Ville Platte, LA
                                 
Fee
     
9.56
 
Burger King #01439 - Slidell, LA
                                 
Fee
     
9.57
 
Burger King #07930 - Long Beach, MS
                                 
Fee
     
9.58
 
Burger King #09838 - Fairhope, AL
                                 
Fee
     
9.59
 
Burger King #12820 - Iowa, LA
                                 
Fee
     
9.60
 
Burger King #00211 - Baton Rouge, LA
                                 
Fee
     
9.61
 
Burger King #04914 - Pensacola, FL
                                 
Fee
     
9.62
 
Burger King #09686 - Thomasville, AL
                                 
Fee
     
9.63
 
Burger King #12660 - Vinton, LA
                                 
Fee
     
9.64
 
Burger King #12007 - Denham Springs, LA
                                 
Leasehold
 
5/31/2033
 
9.65
 
Burger King #09958 - Grove Hill, AL
                                 
Fee
     
9.66
 
Burger King #10572 - Eunice, LA
                                 
Leasehold
 
9/30/2017
 
9.67
 
Burger King #11488 - Lafayette, LA
                                 
Leasehold
 
4/15/2018
 
9.68
 
Burger King #06048 - Tuscaloosa, AL
                                 
Fee
     
9.69
 
Burger King #00360 - New Orleans, LA
                                 
Fee/Leasehold
 
2/28/2019
 
9.70
 
Burger King #03585 - Daphne, AL
                                 
Fee
     
9.71
 
Burger King #04016 - Mobile, AL
                                 
Fee
     
9.72
 
Burger King #06105 - Northport, AL
                                 
Fee
     
9.73
 
Burger King #09259 - Gulf Breeze, FL
                                 
Fee
     
9.74
 
Burger King #11979 - Monroe, LA
                                 
Fee
     
9.75
 
Burger King #12597 - Lake Charles, LA
                                 
Fee
     
9.76
 
Burger King #01337 - Metairie, LA
                                 
Fee
     
9.77
 
Burger King #01465 - Laurel, MS
                                 
Fee
     
9.78
 
Burger King #11694 - DeQuincy, LA
                                 
Fee
     
9.79
 
Burger King #00501 - Lafayette, LA
                                 
Fee/Leasehold
 
6/5/2014
 
9.80
 
Burger King #10800 - Livingston, AL
                                 
Fee
     
9.81
 
Burger King #09026 - Laurel, MS
                                 
Fee
     
9.82
 
Burger King #09213 - Pensacola, FL
                                 
Fee
     
9.83
 
Burger King #01917 - Vidalia, LA
                                 
Fee
     
9.84
 
Burger King #10607 - Houma, LA
                                 
Leasehold
 
9/24/2017
 
9.85
 
Burger King #09853 - Franklin, LA
                                 
Fee
     
9.86
 
Burger King #01315 - Alexandria, LA
                                 
Fee/Leasehold
 
5/2/2019
 
9.87
 
Burger King #12919 - Covington, LA
                                 
Leasehold
 
12/22/2019
 
9.88
 
Burger King #12752 - Lafayette, LA
                                 
Leasehold
 
9/23/2019
 
9.89
 
Burger King #01537 - Lafayette, LA
                                 
Fee/Leasehold
 
3/24/2025
 
9.90
 
Burger King #12753 - Slidell, LA
                                 
Leasehold
 
8/31/2019
 
10
 
Security Self Storage SPX Portfolio
         
0
 
0
 
0
             
Fee
     
10.01
 
2078 South Pontiac Way
                                 
Fee
     

 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Other  Escrow I - LoC
Counterparty
 
Other Escrow II Reserve Description
 
Other Escrow II
(Initial) ($)
 
Other Escrow II
(Monthly) ($)
 
Other Escrow II
Cap ($)
 
Other Escrow II
Escrow - Cash or
LoC
 
Other  Escrow II - LoC
Counterparty
 
Holdback
 
Ownership Interest(18)
 
Ground Lease Initial
Expiration Date
 
10.02
 
13300 College
                                 
Fee
     
10.03
 
3760 East Pikes Peak Avenue
                                 
Fee
     
10.04
 
111 North Maize Road
                                 
Fee
     
10.05
 
3160 Austin Bluffs Parkway
                                 
Fee
     
10.06
 
3030 Sycamore School Road
                                 
Fee
     
10.07
 
8631 West 21st Street
                                 
Fee
     
10.08
 
405 South Hillside Street
                                 
Fee
     
11
 
Delaware State Office Portfolio
         
0
 
0
 
0
             
Fee
     
11.01
 
Silver Lake
                                 
Fee
     
11.02
 
Enterprise Place
                                 
Fee
     
12
 
Massillon Industrial
         
0
 
0
 
0
             
Fee
     
13
 
Orchard Falls
         
0
 
0
 
0
             
Fee
     
14
 
CT Self Storage Portfolio
         
0
 
0
 
0
             
Fee
     
14.01
 
CT Self Storage-West Hartford
                                 
Fee
     
14.02
 
CT Self Storage-Plainville
                                 
Fee
     
14.03
 
CT Self Storage-Glastonbury
                                 
Fee
     
14.04
 
CT Self Storage-Meriden
                                 
Fee
     
15
 
Larkins Corner
     
Colortyme Reserve
 
700,000
 
0
 
0
 
Cash
         
Fee
     
16
 
Hampton Inn Hallandale
         
0
 
0
 
0
             
Fee
     
17
 
NaperWest Retail Center
         
0
 
0
 
0
             
Fee
     
18
 
Oak Court Mall
         
0
 
0
 
0
             
Fee
     
19
 
1120 Nasa Parkway
         
0
 
0
 
0
             
Fee
     
20
 
1110 Nasa Parkway
         
0
 
0
 
0
             
Fee
     
21
 
1100 Nasa Parkway
         
0
 
0
 
0
             
Fee
     
22
 
BLG Industrial
     
BLG / ARD Default Escrow
 
0
 
Springing
 
1,250,000
             
Fee
     
23
 
Target - San Jose
         
0
 
0
 
0
             
Fee
     
24
 
Residence Inn Grapevine
     
PIP Reserve
 
1,540,000
 
0
 
0
 
Cash
         
Fee
     
25
 
Security Public Storage - Huntington Beach  
         
0
 
0
 
0
             
Fee
     
26
 
Doubletree Dallas - Farmers Branch
         
0
 
0
 
0
             
Fee
     
27
 
Lake Worth Center
         
0
 
0
 
0
             
Fee
     
28
 
Hilton Garden Inn - Covington
         
0
 
0
 
0
             
Fee
     
29
 
Microtel Inn & Suites Portfolio - Texas
         
0
 
0
 
0
             
Fee
     
29.01
 
Microtel Inn & Suites - Round Rock
                                 
Fee
     
29.02
 
Microtel Inn & Suites - Seaworld
                                 
Fee
     
29.03
 
Microtel Inn & Suites - San Antonio
                                 
Fee
     
30
 
Spring Valley Shopping Center
         
0
 
0
 
0
             
Fee
     
31
 
Centennial Medical Office
         
0
 
0
 
0
             
Fee
     
32
 
8880 West Sunset Road
         
0
 
0
 
0
             
Fee
     
33
 
93 East Apartments
         
0
 
0
 
0
             
Fee
     
34
 
Bayou Place Phase I
         
0
 
0
 
0
             
Leasehold
 
11/8/2051
 
35
 
Kings Crossing
         
0
 
0
 
0
             
Fee
     
36
 
13140 Coit Road
         
0
 
0
 
0
             
Fee
     
37
 
Lawn Village
         
0
 
0
 
0
             
Fee
     
38
 
Giant Eagle Parma
         
0
 
0
 
0
             
Fee
     
39
 
Homewood Suites - Beaumont
         
0
 
0
 
0
             
Fee
     
40
 
Everett Mall Mini Storage
         
0
 
0
 
0
             
Fee
     
41
 
Grandview Center
         
0
 
0
 
0
             
Fee
     
42
 
Security Public Storage - Escondido
         
0
 
0
 
0
             
Fee
     
43
 
Citadel Apartments
         
0
 
0
 
0
             
Fee
     
44
 
Briarwood Apartments
         
0
 
0
 
0
             
Fee
     
45
 
Stop & Shop - Everett
         
0
 
0
 
0
             
Fee
     
46
 
850-890 Walsh Avenue
         
0
 
0
 
0
             
Fee
     
47
 
Ashburn Square
         
0
 
0
 
0
             
Fee
     
48
 
Towne Place Suites
         
0
 
0
 
0
             
Fee
     
49
 
The Paddocks at Mount Juliet
         
0
 
0
 
0
             
Fee
     
50
 
Barstow Shopping Center
     
Big 5 Rent Reserve ($50,355) / Rent Holdback Reserve ($40,000)
 
