0001539497-14-000488.txt : 20140417 0001539497-14-000488.hdr.sgml : 20140417 20140416200921 ACCESSION NUMBER: 0001539497-14-000488 CONFORMED SUBMISSION TYPE: FWP PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20140417 DATE AS OF CHANGE: 20140416 SUBJECT COMPANY: COMPANY DATA: COMPANY CONFORMED NAME: WFRBS Commercial Mortgage Trust 2014-C20 CENTRAL INDEX KEY: 0001603578 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: FWP SEC ACT: 1934 Act SEC FILE NUMBER: 333-172366-13 FILM NUMBER: 14768512 BUSINESS ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 BUSINESS PHONE: 7043832556 MAIL ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 FILED BY: COMPANY DATA: COMPANY CONFORMED NAME: WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC CENTRAL INDEX KEY: 0000850779 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 561643598 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: FWP BUSINESS ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 BUSINESS PHONE: 7043832556 MAIL ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 FORMER COMPANY: FORMER CONFORMED NAME: WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC DATE OF NAME CHANGE: 20020304 FORMER COMPANY: FORMER CONFORMED NAME: FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC DATE OF NAME CHANGE: 19960520 FORMER COMPANY: FORMER CONFORMED NAME: FIRST UNION MORTGAGE SECURITIES INC DATE OF NAME CHANGE: 19951013 FWP 1 n306_anxa-x1.htm FREE WRITING PROSPECTUS Unassociated Document
 
   
FREE WRITING PROSPECTUS
   
FILED PURSUANT TO RULE 433
   
REGISTRATION FILE NO.: 333-172366-13
     
 
 
 
 
WFRBS Commercial Mortgage Trust 2014-C20 Disclaimer
 
     
 
STATEMENT REGARDING THIS FREE WRITING PROSPECTUS
 
 
The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-172366) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.
 
 
Nothing in this document constitutes an offer of securities for sale in any other jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.
 
     
 
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
 
 
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC (“WFS”), RBS Securities Inc. (“RBSSI”), Deutsche Bank Securities Inc. or any of their respective affiliates make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.
 
 
This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.  Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC; Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC; and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts. RBS is a trade name for the investment banking business of RBSSI.  Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by RBSSI and their securities affiliates.  Lending, derivatives and other commercial banking activities are performed by The Royal Bank of Scotland plc and their banking affiliates.  RBSSI is a member of SIPC, FINRA and the NYSE.
 
     
 
IRS CIRCULAR 230 NOTICE
 
 
THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES.  THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED BY THE DEPOSITOR IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE CO-LEAD BOOKRUNNING MANAGERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN.  INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.
 
     
 
IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES
 
 
The offered certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the offered certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.
 
 
As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the offered certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.  Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.  The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.
 
     
 
IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
 
 
Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
 
 
   
 
 
 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
                       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
Mortgage Loan
Number
 
Property Name
 
Mortgage Loan Seller
 
Cross Collateralized and Cross
Defaulted Loan Flag
 
Address
 
City
 
State
 
Zip Code
 
General Property Type
 
Specific Property Type
1
 
Woodbridge Center
 
RBS
     
250 Woodbridge Center Drive
 
Woodbridge
 
NJ
 
07095
 
Retail
 
Regional Mall
2
 
Bloomberg Data Center
 
WFB
     
155 Corporate Drive
 
Orangeburg
 
NY
 
10962
 
Other
 
Data Center
3
 
Worldgate Centre
 
WFB
     
13001-13089 Worldgate Drive
 
Herndon
 
VA
 
20170
 
Retail
 
Anchored
4
 
Sugar Creek I & II
 
WFB
     
Various
 
Sugar Land
 
TX
 
77478
 
Office
 
Suburban
4.01
 
Sugar Creek I
 
WFB
     
13135 Dairy Ashford Road
 
Sugar Land
 
TX
 
77478
 
Office
 
Suburban
4.02
 
Sugar Creek II
 
WFB
     
13131 Dairy Ashford Road
 
Sugar Land
 
TX
 
77478
 
Office
 
Suburban
5
 
Rockwell - ARINC HQ
 
RBS
     
2551 Riva Road
 
Annapolis
 
MD
 
21401
 
Office
 
CBD
6
 
Brunswick Square
 
RBS
     
755 State Route 18
 
East Brunswick
 
NJ
 
08816
 
Retail
 
Regional Mall
7
 
Hilton DFW Lakes Hotel and Conference Center  
 
RBS
     
1800 Highway 26 East
 
Grapevine
 
TX
 
76051
 
Hospitality
 
Full Service
8
 
Residence Inn Aventura
 
RMF
     
19900 West Country Club Drive
 
Aventura
 
FL
 
33180
 
Hospitality
 
Extended Stay
9
 
Savoy Retail & 60th Street Residential
 
RMF
     
Various
 
New York
 
NY
 
10065
 
Various
 
Various
9.01
 
Savoy Commercial Condominium Unit
 
RMF
     
200 East 61st Street
 
New York
 
NY
 
10065
 
Retail
 
Unanchored
9.02
 
205-213 East 60th Street
 
RMF
     
205-213 East 60th Street
 
New York
 
NY
 
10065
 
Mixed Use
 
Multifamily/Retail/Office
10
 
Minneapolis Apartment Portfolio
 
RMF
     
Various
 
Minneapolis
 
MN
 
Various
 
Multifamily
 
Garden
10.01
 
2101 East River Terrace
 
RMF
     
2101-2125 East River Terrace
 
Minneapolis
 
MN
 
55414
 
Multifamily
 
Garden
10.02
 
214-220 East 19th Street
 
RMF
     
214-220 East 19th Street
 
Minneapolis
 
MN
 
55403
 
Multifamily
 
Garden
10.03
 
1308 Powderhorn Terrace
 
RMF
     
1308-1318 Powderhorn Terrace
 
Minneapolis
 
MN
 
55407
 
Multifamily
 
Garden
10.04
 
6 East 25th Street
 
RMF
     
6 East 25th Street
 
Minneapolis
 
MN
 
55404
 
Multifamily
 
Garden
10.05
 
1801 3rd Avenue South
 
RMF
     
1801 3rd Avenue South
 
Minneapolis
 
MN
 
55408
 
Multifamily
 
Garden
10.06
 
25 East 25th Street
 
RMF
     
25 East 25th Street
 
Minneapolis
 
MN
 
55404
 
Multifamily
 
Garden
10.07
 
203 East 19th Street
 
RMF
     
203 East 19th Street
 
Minneapolis
 
MN
 
55403
 
Multifamily
 
Garden
10.08
 
615 East 16th Street
 
RMF
     
615 East 16th Street
 
Minneapolis
 
MN
 
55404
 
Multifamily
 
Garden
10.09
 
3013 Grand Avenue South
 
RMF
     
3013 Grand Avenue
 
Minneapolis
 
MN
 
55408
 
Multifamily
 
Garden
10.10
 
1728 2nd Avenue
 
RMF
     
1728 2nd Avenue
 
Minneapolis
 
MN
 
55403
 
Multifamily
 
Garden
10.11
 
3211 Minnehaha Avenue South
 
RMF
     
3211 Minnehaha Avenue South
 
Minneapolis
 
MN
 
55406
 
Multifamily
 
Garden
10.12
 
3146 Minnehaha Avenue South
 
RMF
     
3146 Minnehaha Avenue South
 
Minneapolis
 
MN
 
55406
 
Multifamily
 
Garden
10.13
 
1511 Lagoon Avenue
 
RMF
     
1511 Lagoon Avenue
 
Minneapolis
 
MN
 
55408
 
Multifamily
 
Garden
10.14
 
3312 Blaisdell Avenue South
 
RMF
     
3312 Blaisdell Avenue South
 
Minneapolis
 
MN
 
55408
 
Multifamily
 
Garden
10.15
 
3140 Minnehaha Avenue South
 
RMF
     
3140 Mennehaha Avenue South
 
Minneapolis
 
MN
 
55406
 
Multifamily
 
Garden
10.16
 
3018 30th Avenue South
 
RMF
     
3018 30th Avenue South
 
Minneapolis
 
MN
 
55408
 
Multifamily
 
Garden
10.17
 
3030 29th Avenue South
 
RMF
     
3030 29th Avenue South
 
Minneapolis
 
MN
 
55406
 
Multifamily
 
Garden
11
 
Lacey Market Square
 
RMF
     
700-730 Sleater-Kinney Road Southeast
 
Lacey
 
WA
 
98503
 
Retail
 
Anchored
12
 
Woodland Apartments
 
RMF
     
3600 Capital Mall Drive Southwest
 
Olympia
 
WA
 
98502
 
Multifamily
 
Garden
13
 
Westland Multifamily Portfolio I
 
WFB
     
Various
 
Various
 
CA
 
Various
 
Multifamily
 
Garden
13.01
 
102nd Street Apartments
 
WFB
     
3726 West 102nd Street
 
Inglewood
 
CA
 
90303
 
Multifamily
 
Garden
13.02
 
Cordova Street Apartments
 
WFB
     
1853, 1884, & 1883-1887 Cordova Street
 
Los Angeles
 
CA
 
90007
 
Multifamily
 
Garden
13.03
 
Poppy Street Apartments
 
WFB
     
2211-2217 East Poppy Street
 
Long Beach
 
CA
 
90805
 
Multifamily
 
Garden
13.04
 
Santa Rosalia Apartments
 
WFB
     
4010-4016 Abourne Road & 4020-4026 Santa Rosalia Drive
 
Los Angeles
 
CA
 
90008
 
Multifamily
 
Garden
13.05
 
39th Street Apartments
 
WFB
     
1075 West 39th Street
 
Los Angeles
 
CA
 
90037
 
Multifamily
 
Garden
13.06
 
Daisy Avenue Apartments
 
WFB
     
913 & 921 Daisy Avenue
 
Long Beach
 
CA
 
90813
 
Multifamily
 
Garden
13.07
 
828 Beach Avenue Apartments
 
WFB
     
828 West Beach Avenue
 
Inglewood
 
CA
 
90302
 
Multifamily
 
Garden
13.08
 
Harvard Apartments
 
WFB
     
2056 & 2058 South Harvard Boulevard
 
Los Angeles
 
CA
 
90018
 
Multifamily
 
Garden
13.09
 
Dawson Apartments
 
WFB
     
1349 & 1357 Dawson Avenue
 
Long Beach
 
CA
 
90804
 
Multifamily
 
Garden
13.10
 
Orange Avenue Apartments
 
WFB
     
409-411 Orange Avenue
 
Long Beach
 
CA
 
90802
 
Multifamily
 
Garden
13.11
 
Chestnut Apartments
 
WFB
     
1720 Chestnut Avenue
 
Long Beach
 
CA
 
90813
 
Multifamily
 
Garden
13.12
 
610 East Hyde Park Apartments
 
WFB
     
610 East Hyde Park Boulevard
 
Inglewood
 
CA
 
90302
 
Multifamily
 
Garden
13.13
 
Linden Apartments
 
WFB
     
1120 Linden Avenue
 
Long Beach
 
CA
 
90813
 
Multifamily
 
Garden
14
 
Vintage Parts Portfolio
 
RBS
     
Various
 
Various
 
WI
 
Various
 
Industrial
 
Warehouse
14.01
 
Corporate Campus
 
RBS
     
117 &120 Corporate Drive
 
Beaver Dam
 
WI
 
53916
 
Industrial
 
Warehouse
14.02
 
Green Valley Campus
 
RBS
     
1005 Green Valley Road and 140,160,170,180 & 190 Dodge Drive
 
Beaver Dam
 
WI
 
53916
 
Industrial
 
Warehouse
14.03
 
Columbus Campus
 
RBS
     
200 and 220 Robbins Road anWd 260 Commercial Drive
 
Columbus
 
WI
 
53925
 
Industrial
 
Warehouse
15
 
Foxwoods Hotel Portfolio
 
RMF
     
Various
 
Various
 
CT
 
Various
 
Hospitality
 
Limited Service
15.01
 
Hilton Garden Inn Preston
 
RMF
     
5 Watson Road
 
Preston
 
CT
 
06365
 
Hospitality
 
Limited Service
15.02
 
Bellissimo Grande
 
RMF
     
411 Norwich-Westerly Road
 
North Stonington
 
CT
 
06359
 
Hospitality
 
Limited Service
16
 
The Howard Owners, Inc.
 
NCB, FSB
     
99-32/52/72 66th Road
 
Rego Park
 
NY
 
11374
 
Multifamily
 
Cooperative
17
 
Shops at Park Village
 
WFB
     
1523, 1535, 1543, 1545, 1547, 1549, 1551, 1553, 1557, 1559, 1561, 1563, 1565, 1567, 1571 Alabama Avenue Southeast; 3301, 3303 Stanton Road Southeast
 
Washington
 
DC
 
20032
 
Retail
 
Anchored
18
 
Woodmont Plaza
 
WFB
     
8120 Woodmont Avenue
 
Bethesda
 
MD
 
20814
 
Office
 
Suburban
19
 
DoubleTree Richardson
 
RMF
     
1981 North Central Expressway
 
Richardson
 
TX
 
75080
 
Hospitality
 
Full Service
20
 
BJs Wholesale HQ
 
RBS
     
25 Research Drive
 
Westborough
 
MA
 
01581
 
Office
 
Suburban
21
 
Orange Avenue MHP
 
CIIICM
 
Cross Portfolio A
 
15325 Orange Avenue
 
Paramount
 
CA
 
90723
 
Manufactured Housing Community
 
Manufactured Housing Community
22
 
El Rancho MHP
 
CIIICM
 
Cross Portfolio A
 
16002 South Atlantic Avenue
 
Compton
 
CA
 
90221
 
Manufactured Housing Community
 
Manufactured Housing Community
23
 
Mercedes Benz Greenwich
 
RMF
     
217, 252, 261, 262 West Putnam Avenue
 
Greenwich
 
CT
 
06830
 
Retail
 
Single Tenant
24
 
Town Park Office
 
LIG I
     
112 & 114 Town Park Drive
 
Kennesaw
 
GA
 
30144
 
Office
 
Suburban
25
 
David Drye II
 
LIG I
     
Various
 
Mooresville
 
NC
 
28115
 
Multifamily
 
Garden
25.01
 
Willow Creek
 
LIG I
     
161 Lansing Circle
 
Mooresville
 
NC
 
28115
 
Multifamily
 
Garden
25.02
 
Madison Place
 
LIG I
     
114 Madison Place Circle
 
Mooresville
 
NC
 
28115
 
Multifamily
 
Garden
26
 
Westland Multifamily Portfolio II
 
WFB
     
Various
 
Various
 
CA
 
Various
 
Multifamily
 
Garden
26.01
 
El Segundo Apartments
 
WFB
     
730, 740, 752 West El Segundo Boulevard
 
Los Angeles
 
CA
 
90247
 
Multifamily
 
Garden
26.02
 
Eucalyptus Avenue Apartments
 
WFB
     
818-820 North Eucalyptus Avenue
 
Inglewood
 
CA
 
90302
 
Multifamily
 
Garden
26.03
 
Mariposa Apartments
 
WFB
     
422 South Mariposa Avenue
 
Los Angeles
 
CA
 
90020
 
Multifamily
 
Garden
26.04
 
Villa Serena Apartments
 
WFB
     
948 South Inglewood Avenue
 
Inglewood
 
CA
 
90301
 
Multifamily
 
Garden
26.05
 
827 Beach Avenue Apartments
 
WFB
     
827 West Beach Avenue
 
Inglewood
 
CA
 
90302
 
Multifamily
 
Garden
27
 
Residence Inn - Middleton
 
WFB
     
8400 Market Street
 
City of Middleton
 
WI
 
53562
 
Hospitality
 
Extended Stay
28
 
Courtyard by Marriott - Middleton
 
WFB
     
2266 Deming Way
 
City of Middleton
 
WI
 
53562
 
Hospitality
 
Limited Service
29
 
Country Place MHP
 
CIIICM
 
Cross Portfolio B
 
1850 West Orangethorpe Avenue
 
Fullerton
 
CA
 
92833
 
Manufactured Housing Community
 
Manufactured Housing Community
30
 
Torrance MHP
 
CIIICM
 
Cross Portfolio B
 
1900 Artesia Boulevard
 
Torrance
 
CA
 
90504
 
Manufactured Housing Community
 
Manufactured Housing Community
31
 
Shops at Concert Park
 
WFB
     
13020 Pacific Promenade; 6020 Seabluff Drive
 
Playa Vista
 
CA
 
90094
 
Retail
 
Unanchored
32
 
MarketPlace Management Portfolio
 
RMF
     
Various
 
High Point
 
NC
 
Various
 
Retail
 
Various
32.01
 
2705 North Main Street
 
RMF
     
2705 North Main Street
 
High Point
 
NC
 
27265
 
Retail
 
Anchored
32.02
 
2620 South Main Street
 
RMF
     
2620 South Main Street
 
High Point
 
NC
 
27263
 
Retail
 
Unanchored
32.03
 
2610 Plaza Court
 
RMF
     
2610 Plaza Court
 
High Point
 
NC
 
27263
 
Retail
 
Unanchored
32.04
 
234 Kettering Drive
 
RMF
     
234 Kettering Road
 
High Point
 
NC
 
27263
 
Retail
 
Single Tenant
32.05
 
2624 South Main Street
 
RMF
     
2624 South Main Street
 
High Point
 
NC
 
27263
 
Retail
 
Unanchored
33
 
Diamond Mine Mini Storage Union City
 
WFB
 
Cross Portfolio C
 
4400 Horner Street
 
Union City
 
CA
 
94587
 
Self Storage
 
Self Storage
34
 
Diamond Mine Mini Storage Brentwood
 
WFB
 
Cross Portfolio C
 
175 Guthrie Lane
 
Brentwood
 
CA
 
94513
 
Self Storage
 
Self Storage
35
 
41 University Drive
 
LIG I
     
41 University Drive
 
Newtown
 
PA
 
18940
 
Office
 
Suburban
36
 
Parkway Corporate Center
 
LIG I
     
155 Chestnut Ridge Road
 
Montvale
 
NJ
 
07645
 
Office
 
Suburban
37
 
Hilton Garden Inn North Phoenix
 
RMF
     
1940 West Pinnacle Peak Road
 
Phoenix
 
AZ
 
85027
 
Hospitality
 
Limited Service
38
 
Spectrum Control, Inc.
 
RMF
     
1900 West College Avenue
 
Ferguson Township
 
PA
 
16801
 
Industrial
 
Flex
39
 
Poplar Springs and Garden Walk Portfolio
 
RMF
     
Various
 
College Park
 
GA
 
30349
 
Multifamily
 
Garden
39.01
 
Garden Walk Apartments
 
RMF
     
934 Garden Walk Boulevard
 
College Park
 
GA
 
30349
 
Multifamily
 
Garden
39.02
 
Poplar Springs
 
RMF
     
6095 West Lees Mill Road
 
College Park
 
GA
 
30349
 
Multifamily
 
Garden
40
 
Holiday Inn Express - Dickson City
 
RMF
     
1265 Commerce Boulevard
 
Dickson City
 
PA
 
18519
 
Hospitality
 
Limited Service
41
 
Hilton Garden Inn Panama City
 
Basis
     
1101 U.S. Highway 231
 
Panama City
 
FL
 
32405
 
Hospitality
 
Limited Service
42
 
Holiday Inn Express Downtown Cleveland
 
LIG I
     
629 Euclid Avenue
 
Cleveland
 
OH
 
44115
 
Hospitality
 
Limited Service
43
 
Garden City MHC Portfolio
 
RMF
     
Various
 
Garden City
 
KS
 
67846
 
Manufactured Housing Community
 
Manufactured Housing Community
43.01
 
East Garden Village
 
RMF
     
4101 East Highway 50
 
Garden City
 
KS
 
67846
 
Manufactured Housing Community
 
Manufactured Housing Community
43.02
 
Prairie Wind
 
RMF
     
950 North Jennie Barker Road
 
Garden City
 
KS
 
67846
 
Manufactured Housing Community
 
Manufactured Housing Community
44
 
Hilton Garden Inn - Beaumont
 
RMF
     
3755 Interstate 10
 
Beaumont
 
TX
 
77705
 
Hospitality
 
Limited Service
45
 
El Centro Town Center II
 
RMF
     
3001-3095 North Imperial Avenue
 
El Centro
 
CA
 
92243
 
Retail
 
Unanchored
46
 
Comfort Suites Cincinnati Airport
 
Basis
 
Cross Portfolio D
 
775 Petersburg Road
 
Hebron
 
KY
 
41048
 
Hospitality
 
Limited Service
47
 
Comfort Suites Indianapolis Airport
 
Basis
 
Cross Portfolio D
 
2750 Fortune Circle West
 
Indianapolis
 
IN
 
46241
 
Hospitality
 
Limited Service
48
 
Security Public Storage - Redwood City
 
WFB
     
1451 El Camino Real
 
Redwood City
 
CA
 
94063
 
Self Storage
 
Self Storage
49
 
Cielo Ranch Apartments
 
CIIICM
     
3829 Gannon Lane
 
Dallas
 
TX
 
75237
 
Multifamily
 
Garden
50
 
Armoury Commons
 
RMF
     
45, 52, 58-62, 72 & 82-86 Pearl Street; 97, 103-107, 104, 112-116 & 131-135 Spring Street; 127 Spring Street/94 Pearl Street; 15-21, 33 & 34 Salem Street; 85-87 Elliot Street & 69 Winter Street
 
Springfield
 
MA
 
01105
 
Multifamily
 
Garden
51
 
Holiday Inn Bakersfield
 
CIIICM
     
3001 Buck Owens Boulevard
 
Bakersfield
 
CA
 
93308
 
Hospitality
 
Limited Service
52
 
Retail at Pasadena Collection
 
RBS
     
163-175 South Lake Ave & 825-851 Cordova Street
 
Pasadena
 
CA
 
91101
 
Retail
 
Unanchored
53
 
Cherry Ridge Office Park
 
WFB
     
3201 Cherry Ridge Drive
 
San Antonio
 
TX
 
78230
 
Office
 
Suburban
54
 
Chancellor Apartments
 
RMF
     
311 Parramatta Lane
 
Houston
 
TX
 
77073
 
Multifamily
 
Garden
55
 
Oakwood MHP
 
CIIICM
     
9002 Sheridan Road
 
Kenosha
 
WI
 
53143
 
Manufactured Housing Community
 
Manufactured Housing Community
56
 
Poplar Garden
 
CIIICM
     
4B Poplar Garden Lane
 
Gates
 
NY
 
14606
 
Multifamily
 
Garden
57
 
Eastlake Shopping Center
 
RBS
 
Cross Portfolio E
 
3301 East Rancier Avenue
 
Killeen
 
TX
 
76543
 
Retail
 
Anchored
58
 
South Loop II Shopping Center
 
RBS
 
Cross Portfolio E
 
2825 Thornton Lane
 
Temple
 
TX
 
76502
 
Retail
 
Anchored
59
 
River Bay Plaza
 
Basis
     
9812 - 9858 U.S. Highway 301 South
 
Riverview
 
FL
 
33578
 
Retail
 
Anchored
60
 
1430 Lee Trevino
 
RBS
     
1430 Lee Trevino
 
El Paso
 
TX
 
79936
 
Retail
 
Unanchored
61
 
TownePlace Suites
 
CIIICM
     
1743 Woodland Park Boulevard
 
Layton
 
UT
 
84041
 
Hospitality
 
Extended Stay
62
 
WWG StorQuest - Twenty Mile
 
WFB
     
18601 Longs Way
 
Parker
 
CO
 
80134
 
Self Storage
 
Self Storage
63
 
Claymoor Apartments
 
LIG I
     
29260 Franklin Road
 
Southfield
 
MI
 
48037
 
Multifamily
 
Mid Rise
64
 
WWG StorQuest - Highlands Ranch
 
WFB
     
745 Monument Drive
 
Highlands Ranch
 
CO
 
80129
 
Self Storage
 
Self Storage
65
 
Candlewood Suites - Denham Springs
 
RMF
     
246 Rushing Road
 
Denham Springs
 
LA
 
70726
 
Hospitality
 
Extended Stay
66
 
Sunrise Plaza
 
RMF
     
2451 Pablo Kisel Boulevard
 
Brownsville
 
TX
 
78526
 
Retail
 
Shadow Anchored
67
 
Comfort Suites - Sulphur
 
RMF
     
2505 Highway 108, South
 
Sulphur
 
LA
 
70665
 
Hospitality
 
Limited Service
68
 
Trace Lofts/Trace North
 
CIIICM
     
1400-1420 12th Avenue
 
Seattle
 
WA
 
98122
 
Retail
 
Unanchored
69
 
Holiday Inn Express Austell Powder Springs
 
RMF
     
3741 Tramore Pointe Parkway Southwest
 
Austell
 
GA
 
30106
 
Hospitality
 
Limited Service
70
 
Walgreens - Everett
 
WFB
     
2205 Broadway
 
Everett
 
WA
 
98201
 
Retail
 
Single Tenant
71
 
Weston Road Business Center
 
WFB
     
1500-1548 Weston Road
 
Weston
 
FL
 
33326
 
Mixed Use
 
Office/Retail
72
 
Comfort Suites Springfield, OH
 
CIIICM
     
121 Raydo Circle
 
Springfield
 
OH
 
45506
 
Hospitality
 
Limited Service
73
 
WWG StorQuest - Evergreen
 
WFB
     
454 West Baseline Road
 
Claremont
 
CA
 
91711
 
Self Storage
 
Self Storage
74
 
Chatham Towers, Inc.
 