90,355
 
0
 
0
 
Cash
         
Fee
     
51
 
Rochester-Hamlin Retail Center
     
Staples Reserve / Staples Springing Reserve
 
0
 
5,000; Springing
 
429,600
 
Cash
         
Fee
     
52
 
Comfort Inn - Grapevine, TX
         
0
 
0
 
0
             
Fee
     
53
 
South Ridge Shopping Center
         
0
 
0
 
0
             
Fee
     
54
 
Merchant’s Walk Shopping Center
         
0
 
0
 
0
             
Fee
     
55
 
Shaw Business Center
         
0
 
0
 
0
             
Fee
     
56
 
Security Public Storage - McHenry
         
0
 
0
 
0
             
Fee
     
57
 
WWG StorQuest - Louisville
         
0
 
0
 
0
             
Fee
     
58
 
WWG StorQuest - Manitou Springs
         
0
 
0
 
0
             
Fee
     
59
 
Security Public Storage - Woodland
         
0
 
0
 
0
             
Fee
     
60
 
2054 University Avenue
         
0
 
0
 
0
             
Fee
     
61
 
Planet Self Storage - Boston
         
0
 
0
 
0
             
Fee
     
62
 
Security Public Storage - Pinole
         
0
 
0
 
0
             
Fee
     
63
 
Quality Inn College Station
     
Property Improvement Plan Reserve
 
0
 
Springing
 
0
             
Fee
     
64
 
Lionsgate Marketplace
     
Critical Tenant TI/LC Funds
 
0
 
Springing
 
0
 
Cash
         
Fee
     
65
 
New Castle Apartments
         
0
 
0
 
0
             
Fee
     
66
 
134 Golden Gate Avenue
         
0
 
0
 
0
             
Fee
     
67
 
Cinco Ranch Plaza I
         
0
 
0
 
0
             
Fee
     
68
 
WWG StorQuest - Clock Tower
         
0
 
0
 
0
             
Fee
     
69
 
Oakwood Park
         
0
 
0
 
0
             
Fee
     
70
 
The Willows
         
0
 
0
 
0
             
Fee
     
71
 
Walgreens New Haven
         
0
 
0
 
0
             
Fee
     
72
 
508 Toulouse Street
         
0
 
0
 
0
             
Fee
     
73
 
WWG StorQuest - Pony Express
         
0
 
0
 
0
             
Fee
     
74
 
Evergreen Village
         
0
 
0
 
0
             
Fee
     
75
 
Highland Garden Apartments
         
0
 
0
 
0
             
Fee
     
76
 
Walgreens - Greenville
         
0
 
0
 
0
             
Fee
     
77
 
Drexel Apartments
         
0
 
0
 
0
             
Fee
     
78
 
City View MHC
         
0
 
0
 
0
             
Fee
     
79
 
CVS - Bridgeport
         
0
 
0
 
0
             
Fee
     
80
 
All Stor Self Storage
         
0
 
0
 
0
             
Fee
     
81
 
Hermitage Garden Apartments
         
0
 
0
 
0
             
Fee
     
82
 
Western Reserve Village
         
0
 
0
 
0
             
Fee
     
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                               
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Annual Ground Rent Payment
 
Annual Ground Rent Increases
 
Lockbox
 
Whole Loan Cut-
off Date Balance
($)(6)
 
Whole Loan Debt
Service ($)
 
Subordinate Secured
Debt Original
Balance ($)
 
Subordinate Secured
Debt Cut-off Date
Balance ($)
 
Whole Loan
U/W NOI DSCR
(x)(6)
 
Whole Loan
U/W NCF DSCR
(x)(6)
 
Whole Loan Cut-
off Date LTV
Ratio(6)
 
Whole Loan Cut-
off Date U/W NOI
Debt Yield(6)
1
 
Woodbridge Center
         
Hard/Springing Cash Management
                               
2
 
Soho Beach House
         
Hard/Upfront Cash Management
                               
3
 
Montgomery Mall
         
Hard/Springing Cash Management
                               
4
 
Pacific Design Center
         
Hard/Upfront Cash Management
                               
5
 
Purgatory Creek Apartments
         
Springing (Without Established Account)
                               
6
 
Weatherford Ridge
         
Soft/Springing Cash Management
                               
7
 
Harlequin Plaza
         
Soft/Springing Cash Management
                               
8
 
Market Square at Montrose
         
Hard/Upfront Cash Management
                               
9
 
JL Holdings - Burger King Portfolio - 90
         
Hard/Upfront Cash Management
 
59,547,968
 
425,670
 
10,000,000
 
10,000,000
 
1.60
 
1.53
 
50.0%
 
13.7%
9.01
 
Burger King #02957 - Houma, LA
                                           
9.02
 
Burger King #04324 - Gulf Shores, AL
                                           
9.03
 
Burger King #11942 - Gray, LA
                                           
9.04
 
Burger King #00144 - Baton Rouge, LA
                                           
9.05
 
Burger King #06788 - Zachary, LA
                                           
9.06
 
Burger King #05255 - Pritchard, AL
                                           
9.07
 
Burger King #05035 - Tuscaloosa, AL
                                           
9.08
 
Burger King #09788 - Walker, LA
                                           
9.09
 
Burger King #03818 - Mobile, AL
                                           
9.10
 
Burger King #03156 - Saraland, AL
                                           
9.11
 
Burger King #01437 - Monroe, LA
                                           
9.12
 
Burger King #12661 - Baton Rouge, LA
                                           
9.13
 
Burger King #09804 - Gonzales, LA
                                           
9.14
 
Burger King #01198 - Mobile, AL
                                           
9.15
 
Burger King #04130 - Vicksburg, MS
                                           
9.16
 
Burger King #09004 - Diamondhead, MS
                                           
9.17
 
Burger King #12830 - Boutte, LA
                                           
9.18
 
Burger King #10763 - Hammond, LA
                                           
9.19
 
Burger King #01425 - New Iberia, LA
                                           
9.20
 
Burger King #03623 - Covington, LA
                                           
9.21
 
Burger King #06149 - New Iberia, LA
                                           
9.22
 
Burger King #01489 - Mobile, AL
                                           
9.23
 
Burger King #11095 - Tuscaloosa, AL
                                           
9.24
 
Burger King #01207 - West Monroe, LA
                                           
9.25
 
Burger King #01428 - Sulphur, LA
                                           
9.26
 
Burger King #05029 - Pineville, LA
                                           
9.27
 
Burger King #07467 - Ruston, LA
 
$6,063
 
Increase by 2% from prior 1yr period
                                   
9.28
 
Burger King #11544 - Westlake, LA
                                           
9.29
 
Burger King #09708 - Natchez, MS
                                           
9.30
 
Burger King #04581 - Foley, AL
                                           
9.31
 
Burger King #10802 - Westwego, LA
                                           
9.32
 
Burger King #06676 - Jackson, MS
                                           
9.33
 
Burger King #09270 - Robertsdale, AL
                                           
9.34
 
Burger King #10764 - Morgan City, LA
                                           
9.35
 
Burger King #12329 - Rayne, LA
                                           
9.36
 
Burger King #12633 - Port Allen, LA
                                           
9.37
 
Burger King #12895 - Delhi, LA
                                           
9.38
 
Burger King #11614 - Harvey, LA
                                           
9.39
 
Burger King #06129 - Mobile, AL
                                           
9.40
 
Burger King #02483 - Mobile, AL
                                           
9.41
 
Burger King #06488 - Mobile, AL
                                           
9.42
 
Burger King #06916 - Kenner, LA
                                           
9.43
 
Burger King #01149 - Baton Rouge, LA
                                           
9.44
 
Burger King #10762 - Geismar, LA
                                           
9.45
 
Burger King #12322 - Oakdale, LA
                                           
9.46
 
Burger King #06783 - Baton Rouge, LA
                                           
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                                           
9.48
 