NCB, FSB
     
170 & 180 Park Row
 
New York
 
NY
 
10038
 
Multifamily
 
Cooperative
75
 
Summer Lakes Self Storage
 
RMF
     
102 Benton Road
 
Rosenberg
 
TX
 
77469
 
Self Storage
 
Self Storage
76
 
Hacienda Valley Shopping Center
 
WFB
     
121-209 South Hacienda Boulevard
 
City of Industry
 
CA
 
91745
 
Retail
 
Shadow Anchored
77
 
333 West End Tenants Corp.
 
NCB, FSB
     
333 West End Avenue
 
New York
 
NY
 
10023
 
Multifamily
 
Cooperative
78
 
Walgreens - Pasadena
 
WFB
     
4615 Fairmont Parkway
 
Pasadena
 
TX
 
77504
 
Retail
 
Single Tenant
79
 
Capital & Sunny Acres MHP
 
CIIICM
     
5110-5210 14th Street West
 
Bradenton
 
FL
 
34207
 
Manufactured Housing Community
 
Manufactured Housing Community
80
 
La Verne Center
 
CIIICM
     
1475 Foothill Boulevard
 
La Verne
 
CA
 
91750
 
Retail
 
Shadow Anchored
81
 
Walgreens - Carson City
 
WFB
     
1465 East William Street
 
Carson City
 
NV
 
89701
 
Retail
 
Single Tenant
82
 
Princeton Court Apartments
 
Basis
     
14251 Princeton Drive
 
Plymouth
 
MI
 
48170
 
Multifamily
 
Garden
83
 
Winn Dixie Baton Rouge
 
Basis
     
13555 Old Hammond Highway
 
Baton Rouge
 
LA
 
70815
 
Retail
 
Anchored
84
 
The Commons Shopping Center
 
Basis
     
2620 North West Avenue
 
El Dorado
 
AR
 
71730
 
Retail
 
Shadow Anchored
85
 
321 Apartments Corp.
 
NCB, FSB
     
321 East 54th Street
 
New York
 
NY
 
10022
 
Multifamily
 
Cooperative
86
 
Wheatfield Self Storage
 
RMF
     
2595 Niagara Falls Boulevard
 
Wheatfield
 
NY
 
14304
 
Self Storage
 
Self Storage
87
 
Golf View Apartments
 
LIG I
     
6500 St. Joe Road
 
Fort Wayne
 
IN
 
46835
 
Multifamily
 
Garden
88
 
Folly Road Self Storage
 
CIIICM
     
1573 Folly Road
 
Charleston
 
SC
 
29412
 
Self Storage
 
Self Storage
89
 
929 Park Avenue Apartments Corp.
 
NCB, FSB
     
929 Park Avenue
 
New York
 
NY
 
10028
 
Multifamily
 
Cooperative
90
 
70 N. Grove Owners Corp.
 
NCB, FSB
     
70 N. Grove Street
 
Freeport
 
NY
 
11520
 
Multifamily
 
Cooperative
91
 
Barrington Apartments
 
Basis
     
22800 Rockside Road
 
Bedford
 
OH
 
44146
 
Multifamily
 
Garden
92
 
Tanglewood Gardens Owners Corp.
 
NCB, FSB
     
101 North Broadway/260 Church Street
 
White Plains
 
NY
 
10603
 
Multifamily
 
Cooperative
93
 
Centrentset Corp.
 
NCB, FSB
     
137-149 West 12th Street
 
New York
 
NY
 
10011
 
Multifamily
 
Cooperative
94
 
Fowler Court Tenants Inc.
 
NCB, FSB
     
400 Riverside Drive
 
New York
 
NY
 
10025
 
Multifamily
 
Cooperative
95
 
Park Terrace Manor, Inc.
 
NCB, FSB
     
98 Park Terrace East
 
New York
 
NY
 
10034
 
Multifamily
 
Cooperative
96
 
Mobile Manor MHC
 
CIIICM
     
6503 East Amarillo Boulevard
 
Amarillo
 
TX
 
79107
 
Manufactured Housing Community
 
Manufactured Housing Community
97
 
Trailwood MHC
 
CIIICM
     
6272 South Gordon Road SW
 
Austell
 
GA
 
30168
 
Manufactured Housing Community
 
Manufactured Housing Community
98
 
119 West 71st Street Owners Corp.
 
NCB, FSB
     
119 West 71st Street
 
New York
 
NY
 
10023
 
Multifamily
 
Cooperative
 
 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
                                     
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
Mortgage Loan
Number
 
Property Name
 
Year
Built
 
Year
Renovated
 
Number of
Units
 
Unit of
Measure
 
Cut-off Date Balance
Per Unit/SF
 
Original Balance
($)
 
Cut-off Date Balance
($)
 
% of Aggregate
Cut-off Date
Balance
 
Maturity Date or
ARD Balloon
Payment ($)
 
ARD
Loan
1
 
Woodbridge Center
 
1971
 
2011
 
1,105,409
 
Sq. Ft.
 
226
 
130,000,000
 
130,000,000
 
10.4%
 
114,569,554
 
N
2
 
Bloomberg Data Center
 
2014
     
131,805
 
Sq. Ft.
 
666
 
88,000,000
 
87,847,310
 
7.0%
 
65,275,954
 
N
3
 
Worldgate Centre
 
1990
 
2001
 
229,326
 
Sq. Ft.
 
283
 
65,000,000
 
65,000,000
 
5.2%
 
52,991,966
 
N
4
 
Sugar Creek I & II
 
Various
     
409,168
 
Sq. Ft.
 
153
 
62,625,000
 
62,625,000
 
5.0%
 
57,508,987
 
N
4.01
 
Sugar Creek I
 
2000
     
204,377
 
Sq. Ft.
     
31,312,500
 
31,312,500
 
2.5%
       
4.02
 
Sugar Creek II
 
2008
     
204,791
 
Sq. Ft.
     
31,312,500
 
31,312,500
 
2.5%
       
5
 
Rockwell - ARINC HQ
 
1969
 
2000
 
271,303
 
Sq. Ft.
 
179
 
48,545,500
 
48,545,500
 
3.9%
 
44,465,705
 
Y
6
 
Brunswick Square
 
1973
 
2012
 
292,685
 
Sq. Ft.
 
262
 
47,000,000
 
46,888,781
 
3.7%
 
38,389,822
 
N
7
 
Hilton DFW Lakes Hotel and Conference Center  
 
1983
 
2012
 
393
 
Rooms
 
116,904
 
46,000,000
 
45,943,116
 
3.7%
 
40,584,297
 
N
8
 
Residence Inn Aventura
 
2002
 
2009
 
191
 
Rooms
 
201,306
 
38,500,000
 
38,449,540
 
3.1%
 
35,246,054
 
N
9
 
Savoy Retail & 60th Street Residential
 
Various
     
71,355
 
Sq. Ft.
 
491
 
35,000,000
 
35,000,000
 
2.8%
 
30,568,780
 
N
9.01
 
Savoy Commercial Condominium Unit
 
1986
     
56,611
 
Sq. Ft.
     
27,473,118
 
27,473,118
 
2.2%
       
9.02
 
205-213 East 60th Street
 
1910
     
14,744
 
Sq. Ft.
     
7,526,882
 
7,526,882
 
0.6%
       
10
 
Minneapolis Apartment Portfolio
 
Various
 
Various
 
437
 
Units
 
60,641
 
26,500,000
 
26,500,000
 
2.1%
 
23,060,230
 
N
10.01
 
2101 East River Terrace
 
1950
 
2011
 
100
 
Units
     
7,762,396
 
7,762,396
 
0.6%
       
10.02
 
214-220 East 19th Street
 
1922
 
2010
 
54
 
Units
     
2,871,023
 
2,871,023
 
0.2%
       
10.03
 
1308 Powderhorn Terrace
 
1922
     
37
 
Units
     
1,982,373
 
1,982,373
 
0.2%
       
10.04
 
6 East 25th Street
 
1926
 
1999
 
30
 
Units
     
1,914,015
 
1,914,015
 
0.2%
       
10.05
 
1801 3rd Avenue South
 
1919
 
1996
 
26
 
Units
     
1,420,321
 
1,420,321
 
0.1%
       
10.06
 
25 East 25th Street
 
1908
     
24
 
Units
     
1,283,606
 
1,283,606
 
0.1%
       
10.07
 
203 East 19th Street
 
1913
 
2001
 
21
 
Units
     
1,268,415
 
1,268,415
 
0.1%
       
10.08
 
615 East 16th Street
 
1918
 
2010
 
22
 
Units
     
1,207,653
 
1,207,653
 
0.1%
       
10.09
 
3013 Grand Avenue South
 
1963
 
2009
 
17
 
Units
     
1,139,295
 
1,139,295
 
0.1%
       
10.10
 
1728 2nd Avenue
 
1939
     
19
 
Units
     
1,010,175
 
1,010,175
 
0.1%
       
10.11
 
3211 Minnehaha Avenue South
 
1962
 
2013
 
17
 
Units
     
896,245
 
896,245
 
0.1%
       
10.12
 
3146 Minnehaha Avenue South
 
1961
 
2013
 
17
 
Units
     
873,459
 
873,459
 
0.1%
       
10.13
 
1511 Lagoon Avenue
 
1915
     
9
 
Units
     
721,553
 
721,553
 
0.1%
       
10.14
 
3312 Blaisdell Avenue South
 
1927
     
10
 
Units
     
653,196
 
653,196
 
0.1%
       
10.15
 
3140 Minnehaha Avenue South
 
1962
 
2011
 
11
 
Units
     
524,076
 
524,076
 
0.0%
       
10.16
 
3018 30th Avenue South
 
1965
     
12
 
Units
     
501,290
 
501,290
 
0.0%
       
10.17
 
3030 29th Avenue South
 
1963
     
11
 
Units
     
470,909
 
470,909
 
0.0%
       
11
 
Lacey Market Square
 
1978
 
2000
 
276,400
 
Sq. Ft.
 
94
 
26,000,000
 
26,000,000
 
2.1%
 
23,617,543
 
N
12
 
Woodland Apartments
 
2012
     
224
 
Units
 
104,844
 
23,485,000
 
23,485,000
 
1.9%
 
21,606,962
 
N
13
 
Westland Multifamily Portfolio I
 
Various
     
292
 
Units
 
79,743
 
23,285,000
 
23,285,000
 
1.9%
 
19,015,201
 
N
13.01
 
102nd Street Apartments
 
1964
     
37
 
Units
     
2,628,840
 
2,628,840
 
0.2%
       
13.02
 
Cordova Street Apartments
 
1957
     
32
 
Units
     
2,559,477
 
2,559,477
 
0.2%
       
13.03
 
Poppy Street Apartments
 
1979
     
27
 
Units
     
2,552,541
 
2,552,541
 
0.2%
       
13.04
 
Santa Rosalia Apartments
 
1948
     
24
 
Units
     
2,025,386
 
2,025,386
 
0.2%
       
13.05
 
39th Street Apartments
 
1959
     
28
 
Units
     
1,962,959
 
1,962,959
 
0.2%
       
13.06
 
Daisy Avenue Apartments
 
1963
     
28
 
Units
     
1,956,023
 
1,956,023
 
0.2%
       
13.07
 
828 Beach Avenue Apartments
 
1960
     
25
 
Units
     
1,893,597
 
1,893,597
 
0.2%
       
13.08
 
Harvard Apartments
 
1961
     
20
 
Units
     
1,654,296
 
1,654,296
 
0.1%
       
13.09
 
Dawson Apartments
 
1963
     
18
 
Units
     
1,491,294
 
1,491,294
 
0.1%
       
13.10
 
Orange Avenue Apartments
 
1979
     
13
 
Units
     
1,234,653
 
1,234,653
 
0.1%
       
13.11
 
Chestnut Apartments
 
1963
     
16
 
Units
     
1,231,185
 
1,231,185
 
0.1%
       
13.12
 
610 East Hyde Park Apartments
 
1963
     
12
 
Units
     
1,116,737
 
1,116,737
 
0.1%
       
13.13
 
Linden Apartments
 
1963
     
12
 
Units
     
978,012
 
978,012
 
0.1%
       
14
 
Vintage Parts Portfolio
 
Various
     
682,092
 
Sq. Ft.
 
34
 
22,900,000
 
22,871,478
 
1.8%
 
18,709,079
 
Y
14.01
 
Corporate Campus
 
2000
     
394,500
 
Sq. Ft.
     
15,913,560
 
15,893,740
 
1.3%
       
14.02
 
Green Valley Campus
 
1980
     
208,000
 
Sq. Ft.
     
5,433,898
 
5,427,130
 
0.4%
       
14.03
 
Columbus Campus
 
1986
     
79,592
 
Sq. Ft.
     
1,552,542
 
1,550,608
 
0.1%
       
15
 
Foxwoods Hotel Portfolio
 
Various
     
329
 
Rooms
 
66,766
 
22,000,000
 
21,965,941
 
1.8%
 
16,772,437
 
N
15.01
 
Hilton Garden Inn Preston
 
2013
     
165
 
Rooms
     
12,000,000
 
11,981,423
 
1.0%
       
15.02
 
Bellissimo Grande
 
2007
     
164
 
Rooms
     
10,000,000
 
9,984,519
 
0.8%
       
16
 
The Howard Owners, Inc.
 
1952
 
2004
 
484
 
Units
 
44,385
 
21,500,000
 
21,482,525
 
1.7%
 
19,060,411
 
N
17
 
Shops at Park Village
 
2007
     
106,293
 
Sq. Ft.
 
188
 
20,000,000
 
20,000,000
 
1.6%
 
17,185,659
 
N
18
 
Woodmont Plaza
 
1961
 
2001
 
135,389
 
Sq. Ft.
 
148
 
20,000,000
 
20,000,000
 
1.6%
 
20,000,000
 
N
19
 
DoubleTree Richardson
 
1982
 
2010
 
294
 
Rooms
 
63,458
 
18,750,000
 
18,656,758
 
1.5%
 
14,176,991
 
N
20
 
BJ’s Wholesale HQ
 
1965
     
282,028
 
Sq. Ft.
 
62
 
17,355,000
 
17,355,000
 
1.4%
 
16,017,307
 
Y
21
 
Orange Avenue MHP
 
1949
     
117
 
Pads
 
61,152
 
8,234,000
 
8,223,449
 
0.7%
 
7,552,962
 
N
22
 
El Rancho MHP
 
1947
     
148
 
Pads
 
61,152
 
7,992,000
 
7,981,759
 
0.6%
 
7,330,978
 
N
23
 
Mercedes Benz Greenwich
 
1962
 
2013
 
51,021
 
Sq. Ft.
 
259
 
13,200,000
 
13,200,000
 
1.1%
 
13,200,000
 
N
24
 
Town Park Office
 
1989
     
145,998
 
Sq. Ft.
 
84
 
12,250,000
 
12,192,475
 
1.0%
 
10,121,822
 
N
25
 
David Drye II
 
Various
     
279
 
Units
 
43,011
 
12,000,000
 
12,000,000
 
1.0%
 
10,375,922
 
N
25.01
 
Willow Creek
 
1997
     
207
 
Units
     
9,538,462
 
9,538,462
 
0.8%
       
25.02
 
Madison Place
 
2000
     
72
 
Units
     
2,461,538
 
2,461,538
 
0.2%
       
26
 
Westland Multifamily Portfolio II
 
Various
     
146
 
Units
 
82,192
 
12,000,000
 
12,000,000
 
1.0%
 
9,799,545
 
N
26.01
 
El Segundo Apartments
 
1989
     
61
 
Units
     
4,481,100
 
4,481,100
 
0.4%
       
26.02
 
Eucalyptus Avenue Apartments
 
1960
     
28
 
Units
     
2,659,794
 
2,659,794
 
0.2%
       
26.03
 
Mariposa Apartments
 
1963
     
24
 
Units
     
2,274,914
 
2,274,914
 
0.2%
       
26.04
 
Villa Serena Apartments
 
1970
     
22
 
Units
     
1,663,230
 
1,663,230
 
0.1%
       
26.05
 
827 Beach Avenue Apartments
 
1959
     
11
 
Units
     
920,962
 
920,962
 
0.1%
       
27
 
Residence Inn - Middleton
 
2005
 
2012
 
122
 
Rooms
 
96,074
 
11,765,000
 
11,721,057
 
0.9%
 
9,682,699
 
N
28
 
Courtyard by Marriott - Middleton
 
2007
 
2014
 
136
 
Rooms
 
81,873
 
11,160,000
 
11,134,735
 
0.9%
 
9,180,267
 
N
29
 
Country Place MHP
 
1960
     
100
 
Pads
 
65,392
 
6,961,000
 
6,952,080
 
0.6%
 
6,385,252
 
N
30
 
Torrance MHP
 
1950
     
66
 
Pads
 
65,392
 
3,908,000
 
3,902,992
 
0.3%
 
3,584,767
 
N
31
 
Shops at Concert Park
 
2005
     
22,761
 
Sq. Ft.
 
474
 
10,815,000
 
10,784,232
 
0.9%
 
8,421,939
 
N
32
 
MarketPlace Management Portfolio
 
Various
 
Various
 
122,170
 
Sq. Ft.
 
88
 
10,762,500
 
10,762,500
 
0.9%
 
9,567,081
 
N
32.01
 
2705 North Main Street
 
1992
     
68,400
 
Sq. Ft.
     
6,131,250
 
6,131,250
 
0.5%
       
32.02
 
2620 South Main Street
 
1989
     
27,970
 
Sq. Ft.
     
2,437,500
 
2,437,500
 
0.2%
       
32.03
 
2610 Plaza Court
 
2006
     
11,000
 
Sq. Ft.
     
900,000
 
900,000
 
0.1%
       
32.04
 
234 Kettering Drive
 
2000
 
2012
 
9,000
 
Sq. Ft.
     
768,750
 
768,750
 
0.1%
       
32.05
 
2624 South Main Street
 
2009
     
5,800
 
Sq. Ft.
     
525,000
 
525,000
 
0.0%
       
33
 
Diamond Mine Mini Storage Union City
 
1984
 
1998
 
90,927
 
Sq. Ft.
 
57
 
5,500,000
 
5,500,000
 
0.4%
 
4,143,163
 
N
34
 
Diamond Mine Mini Storage Brentwood
 
1995
     
87,730
 
Sq. Ft.
 
57
 
4,700,000
 
4,700,000
 
0.4%
 
3,540,521
 
N
35
 
41 University Drive
 
1999
     
86,940
 
Sq. Ft.
 
117
 
10,200,000
 
10,177,291
 
0.8%
 
8,412,459
 
N
36
 
Parkway Corporate Center
 
1976
 
2002
 
94,172
 
Sq. Ft.
 
108
 
10,200,000
 
10,152,101
 
0.8%
 
8,427,966
 
N
37
 
Hilton Garden Inn North Phoenix
 
2008
     
126
 
Rooms
 
80,429
 
10,150,000
 
10,134,022
 
0.8%
 
7,708,319
 
N
38
 
Spectrum Control, Inc.
 
1956
 
1993
 
274,500
 
Sq. Ft.
 
37
 
10,075,000
 
10,063,117
 
0.8%
 
8,311,385
 
N
39
 
Poplar Springs and Garden Walk Portfolio
 
Various
     
561
 
Units
 
17,647
 
9,900,000
 
9,900,000
 
0.8%
 
9,482,981
 
N
39.01
 
Garden Walk Apartments
 
1990
     
240
 
Units
     
5,322,581
 
5,322,581
 
0.4%
       
39.02
 
Poplar Springs
 
1987
     
321
 
Units
     
4,577,419
 
4,577,419
 
0.4%
       
40
 
Holiday Inn Express - Dickson City
 
2011
     
102
 
Rooms
 
94,457
 
9,650,000
 
9,634,578
 
0.8%
 
7,302,664
 
N
41
 
Hilton Garden Inn Panama City
 
2006
     
111
 
Rooms
 
86,486
 
9,600,000
 
9,600,000
 
0.8%
 
8,804,776
 
N
42
 
Holiday Inn Express Downtown Cleveland
 
1895
 
2012
 
141
 
Rooms
 
67,376
 
9,500,000
 
9,500,000
 
0.8%
 
7,146,066
 
N
43
 
Garden City MHC Portfolio
 
Various
     
731
 
Pads
 
12,701
 
9,300,000
 
9,284,592
 
0.7%
 
6,977,390
 
N
43.01
 
East Garden Village
 
1981
     
589
 
Pads
     
7,101,322
 
7,089,556
 
0.6%
       
43.02
 
Prairie Wind
 
1996
     
142
 
Pads
     
2,198,678
 
2,195,036
 
0.2%
       
44
 
Hilton Garden Inn - Beaumont
 
2007
 
2013
 
100
 
Rooms
 
86,970
 
8,710,000
 
8,696,974
 
0.7%
 
6,692,882
 
N
45
 
El Centro Town Center II
 
2011
     
44,823
 
Sq. Ft.
 
189
 
8,500,000
 
8,490,555
 
0.7%
 
7,083,920
 
N
46
 
Comfort Suites Cincinnati Airport
 
2007
     
70
 
Rooms
 
57,143
 
4,343,000
 
4,343,000
 
0.3%
 
3,273,944
 
N
47
 
Comfort Suites Indianapolis Airport
 
2009
     
70
 
Rooms
 
57,143
 
3,657,000
 
3,657,000
 
0.3%
 
2,756,808
 
N
48
 
Security Public Storage - Redwood City
 
1986
     
47,996
 
Sq. Ft.
 
162
 
7,800,000
 
7,770,368
 
0.6%
 
6,398,558
 
N
49
 
Cielo Ranch Apartments
 
1985
     
432
 
Units
 
17,571
 
7,600,000
 
7,590,868
 
0.6%
 
6,249,260
 
N
50
 
Armoury Commons
 
Various
     
262
 
Units
 
28,022
 
7,350,000
 
7,341,663
 
0.6%
 
6,104,315
 
N
51
 
Holiday Inn Bakersfield
 
2006
 
2011
 
90
 
Rooms
 
79,862
 
7,200,000
 
7,187,581
 
0.6%
 
6,386,356
 
N
52
 
Retail at Pasadena Collection
 
2003
     
20,411
 
Sq. Ft.
 
317
 
6,480,000
 
6,480,000
 
0.5%
 
5,974,464
 
N
53
 
Cherry Ridge Office Park
 
1981
 
2012
 
113,548
 
Sq. Ft.
 
56
 
6,400,000
 
6,400,000
 
0.5%
 
5,516,847
 
N
54
 
Chancellor Apartments
 
1984
     
224
 
Units
 
27,656
 
6,195,000
 
6,195,000
 
0.5%
 
5,492,970
 
N
55
 
Oakwood MHP
 
1974
     
215
 
Pads
 
28,326
 
6,090,000
 
6,090,000
 
0.5%
 
4,976,593
 
N
56
 
Poplar Garden
 
1962
     
135
 
Units
 
42,914
 
5,800,000
 
5,793,360
 
0.5%
 
4,809,366
 
N
57
 
Eastlake Shopping Center
 
1966
 
1992
 
138,298
 
Sq. Ft.
 
34
 
4,650,000
 
4,635,848
 
0.4%
 
3,522,023
 
N
58
 
South Loop II Shopping Center
 
1998
     
30,300
 
Sq. Ft.
 
34
 
1,150,000
 
1,146,500
 
0.1%
 
871,038
 
N
59
 
River Bay Plaza
 
1984
 
1998
 
79,233
 
Sq. Ft.
 
71
 
5,625,000
 
5,625,000
 
0.4%
 
4,863,653
 
N
60
 
1430 Lee Trevino
 
1987
     
108,653
 
Sq. Ft.
 
51
 
5,600,000
 
5,593,278
 
0.4%
 
4,958,258
 
Y
61
 
TownePlace Suites
 
1999
     
95
 
Rooms
 
57,827
 
5,500,000
 
5,493,537
 
0.4%
 
4,540,169
 
N
62
 
WWG StorQuest - Twenty Mile
 
1996
     
69,866
 
Sq. Ft.
 
75
 
5,250,000
 
5,250,000
 
0.4%
 
4,519,694
 
N
63
 
Claymoor Apartments
 
1970
     
129
 
Units
 
40,260
 
5,200,000
 
5,193,494
 
0.4%
 
4,244,803
 
N
64
 
WWG StorQuest - Highlands Ranch
 
1998
     
62,120
 
Sq. Ft.
 
81
 
5,025,000
 
5,025,000
 
0.4%
 
4,325,993
 
N
65
 
Candlewood Suites - Denham Springs
 
2010
     
83
 
Rooms
 
59,489
 
4,945,000
 
4,937,605
 
0.4%
 
3,799,805
 
N
66
 
Sunrise Plaza
 
2002
     
36,139
 
Sq. Ft.
 
131
 
4,725,000
 
4,725,000
 
0.4%
 
4,182,977
 
N
67
 
Comfort Suites - Sulphur
 
2009
     
80
 
Rooms
 
58,163
 
4,660,000
 
4,653,031
 
0.4%
 
3,580,807
 
N
68
 
Trace Lofts/Trace North
 
1919
 
2008
 
16,897
 
Sq. Ft.
 
272
 
4,600,000
 
4,600,000
 
0.4%
 
3,797,479
 
N
69
 
Holiday Inn Express Austell Powder Springs
 
2007
 
2013
 
70
 
Rooms
 
64,186
 
4,500,000
 
4,492,986
 
0.4%
 
3,425,315
 
N
70
 
Walgreens - Everett
 
2003
     
13,650
 
Sq. Ft.
 
317
 
4,350,000
 
4,332,200
 
0.3%
 
3,980,339
 
N
71
 
Weston Road Business Center
 
2003
     
21,589
 
Sq. Ft.
 
199
 
4,300,000
 
4,294,928
 
0.3%
 
3,547,291
 
N
72
 
Comfort Suites Springfield, OH
 
2001
     
78
 
Rooms
 
54,487
 
4,250,000
 
4,250,000
 
0.3%
 
3,239,281
 
N
73
 
WWG StorQuest - Evergreen
 
1992
     
61,022
 
Sq. Ft.
 
64
 
3,875,000
 
3,875,000
 
0.3%
 
3,335,965
 
N
74
 
Chatham Towers, Inc.
 
1964
 
1993
 
238
 
Units
 
15,524
 
3,700,000
 
3,694,819
 
0.3%
 
2,956,374
 
N
75
 
Summer Lakes Self Storage
 
2010
     
60,850
 
Sq. Ft.
 
59
 
3,600,000
 
3,600,000
 
0.3%
 
3,116,155
 
N
76
 
Hacienda Valley Shopping Center
 
1977
     
23,700
 
Sq. Ft.
 
152
 
3,600,000
 
3,595,578
 
0.3%
 
2,948,508
 
N
77
 
333 West End Tenants Corp.
 
1925
 
1997
 
47
 
Units
 
74,409
 
3,500,000
 
3,497,233
 
0.3%
 
3,112,884
 
N
78
 
Walgreens - Pasadena
 
2002
     
14,490
 
Sq. Ft.
 
241
 
3,500,000
 
3,494,184
 
0.3%
 
2,623,994
 
N
79
 
Capital & Sunny Acres MHP
 
1946
 
1968
 
160
 
Pads
 
20,156
 
3,225,000
 
3,225,000
 
0.3%
 
2,684,540
 
N
80
 
La Verne Center
 
1974
 
2013
 
27,200
 
Sq. Ft.
 
118
 
3,200,000
 
3,200,000
 
0.3%
 
2,640,870
 
N
81
 
Walgreens - Carson City
 
1998
     
13,905
 
Sq. Ft.
 
228
 
3,175,000
 
3,171,064
 
0.3%
 
2,596,106
 
N
82
 
Princeton Court Apartments
 
1986
     
90
 
Units
 
35,000
 
3,150,000
 
3,150,000
 
0.3%
 
2,374,609
 
N
83
 
Winn Dixie Baton Rouge
 
1994
     
50,388
 
Sq. Ft.
 
62
 
3,141,875
 
3,141,875
 
0.3%
 
2,723,500
 
N
84
 
The Commons Shopping Center
 
2000
     
38,685
 
Sq. Ft.
 
78
 
3,000,000
 
3,000,000
 
0.2%
 
2,449,887
 
N
85
 
321 Apartments Corp.
 
1929
 
1999
 
100
 
Units
 
29,958
 
3,000,000
 
2,995,799
 
0.2%
 
2,397,061
 
N
86
 
Wheatfield Self Storage
 
2000
     
52,346
 
Sq. Ft.
 
56
 
2,950,000
 
2,943,528
 
0.2%
 
2,438,527
 
N
87
 
Golf View Apartments
 
1965
 
1973
 
192
 
Units
 
14,565
 
2,800,000
 
2,796,464
 
0.2%
 
2,281,833
 
N
88
 
Folly Road Self Storage
 
1997
 
2003
 
34,675
 
Sq. Ft.
 
78
 
2,700,000
 
2,700,000
 
0.2%
 
2,229,676
 
N
89
 
929 Park Avenue Apartments Corp.
 
1913
 
2000
 
33
 
Units
 
77,214
 
2,550,000
 
2,548,069
 
0.2%
 
2,279,051
 
N
90
 
70 N. Grove Owners Corp.
 
1964
 
1995
 
75
 
Units
 
31,291
 
2,350,000
 
2,346,837
 
0.2%
 
1,892,303
 
N
91
 
Barrington Apartments
 
1984
     
80
 
Units
 
28,438
 
2,275,000
 
2,275,000
 
0.2%
 
1,714,995
 
N
92
 
Tanglewood Gardens Owners Corp.
 
1953
 
1999
 
80
 
Units
 
24,965
 
2,000,000
 
1,997,240
 
0.2%
 
1,602,582
 
N
93
 
Centrentset Corp.
 
1910
 
2003
 
100
 
Units
 
18,950
 
1,900,000
 
1,895,010
 
0.2%
 
1,524,693
 
N
94
 
Fowler Court Tenants Inc.
 
1909
 
2013
 
50
 
Units
 
34,908
 
1,750,000
 
1,745,377
 
0.1%
 
1,402,838
 
N
95
 
Park Terrace Manor, Inc.
 
1949
 
1997
 
47
 
Units
 
31,870
 
1,500,000
 
1,497,911
 
0.1%
 
1,199,809
 
N
96
 
Mobile Manor MHC
 
1950
     
147
 
Pads
 
9,683
 
1,425,000
 
1,423,362
 
0.1%
 
1,180,858
 
N
97
 
Trailwood MHC
 
1977
 
2011
 
60
 
Pads
 
22,477
 
1,350,000
 
1,348,599
 
0.1%
 
1,137,617
 
N
98
 
119 West 71st Street Owners Corp.
 
1911
 
1999
 
36
 
Units
 
22,996
 
830,000
 
827,847
 
0.1%
 
511,213
 
N
 
 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
                       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
Mortgage Loan
Number
 
Property Name
 
Origination Date
 
First Pay
Date
 
Last IO Pay
Date
 
First P&I
Pay Date
 
Maturity Date or
Anticipated
Repayment Date
 
ARD Loan Maturity
Date
 
Gross
Mortgage
Rate
 
Trust Advisor Fee
 
Trustee
Fee
 
Servicing Fee
 
CREFC® IP
Royalty License
Fee Rate
1
 
Woodbridge Center
 
3/3/2014
 
5/1/2014
 
4/1/2017
 
5/1/2017
 
4/1/2024
     
4.79600%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
2
 
Bloomberg Data Center
 
4/1/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.78000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
3
 
Worldgate Centre
 
4/4/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
4.74000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
4
 
Sugar Creek I & II
 
4/15/2014
 
6/1/2014
 
5/1/2019
 
6/1/2019
 
5/1/2024
     
4.71000%
 
0.00225%
 
0.00370%
 
0.03000%
 
0.00050%
4.01
 
Sugar Creek I
                                           
4.02
 
Sugar Creek II
                                           
5
 
Rockwell - ARINC HQ
 
3/28/2014
 
5/6/2014
 
4/6/2019
 
5/6/2019
 
4/6/2024
 
4/6/2044
 
4.55000%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
6
 
Brunswick Square
 
2/11/2014
 
4/1/2014
     
4/1/2014
 
3/1/2024
     
4.79600%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
7
 
Hilton DFW Lakes Hotel and Conference Center  
 
3/6/2014
 
5/1/2014
     
5/1/2014
 
4/1/2021
     
4.84400%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
8
 
Residence Inn Aventura
 
3/7/2014
 
5/6/2014
     
5/6/2014
 
4/6/2019
     
4.52600%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
9
 
Savoy Retail & 60th Street Residential
 
2/28/2014
 
4/6/2014
 
3/6/2017
 
4/6/2017
 
3/6/2024
     
4.40000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
9.01
 
Savoy Commercial Condominium Unit
                                           
9.02
 
205-213 East 60th Street
                                           
10
 
Minneapolis Apartment Portfolio
 
3/21/2014
 
5/6/2014
 
4/6/2016
 
5/6/2016
 
4/6/2024
     
5.22700%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
10.01
 
2101 East River Terrace
                                           
10.02
 
214-220 East 19th Street
                                           
10.03
 
1308 Powderhorn Terrace
                                           
10.04
 
6 East 25th Street
                                           
10.05
 
1801 3rd Avenue South
                                           
10.06
 
25 East 25th Street
                                           
10.07
 
203 East 19th Street
                                           
10.08
 
615 East 16th Street
                                           
10.09
 
3013 Grand Avenue South
                                           
10.10
 
1728 2nd Avenue
                                           
10.11
 
3211 Minnehaha Avenue South
                                           
10.12
 
3146 Minnehaha Avenue South
                                           
10.13
 
1511 Lagoon Avenue
                                           
10.14
 
3312 Blaisdell Avenue South
                                           
10.15
 
3140 Minnehaha Avenue South
                                           
10.16
 
3018 30th Avenue South
                                           
10.17
 
3030 29th Avenue South
                                           
11
 
Lacey Market Square
 
4/9/2014
 
6/6/2014
 
5/6/2018
 
6/6/2018
 
5/6/2024
     
5.24400%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
12
 
Woodland Apartments
 
2/26/2014
 
4/6/2014
 
3/6/2019
 
4/6/2019
 
3/6/2024
     
4.83000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
13
 
Westland Multifamily Portfolio I
 
4/2/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
4.79000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
13.01
 
102nd Street Apartments
                                           
13.02
 
Cordova Street Apartments
                                           
13.03
 
Poppy Street Apartments
                                           
13.04
 
Santa Rosalia Apartments
                                           
13.05
 
39th Street Apartments
                                           
13.06
 
Daisy Avenue Apartments
                                           
13.07
 
828 Beach Avenue Apartments
                                           
13.08
 
Harvard Apartments
                                           
13.09
 
Dawson Apartments
                                           
13.10
 
Orange Avenue Apartments
                                           
13.11
 
Chestnut Apartments
                                           
13.12
 
610 East Hyde Park Apartments
                                           
13.13
 
Linden Apartments
                                           
14
 
Vintage Parts Portfolio
 
3/13/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
 
4/1/2044
 
4.80500%
 
0.00225%
 
0.00370%
 
0.07000%
 
0.00050%
14.01
 
Corporate Campus
                                           
14.02
 
Green Valley Campus
                                           
14.03
 
Columbus Campus
                                           
15
 
Foxwoods Hotel Portfolio
 
4/8/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.54000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
15.01
 
Hilton Garden Inn Preston
                                           
15.02
 
Bellissimo Grande
                                           
16
 
The Howard Owners, Inc.
 
3/31/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.16000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
17
 
Shops at Park Village
 
3/13/2014
 
5/1/2014
 
4/1/2016
 
5/1/2016
 
4/1/2024
     
4.73000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
18
 
Woodmont Plaza
 
3/31/2014
 
5/1/2014
 
4/1/2024
     
4/1/2024
     
4.44000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
19
 
DoubleTree Richardson
 
2/11/2014
 
3/6/2014
     
3/6/2014
 
2/6/2024
     
5.32000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
20
 
BJ’s Wholesale HQ
 
3/10/2014
 
5/6/2014
 
4/6/2019
 
5/6/2019
 
4/6/2024
 
4/6/2044
 
5.03700%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
21
 
Orange Avenue MHP
 
3/19/2014
 
5/5/2014
     
5/5/2014
 
4/5/2019
     
4.65000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
22
 
El Rancho MHP
 
3/19/2014
 
5/5/2014
     
5/5/2014
 
4/5/2019
     
4.65000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
23
 
Mercedes Benz Greenwich
 
3/4/2014
 
4/6/2014
 
3/6/2024
     
3/6/2024
     
5.07000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
24
 
Town Park Office
 
12/2/2013
 
2/1/2014
     
2/1/2014
 
1/1/2024
     
5.16000%
 
0.00225%
 
0.00370%
 
0.07000%
 
0.00050%
25
 
David Drye II
 
2/14/2014
 
4/5/2014
 
3/5/2016
 
4/5/2016
 
3/5/2024
     
4.97000%
 
0.00225%
 
0.00370%
 
0.07000%
 
0.00050%
25.01
 
Willow Creek
                                           
25.02
 
Madison Place
                                           
26
 
Westland Multifamily Portfolio II
 
4/2/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
4.79000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
26.01
 
El Segundo Apartments
                                           
26.02
 
Eucalyptus Avenue Apartments
                                           
26.03
 
Mariposa Apartments
                                           
26.04
 
Villa Serena Apartments
                                           
26.05
 
827 Beach Avenue Apartments
                                           
27
 
Residence Inn - Middleton
 
1/31/2014
 
3/1/2014
     
3/1/2014
 
2/1/2024
     
5.04000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
28
 
Courtyard by Marriott - Middleton
 
2/5/2014
 
4/1/2014
     
4/1/2014
 
3/1/2024
     
5.01000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
29
 
Country Place MHP
 
3/19/2014
 
5/5/2014
     
5/5/2014
 
4/5/2019
     
4.65000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
30
 
Torrance MHP
 
3/19/2014
 
5/5/2014
     
5/5/2014
 
4/5/2019
     
4.65000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
31
 
Shops at Concert Park
 
2/27/2014
 
4/1/2014
     
4/1/2014
 
3/1/2024
     
4.90000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
32
 
MarketPlace Management Portfolio
 
3/31/2014
 
5/6/2014
 
4/6/2017
 
5/6/2017
 
4/6/2024
     
5.19000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
32.01
 
2705 North Main Street
                                           
32.02
 
2620 South Main Street
                                           
32.03
 
2610 Plaza Court
                                           
32.04
 
234 Kettering Drive
                                           
32.05
 
2624 South Main Street
                                           
33
 
Diamond Mine Mini Storage Union City
 
4/3/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.20000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
34
 
Diamond Mine Mini Storage Brentwood
 
4/3/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.20000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
35
 
41 University Drive
 
2/21/2014
 
4/5/2014
     
4/5/2014
 
3/5/2024
     
5.09000%
 
0.00225%
 
0.00370%
 
0.07000%
 
0.00050%
36
 
Parkway Corporate Center
 
12/19/2013
 
2/1/2014
     
2/1/2014
 
1/1/2024
     
5.16000%
 
0.00225%
 
0.00370%
 
0.07000%
 
0.00050%
37
 
Hilton Garden Inn North Phoenix
 
4/9/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.43000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
38
 
Spectrum Control, Inc.
 
3/17/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.10000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
39
 
Poplar Springs and Garden Walk Portfolio
 
3/21/2014
 
5/6/2014
 
4/6/2016
 
5/6/2016
 
4/6/2019
     
5.27000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
39.01
 
Garden Walk Apartments
                                           
39.02
 
Poplar Springs
                                           
40
 
Holiday Inn Express - Dickson City
 
3/25/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.33000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
41
 
Hilton Garden Inn Panama City
 
4/9/2014
 
6/1/2014
     
6/1/2014
 
5/1/2019
     
4.64000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
42
 
Holiday Inn Express Downtown Cleveland
 
4/2/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.16000%
 
0.00225%
 
0.00370%
 
0.12000%
 
0.00050%
43
 
Garden City MHC Portfolio
 
3/14/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.09000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
43.01
 
East Garden Village
                                           
43.02
 
Prairie Wind
                                           
44
 
Hilton Garden Inn - Beaumont
 
4/4/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.76700%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
45
 
El Centro Town Center II
 
4/7/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.42000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
46
 
Comfort Suites Cincinnati Airport
 
4/11/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.22000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
47
 
Comfort Suites Indianapolis Airport
 
4/11/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.22000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
48
 
Security Public Storage - Redwood City
 
1/31/2014
 
3/1/2014
     
3/1/2014
 
2/1/2024
     
4.94000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
49
 
Cielo Ranch Apartments
 
3/3/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
5.00000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
50
 
Armoury Commons
 
4/1/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.31000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
51
 
Holiday Inn Bakersfield
 
3/19/2014
 
5/5/2014
     
5/5/2014
 
4/5/2019
     
4.82000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
52
 
Retail at Pasadena Collection
 
3/3/2014
 
5/1/2014
 
4/1/2019
 
5/1/2019
 
4/1/2024
     
4.97000%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
53
 
Cherry Ridge Office Park
 
2/14/2014
 
4/1/2014
 
3/1/2016
 
4/1/2016
 
3/1/2024
     
4.85000%
 
0.00225%
 
0.00370%
 
0.05000%
 
0.00050%
54
 
Chancellor Apartments
 
2/25/2014
 
4/6/2014
 
3/6/2017
 
4/6/2017
 
3/6/2024
     
5.07000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
55
 
Oakwood MHP
 
4/9/2014
 
6/5/2014
     
6/5/2014
 
5/5/2024
     
4.81000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
56
 
Poplar Garden
 
4/2/2014
 
5/5/2014
     
5/5/2014
 
4/5/2024
     
5.26000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
57
 
Eastlake Shopping Center
 
2/28/2014
 
4/1/2014
     
4/1/2014
 
3/1/2024
     
5.35200%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
58
 
South Loop II Shopping Center
 
2/28/2014
 
4/1/2014
     
4/1/2014
 
3/1/2024
     
5.35200%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
59
 
River Bay Plaza
 
4/11/2014
 
6/1/2014
 
5/1/2016
 
6/1/2016
 
5/1/2024
     
4.97000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
60
 
1430 Lee Trevino
 
3/26/2014
 
5/1/2014
     
5/1/2014
 
4/1/2021
 
4/1/2044
 
5.00500%
 
0.00225%
 
0.00370%
 
0.04000%
 
0.00050%
61
 
TownePlace Suites
 
3/12/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
5.12000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
62
 
WWG StorQuest - Twenty Mile
 
2/21/2014
 
4/1/2014
 
3/1/2016
 
4/1/2016
 
3/1/2024
     
4.80000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
63
 
Claymoor Apartments
 
3/26/2014
 
5/5/2014
     
5/5/2014
 
4/5/2024
     
4.78000%
 
0.00225%
 
0.00370%
 
0.12000%
 
0.00050%
64
 
WWG StorQuest - Highlands Ranch
 
2/24/2014
 
4/1/2014
 
3/1/2016
 
4/1/2016
 
3/1/2024
     
4.80000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
65
 
Candlewood Suites - Denham Springs
 
4/4/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.76700%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
66
 
Sunrise Plaza
 
3/14/2014
 
5/6/2014
 
4/6/2017
 
5/6/2017
 
4/6/2024
     
5.00000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
67
 
Comfort Suites - Sulphur
 
4/4/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.76700%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
68
 
Trace Lofts/Trace North
 
4/7/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.12000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
69
 
Holiday Inn Express Austell Powder Springs
 
4/2/2014
 
5/6/2014
     
5/6/2014
 
4/6/2024
     
5.49500%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
70
 
Walgreens - Everett
 
1/31/2014
 
3/1/2014
     
3/1/2014
 
2/1/2019
     
4.50000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
71
 
Weston Road Business Center
 
3/10/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
5.10000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
72
 
Comfort Suites Springfield, OH
 
4/11/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.53000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
73
 
WWG StorQuest - Evergreen
 
2/19/2014
 
4/1/2014
 
3/1/2016
 
4/1/2016
 
3/1/2024
     
4.80000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
74
 
Chatham Towers, Inc.
 