Burger King #08645 - Pace, FL
                                           
9.49
 
Burger King #06325 - Baton Rouge, LA
                                           
9.50
 
Burger King #06674 - Slidell, LA
                                           
9.51
 
Burger King #00373 - Mobile, AL
                                           
9.52
 
Burger King #09115 - Meridian, MS
                                           
9.53
 
Burger King #01617 - Lake Charles, LA
                                           
9.54
 
Burger King #05981 - Meridian, MS
                                           
9.55
 
Burger King #11715 - Ville Platte, LA
                                           
9.56
 
Burger King #01439 - Slidell, LA
                                           
9.57
 
Burger King #07930 - Long Beach, MS
                                           
9.58
 
Burger King #09838 - Fairhope, AL
                                           
9.59
 
Burger King #12820 - Iowa, LA
                                           
9.60
 
Burger King #00211 - Baton Rouge, LA
                                           
9.61
 
Burger King #04914 - Pensacola, FL
                                           
9.62
 
Burger King #09686 - Thomasville, AL
                                           
9.63
 
Burger King #12660 - Vinton, LA
                                           
9.64
 
Burger King #12007 - Denham Springs, LA
 
$40,728
 
10% increase from prior year
                                   
9.65
 
Burger King #09958 - Grove Hill, AL
                                           
9.66
 
Burger King #10572 - Eunice, LA
                                           
9.67
 
Burger King #11488 - Lafayette, LA
                                           
9.68
 
Burger King #06048 - Tuscaloosa, AL
                                           
9.69
 
Burger King #00360 - New Orleans, LA
 
$40,525
 
As per a rent schedule; not a fixed %
                                   
9.70
 
Burger King #03585 - Daphne, AL
                                           
9.71
 
Burger King #04016 - Mobile, AL
                                           
9.72
 
Burger King #06105 - Northport, AL
                                           
9.73
 
Burger King #09259 - Gulf Breeze, FL
                                           
9.74
 
Burger King #11979 - Monroe, LA
                                           
9.75
 
Burger King #12597 - Lake Charles, LA
                                           
9.76
 
Burger King #01337 - Metairie, LA
                                           
9.77
 
Burger King #01465 - Laurel, MS
                                           
9.78
 
Burger King #11694 - DeQuincy, LA
                                           
9.79
 
Burger King #00501 - Lafayette, LA
                                           
9.80
 
Burger King #10800 - Livingston, AL
                                           
9.81
 
Burger King #09026 - Laurel, MS
                                           
9.82
 
Burger King #09213 - Pensacola, FL
                                           
9.83
 
Burger King #01917 - Vidalia, LA
                                           
9.84
 
Burger King #10607 - Houma, LA
 
$59,850 & 4% of gross sales
 
10% increase from prior year
                                   
9.85
 
Burger King #09853 - Franklin, LA
                                           
9.86
 
Burger King #01315 - Alexandria, LA
 
$27,240
 
6% increase in the first year and 3% for each additional year
                                   
9.87
 
Burger King #12919 - Covington, LA
 
$42,350
 
10% increase from prior year
                                   
9.88
 
Burger King #12752 - Lafayette, LA
 
$36,000 & 3% of gross sales over $1.2 million
                                       
9.89
 
Burger King #01537 - Lafayette, LA
     
10% increase from prior year
                                   
9.90
 
Burger King #12753 - Slidell, LA
 
$48,400
 
10% increase from prior year
                                   
10
 
Security Self Storage SPX Portfolio
         
Springing (Without Established Account)
                               
10.01
 
2078 South Pontiac Way
                                           
 
 
 

 

 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                               
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
 
Mortgage Loan
Number
 
Property Name
 
Annual Ground Rent Payment
 
Annual Ground Rent Increases
 
Lockbox
 
Whole Loan Cut-
off Date Balance
($)(6)
 
Whole Loan Debt
Service ($)
 
Subordinate Secured
Debt Original Balance
($)
 
Subordinate Secured
Debt Cut-off Date
Balance ($)
 
Whole Loan
U/W NOI DSCR
(x)(6)
 
Whole Loan
U/W NCF DSCR
(x)(6)
 
Whole Loan Cut-
off Date LTV
Ratio(6)
 
Whole Loan Cut-
off Date U/W
NOI Debt
Yield(6)
10.02
 
13300 College
                                           
10.03
 
3760 East Pikes Peak Avenue
                                           
10.04
 
111 North Maize Road
                                           
10.05
 
3160 Austin Bluffs Parkway
                                           
10.06
 
3030 Sycamore School Road
                                           
10.07
 
8631 West 21st Street
                                           
10.08
 
405 South Hillside Street
                                           
11
 
Delaware State Office Portfolio
         
Hard/Springing Cash Management
                               
11.01
 
Silver Lake
                                           
11.02
 
Enterprise Place
                                           
12
 
Massillon Industrial
         
Hard/Springing Cash Management
                               
13
 
Orchard Falls
         
Hard/Upfront Cash Management
                               
14
 
CT Self Storage Portfolio
         
Springing (Without Established Account)
                               
14.01
 
CT Self Storage-West Hartford
                                           
14.02
 
CT Self Storage-Plainville
                                           
14.03
 
CT Self Storage-Glastonbury
                                           
14.04
 
CT Self Storage-Meriden
                                           
15
 
Larkins Corner
         
Springing (Without Established Account)
                               
16
 
Hampton Inn Hallandale
         
Springing (Without Established Account)
                               
17
 
NaperWest Retail Center
         
Soft/Springing Cash Management
                               
18
 
Oak Court Mall
         
Hard/Springing Cash Management
                               
19
 
1120 Nasa Parkway
         
Springing (Without Established Account)
                               
20
 
1110 Nasa Parkway
         
Springing (Without Established Account)
                               
21
 
1100 Nasa Parkway
         
Springing (Without Established Account)
                               
22
 
BLG Industrial
         
Soft/Springing Cash Management
                               
23
 
Target - San Jose
         
Hard/Springing Cash Management
                               
24
 
Residence Inn Grapevine
         
Hard/Springing Cash Management
                               
25
 
Security Public Storage - Huntington Beach  
         
None
                               
26
 
Doubletree Dallas - Farmers Branch
         
Hard/Springing Cash Management
                               
27
 
Lake Worth Center
         
Springing (Without Established Account)
                               
28
 
Hilton Garden Inn - Covington
         
Hard/Springing Cash Management
                               
29
 
Microtel Inn & Suites Portfolio - Texas
         
Hard/Upfront Cash Management
                               
29.01
 
Microtel Inn & Suites - Round Rock
                                           
29.02
 
Microtel Inn & Suites - Seaworld
                                           
29.03
 
Microtel Inn & Suites - San Antonio
                                           
30
 
Spring Valley Shopping Center
         
Springing (Without Established Account)
                               
31
 
Centennial Medical Office
         
Soft/Springing Cash Management
                               
32
 
8880 West Sunset Road
         
Hard/Upfront Cash Management
                               
33
 
93 East Apartments
         
Springing (Without Established Account)
                               
34
 
Bayou Place Phase I
 
$50,000, plus percentage rent
     
None
                               
35
 
Kings Crossing
         
Springing (Without Established Account)
                               
36
 
13140 Coit Road
         
Springing (Without Established Account)
                               
37
 
Lawn Village
         
Springing (Without Established Account)
                               
38
 
Giant Eagle Parma
         
Hard/Upfront Cash Management
                               
39
 
Homewood Suites - Beaumont
         
Hard/Springing Cash Management
                               
40
 
Everett Mall Mini Storage
         
Springing (Without Established Account)
                               
41
 
Grandview Center
         
Hard/Springing Cash Management
                               
42
 
Security Public Storage - Escondido
         
None
                               
43
 
Citadel Apartments
         
Soft/Springing Cash Management
                               
44
 
Briarwood Apartments
         
None
                               
45
 
Stop & Shop - Everett
         
Hard/Upfront Cash Management
                               
46
 
850-890 Walsh Avenue
         
Hard/Springing Cash Management
                               
47
 
Ashburn Square
         
Springing (Without Established Account)
                               
48
 
Towne Place Suites
         
Springing (With Established Account)
                               
49
 
The Paddocks at Mount Juliet
         
Springing (Without Established Account)
                               
50
 
Barstow Shopping Center
         
Springing (Without Established Account)
                               
51
 
Rochester-Hamlin Retail Center
         
Springing (Without Established Account)
                               
52
 
Comfort Inn - Grapevine, TX
         
Springing (Without Established Account)
                               
53
 
South Ridge Shopping Center
         
Springing (Without Established Account)
                               
54
 
Merchant’s Walk Shopping Center
         
Springing (Without Established Account)
                               
55
 
Shaw Business Center
         
Springing (Without Established Account)
                               