3/31/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.16000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
75
 
Summer Lakes Self Storage
 
3/20/2014
 
5/6/2014
 
4/6/2016
 
5/6/2016
 
4/6/2024
     
5.01500%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
76
 
Hacienda Valley Shopping Center
 
3/27/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.88000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
77
 
333 West End Tenants Corp.
 
3/12/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.27000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
78
 
Walgreens - Pasadena
 
3/10/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
5.07000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
79
 
Capital & Sunny Acres MHP
 
4/8/2014
 
6/5/2014
     
6/5/2014
 
5/5/2024
     
5.38000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
80
 
La Verne Center
 
4/8/2014
 
6/5/2014
     
6/5/2014
 
5/5/2024
     
5.11000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
81
 
Walgreens - Carson City
 
4/1/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.83000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
82
 
Princeton Court Apartments
 
4/3/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.22000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
83
 
Winn Dixie Baton Rouge
 
4/11/2014
 
6/1/2014
 
5/1/2016
 
6/1/2016
 
5/1/2024
     
5.07000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
84
 
The Commons Shopping Center
 
4/15/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
4.79000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
85
 
321 Apartments Corp.
 
3/3/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.16000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
86
 
Wheatfield Self Storage
 
2/26/2014
 
4/6/2014
     
4/6/2014
 
3/6/2024
     
5.16000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
87
 
Golf View Apartments
 
3/27/2014
 
5/5/2014
     
5/5/2014
 
4/5/2024
     
4.73000%
 
0.00225%
 
0.00370%
 
0.12000%
 
0.00050%
88
 
Folly Road Self Storage
 
4/8/2014
 
6/5/2014
     
6/5/2014
 
5/5/2024
     
5.13000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
89
 
929 Park Avenue Apartments Corp.
 
3/25/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.44000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
90
 
70 N. Grove Owners Corp.
 
3/10/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.38000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
91
 
Barrington Apartments
 
4/3/2014
 
6/1/2014
     
6/1/2014
 
5/1/2024
     
5.22000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
92
 
Tanglewood Gardens Owners Corp.
 
3/21/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.24000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
93
 
Centrentset Corp.
 
2/27/2014
 
4/1/2014
     
4/1/2014
 
3/1/2024
     
4.28000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
94
 
Fowler Court Tenants Inc.
 
2/25/2014
 
4/1/2014
     
4/1/2014
 
3/1/2024
     
4.25000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
95
 
Park Terrace Manor, Inc.
 
3/31/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.19000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%
96
 
Mobile Manor MHC
 
3/31/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
5.24000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
97
 
Trailwood MHC
 
3/31/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
5.78000%
 
0.00225%
 
0.00370%
 
0.02000%
 
0.00050%
98
 
119 West 71st Street Owners Corp.
 
3/13/2014
 
5/1/2014
     
5/1/2014
 
4/1/2024
     
4.44000%
 
0.00225%
 
0.00370%
 
0.08000%
 
0.00050%

 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
Mortgage Loan
Number
 
Property Name
 
Net Mortgage
Rate
 
Interest
Accrual
Method
 
Monthly P&I
Payment ($)
 
Amortization Type
 
Interest Accrual
Method During
IO
 
Original Term
to Maturity
or ARD
(Mos.)
 
Remaining
Term to
Maturity or
ARD (Mos.)
 
Original IO
Period (Mos.)
 
Remaining IO
Period (Mos.)
 
Original
Amort Term
(Mos.)
 
Remaining
Amort Term
(Mos.)
 
Seasoning
1
 
Woodbridge Center
 
4.74955%
 
Actual/360
 
681,750.68
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
36
 
35
 
360
 
360
 
1
2
 
Bloomberg Data Center
 
4.75355%
 
Actual/360
 
503,222.92
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
3
 
Worldgate Centre
 
4.71355%
 
Actual/360
 
338,679.09
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
4
 
Sugar Creek I & II
 
4.67355%
 
Actual/360
 
325,173.44
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
60
 
60
 
360
 
360
 
0
4.01
 
Sugar Creek I
                                               
4.02
 
Sugar Creek II
                                               
5
 
Rockwell - ARINC HQ
 
4.50355%
 
Actual/360
 
247,417.25
 
Interest-only, Amortizing ARD
 
Actual/360
 
120
 
119
 
60
 
59
 
360
 
360
 
1
6
 
Brunswick Square
 
4.76955%
 
Actual/360
 
246,479.09
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
360
 
358
 
2
7
 
Hilton DFW Lakes Hotel and Conference Center  
 
4.79755%
 
Actual/360
 
242,570.97
 
Amortizing Balloon
     
84
 
83
 
0
 
0
 
360
 
359
 
1
8
 
Residence Inn Aventura
 
4.49955%
 
Actual/360
 
195,669.07
 
Amortizing Balloon
     
60
 
59
 
0
 
0
 
360
 
359
 
1
9
 
Savoy Retail & 60th Street Residential
 
4.37355%
 
Actual/360
 
175,266.32
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
36
 
34
 
360
 
360
 
2
9.01
 
Savoy Commercial Condominium Unit
                                               
9.02
 
205-213 East 60th Street
                                               
10
 
Minneapolis Apartment Portfolio
 
5.20055%
 
Actual/360
 
145,956.70
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
24
 
23
 
360
 
360
 
1
10.01
 
2101 East River Terrace
                                               
10.02
 
214-220 East 19th Street
                                               
10.03
 
1308 Powderhorn Terrace
                                               
10.04
 
6 East 25th Street
                                               
10.05
 
1801 3rd Avenue South
                                               
10.06
 
25 East 25th Street
                                               
10.07
 
203 East 19th Street
                                               
10.08
 
615 East 16th Street
                                               
10.09
 
3013 Grand Avenue South
                                               
10.10
 
1728 2nd Avenue
                                               
10.11
 
3211 Minnehaha Avenue South
                                               
10.12
 
3146 Minnehaha Avenue South
                                               
10.13
 
1511 Lagoon Avenue
                                               
10.14
 
3312 Blaisdell Avenue South
                                               
10.15
 
3140 Minnehaha Avenue South
                                               
10.16
 
3018 30th Avenue South
                                               
10.17
 
3030 29th Avenue South
                                               
11
 
Lacey Market Square
 
5.21755%
 
Actual/360
 
143,476.35
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
48
 
48
 
360
 
360
 
0
12
 
Woodland Apartments
 
4.80355%
 
Actual/360
 
123,643.88
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
60
 
58
 
360
 
360
 
2
13
 
Westland Multifamily Portfolio I
 
4.76355%
 
Actual/360
 
122,027.62
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
13.01
 
102nd Street Apartments
                                               
13.02
 
Cordova Street Apartments
                                               
13.03
 
Poppy Street Apartments
                                               
13.04
 
Santa Rosalia Apartments
                                               
13.05
 
39th Street Apartments
                                               
13.06
 
Daisy Avenue Apartments
                                               
13.07
 
828 Beach Avenue Apartments
                                               
13.08
 
Harvard Apartments
                                               
13.09
 
Dawson Apartments
                                               
13.10
 
Orange Avenue Apartments
                                               
13.11
 
Chestnut Apartments
                                               
13.12
 
610 East Hyde Park Apartments
                                               
13.13
 
Linden Apartments
                                               
14
 
Vintage Parts Portfolio
 
4.72855%
 
Actual/360
 
120,217.59
 
Amortizing ARD
     
120
 
119
 
0
 
0
 
360
 
359
 
1
14.01
 
Corporate Campus
                                               
14.02
 
Green Valley Campus
                                               
14.03
 
Columbus Campus
                                               
15
 
Foxwoods Hotel Portfolio
 
5.51355%
 
Actual/360
 
135,625.28
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
15.01
 
Hilton Garden Inn Preston
                                               
15.02
 
Bellissimo Grande
                                               
16
 
The Howard Owners, Inc.
 
4.07355%
 
Actual/360
 
92,008.02
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
480
 
479
 
1
17
 
Shops at Park Village
 
4.70355%
 
Actual/360
 
104,088.50
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
24
 
23
 
360
 
360
 
1
18
 
Woodmont Plaza
 
4.41355%
 
Actual/360
 
75,027.78
 
Interest-only, Balloon
 
Actual/360
 
120
 
119
 
120
 
119
 
0
 
0
 
1
19
 
DoubleTree Richardson
 
5.29355%
 
Actual/360
 
113,134.62
 
Amortizing Balloon
     
120
 
117
 
0
 
0
 
300
 
297
 
3
20
 
BJ’s Wholesale HQ
 
4.99055%
 
Actual/360
 
93,558.23
 
Interest-only, Amortizing ARD
 
Actual/360
 
120
 
119
 
60
 
59
 
360
 
360
 
1
21
 
Orange Avenue MHP
 
4.62355%
 
Actual/360
 
42,457.53
 
Amortizing Balloon
     
60
 
59
 
0
 
0
 
360
 
359
 
1
22
 
El Rancho MHP
 
4.62355%
 
Actual/360
 
41,209.69
 
Amortizing Balloon
     
60
 
59
 
0
 
0
 
360
 
359
 
1
23
 
Mercedes Benz Greenwich
 
5.04355%
 
Actual/360
 
56,544.58
 
Interest-only, Balloon
 
Actual/360
 
120
 
118
 
120
 
118
 
0
 
0
 
2
24
 
Town Park Office
 
5.08355%
 
Actual/360
 
66,963.71
 
Amortizing Balloon
     
120
 
116
 
0
 
0
 
360
 
356
 
4
25
 
David Drye II
 
4.89355%
 
Actual/360
 
64,198.76
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
24
 
22
 
360
 
360
 
2
25.01
 
Willow Creek
                                               
25.02
 
Madison Place
                                               
26
 
Westland Multifamily Portfolio II
 
4.76355%
 
Actual/360
 
62,887.33
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
26.01
 
El Segundo Apartments
                                               
26.02
 
Eucalyptus Avenue Apartments
                                               
26.03
 
Mariposa Apartments
                                               
26.04
 
Villa Serena Apartments
                                               
26.05
 
827 Beach Avenue Apartments
                                               
27
 
Residence Inn - Middleton
 
5.01355%
 
Actual/360
 
63,444.99
 
Amortizing Balloon
     
120
 
117
 
0
 
0
 
360
 
357
 
3
28
 
Courtyard by Marriott - Middleton
 
4.98355%
 
Actual/360
 
59,977.52
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
360
 
358
 
2
29
 
Country Place MHP
 
4.62355%
 
Actual/360
 
35,893.48
 
Amortizing Balloon
     
60
 
59
 
0
 
0
 
360
 
359
 
1
30
 
Torrance MHP
 
4.62355%
 
Actual/360
 
20,151.09
 
Amortizing Balloon
     
60
 
59
 
0
 
0
 
360
 
359
 
1
31
 
Shops at Concert Park
 
4.87355%
 
Actual/360
 
60,251.67
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
324
 
322
 
2
32
 
MarketPlace Management Portfolio
 
5.16355%
 
Actual/360
 
59,031.59
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
36
 
35
 
360
 
360
 
1
32.01
 
2705 North Main Street
                                               
32.02
 
2620 South Main Street
                                               
32.03
 
2610 Plaza Court
                                               
32.04
 
234 Kettering Drive
                                               
32.05
 
2624 South Main Street
                                               
33
 
Diamond Mine Mini Storage Union City
 
5.17355%
 
Actual/360
 
32,796.58
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
34
 
Diamond Mine Mini Storage Brentwood
 
5.17355%
 
Actual/360
 
28,026.17
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
35
 
41 University Drive
 
5.01355%
 
Actual/360
 
55,318.22
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
360
 
358
 
2
36
 
Parkway Corporate Center
 
5.08355%
 
Actual/360
 
55,757.54
 
Amortizing Balloon
     
120
 
116
 
0
 
0
 
360
 
356
 
4
37
 
Hilton Garden Inn North Phoenix
 
5.40355%
 
Actual/360
 
61,906.29
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
38
 
Spectrum Control, Inc.
 
5.07355%
 
Actual/360
 
54,702.19
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
39
 
Poplar Springs and Garden Walk Portfolio
 
5.24355%
 
Actual/360
 
54,790.87
 
Interest-only, Amortizing Balloon
 
Actual/360
 
60
 
59
 
24
 
23
 
360
 
360
 
1
39.01
 
Garden Walk Apartments
                                               
39.02
 
Poplar Springs
                                               
40
 
Holiday Inn Express - Dickson City
 
5.30355%
 
Actual/360
 
58,283.76
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
41
 
Hilton Garden Inn Panama City
 
4.61355%
 
Actual/360
 
49,443.61
 
Amortizing Balloon
     
60
 
60
 
0
 
0
 
360
 
360
 
0
42
 
Holiday Inn Express Downtown Cleveland
 
5.03355%
 
Actual/360
 
56,425.23
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
43
 
Garden City MHC Portfolio
 
5.06355%
 
Actual/360
 
54,855.64
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
43.01
 
East Garden Village
                                               
43.02
 
Prairie Wind
                                               
44
 
Hilton Garden Inn - Beaumont
 
5.74055%
 
Actual/360
 
54,884.68
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
45
 
El Centro Town Center II
 
5.39355%
 
Actual/360
 
47,836.29
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
46
 
Comfort Suites Cincinnati Airport
 
5.19355%
 
Actual/360
 
25,948.52
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
47
 
Comfort Suites Indianapolis Airport
 
5.19355%
 
Actual/360
 
21,849.81
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
48
 
Security Public Storage - Redwood City
 
4.91355%
 
Actual/360
 
41,586.53
 
Amortizing Balloon
     
120
 
117
 
0
 
0
 
360
 
357
 
3
49
 
Cielo Ranch Apartments
 
4.97355%
 
Actual/360
 
40,798.44
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
50
 
Armoury Commons
 
5.28355%
 
Actual/360
 
40,860.55
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
51
 
Holiday Inn Bakersfield
 
4.79355%
 
Actual/360
 
41,338.86
 
Amortizing Balloon
     
60
 
59
 
0
 
0
 
300
 
299
 
1
52
 
Retail at Pasadena Collection
 
4.92355%
 
Actual/360
 
34,667.33
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
60
 
59
 
360
 
360
 
1
53
 
Cherry Ridge Office Park
 
4.79355%
 
Actual/360
 
33,772.28
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
24
 
22
 
360
 
360
 
2
54
 
Chancellor Apartments
 
5.04355%
 
Actual/360
 
33,521.63
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
36
 
34
 
360
 
360
 
2
55
 
Oakwood MHP
 
4.78355%
 
Actual/360
 
31,988.94
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
56
 
Poplar Garden
 
5.23355%
 
Actual/360
 
32,063.75
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
57
 
Eastlake Shopping Center
 
5.30555%
 
Actual/360
 
28,145.54
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
300
 
298
 
2
58
 
South Loop II Shopping Center
 
5.30555%
 
Actual/360
 
6,960.73
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
300
 
298
 
2
59
 
River Bay Plaza
 
4.94355%
 
Actual/360
 
30,093.17
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
24
 
24
 
360
 
360
 
0
60
 
1430 Lee Trevino
 
4.95855%
 
Actual/360
 
30,079.13
 
Amortizing ARD
     
84
 
83
 
0
 
0
 
360
 
359
 
1
61
 
TownePlace Suites
 
5.09355%
 
Actual/360
 
29,929.87
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
62
 
WWG StorQuest - Twenty Mile
 
4.77355%
 
Actual/360
 
27,544.93
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
24
 
22
 
360
 
360
 
2
63
 
Claymoor Apartments
 
4.65355%
 
Actual/360
 
27,219.77
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
64
 
WWG StorQuest - Highlands Ranch
 
4.77355%
 
Actual/360
 
26,364.43
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
24
 
22
 
360
 
360
 
2
65
 
Candlewood Suites - Denham Springs
 
5.74055%
 
Actual/360
 
31,160.13
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
66
 
Sunrise Plaza
 
4.97355%
 
Actual/360
 
25,364.82
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
36
 
35
 
360
 
360
 
1
67
 
Comfort Suites - Sulphur
 
5.74055%
 
Actual/360
 
29,364.25
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
68
 
Trace Lofts/Trace North
 
5.09355%
 
Actual/360
 
25,032.25
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
69
 
Holiday Inn Express Austell Powder Springs
 
5.46855%
 
Actual/360
 
27,620.50
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
70
 
Walgreens - Everett
 
4.47355%
 
Actual/360
 
22,040.81
 
Amortizing Balloon
     
60
 
57
 
0
 
0
 
360
 
357
 
3
71
 
Weston Road Business Center
 
5.07355%
 
Actual/360
 
23,346.84
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
72
 
Comfort Suites Springfield, OH
 
5.50355%
 
Actual/360
 
26,174.92
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
73
 
WWG StorQuest - Evergreen
 
4.77355%
 
Actual/360
 
20,330.78
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
118
 
24
 
22
 
360
 
360
 
2
74
 
Chatham Towers, Inc.
 
4.07355%
 
Actual/360
 
18,007.36
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
75
 
Summer Lakes Self Storage
 
4.98855%
 
Actual/360
 
19,358.59
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
119
 
24
 
23
 
360
 
360
 
1
76
 
Hacienda Valley Shopping Center
 
4.85355%
 
Actual/360
 
19,062.42
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
77
 
333 West End Tenants Corp.
 
4.18355%
 
Actual/360
 
15,221.01
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
480
 
479
 
1
78
 
Walgreens - Pasadena
 
5.04355%
 
Actual/360
 
20,603.65
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
300
 
299
 
1
79
 
Capital & Sunny Acres MHP
 
5.35355%
 
Actual/360
 
18,069.13
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
80
 
La Verne Center
 
5.08355%
 
Actual/360
 
17,394.06
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
81
 
Walgreens - Carson City
 
4.80355%
 
Actual/360
 
16,715.75
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
82
 
Princeton Court Apartments
 
5.19355%
 
Actual/360
 
18,820.59
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
83
 
Winn Dixie Baton Rouge
 
5.04355%
 
Actual/360
 
17,000.93
 
Interest-only, Amortizing Balloon
 
Actual/360
 
120
 
120
 
24
 
24
 
360
 
360
 
0
84
 
The Commons Shopping Center
 
4.76355%
 
Actual/360
 
15,721.83
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
85
 
321 Apartments Corp.
 
4.07355%
 
Actual/360
 
14,600.56
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
86
 
Wheatfield Self Storage
 
5.13355%
 
Actual/360
 
16,125.95
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
360
 
358
 
2
87
 
Golf View Apartments
 
4.60355%
 
Actual/360
 
14,572.39
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
88
 
Folly Road Self Storage
 
5.10355%
 
Actual/360
 
14,709.46
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
360
 
360
 
0
89
 
929 Park Avenue Apartments Corp.
 
4.35355%
 
Actual/360
 
11,365.69
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
480
 
479
 
1
90
 
70 N. Grove Owners Corp.
 
4.29355%
 
Actual/360
 
11,740.14
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
91
 
Barrington Apartments
 
5.19355%
 
Actual/360
 
13,592.65
 
Amortizing Balloon
     
120
 
120
 
0
 
0
 
300
 
300
 
0
92
 
Tanglewood Gardens Owners Corp.
 
4.15355%
 
Actual/360
 
9,827.09
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
93
 
Centrentset Corp.
 
4.19355%
 
Actual/360
 
9,380.26
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
360
 
358
 
2
94
 
Fowler Court Tenants Inc.
 
4.16355%
 
Actual/360
 
8,608.95
 
Amortizing Balloon
     
120
 
118
 
0
 
0
 
360
 
358
 
2
95
 
Park Terrace Manor, Inc.
 
4.10355%
 
Actual/360
 
7,326.51
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
96
 
Mobile Manor MHC
 
5.21355%
 
Actual/360
 
7,860.08
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
97
 
Trailwood MHC
 
5.75355%
 
Actual/360
 
7,903.98
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
360
 
359
 
1
98
 
119 West 71st Street Owners Corp.
 
4.35355%
 
Actual/360
 
5,224.15
 
Amortizing Balloon
     
120
 
119
 
0
 
0
 
240
 
239
 
1

 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                                   
Mortgage Loan
Number
 
Property Name
   
Prepayment Provisions
 
Grace Period
Default (Days)
 
Grace Period Late
(Days)
 
Appraised Value ($)
 
Appraisal Date
 
Coop -Rental
Value
 
 Coop - LTV as
Rental
 
Coop - Unsold
Percent
 
 Coop - Sponsor
Units
 
 Coop - Investor
Units
 
 Coop - Units
 
Coop - Sponsor
Carry
 
Coop -
Committed
Secondary Debt
1
 
Woodbridge Center
   
L(25),D(91),O(4)
 
5
 
5
 
366,000,000
 
1/31/2014
                               
2
 
Bloomberg Data Center
   
L(24),GRTR 1% or YM(92),O(4)
 
5
 
5
 
137,000,000
 
8/1/2014
                               
3
 
Worldgate Centre
   
L(24),D(92),O(4)
 
5
 
5
 
88,500,000
 
2/26/2014
                               
4
 
Sugar Creek I & II
   
L(24),D(92),O(4)
 
5
 
5
 
83,500,000
 
3/17/2014
                               
4.01
 
Sugar Creek I
                                                     
4.02
 
Sugar Creek II
                                                     
5
 
Rockwell - ARINC HQ
   
L(25),GRTR 1% or YM(88),O(7)
 
0
 
0
 
73,200,000
 
2/7/2014
                               
6
 
Brunswick Square
   
L(26),D(87),O(7)
 
5
 
5
 
113,000,000
 
1/15/2014
                               
7
 
Hilton DFW Lakes Hotel and Conference Center
   
L(25),D(55),O(4)
 
0
 
0
 
65,600,000
 
1/16/2014
                               
8
 
Residence Inn Aventura
   
L(25),D(31),O(4)
 
0
 
0
 
59,000,000
 
1/27/2014
                               
9
 
Savoy Retail & 60th Street Residential
   
L(26),D(90),O(4)
 
0
 
0
 
93,000,000
 
1/21/2014
                               
9.01
 
Savoy Commercial Condominium Unit
               
73,000,000
 
1/21/2014
                               
9.02
 
205-213 East 60th Street
               
20,000,000
 
1/21/2014
                               
10
 
Minneapolis Apartment Portfolio
   
L(25),D(91),O(4)
 
0
 
0
 
34,890,000
 
1/6/2014
                               
10.01
 
2101 East River Terrace
               
10,220,000
 
1/6/2014
                               
10.02
 
214-220 East 19th Street
               
3,780,000
 
1/6/2014
                               
10.03
 
1308 Powderhorn Terrace
               
2,610,000
 
1/6/2014
                               
10.04
 
6 East 25th Street
               
2,520,000
 
1/6/2014
                               
10.05
 
1801 3rd Avenue South
               
1,870,000
 
1/6/2014
                               
10.06
 
25 East 25th Street
               
1,690,000
 
1/6/2014
                               
10.07
 
203 East 19th Street
               
1,670,000
 
1/6/2014
                               
10.08
 
615 East 16th Street
               
1,590,000
 
1/6/2014
                               
10.09
 
3013 Grand Avenue South
               
1,500,000
 
1/6/2014
                               
10.10
 
1728 2nd Avenue
               
1,330,000
 
1/6/2014
                               
10.11
 
3211 Minnehaha Avenue South
               
1,180,000
 
1/6/2014
                               
10.12
 
3146 Minnehaha Avenue South
               
1,150,000
 
1/6/2014
                               
10.13
 
1511 Lagoon Avenue
               
950,000
 
1/6/2014
                               
10.14
 
3312 Blaisdell Avenue South
               
860,000
 
1/6/2014
                               
10.15
 
3140 Minnehaha Avenue South
               
690,000
 
1/6/2014
                               
10.16
 
3018 30th Avenue South
               
660,000
 
1/6/2014
                               
10.17
 
3030 29th Avenue South
               
620,000
 
1/6/2014
                               
11
 
Lacey Market Square
   
L(24),D(92),O(4)
 
0
 
0
 
37,800,000
 
1/24/2014
                               
12
 
Woodland Apartments
   
L(26),D(90),O(4)
 
0
 
0
 
32,000,000
 
12/31/2013
                               
13
 
Westland Multifamily Portfolio I
   
L(24),D(91),O(5)
 
5
 
5
 
33,570,000
 
Various
                               
13.01
 
102nd Street Apartments
               
3,790,000
 
2/21/2014
                               
13.02
 
Cordova Street Apartments
               
3,690,000
 
2/27/2014
                               
13.03
 
Poppy Street Apartments
               
3,680,000
 
2/27/2014
                               
13.04
 
Santa Rosalia Apartments
               
2,920,000
 
2/21/2014
                               
13.05
 
39th Street Apartments
               
2,830,000
 
2/21/2014
                               
13.06
 
Daisy Avenue Apartments
               
2,820,000
 
2/27/2014
                               
13.07
 
828 Beach Avenue Apartments
               
2,730,000
 
2/21/2014
                               
13.08
 
Harvard Apartments
               
2,385,000
 
2/27/2014
                               
13.09
 
Dawson Apartments
               
2,150,000
 
2/27/2014
                               
13.10
 
Orange Avenue Apartments
               
1,780,000
 
2/27/2014
                               
13.11
 
Chestnut Apartments
               
1,775,000
 
2/27/2014
                               
13.12
 
610 East Hyde Park Apartments
               
1,610,000
 
2/21/2014
                               
13.13
 
Linden Apartments
               
1,410,000
 
2/27/2014
                               
14
 
Vintage Parts Portfolio
   
L(25),D(91),O(4)
 
5
 
5
 
35,400,000
 
2/12/2014
                               
14.01
 
Corporate Campus
               
24,600,000
 
2/12/2014
                               
14.02
 
Green Valley Campus
               
8,400,000
 
2/12/2014
                               
14.03
 
Columbus Campus
               
2,400,000
 
2/12/2014
                               
15
 
Foxwoods Hotel Portfolio
   
L(25),D(91),O(4)
 
0
 
0
 
44,300,000
 
Various
                               
15.01
 
Hilton Garden Inn Preston
               
24,100,000
 
2/27/2014
                               
15.02
 
Bellissimo Grande
               
20,200,000
 
2/28/2014
                               
16
 
The Howard Owners, Inc.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
117,200,000
 
3/7/2014
 
75,200,000
 
28.6%
 
17.1%
 
83
 
0
 
0
 
162,149
 
1,500,000
17
 
Shops at Park Village
   
L(25),D(88),O(7)
 
5
 
5
 
29,100,000
 
12/31/2013
                               
18
 
Woodmont Plaza
   
L(25),D(88),O(7)
 
5
 
5
 
40,000,000
 
3/5/2014
                               
19
 
DoubleTree Richardson
   
L(27),D(89),O(4)
 
0
 
0
 
31,900,000
 
12/21/2013
                               
20
 
BJ’s Wholesale HQ
   
L(25),GRTR 1% or YM(88),O(7)
 
0
 
0
 
26,900,000
 
1/11/2014
                               
21
 
Orange Avenue MHP
   
L(25),D(31),O(4)
 
0
 
0
 
11,860,000
 
1/17/2014
                               
22
 
El Rancho MHP
   
L(25),D(31),O(4)
 
0
 
0
 
11,520,000
 
1/20/2014
                               
23
 
Mercedes Benz Greenwich
   
L(26),D(90),O(4)
 
0
 
0
 
24,000,000
 
1/28/2014
                               
24
 
Town Park Office
   
L(28),D(85),O(7)
 
5
 
5
 
17,700,000
 
10/31/2013
                               
25
 
David Drye II
   
L(26),D(90),O(4)
 
0
 
0
 
16,000,000
 
1/8/2014
                               
25.01
 
Willow Creek
               
12,400,000
 
1/8/2014
                               
25.02
 
Madison Place
               
3,200,000
 
1/8/2014
                               
26
 
Westland Multifamily Portfolio II
   
L(24),D(91),O(5)
 
5
 
5
 
17,460,000
 
Various
                               
26.01
 
El Segundo Apartments
               
6,520,000
 
2/27/2014
                               
26.02
 
Eucalyptus Avenue Apartments
               
3,870,000
 
2/21/2014
                               
26.03
 
Mariposa Apartments
               
3,310,000
 
2/27/2014
                               
26.04
 
Villa Serena Apartments
               
2,420,000
 
2/21/2014
                               
26.05
 
827 Beach Avenue Apartments
               
1,340,000
 
2/21/2014
                               
27
 
Residence Inn - Middleton
   
L(27),D(89),O(4)
 
5
 
5
 
18,100,000
 
1/3/2014
                               
28
 
Courtyard by Marriott - Middleton
   
L(26),D(90),O(4)
 
5
 
5
 
18,200,000
 
2/1/2014
                               
29
 
Country Place MHP
   
L(25),D(31),O(4)
 
0
 
0
 
10,840,000
 
1/17/2014
                               
30
 
Torrance MHP
   
L(25),D(31),O(4)
 
0
 
0
 
5,300,000
 
1/20/2014
                               
31
 
Shops at Concert Park
   
L(26),D(90),O(4)
 
5
 
5
 
16,900,000
 
1/25/2014
                               
32
 
MarketPlace Management Portfolio
   
L(25),D(90),O(5)
 
0
 
0
 
14,350,000
 
Various
                               
32.01
 
2705 North Main Street
               
8,175,000
 
10/31/2013
                               
32.02
 
2620 South Main Street
               
3,250,000
 
3/1/2014
                               
32.03
 
2610 Plaza Court
               
1,200,000
 
10/31/2013
                               
32.04
 
234 Kettering Drive
               
1,025,000
 
10/31/2013
                               
32.05
 
2624 South Main Street
               
700,000
 
10/31/2013
                               
33
 
Diamond Mine Mini Storage Union City
   
L(24),D(92),O(4)
 
5
 
5
 
10,420,000
 
9/22/2013
                               
34
 
Diamond Mine Mini Storage Brentwood
   
L(24),D(92),O(4)
 
5
 
5
 
8,610,000
 
9/23/2013
                               
35
 
41 University Drive
   
L(26),D(90),O(4)
 
0
 
0
 
13,850,000
 
2/1/2016
                               
36
 
Parkway Corporate Center
   
L(28),D(88),O(4)
 
5
 
5
 
13,600,000
 
11/13/2013
                               
37
 
Hilton Garden Inn North Phoenix
   
L(25),D(91),O(4)
 
0
 
0
 
14,500,000
 
2/24/2014
                               
38
 
Spectrum Control, Inc.
   
L(25),D(91),O(4)
 
0
 
0
 
15,550,000
 
1/30/2014
                               
39
 
Poplar Springs and Garden Walk Portfolio
   
L(25),D(31),O(4)
 
0
 
0
 
13,950,000
 
12/3/2013
                               
39.01
 
Garden Walk Apartments
               
7,500,000
 
12/3/2013
                               
39.02
 
Poplar Springs
               
6,450,000
 
12/3/2013
                               
40
 
Holiday Inn Express - Dickson City
   
L(25),D(91),O(4)
 
0
 
0
 
14,800,000
 
2/12/2014
                               
41
 
Hilton Garden Inn Panama City
   
L(24),D(35),O(1)
 
0
 
5
 
14,800,000
 
2/7/2014
                               
42
 
Holiday Inn Express Downtown Cleveland
   
L(24),D(92),O(4)
 
5
 
5
 
13,800,000
 
1/23/2014
                               
43
 
Garden City MHC Portfolio
   
L(25),D(91),O(4)
 
0
 
0
 
13,620,000
 
11/13/2013
                               
43.01
 
East Garden Village
               
10,400,000
 
11/13/2013
                               
43.02
 
Prairie Wind
               
3,220,000
 
11/13/2013
                               
44
 
Hilton Garden Inn - Beaumont
   
L(25),D(91),O(4)
 
0
 
0
 
12,500,000
 
1/14/2014
                               
45
 
El Centro Town Center II
   
L(25),D(91),O(4)
 
0
 
0
 
12,600,000
 
1/3/2014
                               
46
 
Comfort Suites Cincinnati Airport
   
L(24),D(95),O(1)
 
5
 
5
 
6,400,000
 
2/23/2014
                               
47
 
Comfort Suites Indianapolis Airport
   
L(24),D(95),O(1)
 
5
 
5
 
6,000,000
 
2/24/2014
                               
48
 
Security Public Storage - Redwood City
   
L(27),GRTR 1% or YM or D(86),O(7)
 
5
 
5
 
12,200,000
 
1/10/2014
                               
49
 
Cielo Ranch Apartments
   
L(25),D(91),O(4)
 
5
 
3
 
12,200,000
 
12/16/2013
                               
50
 
Armoury Commons
   
L(25),D(91),O(4)
 
0
 
0
 
10,100,000
 
1/30/2014
                               
51
 
Holiday Inn Bakersfield
   
L(25),GRTR 1% or YM(31),O(4)
 
0
 
0
 
10,300,000
 
1/31/2014
                               
52
 
Retail at Pasadena Collection
   
L(25),D(91),O(4)
 
0
 
5
 
10,850,000
 
1/27/2014
                               
53
 
Cherry Ridge Office Park
   
L(26),D(90),O(4)
 
5
 
10
 
9,000,000
 
12/20/2013
                               
54
 
Chancellor Apartments
   
L(26),D(90),O(4)
 
0
 
0
 
8,300,000
 
12/30/2013
                               
55
 
Oakwood MHP
   
L(24),D(93),O(3)
 
0
 
0
 
8,120,000
 
3/12/2014
                               
56
 
Poplar Garden
   
L(25),D(92),O(3)
 
0
 
0
 
7,900,000
 
3/11/2014
                               
57
 
Eastlake Shopping Center
   
L(26),D(90),O(4)
 
0
 
0
 
7,250,000
 
11/17/2013
                               
58
 
South Loop II Shopping Center
   
L(26),D(90),O(4)
 
0
 
0
 
1,850,000
 
11/17/2013
                               
59
 
River Bay Plaza
   
L(24),D(93),O(3)
 
5
 
5
 
7,800,000
 
3/3/2014
                               
60
 
1430 Lee Trevino
   
L(25),GRTR 1% or YM(55),O(4)
 
0
 
0
 
8,100,000
 
2/13/2014
                               
61
 
TownePlace Suites
   
L(25),D(92),O(3)
 
0
 
0
 
8,600,000
 
1/27/2014
                               
62
 
WWG StorQuest - Twenty Mile
   
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
7,000,000
 
10/8/2013
                               
63
 
Claymoor Apartments
   
L(25),D(91),O(4)
 
0
 
0
 
7,550,000
 
2/21/2014
                               
64
 
WWG StorQuest - Highlands Ranch
   
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
6,700,000
 
10/8/2013
                               
65
 
Candlewood Suites - Denham Springs
   
L(25),D(91),O(4)
 
0
 
0
 
7,100,000
 
1/9/2014
                               
66
 
Sunrise Plaza
   
L(25),D(91),O(4)
 
0
 
0
 
6,300,000
 
1/26/2014
                               
67
 
Comfort Suites - Sulphur
   
L(25),D(91),O(4)
 
0
 
0
 
6,700,000
 
1/15/2014
                               
68
 
Trace Lofts/Trace North
   
L(24),D(93),O(3)
 
0
 
0
 
9,000,000
 
3/6/2014
                               
69
 
Holiday Inn Express Austell Powder Springs
   
L(25),D(91),O(4)
 
0
 
0
 
7,000,000
 
12/2/2013
                               
70
 
Walgreens - Everett
   
L(27),D(29),O(4)
 
5
 
5
 
6,880,000
 
10/31/2013
                               
71
 
Weston Road Business Center
   
L(25),D(91),O(4)
 
5
 
5
 
7,000,000
 
1/10/2014
                               
72
 
Comfort Suites Springfield, OH
   
L(24),D(93),O(3)
 
0
 
0
 
6,100,000
 
1/29/2014
                               
73
 
WWG StorQuest - Evergreen
   
L(26),GRTR 1% or YM(90),O(4)
 
5
 
5
 
6,000,000
 
10/3/2013
                               
74
 
Chatham Towers, Inc.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
154,910,000
 
3/5/2014
 
59,200,000
 
6.2%
 
0.0%
 
0
 
0
 
0
     
1,000,000
75
 
Summer Lakes Self Storage
   
L(25),D(91),O(4)
 
0
 
0
 
5,100,000
 
2/11/2014
                               
76
 
Hacienda Valley Shopping Center
   
L(25),D(91),O(4)
 
5
 
5
 
6,700,000
 
1/4/2014
                               
77
 
333 West End Tenants Corp.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
111,720,000
 
2/5/2014
 
52,400,000
 
6.7%
 
0.0%
 
0
 
0
 
0
     
500,000
78
 
Walgreens - Pasadena
   
L(25),D(91),O(4)
 
5
 
5
 
5,100,000
 
1/15/2014
                               
79
 
Capital & Sunny Acres MHP
   
L(24),GRTR 1% or YM(93),O(3)
 
0
 
0
 
4,300,000
 
2/24/2014
                               
80
 
La Verne Center
   
L(24),D(93),O(3)
 
0
 
0
 
4,600,000
 
3/20/2014
                               
81
 
Walgreens - Carson City
   
L(25),D(91),O(4)
 
5
 
5
 
5,600,000
 
2/12/2014
                               
82
 
Princeton Court Apartments
   
L(24),D(93),O(3)
 
5
 
5
 
4,760,000
 
2/25/2014
                               
83
 
Winn Dixie Baton Rouge
   
L(24),D(92),O(4)
 
5
 
5
 
4,200,000
 
2/1/2014
                               
84
 
The Commons Shopping Center
   
L(24),D(92),O(4)
 
5
 
5
 
4,700,000
 
3/17/2014
                               
85
 
321 Apartments Corp.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
33,808,526
 
1/22/2014
 
20,900,000
 
14.3%
 
32.0%
 
0
 
32
 
0
 
141,996
 
500,000
86
 
Wheatfield Self Storage
   
L(26),D(90),O(4)
 
0
 
0
 
4,250,000
 
12/27/2013
                               
87
 
Golf View Apartments
   
L(25),D(91),O(4)
 
0
 
0
 
5,500,000
 
2/20/2014
                               
88
 
Folly Road Self Storage
   
L(24),D(93),O(3)
 
0
 
0
 
3,600,000
 
2/14/2014
                               
89
 
929 Park Avenue Apartments Corp.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
71,450,000
 
2/12/2014
 
24,200,000
 
10.5%
 
0.0%
 
0
 
0
 
0
     
500,000
90
 
70 N. Grove Owners Corp.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
9,260,000
 
1/24/2014
 
10,200,000
 
23.0%
 
0.0%
 
0
 
0
 
0
     
500,000
91
 
Barrington Apartments
   
L(24),D(93),O(3)
 
5
 
5
 
3,620,000
 
2/27/2014
                               
92
 
Tanglewood Gardens Owners Corp.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
14,574,000
 
2/20/2014
 
10,900,000
 
18.3%
 
2.5%
 
0
 
2
 
0
 
21,053
 
200,000
93
 
Centrentset Corp.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
49,400,000
 
1/20/2014
 
36,400,000
 
5.2%
 
28.0%
 
0
 
28
 
0
 
374,781
 
350,000
94
 
Fowler Court Tenants Inc.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
63,308,090
 
1/31/2014
 
36,800,000
 
4.7%
 
4.0%
 
0
 
2
 
0
 
(17,029)
 
500,000
95
 
Park Terrace Manor, Inc.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
12,633,000
 
3/5/2014
 
7,100,000
 
21.1%
 
21.3%
 
10
 
0
 
0
 
10,180
 
250,000
96
 
Mobile Manor MHC
   
L(25),D(92),O(3)
 
0
 
0
 
2,150,000
 
3/17/2014
                               
97
 
Trailwood MHC
   
L(25),D(92),O(3)
 
0
 
0
 
1,925,000
 
2/18/2014
                               
98
 
119 West 71st Street Owners Corp.
   
GRTR 1% or YM(113),1%(3),O(4)
 
10
 
10
 
42,275,000
 
2/5/2014
 
20,000,000
 
4.1%
 
22.2%
 
8
 
0
 
0
 
(78,080)
   
 
 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
   
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
   
     
Mortgage Loan
Number
 
Property Name
   
U/W NOI
DSCR (x)
  
U/W NCF
DSCR (x)
  
Cut-off Date
LTV Ratio
  
LTV Ratio at
Maturity or
ARD
  
Cut-off Date
U/W NOI Debt
Yield
  
Cut-off Date
U/W NCF
Debt Yield
 
U/W
Revenues ($)
 
U/W
Expenses ($)
 
U/W Net
Operating Income
($)
 
U/W
Replacement ($)
 
U/W
TI/LC ($)
 
U/W
Net Cash Flow
($)
 