56
 
Security Public Storage - McHenry
         
None
                               
57
 
WWG StorQuest - Louisville
         
Springing (Without Established Account)
                               
58
 
WWG StorQuest - Manitou Springs
         
Springing (Without Established Account)
                               
59
 
Security Public Storage - Woodland
         
None
                               
60
 
2054 University Avenue
         
Springing (Without Established Account)
                               
61
 
Planet Self Storage - Boston
         
None
                               
62
 
Security Public Storage - Pinole
         
None
                               
63
 
Quality Inn College Station
         
Hard/Springing Cash Management
                               
64
 
Lionsgate Marketplace
         
Hard/Upfront Cash Management
                               
65
 
New Castle Apartments
         
Springing (Without Established Account)
                               
66
 
134 Golden Gate Avenue
         
Springing (Without Established Account)
                               
67
 
Cinco Ranch Plaza I
         
Springing (Without Established Account)
                               
68
 
WWG StorQuest - Clock Tower
         
Springing (Without Established Account)
                               
69
 
Oakwood Park
         
None
                               
70
 
The Willows
         
None
                               
71
 
Walgreens New Haven
         
Hard/Upfront Cash Management
                               
72
 
508 Toulouse Street
         
Springing (Without Established Account)
                               
73
 
WWG StorQuest - Pony Express
         
Springing (Without Established Account)
                               
74
 
Evergreen Village
         
None
                               
75
 
Highland Garden Apartments
         
Springing (Without Established Account)
                               
76
 
Walgreens - Greenville
         
Hard/Upfront Cash Management
                               
77
 
Drexel Apartments
         
None
                               
78
 
City View MHC
         
None
                               
79
 
CVS - Bridgeport
         
Hard/Upfront Cash Management
                               
80
 
All Stor Self Storage
         
Springing (With Established Account)
                               
81
 
Hermitage Garden Apartments
         
Springing (Without Established Account)
                               
82
 
Western Reserve Village
         
None
                               
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                               
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Whole Loan Cut-
off Date U/W
NCF Debt
Yield(6)
 
Mezzanine Debt
Cut-off Date
Balance($)
 
Sponsor(19)
 
Affiliated Sponsors
 
Mortgage Loan Number
1
 
Woodbridge Center
         
GGP Real Estate Holding I, Inc
     
1
2
 
Soho Beach House
     
12,000,000
 
Soho House Group Limited
     
2
3
 
Montgomery Mall
         
Simon Property Group
 
Y - Group A
 
3
4
 
Pacific Design Center
     
20,000,000
 
Charles S. Cohen
     
4
5
 
Purgatory Creek Apartments
         
Oren Blatt; Yehonatan Sade; Yacob Blatt
     
5
6
 
Weatherford Ridge
         
The Sterling Land and Shopping Center Development Fund I, LLLP; The Sterling Land and Shopping Center Development Fund I
     