Occupancy Rate
1
 
Woodbridge Center
   
1.48
 
1.42
 
68.3%
 
60.2%
 
9.3%
 
9.0%
 
40,755,370
 
17,427,834
 
23,327,536
 
276,352
 
640,599
 
22,410,585
 
97.1%
2
 
Bloomberg Data Center
   
1.75
 
1.74
 
64.1%
 
47.6%
 
12.1%
 
11.9%
 
12,752,767
 
2,165,571
 
10,587,196
 
98,854
 
0
 
10,488,342
 
100.0%
3
 
Worldgate Centre
   
1.38
 
1.30
 
73.4%
 
59.9%
 
8.7%
 
8.2%
 
8,169,368
 
2,544,973
 
5,624,395
 
34,399
 
291,951
 
5,298,045
 
95.0%
4
 
Sugar Creek I & II
   
1.61
 
1.52
 
75.0%
 
68.9%
 
10.0%
 
9.5%
 
10,773,649
 
4,489,587
 
6,284,062
 
81,834
 
281,498
 
5,920,730
 
95.0%
4.01
 
Sugar Creek I
                           
5,231,887
 
2,288,798
 
2,943,089
 
40,875
 
138,704
 
2,763,510
 
97.5%
4.02
 
Sugar Creek II
                           
5,541,762
 
2,200,789
 
3,340,973
 
40,958
 
142,794
 
3,157,221
 
92.8%
5
 
Rockwell - ARINC HQ
   
2.10
 
2.07
 
66.3%
 
60.7%
 
12.8%
 
12.7%
 
6,412,636
 
192,379
 
6,220,257
 
67,826
 
0
 
6,152,431
 
100.0%
6
 
Brunswick Square
   
1.64
 
1.54
 
68.0%
 
55.7%
 
10.4%
 
9.7%
 
12,242,344
 
4,275,457
 
7,966,887
 
137,562
 
356,026
 
7,473,300
 
99.2%
7
 
Hilton DFW Lakes Hotel and Conference Center
   
1.95
 
1.59
 
70.0%
 
61.9%
 
12.4%
 
10.0%
 
28,119,922
 
22,438,651
 
5,681,271
 
0
 
0
 
4,614,090
 
70.2%
8
 
Residence Inn Aventura
   
1.90
 
1.71
 
65.2%
 
59.7%
 
11.6%
 
10.4%
 
11,159,883
 
6,709,563
 
4,450,320
 
0
 
0
 
4,003,924
 
83.6%
9
 
Savoy Retail & 60th Street Residential
   
1.80
 
1.74
 
37.6%
 
32.9%
 
10.8%
 
10.5%
 
6,157,520
 
2,378,112
 
3,779,408
 
12,130
 
101,923
 
3,665,354
 
98.0%
9.01
 
Savoy Commercial Condominium Unit
                           
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
98.6%
9.02
 
205-213 East 60th Street
                           
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
95.8%
10
 
Minneapolis Apartment Portfolio
   
1.44
 
1.38
 
76.0%
 
66.1%
 
9.5%
 
9.1%
 
4,272,413
 
1,744,030
 
2,528,383
 
107,500
 
0
 
2,420,883
 
95.0%
10.01
 
2101 East River Terrace
                           
1,138,078
 
416,548
 
721,530
 
25,000
 
0
 
696,530
 
94.0%
10.02
 
214-220 East 19th Street
                           
489,418
 
210,275
 
279,143
 
13,250
 
0
 
265,893
 
96.3%
10.03
 
1308 Powderhorn Terrace
                           
359,100
 
132,421
 
226,679
 
9,250
 
0
 
217,429
 
100.0%
10.04
 
6 East 25th Street
                           
342,031
 
137,796
 
204,235
 
6,000
 
0
 
198,235
 
100.0%
10.05
 
1801 3rd Avenue South
                           
215,648
 
93,081
 
122,567
 
6,500
 
0
 
116,067
 
96.2%
10.06
 
25 East 25th Street
                           
219,085
 
103,908
 
115,178
 
6,000
 
0
 
109,178
 
95.8%
10.07
 
203 East 19th Street
                           
218,162
 
77,206
 
140,955
 
5,250
 
0
 
135,705
 
100.0%
10.08
 
615 East 16th Street
                           
210,754
 
82,252
 
128,501
 
5,500
 
0
 
123,001
 
100.0%
10.09
 
3013 Grand Avenue South
                           
175,571
 
59,345
 
116,226
 
4,250
 
0
 
111,976
 
94.1%
10.10
 
1728 2nd Avenue
                           
165,511
 
76,695
 
88,816
 
4,750
 
0
 
84,066
 
100.0%
10.11
 
3211 Minnehaha Avenue South
                           
110,587
 
59,239
 
51,348
 
4,250
 
0
 
47,098
 
70.6%
10.12
 
3146 Minnehaha Avenue South
                           
131,606
 
67,458
 
64,148
 
4,250
 
0
 
59,898
 
82.4%
10.13
 
1511 Lagoon Avenue
                           
107,000
 
48,828
 
58,173
 
2,250
 
0
 
55,923
 
88.9%
10.14
 
3312 Blaisdell Avenue South
                           
109,138
 
43,467
 
65,671
 
2,500
 
0
 
63,171
 
100.0%
10.15
 
3140 Minnehaha Avenue South
                           
88,016
 
33,208
 
54,807
 
2,750
 
0
 
52,057
 
100.0%
10.16
 
3018 30th Avenue South
                           
107,920
 
50,326
 
57,594
 
3,000
 
0
 
54,594
 
100.0%
10.17
 
3030 29th Avenue South
                           
84,789
 
51,976
 
32,814
 
2,750
 
0
 
30,064
 
81.8%
11
 
Lacey Market Square
   
1.49
 
1.44
 
68.8%
 
62.5%
 
9.9%
 
9.5%
 
3,354,269
 
783,508
 
2,570,761
 
41,460
 
57,721
 
2,471,581
 
95.8%
12
 
Woodland Apartments
   
1.23
 
1.20
 
73.4%
 
67.5%
 
7.8%
 
7.6%
 
2,838,632
 
1,013,344
 
1,825,288
 
44,800
 
0
 
1,780,488
 
93.8%
13
 
Westland Multifamily Portfolio I
   
1.42
 
1.37
 
69.4%
 
56.6%
 
8.9%
 
8.6%
 
3,334,075
 
1,254,357
 
2,079,718
 
76,810
 
0
 
2,002,908
 
99.3%
13.01
 
102nd Street Apartments
                           
384,056
 
138,912
 
245,144
 
9,250
 
0
 
235,894
 
100.0%
13.02
 
Cordova Street Apartments
                           
354,268
 
125,777
 
228,491
 
8,000
 
0
 
220,491
 
100.0%
13.03
 
Poppy Street Apartments
                           
351,556
 
127,247
 
224,309
 
6,750
 
0
 
217,559
 
100.0%
13.04
 
Santa Rosalia Apartments
                           
295,399
 
117,073
 
178,325
 
7,176
 
0
 
171,149
 
100.0%
13.05
 
39th Street Apartments
                           
302,797
 
121,271
 
181,526
 
7,000
 
0
 
174,526
 
100.0%
13.06
 
Daisy Avenue Apartments
                           
271,685
 
92,688
 
178,997
 
7,000
 
0
 
171,997
 
96.4%
13.07
 
828 Beach Avenue Apartments
                           
273,268
 
116,770
 
156,499
 
8,650
 
0
 
147,849
 
100.0%
13.08
 
Harvard Apartments
                           
239,122
 
102,821
 
136,302
 
5,000
 
0
 
131,302
 
100.0%
13.09
 
Dawson Apartments
                           
214,588
 
76,447
 
138,141
 
4,500
 
0
 
133,641
 
94.4%
13.10
 
Orange Avenue Apartments
                           
171,525
 
57,363
 
114,162
 
3,484
 
0
 
110,678
 
100.0%
13.11
 
Chestnut Apartments
                           
185,070
 
72,501
 
112,568
 
4,000
 
0
 
108,568
 
100.0%
13.12
 
610 East Hyde Park Apartments
                           
148,762
 
57,619
 
91,143
 
3,000
 
0
 
88,143
 
100.0%
13.13
 
Linden Apartments
                           
141,978
 
47,867
 
94,111
 
3,000
 
0
 
91,111
 
100.0%
14
 
Vintage Parts Portfolio
   
1.64
 
1.46
 
64.6%
 
52.9%
 
10.3%
 
9.2%
 
2,432,000
 
72,960
 
2,359,040
 
102,314
 
150,281
 
2,106,445
 
100.0%
14.01
 
Corporate Campus
                           
1,690,034
 
50,701
 
1,639,333
 
71,099
 
104,433
 
1,463,801
 
100.0%
14.02
 
Green Valley Campus
                           
577,085
 
17,313
 
559,772
 
24,278
 
35,660
 
499,834
 
100.0%
14.03
 
Columbus Campus
                           
164,881
 
4,946
 
159,935
 
6,937
 
10,189
 
142,810
 
100.0%
15
 
Foxwoods Hotel Portfolio
   
1.91
 
1.70
 
49.6%
 
37.9%
 
14.1%
 
12.6%
 
8,657,969
 
5,552,462
 
3,105,507
 
0
 
0
 
2,759,189
 
48.9%
15.01
 
Hilton Garden Inn Preston
                           
4,532,138
 
3,016,616
 
1,515,522
 
0
 
0
 
1,334,236
 
51.1%
15.02
 
Bellissimo Grande
                           
4,125,832
 
2,535,846
 
1,589,986
 
0
 
0
 
1,424,952
 
46.9%
16
 
The Howard Owners, Inc.
   
4.93
 
4.93
 
18.3%
 
16.3%
 
25.4%
 
25.4%
 
9,822,323
 
4,374,538
 
5,447,785
 
104,750
     
5,447,785
 
95.0%
17
 
Shops at Park Village
   
1.42
 
1.36
 
68.7%
 
59.1%
 
8.8%
 
8.5%
 
2,592,867
 
823,454
 
1,769,414
 
21,259
 
54,401
 
1,693,754
 
100.0%
18
 
Woodmont Plaza
   
2.61
 
2.33
 
50.0%
 
50.0%
 
11.8%
 
10.5%
 
3,668,739
 
1,318,689
 
2,350,051
 
36,555
 
211,353
 
2,102,142
 
88.1%
19
 
DoubleTree Richardson
   
1.82
 
1.56
 
58.5%
 
44.4%
 
13.2%
 
11.4%
 
8,589,064
 
6,124,427
 
2,464,637
 
0
 
0
 
2,121,074
 
69.3%
20
 
BJ’s Wholesale HQ
   
1.65
 
1.50
 
64.5%
 
59.5%
 
10.7%
 
9.7%
 
1,903,689
 
52,478
 
1,851,211
 
70,507
 
101,475
 
1,679,229
 
100.0%
21
 
Orange Avenue MHP
   
1.45
 
1.44
 
69.3%
 
63.7%
 
9.0%
 
8.9%
 
1,201,324
 
458,661
 
742,664
 
5,850
 
0
 
736,814
 
99.1%
22
 
El Rancho MHP
   
1.45
 
1.44
 
69.3%
 
63.7%
 
9.0%
 
8.9%
 
1,265,907
 
554,450
 
711,457
 
7,400
 
0
 
704,057
 
92.6%
23
 
Mercedes Benz Greenwich
   
1.66
 
1.66
 
55.0%
 
55.0%
 
8.5%
 
8.5%
 
1,442,400
 
317,400
 
1,125,000
 
0
 
0
 
1,125,000
 
100.0%
24
 
Town Park Office
   
1.72
 
1.39
 
68.9%
 
57.2%
 
11.4%
 
9.2%
 
2,449,708
 
1,064,396
 
1,385,312
 
51,099
 
214,995
 
1,119,218
 
90.3%
25
 
David Drye II
   
1.50
 
1.39
 
75.0%
 
64.8%
 
9.6%
 
8.9%
 
2,233,108
 
1,080,986
 
1,152,122
 
83,304
 
0
 
1,068,818
 
96.1%
25.01
 
Willow Creek
                           
1,649,005
 
767,396
 
881,609
 
62,928
 
0
 
818,681
 
94.7%
25.02
 
Madison Place
                           
584,103
 
313,590
 
270,513
 
20,376
 
0
 
250,137
 
100.0%
26
 
Westland Multifamily Portfolio II
   
1.40
 
1.35
 
68.7%
 
56.1%
 
8.8%
 
8.5%
 
1,685,934
 
629,276
 
1,056,658
 
36,250
 
0
 
1,020,408
 
97.9%
26.01
 
El Segundo Apartments
                           
654,174
 
217,348
 
436,826
 
15,250
 
0
 
421,576
 
96.7%
26.02
 
Eucalyptus Avenue Apartments
                           
359,332
 
133,218
 
226,114
 
7,000
 
0
 
219,114
 
96.4%
26.03
 
Mariposa Apartments
                           
303,675
 
122,579
 
181,096
 
6,000
 
0
 
175,096
 
100.0%
26.04
 
Villa Serena Apartments
                           
241,001
 
102,144
 
138,857
 
5,250
 
0
 
133,607
 
100.0%
26.05
 
827 Beach Avenue Apartments
                           
127,752
 
53,987
 
73,765
 
2,750
 
0
 
71,015
 
100.0%
27
 
Residence Inn - Middleton
   
2.06
 
1.87
 
64.8%
 
53.5%
 
13.4%
 
12.1%
 
3,749,585
 
2,179,050
 
1,570,535
 
0
 
0
 
1,420,551
 
76.8%
28
 
Courtyard by Marriott - Middleton
   
2.10
 
1.87
 
61.2%
 
50.4%
 
13.6%
 
12.1%
 
4,110,745
 
2,600,284
 
1,510,461
 
0
 
0
 
1,346,031
 
66.6%
29
 
Country Place MHP
   
1.40
 
1.37
 
67.3%
 
61.8%
 
8.6%
 
8.5%
 
1,022,319
 
419,048
 
603,271
 
11,800
 
0
 
591,471
 
97.0%
30
 
Torrance MHP
   
1.40
 
1.37
 
67.3%
 
61.8%
 
8.6%
 
8.5%
 
584,523
 
249,043
 
335,480
 
3,250
 
0
 
332,230
 
95.5%
31
 
Shops at Concert Park
   
1.34
 
1.25
 
63.8%
 
49.8%
 
9.0%
 
8.4%
 
1,452,331
 
481,898
 
970,433
 
5,690
 
58,969
 
905,774
 
100.0%
32
 
MarketPlace Management Portfolio
   
1.59
 
1.48
 
75.0%
 
66.7%
 
10.5%
 
9.7%
 
1,507,699
 
382,224
 
1,125,474
 
18,326
 
61,085
 
1,046,064
 
90.9%
32.01
 
2705 North Main Street
                           
810,265
 
213,658
 
596,608
 
10,260
 
34,200
 
552,148
 
95.3%
32.02
 
2620 South Main Street
                           
408,577
 
90,280
 
318,297
 
4,196
 
13,985
 
300,117
 
95.7%
32.03
 
2610 Plaza Court
                           
125,342
 
39,447
 
85,895
 
1,650
 
5,500
 
78,745
 
82.1%
32.04
 
234 Kettering Drive
                           
88,920
 
16,221
 
72,699
 
1,350
 
4,500
 
66,849
 
100.0%
32.05
 
2624 South Main Street
                           
74,594
 
22,618
 
51,975
 
870
 
2,900
 
48,205
 
100.0%
33
 
Diamond Mine Mini Storage Union City
   
1.75
 
1.68
 
53.6%
 
40.4%
 
12.5%
 
12.1%
 
1,181,335
 
503,044
 
678,291
 
32,979
 
0
 
645,312
 
84.8%
34
 
Diamond Mine Mini Storage Brentwood
   
1.75
 
1.68
 
53.6%
 
40.4%
 
12.5%
 
12.1%
 
951,674
 
354,203
 
597,471
 
13,160
 
0
 
584,312
 
86.8%
35
 
41 University Drive
   
1.56
 
1.35
 
73.5%
 
60.7%
 
10.1%
 
8.8%
 
1,835,108
 
802,330
 
1,032,777
 
27,471
 
110,661
 
894,645
 
89.4%
36
 
Parkway Corporate Center
   
1.77
 
1.49
 
74.6%
 
62.0%
 
11.7%
 
9.8%
 
2,127,310
 
941,432
 
1,185,878
 
28,058
 
163,421
 
994,399
 
100.0%
37
 
Hilton Garden Inn North Phoenix
   
1.55
 
1.35
 
69.9%
 
53.2%
 
11.3%
 
9.9%
 
3,602,381
 
2,454,515
 
1,147,865
 
0
 
0
 
1,003,770
 
65.8%
38
 
Spectrum Control, Inc.
   
1.84
 
1.56
 
64.7%
 
53.4%
 
12.0%
 
10.2%
 
1,661,672
 
450,863
 
1,210,808
 
74,115
 
109,800
 
1,026,893
 
100.0%
39
 
Poplar Springs and Garden Walk Portfolio
   
1.69
 
1.43
 
71.0%
 
68.0%
 
11.2%
 
9.5%
 
2,783,573
 
1,672,117
 
1,111,456
 
168,300
 
0
 
943,156
 
97.1%
39.01
 
Garden Walk Apartments
                           
1,270,909
 
770,752
 
500,157
 
72,000
 
0
 
428,157
 
97.9%
39.02
 
Poplar Springs
                           
1,512,664
 
901,365
 
611,299
 
96,300
 
0
 
514,999
 
96.6%
40
 
Holiday Inn Express - Dickson City
   
1.81
 
1.62
 
65.1%
 
49.3%
 
13.1%
 
11.8%
 
3,203,786
 
1,940,241
 
1,263,545
 
0
 
0
 
1,135,393
 
81.2%
41
 
Hilton Garden Inn Panama City
   
1.92
 
1.69
 
64.9%
 
59.5%
 
11.9%
 
10.5%
 
3,383,913
 
2,243,855
 
1,140,058
 
0
 
0
 
1,004,701
 
68.8%
42
 
Holiday Inn Express Downtown Cleveland
   
1.83
 
1.56
 
68.8%
 
51.8%
 
13.0%
 
11.1%
 
4,628,082
 
3,388,801
 
1,239,281
 
0
 
0
 
1,054,158
 
68.8%
43
 
Garden City MHC Portfolio
   
1.66
 
1.60
 
68.2%
 
51.2%
 
11.7%
 
11.3%
 
1,625,021
 
534,932
 
1,090,089
 
36,550
 
0
 
1,053,539
 
66.0%
43.01
 
East Garden Village
                           
1,264,732
 
479,595
 
785,137
 
29,450
 
0
 
755,687
 
66.5%
43.02
 
Prairie Wind
                           
360,289
 
55,337
 
304,952
 
7,100
 
0
 
297,852
 
64.5%
44
 
Hilton Garden Inn - Beaumont
   
1.51
 
1.34
 
69.6%
 
53.5%
 
11.5%
 
10.1%
 
2,846,435
 
1,850,539
 
995,896
 
0
 
0
 
882,038
 
71.7%
45
 
El Centro Town Center II
   
1.47
 
1.43
 
67.4%
 
56.2%
 
9.9%
 
9.7%
 
1,142,595
 
299,054
 
843,541
 
8,516
 
13,585
 
821,439
 
100.0%
46
 
Comfort Suites Cincinnati Airport
   
1.66
 
1.47
 
64.5%
 
48.6%
 
11.9%
 
10.5%
 
1,338,478
 
821,694
 
516,784
 
0
 
0
 
463,245
 
63.5%
47
 
Comfort Suites Indianapolis Airport
   
1.66
 
1.47
 
64.5%
 
48.6%
 
11.9%
 
10.5%
 
1,385,911
 
952,019
 
433,892
 
0
 
0
 
378,456
 
65.6%
48
 
Security Public Storage - Redwood City
   
1.58
 
1.57
 
63.7%
 
52.4%
 
10.2%
 
10.1%
 
1,200,187
 
410,671
 
789,516
 
7,199
 
0
 
782,317
 
92.1%
49
 
Cielo Ranch Apartments
   
1.67
 
1.41
 
62.2%
 
51.2%
 
10.7%
 
9.1%
 
2,373,095
 
1,557,380
 
815,715
 
126,144
 
0
 
689,571
 
91.0%
50
 
Armoury Commons
   
1.47
 
1.34
 
72.7%
 
60.4%
 
9.8%
 
8.9%
 
1,923,416
 
1,202,563
 
720,853
 
65,500
 
0
 
655,353
 
80.5%
51
 
Holiday Inn Bakersfield
   
1.83
 
1.65
 
69.8%
 
62.0%
 
12.6%
 
11.4%
 
2,147,566
 
1,241,774
 
905,792
 
0
 
0
 
819,889
 
59.3%
52
 
Retail at Pasadena Collection
   
1.80
 
1.73
 
59.7%
 
55.1%
 
11.6%
 
11.1%
 
1,085,120
 
335,182
 
749,938
 
5,106
 
26,152
 
718,679
 
78.0%
53
 
Cherry Ridge Office Park
   
1.86
 
1.46
 
71.1%
 
61.3%
 
11.8%
 
9.2%
 
1,549,462
 
793,934
 
755,528
 
22,710
 
141,935
 
590,884
 
97.8%
54
 
Chancellor Apartments
   
1.64
 
1.50
 
74.6%
 
66.2%
 
10.7%
 
9.7%
 
1,593,996
 
934,081
 
659,915
 
56,000
 
0
 
603,915
 
95.0%
55
 
Oakwood MHP
   
1.49
 
1.46
 
75.0%
 
61.3%
 
9.4%
 
9.2%
 
1,058,935
 
488,541
 
570,394
 
10,750
 
0
 
559,644
 
90.7%
56
 
Poplar Garden
   
1.38
 
1.26
 
73.3%
 
60.9%
 
9.1%
 
8.4%
 
1,106,650
 
577,323
 
529,327
 
43,875
 
0
 
485,452
 
94.8%
57
 
Eastlake Shopping Center
   
1.82
 
1.44
 
63.5%
 
48.3%
 
13.3%
 
10.5%
 
874,068
 
250,533
 
623,535
 
27,660
 
104,196
 
491,680
 
88.5%
58
 
South Loop II Shopping Center
   
1.82
 
1.44
 
63.5%
 
48.3%
 
13.3%
 
10.5%
 
213,831
 
70,203
 
143,627
 
6,060
 
24,103
 
113,464
 
100.0%
59
 
River Bay Plaza
   
1.75
 
1.58
 
72.1%
 
62.4%
 
11.2%
 
10.1%
 
892,099
 
260,152
 
631,947
 
11,885
 
49,395
 
570,667
 
97.7%
60
 
1430 Lee Trevino
   
1.75
 
1.59
 
69.1%
 
61.2%
 
11.3%
 
10.3%
 
899,443
 
267,293
 
632,150
 
27,163
 
31,076
 
573,911
 
100.0%
61
 
TownePlace Suites
   
1.79
 
1.60
 
63.9%
 
52.8%
 
11.7%
 
10.4%
 
1,687,738
 
1,046,248
 
641,491
 
0
 
0
 
573,981
 
58.1%
62
 
WWG StorQuest - Twenty Mile
   
1.51
 
1.47
 
75.0%
 
64.6%
 
9.5%
 
9.3%
 
823,958
 
325,991
 
497,967
 
10,480
 
0
 
487,487
 
80.8%
63
 
Claymoor Apartments
   
1.66
 
1.56
 
68.8%
 
56.2%
 
10.5%
 
9.8%
 
1,673,736
 
1,130,377
 
543,359
 
32,250
 
0
 
511,109
 
89.9%
64
 
WWG StorQuest - Highlands Ranch
   
1.49
 
1.46
 
75.0%
 
64.6%
 
9.4%
 
9.2%
 
777,259
 
306,835
 
470,424
 
9,318
 
0
 
461,106
 
91.1%
65
 
Candlewood Suites - Denham Springs
   
1.63
 
1.46
 
69.5%
 
53.5%
 
12.3%
 
11.1%
 
1,557,000
 
947,773
 
609,227
 
0
 
0
 
546,947
 
71.8%
66
 
Sunrise Plaza
   
1.60
 
1.46
 
75.0%
 
66.4%
 
10.3%
 
9.4%
 
719,387
 
232,468
 
486,919
 
10,380
 
31,214
 
445,325
 
88.4%
67
 
Comfort Suites - Sulphur
   
1.65
 
1.48
 
69.4%
 
53.4%
 
12.5%
 
11.2%
 
1,534,567
 
952,303
 
582,264
 
0
 
0
 
520,882
 
63.7%
68
 
Trace Lofts/Trace North
   
1.57
 
1.46
 
51.1%
 
42.2%
 
10.3%
 
9.5%
 
727,789
 
256,067
 
471,722
 
3,379
 
30,446
 
437,897
 
100.0%
69
 
Holiday Inn Express Austell Powder Springs
   
1.59
 
1.39
 
64.2%
 
48.9%
 
11.7%
 
10.2%
 
1,463,201
 
937,599
 
525,602
 
0
 
0
 
460,502
 
72.0%
70
 
Walgreens - Everett
   
1.53
 
1.52
 
63.0%
 
57.9%
 
9.3%
 
9.3%
 
417,100
 
12,513
 
404,587
 
3,003
 
0
 
401,584
 
100.0%
71
 
Weston Road Business Center
   
1.52
 
1.45
 
61.4%
 
50.7%
 
9.9%
 
9.5%
 
819,928
 
394,685
 
425,243
 
7,772
 
11,064
 
406,406
 
96.3%
72
 
Comfort Suites Springfield, OH
   
1.66
 
1.45
 
69.7%
 
53.1%
 
12.3%
 
10.7%
 
1,655,660
 
1,132,793
 
522,867
 
0
 
0
 
456,641
 
73.9%
73
 
WWG StorQuest - Evergreen
   
1.51
 
1.44
 
64.6%
 
55.6%
 
9.5%
 
9.1%
 
675,439
 
307,208
 
368,231
 
15,863
 
0
 
352,368
 
89.9%
74
 
Chatham Towers, Inc.
   