6
7
 
Harlequin Plaza
         
Unico Laird Norton JV Two LLC
     
7
8
 
Market Square at Montrose
     
2,575,000
 
David Grunberger
     
8
9
 
JL Holdings - Burger King Portfolio - 90
 
13.1%
     
Matthew Schoenberg
     
9
9.01
 
Burger King #02957 - Houma, LA
                 
9.01
9.02
 
Burger King #04324 - Gulf Shores, AL
                 
9.02
9.03
 
Burger King #11942 - Gray, LA
                 
9.03
9.04
 
Burger King #00144 - Baton Rouge, LA
                 
9.04
9.05
 
Burger King #06788 - Zachary, LA
                 
9.05
9.06
 
Burger King #05255 - Pritchard, AL
                 
9.06
9.07
 
Burger King #05035 - Tuscaloosa, AL
                 
9.07
9.08
 
Burger King #09788 - Walker, LA
                 
9.08
9.09
 
Burger King #03818 - Mobile, AL
                 
9.09
9.10
 
Burger King #03156 - Saraland, AL
                 
9.10
9.11
 
Burger King #01437 - Monroe, LA
                 
9.11
9.12
 
Burger King #12661 - Baton Rouge, LA
                 
9.12
9.13
 
Burger King #09804 - Gonzales, LA
                 
9.13
9.14
 
Burger King #01198 - Mobile, AL
                 
9.14
9.15
 
Burger King #04130 - Vicksburg, MS
                 
9.15
9.16
 
Burger King #09004 - Diamondhead, MS
                 
9.16
9.17
 
Burger King #12830 - Boutte, LA
                 
9.17
9.18
 
Burger King #10763 - Hammond, LA
                 
9.18
9.19
 
Burger King #01425 - New Iberia, LA
                 
9.19
9.20
 
Burger King #03623 - Covington, LA
                 
9.20
9.21
 
Burger King #06149 - New Iberia, LA
                 
9.21
9.22
 
Burger King #01489 - Mobile, AL
                 
9.22
9.23
 
Burger King #11095 - Tuscaloosa, AL
                 
9.23
9.24
 
Burger King #01207 - West Monroe, LA
                 
9.24
9.25
 
Burger King #01428 - Sulphur, LA
                 
9.25
9.26
 
Burger King #05029 - Pineville, LA
                 
9.26
9.27
 
Burger King #07467 - Ruston, LA
                 
9.27
9.28
 
Burger King #11544 - Westlake, LA
                 
9.28
9.29
 
Burger King #09708 - Natchez, MS
                 
9.29
9.30
 
Burger King #04581 - Foley, AL
                 
9.30
9.31
 
Burger King #10802 - Westwego, LA
                 
9.31
9.32
 
Burger King #06676 - Jackson, MS
                 
9.32
9.33
 
Burger King #09270 - Robertsdale, AL
                 
9.33
9.34
 
Burger King #10764 - Morgan City, LA
                 
9.34
9.35
 
Burger King #12329 - Rayne, LA
                 
9.35
9.36
 
Burger King #12633 - Port Allen, LA
                 
9.36
9.37
 
Burger King #12895 - Delhi, LA
                 
9.37
9.38
 
Burger King #11614 - Harvey, LA
                 
9.38
9.39
 
Burger King #06129 - Mobile, AL
                 
9.39
9.40
 
Burger King #02483 - Mobile, AL
                 
9.40
9.41
 
Burger King #06488 - Mobile, AL
                 
9.41
9.42
 
Burger King #06916 - Kenner, LA
                 
9.42
9.43
 
Burger King #01149 - Baton Rouge, LA
                 
9.43
9.44
 
Burger King #10762 - Geismar, LA
                 
9.44
9.45
 
Burger King #12322 - Oakdale, LA
                 
9.45
9.46
 
Burger King #06783 - Baton Rouge, LA
                 
9.46
9.47
 
Burger King #09692 - Greenwell Springs, LA  
                 
9.47
9.48
 
Burger King #08645 - Pace, FL
                 
9.48
9.49
 
Burger King #06325 - Baton Rouge, LA
                 
9.49
9.50
 
Burger King #06674 - Slidell, LA
                 
9.50
9.51
 
Burger King #00373 - Mobile, AL
                 
9.51
9.52
 
Burger King #09115 - Meridian, MS
                 
9.52
9.53
 
Burger King #01617 - Lake Charles, LA
                 
9.53
9.54
 
Burger King #05981 - Meridian, MS
                 
9.54
9.55
 
Burger King #11715 - Ville Platte, LA
                 
9.55
9.56
 
Burger King #01439 - Slidell, LA
                 
9.56
9.57
 
Burger King #07930 - Long Beach, MS
                 
9.57
9.58
 
Burger King #09838 - Fairhope, AL
                 
9.58
9.59
 
Burger King #12820 - Iowa, LA
                 
9.59
9.60
 
Burger King #00211 - Baton Rouge, LA
                 
9.60
9.61
 
Burger King #04914 - Pensacola, FL
                 
9.61
9.62
 
Burger King #09686 - Thomasville, AL
                 
9.62
9.63
 
Burger King #12660 - Vinton, LA
                 
9.63
9.64
 
Burger King #12007 - Denham Springs, LA
                 
9.64
9.65
 
Burger King #09958 - Grove Hill, AL
                 
9.65
9.66
 
Burger King #10572 - Eunice, LA
                 
9.66
9.67
 
Burger King #11488 - Lafayette, LA
                 
9.67
9.68
 
Burger King #06048 - Tuscaloosa, AL
                 
9.68
9.69
 
Burger King #00360 - New Orleans, LA
                 
9.69
9.70
 
Burger King #03585 - Daphne, AL
                 
9.70
9.71
 
Burger King #04016 - Mobile, AL
                 
9.71
9.72
 
Burger King #06105 - Northport, AL
                 
9.72
9.73
 
Burger King #09259 - Gulf Breeze, FL
                 
9.73
9.74
 
Burger King #11979 - Monroe, LA
                 
9.74
9.75
 
Burger King #12597 - Lake Charles, LA
                 
9.75
9.76
 
Burger King #01337 - Metairie, LA
                 
9.76
9.77
 
Burger King #01465 - Laurel, MS
                 
9.77
9.78
 
Burger King #11694 - DeQuincy, LA
                 
9.78
9.79
 
Burger King #00501 - Lafayette, LA
                 
9.79
9.80
 
Burger King #10800 - Livingston, AL
                 
9.80
9.81
 
Burger King #09026 - Laurel, MS
                 
9.81
9.82
 
Burger King #09213 - Pensacola, FL
                 
9.82
9.83
 
Burger King #01917 - Vidalia, LA
                 
9.83
9.84
 
Burger King #10607 - Houma, LA
                 
9.84
9.85
 
Burger King #09853 - Franklin, LA
                 
9.85
9.86
 
Burger King #01315 - Alexandria, LA
                 
9.86
9.87
 
Burger King #12919 - Covington, LA
                 
9.87
9.88
 
Burger King #12752 - Lafayette, LA
                 
9.88
9.89
 
Burger King #01537 - Lafayette, LA
                 
9.89
9.90
 
Burger King #12753 - Slidell, LA
                 
9.90
10
 
Security Self Storage SPX Portfolio
         
Stephen L. Clark; Stephen L. Clark Trust; Orlin E. Ard, Jr; Orlin E. Ard, Jr. Revocable Trust
 
Y - Group B
 
10
10.01
 
2078 South Pontiac Way
                 
10.01
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
                               
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 

Mortgage Loan
Number
 
Property Name
 
Whole Loan Cut-
off Date U/W
NCF Debt
Yield(6)
 
Mezzanine Debt
Cut-off Date
Balance($)
 
Sponsor(19)
 
Affiliated Sponsors
 
Mortgage Loan Number
10.02
 
13300 College
                 
10.02
10.03
 
3760 East Pikes Peak Avenue
                 
10.03
10.04
 
111 North Maize Road
                 
10.04
10.05
 
3160 Austin Bluffs Parkway
                 
10.05
10.06
 
3030 Sycamore School Road
                 
10.06
10.07
 
8631 West 21st Street
                 
10.07
10.08
 
405 South Hillside Street
                 
10.08
11
 
Delaware State Office Portfolio
         
Shlomo Rechnitz
     
11
11.01
 
Silver Lake
                 
11.01
11.02
 
Enterprise Place
                 
11.02
12
 
Massillon Industrial
         
William Sperling; Evan Gary Wolang; Wendy Courtney; Susan Westheimer; Fred Westheimer
     
12
13
 
Orchard Falls
         
Kenneth Grant
     
13
14
 
CT Self Storage Portfolio
         
Stephen L. Clark; Joseph R. Clisham; Joseph R. Clisham, Jr.
 
Y - Group B
 
14
14.01
 
CT Self Storage-West Hartford
                 
14.01
14.02
 
CT Self Storage-Plainville
                 
14.02
14.03
 
CT Self Storage-Glastonbury
                 
14.03
14.04
 
CT Self Storage-Meriden
                 
14.04
15
 
Larkins Corner
         
Morris Realty Associates LLC
     
15
16
 
Hampton Inn Hallandale
         
Jeffrey Soffer
     
16
17
 
NaperWest Retail Center
         
Gerald L. Nudo; Laurence H. Weiner; Scott Inbinder; David Lasky
     
17
18
 
Oak Court Mall
         
Simon Property Group
 
Y - Group A
 
18
19
 
1120 Nasa Parkway
         
Boxer Properties
 
Y - Group D
 
19
20
 
1110 Nasa Parkway
         
Boxer Properties
 
Y - Group D
 
20
21
 
1100 Nasa Parkway
         
Boxer Properties
 
Y - Group D
 
21
22
 
BLG Industrial
         
David McNeil; David Hollingsworth
     
22
23
 
Target - San Jose
         
ValueRock Partners
     
23
24
 
Residence Inn Grapevine
         
Brett C. Moody
     
24
25
 
Security Public Storage - Huntington Beach  
         
Michael B. Eisler; Michael Orwitz; Michael Bradley Eisler Revocable Trust; Michael Orwitz Living Trust; BACO Realty
 
Y - Group C
 
25
26
 
Doubletree Dallas - Farmers Branch 
         
H. Drake Leddy
     
26
27
 
Lake Worth Center
         
Jay Schuminsky
     
27
28
 
Hilton Garden Inn - Covington
         
Ashwin Patel; Nilesh Patel; Dharmendra Patel
 
Y - Group E
 
28
29
 
Microtel Inn & Suites Portfolio - Texas
     
950,000
 
Ted Torres
     
29
29.01
 
Microtel Inn & Suites - Round Rock
                 
29.01
29.02
 
Microtel Inn & Suites - Seaworld
                 
29.02
29.03
 
Microtel Inn & Suites - San Antonio
                 
29.03
30
 
Spring Valley Shopping Center
         
Lakeview Crossing Shopping Center Dallas, TX. Limited Partnership
     
30
31
 
Centennial Medical Office
         
Charles A. Giacchetto; Douglas Halsted
     
31
32
 
8880 West Sunset Road
         
Michael Shustek
     
32
33
 
93 East Apartments
         
Evan Meyer; Ryan Millsap; Dusan Miletich
     
33
34
 
Bayou Place Phase I
         
The Cordish Company
     
34
35
 
Kings Crossing
         
Margaret Van Epps
     
35
36
 
13140 Coit Road
         
Boxer Properties
 
Y - Group D
 
36
37
 
Lawn Village
         
Lee A. Ferguson
     
37
38
 
Giant Eagle Parma
         
Alan Robbins
     
38
39
 
Homewood Suites - Beaumont
         
Dharmendra Patel; Jitendra Patel; Mukesh Zaveri; Ashwin Patel
 
Y - Group E
 
39
40
 
Everett Mall Mini Storage
         
William Duesenberg
     
40
41
 
Grandview Center
         
Laurance Langohr, Lynda Fain
     
41
42
 
Security Public Storage - Escondido
         
Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corp.
 
Y - Group C
 
42
43
 
Citadel Apartments
         
Brandon Cooper; Ben Hester
     
43
44
 
Briarwood Apartments
         
Mickey Shapiro; Harry Shapiro
     
44
45
 
Stop & Shop - Everett
         
Allen Properties
 
Y - Group G
 
45
46
 
850-890 Walsh Avenue
         
Timothy C. Duran
     
46
47
 
Ashburn Square
         
Timothy B. Wills
     
47
48
 
Towne Place Suites
         
Richard Vilardo; Ronald E. Franklin
     
48
49
 
The Paddocks at Mount Juliet
         
Stanley Werb; Jonathan Gaines; Theodore Northrup
     
49
50
 
Barstow Shopping Center
         
Jay Kerner; John P. Walsh; John P. Walsh as Trustee of The Walsh Trust
     
50
51
 
Rochester-Hamlin Retail Center
         
Kona Investments L.L.C.; Matthew Jonna; Michelle Jonna
     
51
52
 
Comfort Inn - Grapevine, TX
         
Bharat V. Patel
     
52
53
 
South Ridge Shopping Center
         
Judith Wiesberg; Arlene Watson
     
53
54
 
Merchant’s Walk Shopping Center
         
Martin D. Silverman
     
54
55
 
Shaw Business Center
         
James Forbes
     
55
56
 
Security Public Storage - McHenry
         
Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corp.
 
Y - Group C
 
56
57
 
WWG StorQuest - Louisville
         
William W. Hobin; Clark W. Porter; Timothy B. Hobin; Kent Christensen
 
Y - Group F
 
57
58
 
WWG StorQuest - Manitou Springs
         
William W. Hobin; Clark W. Porter; Timothy B. Hobin; Kent Christensen
 
Y - Group F
 
58
59
 
Security Public Storage - Woodland
         
Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corp.
 
Y - Group C
 
59
60
 
2054 University Avenue
         
Craig Larsen
 
Y - Group H
 
60
61
 
Planet Self Storage - Boston
         
Bryce Grefe; David R. Inman
     
61
62
 
Security Public Storage - Pinole
         
Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corp.
 
Y - Group C
 
62
63
 
Quality Inn College Station
         
Atul Ratanji
     
63
64
 
Lionsgate Marketplace
         
Ralph W. Varnum; Kirby V. Deeter
     
64
65
 
New Castle Apartments
         
Eric A. Clauson
     
65
66
 
134 Golden Gate Avenue
         
Craig Larsen
 
Y - Group H
 
66
67
 
Cinco Ranch Plaza I
         
Michael Bruhjell
     
67
68
 
WWG StorQuest - Clock Tower
         
William W. Hobin; Clark W. Porter; Timothy B. Hobin; Kent Christensen
 
Y - Group F
 
68
69
 
Oakwood Park
         
David T. Horton; George M. Nyman
     
69
70
 
The Willows
         
Daniel T. Van Voorhis; Daniel Thomas Van Voorhis Revocable Living Trust; Robert Fitzgerald; Robert Fitzgerald Revocable Trust; Karen Fitzgerald; Karen Fitzgerald Revocable Trust
 
Y - Group I
 
70
71
 
Walgreens New Haven
         
Perry M. Boudreau
     
71
72
 
508 Toulouse Street
         
Christian Cancienne
     
72
73
 
WWG StorQuest - Pony Express
         
William W. Hobin; Clark W. Porter; Timothy B. Hobin; Kent Christensen
 
Y - Group F
 
73
74
 
Evergreen Village
         
William Connell; Judith Connell; Thomas Sinagoga; Austin Baidas
     
74
75
 
Highland Garden Apartments
         
Gary L. Prevatt; Timothy H. Prevatt
     
75
76
 
Walgreens - Greenville
         
Allen Properties
 
Y - Group G
 
76
77
 
Drexel Apartments
         
Alex Samoylovich; Jay Michael
     
77
78
 
City View MHC
         
Continental Communities, L.L.C.
 
Y - Group I
 
78
79
 
CVS - Bridgeport
         
Allen Properties
 
Y - Group G
 
79
80
 
All Stor Self Storage
         
Stephen G. Osgood, Joseph Fong, Tedd D. Towsley
     
80
81
 
Hermitage Garden Apartments
         
Britnie Turner; Aerial Development Group, LLC
     
81
82
 
Western Reserve Village
         
Daniel T. Van Voorhis; Daniel Thomas Van Voorhis Revocable Living Trust; Fitzgerald Family MHC LLC; Robert Fitzgerald; Robert Fitzgerald Revocable Trust; Karen Fitzgerald; Karen Fitzgerald Revocable Trust
 
Y - Group I
 
82

 
 

 
 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
           
     
FOOTNOTES TO ANNEX A-1
   
 
     
   
See “Annex B: Additional Mortgage Loan Information/Definitions” in the Free Writing Prospectus for additional information on all mortgage loans and “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” for additional information on the 15 largest mortgage loans.
     
 
(1)
“LCF” denotes Ladder Capital Finance LLC, “WFB” denotes Wells Fargo Bank, National Association, “RBS” denotes The Royal Bank of Scotland plc and RBS Financial Products Inc. (“RBSFP”) and “RMF” denotes Rialto Mortgage Finance, LLC. RBSFP was the originator of mortgage loan #46 (850-890 Walsh Avenue). The Royal Bank of Scotland plc was the originator of all other RBS loans.
     
 
(2)
Information regarding mortgage loans that are cross-collateralized with other mortgage loans is based upon the individual loan balances, except that the applicable loan-to-value ratio, debt service coverage ratio or debt yield for each such mortgage loan is based upon the ratio or yield (as applicable) for the aggregate indebtedness evidenced by all loans in the group. On an individual basis, without regard to the cross-collateralization feature, any mortgage loan that is part of a cross-collateralized group of mortgage loans may have a higher loan-to-value ratio, lower debt service coverage ratio and/or lower debt yield than is presented herein. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Release and/or Partial Defeasance and/or Substitution” in the Free Writing Prospectus.
     
 
(3)
For mortgage loan #46 (850-890 Walsh Avenue), the mortgage loan is comprised of two buildings whose addresses are: 850-890 Walsh Avenue and 2605 Lafayette Street.
     
 
(4)
For mortgage loan #4 (Pacific Design Center), the Number of Units includes 659,568 square feet of space leased by permanent tenants, 70,210 square feet of “Design Lab” space on the second floor of the Blue Building that is currently occupied by art galleries and 274,090 square feet of vacant space.  The related borrower does not charge any rent to tenants occupying the “Design Lab” space, and considers the galleries an amenity to design tenants. If the Design Lab space is considered vacant, the occupancy of the Pacific Design Center mortgaged property as of March 3, 2014 was 65.7%.  The Number of Units is comprised of 717,914 square feet of design showroom space (including the 70,210 square feet of design space), 278,813 square feet of office space and 7,141 square feet of storage and showcase space.
     
   
For mortgage loan #6 (Weatherford Ridge), the Number of Units and Occupancy Rate include the largest tenant (73,959 square feet), representing 30.9% of net rentable square feet, who owns the improvements built on the pad site.
     
   
For mortgage loan #9 (JL Holdings – Burger King Portfolio – 90), the Burger King #09259 – Gulf Breeze, FL mortgaged property is currently dark and closed on or about June 26, 2008.  The portfolio lease permits the tenant to close the property in the event of negative EBITDAR (exclusive of overhead allocation) for the preceding 12-month period, however, the tenant must continue to comply with all provisions of the portfolio-wide lease applicable to that property, including, payment of full base rent, maintenance, insurance and real estate taxes.  Annual sales for this store at the time of closing were $589,483.
     
   
For mortgage loan #72 (508 Toulouse Street), the Number of Units includes 12,035 square feet of multifamily space (13 units) and 6,031 square feet of restaurant space.
     
 
(5)
For mortgage loan #9 (JL Holdings – Burger King Portfolio – 90), the mortgage loan amortizes on a planned amortization schedule which can be found in Annex A-4 of this Free Writing Prospectus.  As such, the Cut-off Date Balance, Maturity Date or ARD Balloon Balance, Monthly P&I Payment, U/W NOI DSCR and U/W NCF DSCR, all reflect such planned amortization schedule.  The Monthly P&I Payment shown in Annex A-1 was calculated using the average of principal and interest payments during the first 12 months following the Cut-off Date. U/W NOI DSCR and U/W NCF DSCR were calculated using an amount equal to 12 times such average monthly debt service.  However, certain partial prepayments of the mortgage loan could result in reamortization.
     
   
For mortgage loan #22 (BLG Industrial), the loan payments are based on 15-year amortization for the first five loan years and 25-year amortization for the remainder of the loan term. Underwritten NOI and NCF DSCRs were calculated based on the initial 15-year amortization schedule.
     
 
(6)
For mortgage loan #1 (Woodbridge Center), the mortgage loan represents Note A-2 and Note A-3 of three pari passu companion loans, which three loans have a combined Cut-off Date principal balance of $250,000,000.  Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure figures presented are based on Note A-1, Note A-2 and Note A-3 in the aggregate (“Woodbridge Center Loan Combination”). Note A-1 is the controlling interest in the Woodbridge Center Loan Combination.
     
   
For mortgage loan #3 (Montgomery Mall), the mortgage loan represents Note A-1 of two pari passu companion loans, which have a combined Cut-off Date principal balance of $100,000,000.  Note A-2 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure figures presented are based on Note A-1 and Note A-2 in the aggregate (“Montgomery Mall Loan Combination”). The Note A-1 mortgage is the controlling interest in the Montgomery Mall Loan Combination.
     
   
For mortgage loan #4 (Pacific Design Center), the mortgage loan represents Note A-2 of two pari passu loans, which have a combined Cut-off Date principal balance of $145,000,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure figures presented are based on Note A-1 and Note A-2 in the aggregate (“Pacific Design Center Loan Combination”). The Note A-1 mortgage loan is the controlling interest in the Pacific Design Center Loan Combination.
     
   
For mortgage loan #9 (JL Holdings - Burger King Portfolio - 90), the mortgage loan represents Note A-2 of two pari passu loans that are included in a split loan structure (“JL Holdings - Burger King Portfolio - 90 Loan Combination”) that also includes a subordinate companion loan.  The pari passu loans (Notes A-1 and A-2, also the “JL Holdings - Burger King Portfolio - 90 Senior Loan Combination”) have a combined Cut-off Date principal balance of $49,547,968, and the subordinate companion loan has a principal balance as of the Cut-off Date of $10,000,000. Neither pari passu note A-1 nor the subordinate companion loan is included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure figures presented are based on Note A-1 and Note A-2 in the aggregate and without regard to the subordinate companion loan. The combined U/W NCF DSCR and the aggregate Cut-off Date LTV Ratio for the entire JL Holdings – Burger King Portfolio Loan Combination are 1.53x and 50.0%, respectively.  See “Description of the Mortgage Pool—Split Loan Structures—The JL Holdings - Burger King Portfolio - 90 Loan Combination” in this Free Writing Prospectus.
     