17.80
 
17.80
 
2.4%
 
1.9%
 
104.1%
 
104.1%
 
9,567,698
 
5,721,000
 
3,846,698
 
66,000
     
3,846,698
 
95.0%
75
 
Summer Lakes Self Storage
   
1.48
 
1.46
 
70.6%
 
61.1%
 
9.6%
 
9.4%
 
604,898
 
260,691
 
344,206
 
6,085
 
0
 
338,121
 
70.0%
76
 
Hacienda Valley Shopping Center
   
1.72
 
1.53
 
53.7%
 
44.0%
 
10.9%
 
9.7%
 
642,491
 
249,994
 
392,497
 
17,928
 
25,513
 
349,057
 
94.9%
77
 
333 West End Tenants Corp.
   
19.36
 
19.36
 
3.1%
 
2.8%
 
101.1%
 
101.1%
 
5,421,840
 
1,886,300
 
3,535,540
 
25,200
     
3,535,540
 
95.0%
78
 
Walgreens - Pasadena
   
1.35
 
1.34
 
68.5%
 
51.5%
 
9.5%
 
9.5%
 
343,380
 
10,301
 
333,079
 
2,174
 
0
 
330,905
 
100.0%
79
 
Capital & Sunny Acres MHP
   
1.38
 
1.35
 
75.0%
 
62.4%
 
9.3%
 
9.1%
 
507,304
 
207,055
 
300,249
 
8,000
 
0
 
292,249
 
97.5%
80
 
La Verne Center
   
1.60
 
1.49
 
69.6%
 
57.4%
 
10.4%
 
9.7%
 
490,173
 
156,173
 
334,000
 
4,352
 
18,224
 
311,424
 
100.0%
81
 
Walgreens - Carson City
   
1.49
 
1.48
 
56.6%
 
46.4%
 
9.5%
 
9.4%
 
312,495
 
12,662
 
299,833
 
3,337
 
0
 
296,496
 
100.0%
82
 
Princeton Court Apartments
   
1.67
 
1.55
 
66.2%
 
49.9%
 
12.0%
 
11.1%
 
682,572
 
305,536
 
377,036
 
27,000
 
0
 
350,036
 
98.9%
83
 
Winn Dixie Baton Rouge
   
1.55
 
1.42
 
74.8%
 
64.8%
 
10.0%
 
9.2%
 
424,636
 
109,269
 
315,367
 
7,558
 
17,885
 
289,924
 
100.0%
84
 
The Commons Shopping Center
   
2.08
 
1.84
 
63.8%
 
52.1%
 
13.1%
 
11.5%
 
523,786
 
130,669
 
393,117
 
5,803
 
40,976
 
346,338
 
96.6%
85
 
321 Apartments Corp.
   
7.76
 
7.76
 
8.9%
 
7.1%
 
45.4%
 
45.4%
 
2,462,115
 
1,102,900
 
1,359,215
 
14,600
     
1,359,215
 
95.0%
86
 
Wheatfield Self Storage
   
1.62
 
1.58
 
69.3%
 
57.4%
 
10.6%
 
10.4%
 
456,536
 
143,257
 
313,279
 
6,754
 
0
 
306,525
 
87.8%
87
 
Golf View Apartments
   
2.98
 
2.62
 
50.8%
 
41.5%
 
18.6%
 
16.4%
 
1,192,731
 
671,212
 
521,519
 
63,718
 
0
 
457,801
 
92.7%
88
 
Folly Road Self Storage
   
1.51
 
1.48
 
75.0%
 
61.9%
 
9.9%
 
9.7%
 
424,745
 
158,723
 
266,022
 
5,349
 
0
 
260,673
 
92.6%
89
 
929 Park Avenue Apartments Corp.
   
11.96
 
11.96
 
3.6%
 
3.2%
 
64.0%
 
64.0%
 
2,923,245
 
1,292,000
 
1,631,245
 
12,000
     
1,631,245
 
95.0%
90
 
70 N. Grove Owners Corp.
   
5.25
 
5.25
 
25.3%
 
20.4%
 
31.5%
 
31.5%
 
1,305,243
 
565,000
 
740,243
 
18,000
     
740,243
 
95.0%
91
 
Barrington Apartments
   
1.84
 
1.69
 
62.8%
 
47.4%
 
13.2%
 
12.1%
 
581,344
 
280,950
 
300,394
 
24,000
 
0
 
276,394
 
96.3%
92
 
Tanglewood Gardens Owners Corp.
   
6.45
 
6.45
 
13.7%
 
11.0%
 
38.1%
 
38.1%
 
1,537,100
 
776,449
 
760,651
 
18,200
     
760,651
 
95.0%
93
 
Centrentset Corp.
   
21.03
 
21.03
 
3.8%
 
3.1%
 
124.9%
 
124.9%
 
3,418,583
 
1,051,387
 
2,367,196
 
15,150
     
2,367,196
 
95.0%
94
 
Fowler Court Tenants Inc.
   
24.04
 
24.04
 
2.8%
 
2.2%
 
142.3%
 
142.3%
 
3,360,196
 
876,300
 
2,483,896
 
19,700
     
2,483,896
 
95.0%
95
 
Park Terrace Manor, Inc.
   
5.42
 
5.42
 
11.9%
 
9.5%
 
31.8%
 
31.8%
 
871,718
 
395,200
 
476,518
 
10,700
     
476,518
 
95.0%
96
 
Mobile Manor MHC
   
2.17
 
2.10
 
66.2%
 
54.9%
 
14.4%
 
13.9%
 
446,492
 
241,359
 
205,132
 
7,350
 
0
 
197,782
 
86.4%
97
 
Trailwood MHC
   
1.82
 
1.79
 
70.1%
 
59.1%
 
12.8%
 
12.6%
 
256,241
 
83,212
 
173,029
 
3,000
 
0
 
170,029
 
86.7%
98
 
119 West 71st Street Owners Corp.
   
21.55
 
21.55
 
2.0%
 
1.2%
 
163.2%
 
163.2%
 
2,276,270
 
925,000
 
1,351,270
 
14,000
     
1,351,270
 
95.0%

 
 

 

WFRBS Commercial Mortgage Trust 2014-C20
       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
       
         
Mortgage Loan
Number
 
Property Name
   
Occupancy
as-of Date
  
U/W Hotel
ADR
  
U/W Hotel
RevPAR
  
Most Recent Period
  
Most Recent
Revenues ($)
  
Most Recent
Expenses ($)
 
Most
Recent
NOI ($)
 
Most Recent
Capital
Expenditures
 
Most Recent NCF
($)
  
Most Recent
Hotel ADR
  
Most Recent
Hotel RevPAR
  
Second Most Recent Period
1
 
Woodbridge Center
   
12/31/2013
         
Actual 2013
 
41,712,413
 
16,033,957
 
25,678,456
 
0
 
25,678,456
         
Actual 2012
2
 
Bloomberg Data Center
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
3
 
Worldgate Centre
   
2/25/2014
         
Actual 2013
 
7,978,378
 
2,496,457
 
5,481,921
 
0
 
5,481,921
         
Actual 2012
4
 
Sugar Creek I & II
   
3/1/2014
         
Actual 2013
 
9,678,765
 
3,769,425
 
5,909,340
 
0
 
5,909,340
         
Actual 2012
4.01
 
Sugar Creek I
   
3/1/2014
         
Actual 2013
 
4,874,990
 
2,038,476
 
2,836,514
 
0
 
2,836,514
         
Actual 2012
4.02
 
Sugar Creek II
   
3/1/2014
         
Actual 2013
 
4,803,775
 
1,730,949
 
3,072,826
 
0
 
3,072,826
         
Actual 2012
5
 
Rockwell - ARINC HQ
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
6
 
Brunswick Square
   
1/9/2014
         
TTM 11/30/2013
 
12,017,059
 
3,803,702
 
8,213,357
 
0
 
8,213,357
         
Actual 2012
7
 
Hilton DFW Lakes Hotel and Conference Center 
   
1/31/2014
 
140
 
98
 
TTM 01/31/2014
 
28,121,593
 
22,309,326
 
5,812,267
 
0
 
5,812,267
 
140
 
98
 
Actual 2013
8
 
Residence Inn Aventura
   
2/28/2014
 
183
 
153
 
TTM 02/28/2014
 
11,159,883
 
6,722,403
 
4,437,480
 
452,706
 
3,984,774
 
183
 
153
 
Actual 2013
9
 
Savoy Retail & 60th Street Residential
   
Various
         
Actual 2013
 
4,587,355
 
2,279,915
 
2,307,440
 
0
 
2,307,440
         
Actual 2012
9.01
 
Savoy Commercial Condominium Unit
   
2/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
9.02
 
205-213 East 60th Street
   
12/23/2013
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
10
 
Minneapolis Apartment Portfolio
   
3/13/2014
         
TTM 02/28/2014
 
4,034,917
 
1,695,903
 
2,339,014
 
0
 
2,339,014
         
Actual 2013
10.01
 
2101 East River Terrace
   
3/13/2014
         
TTM 02/28/2014
 
1,049,479
 
404,599
 
644,880
 
0
 
644,880
         
Actual 2013
10.02
 
214-220 East 19th Street
   
3/13/2014
         
TTM 02/28/2014
 
479,141
 
207,335
 
271,806
 
0
 
271,806
         
Actual 2013
10.03
 
1308 Powderhorn Terrace
   
3/13/2014
         
TTM 02/28/2014
 
349,636
 
129,769
 
219,867
 
0
 
219,867
         
Actual 2013
10.04
 
6 East 25th Street
   
3/13/2014
         
TTM 02/28/2014
 
340,264
 
135,920
 
204,344
 
0
 
204,344
         
Actual 2013
10.05
 
1801 3rd Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
191,665
 
92,486
 
99,179
 
0
 
99,179
         
Actual 2013
10.06
 
25 East 25th Street
   
3/13/2014
         
TTM 02/28/2014
 
212,066
 
91,170
 
120,896
 
0
 
120,896
         
Actual 2013
10.07
 
203 East 19th Street
   
3/13/2014
         
TTM 02/28/2014
 
213,799
 
75,710
 
138,089
 
0
 
138,089
         
Actual 2013
10.08
 
615 East 16th Street
   
3/13/2014
         
TTM 02/28/2014
 
200,826
 
79,113
 
121,713
 
0
 
121,713
         
Actual 2013
10.09
 
3013 Grand Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
166,364
 
56,982
 
109,382
 
0
 
109,382
         
Actual 2013
10.10
 
1728 2nd Avenue
   
3/13/2014
         
TTM 02/28/2014
 
152,410
 
75,227
 
77,183
 
0
 
77,183
         
Actual 2013
10.11
 
3211 Minnehaha Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
76,898
 
57,770
 
19,128
 
0
 
19,128
         
Actual 2013
10.12
 
3146 Minnehaha Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
104,037
 
66,900
 
37,137
 
0
 
37,137
         
Actual 2013
10.13
 
1511 Lagoon Avenue
   
3/13/2014
         
TTM 02/28/2014
 
115,055
 
47,802
 
67,253
 
0
 
67,253
         
Actual 2013
10.14
 
3312 Blaisdell Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
109,078
 
42,547
 
66,531
 
0
 
66,531
         
Actual 2013
10.15
 
3140 Minnehaha Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
83,587
 
31,890
 
51,697
 
0
 
51,697
         
Actual 2013
10.16
 
3018 30th Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
99,897
 
49,047
 
50,850
 
0
 
50,850
         
Actual 2013
10.17
 
3030 29th Avenue South
   
3/13/2014
         
TTM 02/28/2014
 
90,715
 
51,636
 
39,079
 
0
 
39,079
         
Actual 2013
11
 
Lacey Market Square
   
3/1/2014
         
TTM 01/31/2014
 
2,960,619
 
669,148
 
2,291,470
 
0
 
2,291,470
         
Actual 2013
12
 
Woodland Apartments
   
1/2/2014
         
TTM 01/31/2014
 
2,357,155
 
1,019,597
 
1,337,558
 
0
 
1,337,558
         
Actual 2012
13
 
Westland Multifamily Portfolio I
   
3/31/2014
         
Actual 2013
 
3,372,003
 
1,149,125
 
2,222,878
 
0
 
2,222,878
         
Actual 2012
13.01
 
102nd Street Apartments
   
3/31/2014
         
Actual 2013
 
384,012
 
117,875
 
266,137
 
0
 
266,137
         
Actual 2012
13.02
 
Cordova Street Apartments
   
3/31/2014
         
Actual 2013
 
354,252
 
109,061
 
245,191
 
0
 
245,191
         
Actual 2012
13.03
 
Poppy Street Apartments
   
3/31/2014
         
Actual 2013
 
351,592
 
123,984
 
227,607
 
0
 
227,607
         
Actual 2012
13.04
 
Santa Rosalia Apartments
   
3/31/2014
         
Actual 2013
 
295,305
 
100,316
 
194,989
 
0
 
194,989
         
Actual 2012
13.05
 
39th Street Apartments
   
3/31/2014
         
Actual 2013
 
304,411
 
107,682
 
196,729
 
0
 
196,729
         
Actual 2012
13.06
 
Daisy Avenue Apartments
   
3/31/2014
         
Actual 2013
 
272,934
 
82,556
 
190,378
 
0
 
190,378
         
Actual 2012
13.07
 
828 Beach Avenue Apartments
   
3/31/2014
         
Actual 2013
 
287,695
 
114,450
 
173,245
 
0
 
173,245
         
Actual 2012
13.08
 
Harvard Apartments
   
3/31/2014
         
Actual 2013
 
244,774
 
102,898
 
141,876
 
0
 
141,876
         
Actual 2012
13.09
 
Dawson Apartments
   
3/31/2014
         
Actual 2013
 
221,544
 
69,947
 
151,597
 
0
 
151,597
         
Actual 2012
13.10
 
Orange Avenue Apartments
   
3/31/2014
         
Actual 2013
 
171,439
 
54,504
 
116,936
 
0
 
116,936
         
Actual 2012
13.11
 
Chestnut Apartments
   
3/31/2014
         
Actual 2013
 
191,667
 
65,332
 
126,335
 
0
 
126,335
         
Actual 2012
13.12
 
610 East Hyde Park Apartments
   
3/31/2014
         
Actual 2013
 
148,732
 
57,023
 
91,709
 
0
 
91,709
         
Actual 2012
13.13
 
Linden Apartments
   
3/31/2014
         
Actual 2013
 
143,646
 
43,498
 
100,149
 
0
 
100,149
         
Actual 2012
14
 
Vintage Parts Portfolio
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
14.01
 
Corporate Campus
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
14.02
 
Green Valley Campus
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
14.03
 
Columbus Campus
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
15
 
Foxwoods Hotel Portfolio
   
2/28/2014
 
137
 
65
 
TTM 02/28/2014
 
8,657,969
 
4,671,293
 
3,986,676
 
346,319
 
3,640,357
 
137
 
67
 
Actual 2013
15.01
 
Hilton Garden Inn Preston
   
2/28/2014
 
145
 
68
 
TTM 02/28/2014
 
4,532,138
 
2,570,320
 
1,961,817
 
181,286
 
1,780,532
 
145
 
74
 
Actual 2013
15.02
 
Bellissimo Grande
   
2/28/2014
 
130
 
61
 
TTM 02/28/2014
 
4,125,832
 
2,100,973
 
2,024,858
 
165,033
 
1,859,825
 
130
 
61
 
Actual 2013
16
 
The Howard Owners, Inc.
   
3/7/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
17
 
Shops at Park Village
   
11/15/2013
         
Actual 2013
 
2,452,571
 
774,156
 
1,678,415
 
0
 
1,678,415
         
Actual 2012
18
 
Woodmont Plaza
   
3/31/2014
         
Actual 2013
 
3,454,324
 
1,271,494
 
2,182,830
 
0
 
2,182,830
         
Actual 2012
19
 
DoubleTree Richardson
   
12/31/2013
 
99
 
68
 
Actual 2013
 
8,589,064
 
6,172,207
 
2,416,857
 
343,563
 
2,073,294
 
99
 
68
 
Actual 2012
20
 
BJ’s Wholesale HQ
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
21
 
Orange Avenue MHP
   
2/1/2014
         
TTM 02/28/2014
 
1,225,107
 
425,706
 
799,401
 
0
 
799,401
         
Actual 2013
22
 
El Rancho MHP
   
2/1/2014
         
TTM 02/28/2014
 
1,265,907
 
548,912
 
716,994
 
0
 
716,994
         
Actual 2013
23
 
Mercedes Benz Greenwich
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
24
 
Town Park Office
   
11/25/2013
         
TTM 09/30/2013
 
2,567,062
 
975,581
 
1,591,481
 
0
 
1,591,481
         
Actual 2012
25
 
David Drye II
   
1/28/2014
         
Actual 2013
 
2,132,845
 
1,101,924
 
1,030,921
 
0
 
1,030,921
         
Actual 2012
25.01
 
Willow Creek
   
1/28/2014
         
Actual 2013
 
1,581,367
 
787,672
 
793,695
 
0
 
793,695
         
Actual 2012
25.02
 
Madison Place
   
1/28/2014
         
Actual 2013
 
551,478
 
314,252
 
237,226
 
0
 
237,226
         
Actual 2012
26
 
Westland Multifamily Portfolio II
   
12/31/2013
         
Actual 2013
 
1,734,395
 
607,939
 
1,126,456
 
0
 
1,126,456
         
Actual 2012
26.01
 
El Segundo Apartments
   
12/31/2013
         
Actual 2013
 
663,543
 
198,459
 
465,083
 
0
 
465,083
         
Actual 2012
26.02
 
Eucalyptus Avenue Apartments
   
12/31/2013
         
Actual 2013
 
359,329
 
129,801
 
229,528
 
0
 
229,528
         
Actual 2012
26.03
 
Mariposa Apartments
   
12/31/2013
         
Actual 2013
 
316,203
 
121,452
 
194,751
 
0
 
194,751
         
Actual 2012
26.04
 
Villa Serena Apartments
   
12/31/2013
         
Actual 2013
 
259,847
 
105,988
 
153,859
 
0
 
153,859
         
Actual 2012
26.05
 
827 Beach Avenue Apartments
   
12/31/2013
         
Actual 2013
 
135,474
 
52,239
 
83,235
 
0
 
83,235
         
Actual 2012
27
 
Residence Inn - Middleton
   
12/31/2013
 
111
 
83
 
Actual 2013
 
3,836,793
 
2,211,189
 
1,625,604
 
153,472
 
1,472,132
 
111
 
85
 
Actual 2012
28
 
Courtyard by Marriott - Middleton
   
12/31/2013
 
114
 
76
 
Actual 2013
 
3,951,453
 
2,578,125
 
1,373,328
 
0
 
1,373,328
 
110
 
74
 
Actual 2012
29
 
Country Place MHP
   
2/1/2014
         
TTM 02/28/2014
 
1,027,754
 
423,191
 
604,562
 
0
 
604,562
         
Actual 2013
30
 
Torrance MHP
   
2/1/2014
         
TTM 02/28/2014
 
584,882
 
235,506
 
349,375
 
0
 
349,375
         
Actual 2013
31
 
Shops at Concert Park
   
2/1/2014
         
Actual 2013
 
1,378,422
 
284,369
 
1,094,054
 
0
 
1,094,054
         
Actual 2012
32
 
MarketPlace Management Portfolio
   
2/6/2014
         
TTM 01/31/2014
 
1,381,272
 
409,160
 
972,112
 
4,221
 
967,891
         
Actual 2013
32.01
 
2705 North Main Street
   
2/6/2014
         
TTM 01/31/2014
 
811,159
 
232,094
 
579,065
 
0
 
579,065
         
Actual 2013
32.02
 
2620 South Main Street
   
2/6/2014
         
TTM 01/31/2014
 
243,829
 
99,915
 
143,914
 
0
 
143,914
         
Actual 2013
32.03
 
2610 Plaza Court
   
2/6/2014
         
TTM 01/31/2014
 
151,530
 
44,305
 
107,226
 
0
 
107,226
         
Actual 2013
32.04
 
234 Kettering Drive
   
2/6/2014
         
TTM 01/31/2014
 
97,200
 
14,011
 
83,189
 
4,221
 
78,968
         
Actual 2013
32.05
 
2624 South Main Street
   
2/6/2014
         
TTM 01/31/2014
 
77,554
 
18,836
 
58,718
 
0
 
58,718
         
Actual 2013
33
 
Diamond Mine Mini Storage Union City
   
3/1/2014
         
Actual 2013
 
1,337,923
 
461,552
 
876,371
 
45,504
 
830,867
         
Actual 2012
34
 
Diamond Mine Mini Storage Brentwood
   
3/1/2014
         
Actual 2013
 
960,342
 
300,213
 
660,129
 
30,337
 
629,792
         
Actual 2012
35
 
41 University Drive
   
2/17/2014
         
Actual 2013
 
1,118,224
 
808,328
 
309,897
 
0
 
309,897
         
Actual 2012
36
 
Parkway Corporate Center
   
12/13/2013
         
TTM 10/31/2013
 
2,417,302
 
1,044,834
 
1,372,468
 
0
 
1,372,468
         
Actual 2012
37
 
Hilton Garden Inn North Phoenix
   
3/31/2014
 
99
 
65
 
TTM 03/31/2014
 
3,602,381
 
2,445,906
 
1,156,474
 
0
 
1,156,474
 
99
 
65
 
Actual 2013
38
 
Spectrum Control, Inc.
   