   
For mortgage loan #18 (Oak Court Mall), the mortgage loan represents Note A-2 of two pari passu companion loans, which have a combined Cut-off Date principal balance of $39,904,538.  Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure figures presented are based on Note A-1 and Note A-2 in the aggregate (“Oak Court Mall Loan Combination”). Note A-1 is the controlling interest in the Oak Court Mall Loan Combination.
     
 
(7)
For mortgage loan #12 (Massillon Industrial), the second largest tenant has the right to purchase the building it leases and the related property (the “Release Parcel”) for $15,900,000, upon written notice no earlier than May 31, 2016;  provided such notice may not be delivered during the last 360 days of the then current lease term and provided further, such tenant actually purchases Release Parcel no later than 360 days after the date notice was delivered. In the event this purchase option is exercised, the borrower is required to prepay a portion of the loan in an amount equal to $15,000,000 (which represents 125% of the allocated loan amount attributed to the Release Parcel) plus a yield maintenance premium.
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
           
     
FOOTNOTES TO ANNEX A-1
   
     
 
(8)
For mortgage loan #24 (Residence Inn Grapevine), the Appraised Value assumes a property improvement program is complete at the mortgaged property.  $1,540,000 was reserved at closing for completion of the renovation.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity calculated based on the as-is appraised value of $20,500,000 is 64.5% and 53.6%, respectively.
     
   
For mortgage loan #66 (134 Golden Gate Avenue), the Appraised Value for the mortgaged property assumes the tenant has taken occupancy, which is expected as of September 15, 2014. Based on the as-is value of $7,700,000, the Cut-off Date LTV Ratio is 58.4%.
     
 
(9)
For mortgage loan #29 (Microtel Inn & Suites Portfolio - Texas), the Occupancy Rate and the Most Recent Period cash flows were calculated based on the 82 rooms reported available at the Microtel Inn & Suites – Seaworld property in the TTM period.  All 83 rooms at the Microtel Inn & Suites – Seaworld property are now online.
     
 
(10)
For mortgage loan #2 (Soho Beach House), membership dues and associated income, inclusive of spa, food and beverage income, account for $17,225,588 of the $31,672,758 underwritten revenue, respectively.
     
   
For mortgage loan #61 (Planet Self Storage – Boston), three cell tower leases account for 14.5% of the underwritten effective gross income.  In addition, 11 RV sites account for 3.4% of the underwritten gross potential rent.
     
 
(11)
For mortgage loan #49 (The Paddocks at Mount Juliet), the fourth largest tenant (5,000 square feet), representing 8.3% of net rentable square feet, is currently in violation of applicable zoning requirements as gym-related uses require a Conditional Use Permit. The loan documents include a borrower covenant to obtain, or cause the tenant to obtain, the Conditional Use Permit. If income from the related tenant is excluded from underwritten income, the resulting DSCR is 1.36x.
     
 
(12)
In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises, that were included in the underwriting.
     
   
For mortgage loan #7 (Harlequin Plaza), the largest tenant (71,483 square feet), representing 21.7% of net rentable square feet, currently occupies 68,407 square feet of its space.  The tenant has signed a lease and will take occupancy of an additional 3,076 square feet in July 2014 and will begin paying rent in October 2014. There is a $15,957 reserve representing outstanding rent abatements. This space was included in U/W Revenues.
     
   
For mortgage loan #15 (Larkins Corner), the fifth largest tenant (4,500 square feet), representing 2.0% of net rentable square feet has executed a lease, but is not in occupancy or paying full rent. There is a $700,000 reserve, including up to $200,000 for Qualified Leasing Expenses.
     
   
For mortgage loan #22 (BLG Industrial), the second largest tenant (295,000 square feet), representing 49.2% of net rentable square feet, has one month of free rent remaining. There is a $93,417 reserve representing outstanding rent abatements and full rent payments will commence in June 2014.
     
   
For mortgage loan #60 (2054 University Avenue), the largest tenant (4,311 square feet), representing 17.9% of net rentable square feet, has executed a lease and taken possession of the space, but is not in full occupancy or paying rent. There is a $35,550 reserve, equating to three months’ rent. The tenant is currently paying common area maintenance reimbursements, will commence full rent payments in May 2014, and is anticipated to open in summer 2014 upon completion of renovations.
     
   
For mortgage loan #66 (134 Golden Gate Avenue), the only tenant (29,992 square feet), representing 100% of net rentable square feet, has executed a lease but is not in occupancy or paying rent. There is a $2,000,000 reserve and to be held until the tenant is in occupancy, open for business and paying full unabated rent by December 15, 2014. Otherwise, the lender has the option to apply the reserve to pay down the loan along with any applicable yield maintenance premium. Additionally, the reserve may be applied toward any or all of the first five debt service payments. The tenant is expected to be in occupancy in September 2014.
     
 
(13)
The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
     
   
For mortgage loan #4 (Pacific Design Center), the largest tenant (211,961 square feet), representing 21.1% of net rentable square feet, may terminate a lease of 16,175 square feet after October 31, 2015 provided: (i) tenant gives written notice by February 1, 2015; and (ii) tenant pays a termination fee of $107,207.64.
     
   
For mortgage loan #7 (Harlequin Plaza), the largest tenant (71,438 square feet), representing 21.7% of net rentable square feet, may terminate 25,000 square feet of its space as of November 1, 2014, November 1, 2015, and November 1, 2017 upon providing seven months’ prior written notice. The second largest tenant (66,432 square feet), representing 20.1% of the net rentable square feet, has a one-time right to terminate its lease effective as of October 1, 2017, upon providing nine months’ prior written notice and payment of a termination fee equal to two months’ base rent and the unamortized portion of the landlord’s tenant improvement and leasing commission costs.
     
   
For mortgage loan #11 (Delaware State Office Portfolio), the fifth largest tenant at the Silver Lake mortgaged property (17,802 square feet), representing 7.9% of total portfolio net rentable square feet, has a one-time right to terminate its lease effective as of June 30, 2016, upon providing written notice on or before June 30, 2015. Further, 14 tenants (166,326 square feet in the aggregate), representing 73.6% of net rentable square feet, each has a one-time right to terminate its lease as of the exhaustion of appropriated funds automatically, with no penalty whatsoever, if the Delaware General Assembly or the United States Congress fail to provide specific appropriations to the lessee to sustain the lease or to satisfy any covenant of the lease requiring the expenditure of money.
     
   
For mortgage loan #12 (Massillon Industrial), the third largest tenant (61,623 square feet), representing 7.5% of net rentable square feet, may terminate its lease at any time after June 2015 if tenant has terminated its business relationship with its parent company.
     
   
For mortgage loan #13 (Orchard Falls), the largest tenant (35,028 square feet), representing 23.9% of net rentable square feet, may terminate a lease of 6,934 square feet before June 30, 2018.  The tenant may also terminate a lease of 28,094 square feet before June 30, 2020.
     
   
For mortgage loan #17 (NaperWest Retail Center), the second largest tenant (33,260 square feet), representing 15.5% of net rentable square feet, may terminate its lease as of November 1, 2014 upon providing 120 days’ prior written notice and payment of a termination fee equal to $39,912. The fourth largest tenant (14,532 square feet) representing 6.8% of net rentable square feet, may terminate its lease as of January 1, 2017 upon providing nine months’ written notice.
     
   
For mortgage loan #30 (Spring Valley Shopping Center), the largest tenant (9,990 square feet), representing 17.2% of net rentable square feet, may terminate its lease with 30 days notice, if, at the end of any fiscal year, the tenant’s governing body fails to appropriate funding for the ensuing fiscal year.  Upon termination notice, tenant shall pay the lesser of (i) $300,000 or (ii) one-half of the remaining base rent and all other amounts due under the lease term.
 
 
 

 
 
Wells Fargo Commercial Mortgage Trust 2014-LC16
           
     
FOOTNOTES TO ANNEX A-1
   
     
     
   
For mortgage loan #50 (Barstow Shopping Center), the fifth largest tenant (3,325 square feet), representing 3.0% of net rentable square feet, may terminate its lease with 60 days’ prior written notice or pay alternative rent equal to 3% of gross sales on a monthly basis in the event that annual sales are less than $400,000. Although the tenant does not report annual sales, the tenant confirmed that 2013 sales were in excess of $400,000.
     
   
For mortgage loan #64 (Lionsgate Marketplace), the third largest tenant (2,800 square feet), representing 8.2% of net rentable square feet, may terminate its lease at any time after April 30, 2017 with six months’ notice and the payment of unamortized tenant improvements.  The fifth largest tenant (2,400 square feet), representing 7.0% of net rentable square feet, may terminate its lease as of December 31, 2015 with notice by June 30, 2015 and the payment of 40% of the tenant improvements and leasing commissions.
     
   
For mortgage loan #71 (Walgreens New Haven), the only tenant (15,120 square feet), representing 100% of net rentable square feet, may terminate its lease on September 30, 2021 and every five years thereafter upon providing six months’ prior written notice.
     
 
(14)
For mortgage loan #4 (Pacific Design Center), the largest tenant (211,961 square feet) representing 21.1% of the net rentable square feet, subleases 2,466 square feet of its space to third party tenants.
     
   
For mortgage loan #8 (Market Square at Montrose), the largest tenant (169,445 square feet), representing 33.2% of the net rentable square feet, subleases its entire space for a total annual base rent of $1,136,611 ($6.71 per square foot) to two tenants.  The JC Penney sublease is for 95,728 square feet and a total base rent of $650,657 ($6.80 per square foot) and is coterminous with the overlease.  The Levin Furniture sublease is for 69,422 square feet and a total base rent of $485,954 ($7.00 per square foot) and expires October 2020.
     
   
For mortgage loan #22 (BLG Industrial), the largest tenant leases 305,000 square feet, representing 50.8% of the net rentable area, subleases 140,000 square feet of its space for a total annual base rent of $735,000, plus $119,770 of building improvement rent ($6.11 per square foot expiring on January 1, 2017) and subleases an additional 45,000 square feet of its space for a total annual base rent of $254,250 ($5.65 per square foot expiring on February 28, 2019). The primary tenant’s lease expires January 31, 2021 and has a current rent of $4.20 per square foot. The loan was underwritten based on the primary tenant’s contractual rent.
     
   
For mortgage loan #53 (South Ridge Shopping Center), the second largest tenant (29,716 square feet), representing 23.7% of the net rentable square feet, subleases its entire space for a total annual base rent of $234,756 ($7.90 per square foot expiring January 1, 2019).
     
 
(15)
For mortgage loan #4 (Pacific Design Center), the largest tenant (211,961 square feet), representing 21.1% of net rentable square feet, has multiple leases including the following: 200 square feet expiring May 31, 2014, 84 square feet expiring July 31, 2014, 300 square feet expiring September 30, 2014, 100 square feet expiring December 31, 2014, 203,276 square feet, expiring January 31, 2017, and 8,000 square feet expiring March 31, 2019. The second largest tenant (41,768 square feet), representing 4.2% of net rentable square feet, has multiple leases including the following: 22,344 square feet expiring April 30, 2018, 2,303 square feet expiring December 31, 2018, and 17,120 square feet expiring December 31, 2020.
     
   
For mortgage loan #7 (Harlequin Plaza), the largest tenant (71,483 square feet), representing 21.7% of net rentable square feet, has multiple leases that expire as follows: 706 square feet on a month-to-month basis, 7,027 square feet expiring August 31, 2015 and 63,750 square feet expiring November 30, 2018.
     
   
For mortgage loan #64 (Lionsgate Marketplace), the second largest tenant (4,875 square feet), representing 14.2% of net rentable square feet, has multiple leases that expire as follows: 3,830 square feet expiring November 30, 2018 and 1,045 square feet expiring March 31, 2017.
     
 
(16)
For mortgage loan #2 (Soho Beach House), the Monthly Replacement Reserve is equal to 1/12th of 5% of the greater of (A) the room revenue generated during the 12-month period ending on the last day of the most recent quarter and (B) the room revenue projected in the then-effective approved annual budget.
     
   
For mortgage loan #16 (Hampton Inn Hallandale), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of the Monthly Replacement Reserves immediately prior to the adjustment and 1/12th of 4% of total revenue from the prior fiscal year.  In addition, Seasonality Reserve (Monthly) deposits are required in January, February, March, April and November of each year, only to the extent that additional funds are required to meet the Cap.  Funds in the Seasonality Reserve may be used for the payment of debt service payments occurring in June, July, August and September of each year.
     
   
For mortgage loan #24 (Residence Inn Grapevine), the Monthly Replacement Reserve is equal to 5% of gross revenues for the mortgaged property for the prior month.
     
   
For mortgage loan #27 (Lake Worth Center), the Monthly Replacement Reserve is equal to 1/12th of the product obtained by multiplying $0.15 by the aggregate amount of rental square feet of the mortgaged property (excluding ground lease space).
     
   
For mortgage loan #29 (Microtel Inn & Suites Portfolio - Texas), the Monthly Replacement Reserve is equal to 1/12th of 4% of the annual gross revenues for Microtel Inn & Suites – Sea World.  For Microtel Inn & Suites – San Antonio and Microtel Inn & Suites - Round Rock, the Monthly Replacement Reserve is equal to 1/12th of 2% of the annual gross revenues for the first year, 1/12th of 3% of the annual gross revenues for the second year, and 1/12th of 4% of the annual gross revenues thereafter.
     
   
For mortgage loan #30 (Spring Valley Shopping Center), the Monthly Replacement Reserve on each Monthly Payment Date occurring on or after June 6, 2018 shall be $725 to the extent balance of the Replacement Reserve is less than $26,102.
     
   
For mortgage loan #46 (850-890 Walsh Avenue), the Monthly Replacement Reserve is equal to 1/12th of the product obtained by multiplying $0.15 by the aggregate amount of rental square feet of the mortgaged property.
     
   
For mortgage loan #48 (Towne Place Suites), the Monthly Replacement Reserve is equal to 1/12th of 4% of the annual gross revenues.
     
   
For mortgage loan #52 (Comfort Inn - Grapevine, TX), the Monthly Replacement Reserve is an amount equal to the greater of (i) (a) for each Payment Date occurring from July 2014 through and including the Payment Date occurring in June 2015, an amount equal to $3,418, (b) for each Payment Date occurring in July 2015 through and including the Payment Date occurring in June 2016, 1/12th of 3% times the annual Gross Revenues of the mortgaged property and (d) for each remaining Payment Date beginning in July 2016, 1/12th of 4% times the annual Gross Revenues of the mortgaged property, in each case, for the previous 12-month period as determined on the last day of May (ii) the monthly amount required to be reserved pursuant to the Franchise Agreement for the replacement of FF&E but excluding any amounts attributable to a PIP.
     
   
For mortgage loan #63 (Quality Inn College Station), the Monthly Replacement Reserve is equal to 1/12th of 4% of the annual gross revenues.
 
 
 

 

 
Wells Fargo Commercial Mortgage Trust 2014-LC16
           
     
FOOTNOTES TO ANNEX A-1
   
     
     
 
(17)
For mortgage loan #4 (Pacific Design Center), monthly TI/LC Reserve collections of $50,000 will begin six months from the origination of the loan.  The TI/LC Reserve collections will be capped at $3,000,000 until the mortgaged property reaches 85% occupancy at which point the cap will be reduced to $2,000,000.
     
   
For mortgage loan #22 (BLG Industrial), monthly TI/LC Reserve collections will begin in February 2020 and continue for the subsequent 12 months.
     
 
(18)
For mortgage loan #3 (Montgomery Mall), the mortgage loan is secured by the borrower’s fee and leasehold interest in the mortgaged property.  The fee owner of the ground lease is the indirect owner of the borrower and has pledged its fee interest as collateral for the Montgomery Mall Loan Combination.
     
 
(19)
For mortgage loan #31 (Centennial Medical Office), the largest tenant (11,203 square feet), representing 31.3% of net rentable square feet of the mortgaged property and the fifth largest tenant (3,939 square feet), representing 11.0% of net rentable square feet of the mortgaged property, are affiliated with the sponsor.
     
   
For mortgage loan #34 (Bayou Place Phase I), the second largest tenant (44,416 square feet), representing 24.7% of net rentable square feet at the mortgage property, is affiliated with the sponsor.