5/1/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
39
 
Poplar Springs and Garden Walk Portfolio
   
3/3/2014
         
TTM 02/28/2014
 
2,725,884
 
1,647,935
 
1,077,949
 
0
 
1,077,949
         
Actual 2012
39.01
 
Garden Walk Apartments
   
3/3/2014
         
TTM 02/28/2014
 
1,257,038
 
737,848
 
519,190
 
0
 
519,190
         
Actual 2012
39.02
 
Poplar Springs
   
3/3/2014
         
TTM 02/28/2014
 
1,468,846
 
910,086
 
558,760
 
0
 
558,760
         
Actual 2012
40
 
Holiday Inn Express - Dickson City
   
1/31/2014
 
106
 
85
 
TTM 01/31/2014
 
3,252,837
 
1,816,820
 
1,436,017
 
130,113
 
1,305,904
 
106
 
86
 
Actual 2013
41
 
Hilton Garden Inn Panama City
   
12/31/2013
 
113
 
78
 
TTM 12/31/2013
 
3,383,911
 
2,259,009
 
1,124,902
 
135,356
 
989,546
 
113
 
78
 
Actual 2012
42
 
Holiday Inn Express Downtown Cleveland
   
12/31/2013
 
121
 
83
 
Actual 2013
 
4,628,130
 
3,388,215
 
1,239,915
 
0
 
1,239,915
 
121
 
83
 
Actual 2012
43
 
Garden City MHC Portfolio
   
2/1/2014
         
Actual 2013
 
1,662,176
 
551,645
 
1,110,531
 
0
 
1,110,531
         
Actual 2012
43.01
 
East Garden Village
   
2/1/2014
         
Actual 2013
 
1,326,591
 
487,103
 
839,487
 
0
 
839,487
         
Actual 2012
43.02
 
Prairie Wind
   
2/1/2014
         
Actual 2013
 
335,585
 
64,542
 
271,043
 
0
 
271,043
         
Actual 2012
44
 
Hilton Garden Inn - Beaumont
   
1/31/2014
 
101
 
72
 
TTM 01/31/2014
 
2,846,435
 
1,725,751
 
1,120,684
 
113,857
 
1,006,827
 
101
 
72
 
Actual 2013
45
 
El Centro Town Center II
   
1/24/2014
         
TTM 02/28/2014
 
797,014
 
256,855
 
540,159
 
6,586
 
533,573
         
Actual 2013
46
 
Comfort Suites Cincinnati Airport
   
12/31/2013
 
82
 
52
 
TTM 12/31/2013
 
1,338,478
 
838,997
 
499,481
 
0
 
499,481
 
82
 
52
 
Actual 2012
47
 
Comfort Suites Indianapolis Airport
   
12/31/2013
 
83
 
54
 
TTM 12/31/2013
 
1,385,911
 
950,182
 
435,729
 
0
 
435,729
 
83
 
54
 
Actual 2012
48
 
Security Public Storage - Redwood City
   
1/10/2014
         
Actual 2013
 
1,241,403
 
382,523
 
858,880
 
49,300
 
809,580
         
Actual 2012
49
 
Cielo Ranch Apartments
   
1/14/2014
         
TTM 01/31/2014
 
2,371,427
 
1,539,422
 
832,005
 
155,713
 
676,292
         
Actual 2013
50
 
Armoury Commons
   
3/1/2014
         
TTM 02/28/2014
 
1,858,724
 
1,260,011
 
598,713
 
0
 
598,713
         
Actual 2013
51
 
Holiday Inn Bakersfield
   
12/1/2013
 
108
 
64
 
TTM 12/31/2013
 
2,157,358
 
968,934
 
1,188,424
 
0
 
1,188,424
 
108
 
64
 
Actual 2012
52
 
Retail at Pasadena Collection
   
2/6/2014
         
Actual 2013
 
723,290
 
284,912
 
438,378
 
0
 
438,378
         
NAV
53
 
Cherry Ridge Office Park
   
1/31/2014
         
TTM 11/30/2013
 
1,430,489
 
787,982
 
642,508
 
0
 
642,508
         
Actual 2012
54
 
Chancellor Apartments
   
12/31/2013
         
TTM 11/30/2013
 
1,593,996
 
955,165
 
638,831
 
0
 
638,831
         
Actual 2012
55
 
Oakwood MHP
   
1/29/2014
         
TTM 02/28/2014
 
1,066,278
 
509,779
 
556,499
 
0
 
556,499
         
Actual 2013
56
 
Poplar Garden
   
3/4/2014
         
TTM 02/28/2014
 
1,106,650
 
568,304
 
538,345
 
0
 
538,345
         
Actual 2013
57
 
Eastlake Shopping Center
   
1/31/2014
         
Actual 2013
 
886,507
 
243,612
 
642,895
 
0
 
642,895
         
Actual 2012
58
 
South Loop II Shopping Center
   
12/31/2013
         
Actual 2013
 
213,083
 
69,675
 
143,408
 
0
 
143,408
         
Actual 2012
59
 
River Bay Plaza
   
2/4/2014
         
Actual 2013
 
805,185
 
277,297
 
527,888
 
36,857
 
491,031
         
Actual 2012
60
 
1430 Lee Trevino
   
2/25/2014
         
Actual 2013
 
701,533
 
249,528
 
452,005
 
0
 
452,005
         
Actual 2012
61
 
TownePlace Suites
   
12/31/2013
 
82
 
48
 
TTM 12/31/2013
 
1,687,752
 
1,012,696
 
675,056
 
58,596
 
616,460
 
82
 
48
 
Actual 2012
62
 
WWG StorQuest - Twenty Mile
   
12/31/2013
         
Actual 2013
 
823,958
 
306,802
 
517,156
 
0
 
517,156
         
Actual 2012
63
 
Claymoor Apartments
   
3/24/2014
         
TTM 01/31/2014
 
1,703,968
 
1,110,689
 
593,279
 
0
 
593,279
         
Actual 2013
64
 
WWG StorQuest - Highlands Ranch
   
12/31/2013
         
Actual 2013
 
784,336
 
292,107
 
492,229
 
0
 
492,229
         
Actual 2012
65
 
Candlewood Suites - Denham Springs
   
1/31/2014
 
74
 
50
 
TTM 01/31/2014
 
1,578,196
 
826,900
 
751,296
 
63,128
 
688,168
 
71
 
51
 
Actual 2013
66
 
Sunrise Plaza
   
1/31/2014
         
Actual 2013
 
557,059
 
223,720
 
333,339
 
0
 
333,339
         
Actual 2012
67
 
Comfort Suites - Sulphur
   
1/31/2014
 
81
 
52
 
TTM 01/31/2014
 
1,534,567
 
874,042
 
660,525
 
61,383
 
599,142
 
81
 
52
 
Actual 2013
68
 
Trace Lofts/Trace North
   
2/28/2014
         
TTM 12/31/2013
 
810,616
 
220,266
 
590,350
 
0
 
590,350
         
Actual 2012
69
 
Holiday Inn Express Austell Powder Springs
   
1/31/2014
 
77
 
55
 
TTM 01/31/2014
 
1,463,201
 
939,340
 
523,861
 
58,528
 
465,333
 
77
 
55
 
Actual 2013
70
 
Walgreens - Everett
   
5/1/2014
         
Actual 2013
 
430,000
 
0
 
430,000
 
0
 
430,000
         
Actual 2012
71
 
Weston Road Business Center
   
3/1/2014
         
Actual 2013
 
873,524
 
342,920
 
530,604
 
0
 
530,604
         
Actual 2012
72
 
Comfort Suites Springfield, OH
   
12/31/2013
 
88
 
58
 
TTM 12/31/2013
 
1,855,552
 
987,538
 
868,014
 
74,000
 
794,014
 
88
 
65
 
Actual 2012
73
 
WWG StorQuest - Evergreen
   
12/31/2013
         
Actual 2013
 
675,439
 
249,976
 
425,464
 
0
 
425,464
         
Actual 2012
74
 
Chatham Towers, Inc.
   
3/5/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
75
 
Summer Lakes Self Storage
   
3/6/2014
         
TTM 01/31/2014
 
600,966
 
259,665
 
341,301
 
0
 
341,301
         
Actual 2013
76
 
Hacienda Valley Shopping Center
   
3/24/2014
         
Actual 2013
 
647,658
 
258,624
 
389,034
 
0
 
389,034
         
Actual 2012
77
 
333 West End Tenants Corp.
   
2/5/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
78
 
Walgreens - Pasadena
   
5/1/2014
         
Actual 2013
 
354,000
 
0
 
354,000
 
0
 
354,000
         
Actual 2012
79
 
Capital & Sunny Acres MHP
   
3/1/2014
         
TTM 02/28/2014
 
508,142
 
193,936
 
314,207
 
0
 
314,207
         
Actual 2013
80
 
La Verne Center
   
4/9/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
81
 
Walgreens - Carson City
   
5/1/2014
         
Actual 2013
 
340,673
 
0
 
340,673
 
0
 
340,673
         
Actual 2012
82
 
Princeton Court Apartments
   
3/4/2014
         
Actual 2013
 
715,182
 
282,885
 
432,297
 
0
 
432,297
         
Actual 2012
83
 
Winn Dixie Baton Rouge
   
4/2/2014
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
84
 
The Commons Shopping Center
   
4/11/2014
         
YTD 8/31/2013
 
468,673
 
178,108
 
290,565
 
0
 
290,565
         
Actual 2012
85
 
321 Apartments Corp.
   
1/22/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
86
 
Wheatfield Self Storage
   
12/23/2013
         
Actual 2013
 
435,228
 
102,480
 
332,748
 
0
 
332,748
         
Actual 2012
87
 
Golf View Apartments
   
3/24/2014
         
TTM 01/31/2014
 
1,141,105
 
636,188
 
504,917
 
0
 
504,917
         
Actual 2013
88
 
Folly Road Self Storage
   
2/28/2014
         
TTM 01/31/2014
 
424,745
 
145,454
 
279,290
 
0
 
279,290
         
Actual 2013
89
 
929 Park Avenue Apartments Corp.
   
2/12/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
90
 
70 N. Grove Owners Corp.
   
1/24/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
91
 
Barrington Apartments
   
3/17/2014
         
Actual 2013
 
591,359
 
259,981
 
331,379
 
0
 
331,379
         
Actual 2012
92
 
Tanglewood Gardens Owners Corp.
   
2/20/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
93
 
Centrentset Corp.
   
1/20/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
94
 
Fowler Court Tenants Inc.
   
1/31/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
95
 
Park Terrace Manor, Inc.
   
3/5/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
96
 
Mobile Manor MHC
   
4/1/2014
         
TTM 12/31/2013
 
431,164
 
192,850
 
238,314
 
0
 
238,314
         
Actual 2012
97
 
Trailwood MHC
   
2/12/2014
         
TTM 02/28/2014
 
256,241
 
55,970
 
200,271
 
0
 
200,271
         
Actual 2013
98
 
119 West 71st Street Owners Corp.
   
2/5/2014
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP

 
 

 

WFRBS Commercial Mortgage Trust 2014-C20
             
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
               
                 
Mortgage Loan
Number
  
Property Name
 
Second Most
Recent Revenues
($)
  
Second Most
Recent Expenses
($)
  
Second Most
Recent NOI ($)
  
Second Most
Recent Capital
Expenditures
  
Second Most
Recent NCF ($)
  
Second Most
Recent Hotel
ADR
  
Second Most
Recent Hotel
RevPAR
  
Third Most Recent Period
  
Third Most
Recent Revenues
($)
  
Third Most
Recent Expenses
($)
  
Third Most
Recent NOI ($)
  
Third Most
Recent Capital
Expenditures
  
Third Most
Recent NCF ($)
  
Third Most
Recent Hotel
ADR
  
Third Most
Recent Hotel
RevPAR
  
Master Lease
(Y/N)
1
 
Woodbridge Center
 
39,103,954
 
16,308,823
 
22,795,131
 
0
 
22,795,131
         
Actual 2011
 
40,352,221
 
16,138,465
 
24,213,756
 
0
 
24,213,756
         
N
2
 
Bloomberg Data Center
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
3
 
Worldgate Centre
 
8,152,026
 
2,547,212
 
5,604,814
 
0
 
5,604,814
         
Actual 2011
 
8,065,186
 
2,424,371
 
5,640,816
 
0
 
5,640,816
         
N
4
 
Sugar Creek I & II
 
7,688,430
 
3,503,410
 
4,185,020
 
0
 
4,185,020
         
Actual 2011
 
7,022,572
 
3,402,339
 
3,620,233
 
0
 
3,620,233
         
N
4.01
 
Sugar Creek I
 
5,041,325
 
2,002,857
 
3,038,468
 
0
 
3,038,468
         
Actual 2011
 
4,967,390
 
1,986,204
 
2,981,186
 
0
 
2,981,186
         
N
4.02
 
Sugar Creek II
 
2,647,105
 
1,500,553
 
1,146,552
 
0
 
1,146,552
         
Actual 2011
 
2,055,182
 
1,416,135
 
639,047
 
0
 
639,047
         
N
5
 
Rockwell - ARINC HQ
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
6
 
Brunswick Square
 
11,788,268
 
4,332,406
 
7,455,862
 
0
 
7,455,862
         
Actual 2011
 
11,605,280
 
4,266,025
 
7,339,255
 
0
 
7,339,255
         
N
7
 
Hilton DFW Lakes Hotel and Conference Center  
 
27,764,330
 
22,124,223
 
5,640,107
 
0
 
5,640,107
 
139
 
98
 
Actual 2012
 
26,976,525
 
21,748,873
 
5,227,652
 
0
 
5,227,652
 
138
 
92
 
N
8
 
Residence Inn Aventura
 
10,882,686
 
6,633,082
 
4,249,604
 
435,307
 
3,814,297
 
179
 
149
 
Actual 2012
 
10,519,523
 
6,372,969
 
4,146,554
 
420,781
 
3,725,773
 
178
 
145
 
N
9
 
Savoy Retail & 60th Street Residential
 
5,308,130
 
2,312,470
 
2,995,660
 
0
 
2,995,660
         
Actual 2011
 
5,327,130
 
2,072,640
 
3,254,490
 
0
 
3,254,490
         
N
9.01
 
Savoy Commercial Condominium Unit
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
9.02
 
205-213 East 60th Street
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
10
 
Minneapolis Apartment Portfolio
 
3,944,237
 
1,637,271
 
2,306,966
 
0
 
2,306,966
         
Actual 2012
 
3,794,480
 
1,635,325
 
2,159,155
 
0
 
2,159,155
         
N
10.01
 
2101 East River Terrace
 
1,012,679
 
393,955
 
618,724
 
0
 
618,724
         
Actual 2012
 
1,038,467
 
370,080
 
668,388
 
0
 
668,388
         
N
10.02
 
214-220 East 19th Street
 
477,887
 
198,411
 
279,476
 
0
 
279,476
         
Actual 2012
 
450,249
 
193,874
 
256,375
 
0
 
256,375
         
N
10.03
 
1308 Powderhorn Terrace
 
345,306
 
125,235
 
220,071
 
0
 
220,071
         
Actual 2012
 
326,948
 
132,178
 
194,770
 
0
 
194,770
         
N
10.04
 
6 East 25th Street
 
336,496
 
130,281
 
206,215
 
0
 
206,215
         
Actual 2012
 
317,337
 
129,250
 
188,087
 
0
 
188,087
         
N
10.05
 
1801 3rd Avenue South
 
183,444
 
84,654
 
98,790
 
0
 
98,790
         
Actual 2012
 
185,838
 
96,459
 
89,378
 
0
 
89,378
         
N
10.06
 
25 East 25th Street
 
212,095
 
88,836
 
123,259
 
0
 
123,259
         
Actual 2012
 
185,204
 
96,131
 
89,073
 
0
 
89,073
         
N
10.07
 
203 East 19th Street
 
208,191
 
75,679
 
132,512
 
0
 
132,512
         
Actual 2012
 
188,480
 
82,162
 
106,318
 
0
 
106,318
         
N
10.08
 
615 East 16th Street
 
200,893
 
79,137
 
121,756
 
0
 
121,756
         
Actual 2012
 
194,128
 
75,729
 
118,399
 
0
 
118,399
         
N
10.09
 
3013 Grand Avenue South
 
166,480
 
55,979
 
110,501
 
0
 
110,501
         
Actual 2012
 
154,081
 
56,605
 
97,476
 
0
 
97,476
         
N
10.10
 
1728 2nd Avenue
 
149,824
 
70,095
 
79,729
 
0
 
79,729
         
Actual 2012
 
137,692
 
72,977
 
64,715
 
0
 
64,715
         
N
10.11
 
3211 Minnehaha Avenue South
 
67,383
 
55,681
 
11,702
 
0
 
11,702
         
Actual 2012
 
63,168
 
55,260
 
7,909
 
0
 
7,909
         
N
10.12
 
3146 Minnehaha Avenue South
 
96,349
 
63,356
 
32,993
 
0
 
32,993
         
Actual 2012
 
87,269
 
65,826
 
21,444
 
0
 
21,444
         
N
10.13
 
1511 Lagoon Avenue
 
112,979
 
47,471
 
65,508
 
0
 
65,508
         
Actual 2012
 
107,890
 
46,640
 
61,250
 
0
 
61,250
         
N
10.14
 
3312 Blaisdell Avenue South
 
107,964
 
39,946
 
68,018
 
0
 
68,018
         
Actual 2012
 
97,510
 
42,513
 
54,997
 
0
 
54,997
         
N
10.15
 
3140 Minnehaha Avenue South
 
80,221
 
31,573
 
48,648
 
0
 
48,648
         
Actual 2012
 
76,934
 
28,223
 
48,711
 
0
 
48,711
         
N
10.16
 
3018 30th Avenue South
 
97,244
 
47,966
 
49,278
 
0
 
49,278
         
Actual 2012
 
93,887
 
46,859
 
47,028
 
0
 
47,028
         
N
10.17
 
3030 29th Avenue South
 
88,802
 
49,016
 
39,786
 
0
 
39,786
         
Actual 2012
 
89,397
 
44,560
 
44,837
 
0
 
44,837
         
N
11
 
Lacey Market Square
 
2,971,437
 
665,826
 
2,305,610
 
0
 
2,305,610
         
Actual 2012
 
3,127,922
 
634,651
 
2,493,270
 
0
 
2,493,270
         
N
12
 
Woodland Apartments
 
530,425
 
483,408
 
47,017
 
0
 
47,017
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
13
 
Westland Multifamily Portfolio I
 
3,227,714
 
1,042,011
 
2,185,703
 
0
 
2,185,703
         
Actual 2011
 
3,208,544
 
1,021,585
 
2,186,959
 
0
 
2,186,959
         
N
13.01
 
102nd Street Apartments
 
369,863
 
101,931
 
267,932
 
0
 
267,932
         
Actual 2011
 
386,000
 
101,381
 
284,619
 
0
 
284,619
         
N
13.02
 
Cordova Street Apartments
 
342,891
 
101,918
 
240,973
 
0
 
240,973
         
Actual 2011
 
332,512
 
98,956
 
233,556
 
0
 
233,556
         
N
13.03
 
Poppy Street Apartments
 
331,901
 
112,397
 
219,504
 
0
 
219,504
         
Actual 2011
 
347,209
 
108,029
 
239,180
 
0
 
239,180
         
N
13.04
 
Santa Rosalia Apartments
 
273,742
 
96,085
 
177,657
 
0
 
177,657
         
Actual 2011
 
273,160
 
97,010
 
176,150
 
0
 
176,150
         
N
13.05
 
39th Street Apartments
 
293,822
 
95,215
 
198,607
 
0
 
198,607
         
Actual 2011
 
272,131
 
96,348
 
175,783
 
0
 
175,783
         
N
13.06
 
Daisy Avenue Apartments
 
263,118
 
77,465
 
185,653
 
0
 
185,653
         
Actual 2011
 
256,725
 
75,408
 
181,317
 
0
 
181,317
         
N
13.07
 
828 Beach Avenue Apartments
 
282,544
 
103,222
 
179,322
 
0
 
179,322
         
Actual 2011
 
280,718
 
96,346
 
184,372
 
0
 
184,372
         
N
13.08
 
Harvard Apartments
 
243,791
 
90,204
 
153,587
 
0
 
153,587
         
Actual 2011
 
230,150
 
92,101
 
138,049
 
0
 
138,049
         
N
13.09
 
Dawson Apartments
 
202,183
 
63,113
 
139,070
 
0
 
139,070
         
Actual 2011
 
215,632
 
57,510
 
158,122
 
0
 
158,122
         
N
13.10
 
Orange Avenue Apartments
 
160,786
 
46,600
 
114,186
 
0
 
114,186
         
Actual 2011
 
168,425
 
46,745
 
121,680
 
0
 
121,680
         
N
13.11
 
Chestnut Apartments
 
181,580
 
59,759
 
121,821
 
0
 
121,821
         
Actual 2011
 
179,679
 
60,599
 
119,080
 
0
 
119,080
         
N
13.12
 
610 East Hyde Park Apartments
 
140,891
 
53,065
 
87,826
 
0
 
87,826
         
Actual 2011
 
128,483
 
51,865
 
76,618
 
0
 
76,618
         
N
13.13
 
Linden Apartments
 
140,602
 
41,037
 
99,565
 
0
 
99,565
         
Actual 2011
 
137,720
 
39,287
 
98,433
 
0
 
98,433
         
N
14
 
Vintage Parts Portfolio
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
Y
14.01
 
Corporate Campus
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
Y
14.02
 
Green Valley Campus
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
Y
14.03
 
Columbus Campus
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
Y
15
 
Foxwoods Hotel Portfolio
 
8,037,772
 
4,347,488
 
3,690,284
 
321,511
 
3,368,773
 
137
 
65
 
Actual 2012
 
4,944,285
 
2,089,956
 
2,854,328
 
197,771
 
2,656,557
 
131
 
73
 
N
15.01
 
Hilton Garden Inn Preston
 
3,901,867
 
2,282,132
 
1,619,734
 
156,075
 
1,463,660
 
145
 
69
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
15.02
 
Bellissimo Grande
 
4,135,905
 
2,065,356
 
2,070,549
 
165,436
 
1,905,113
 
130
 
61
 
Actual 2012
 
4,944,285
 
2,089,956
 
2,854,328
 
197,771
 
2,656,557
 
131
 
73
 
N
16
 
The Howard Owners, Inc.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
17
 
Shops at Park Village
 
2,372,392
 
705,503
 
1,666,889
 
0
 
1,666,889
         
Actual 2011
 
2,432,274
 
711,644
 
1,720,630
 
0
 
1,720,630
         
N
18
 
Woodmont Plaza
 
3,533,690
 
1,186,912
 
2,346,778
 
0
 
2,346,778
         
Actual 2011
 
3,356,220
 
1,236,742
 
2,119,478
 
0
 
2,119,478
         
N
19
 
DoubleTree Richardson
 
7,445,033
 
5,521,827
 
1,923,206
 
297,801
 
1,625,405
 
95
 
57
 
Actual 2011
 
7,496,021
 
5,418,218
 
2,077,803
 
299,841
 
1,777,962
 
96
 
57
 
N
20
 
BJ’s Wholesale HQ
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
21
 
Orange Avenue MHP
 
1,223,298
 
416,358
 
806,940
 
0
 
806,940
         
Actual 2012
 
1,206,313
 
417,777
 
788,536
 
0
 
788,536
         
N
22
 
El Rancho MHP
 
1,259,012
 
543,308
 
715,704
 
0
 
715,704
         
Actual 2012
 
1,237,804
 
575,780
 
662,024
 
0
 
662,024
         
N
23
 
Mercedes Benz Greenwich
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
24
 
Town Park Office
 
2,662,263
 
1,062,585
 
1,599,678
 
0
 
1,599,678
         
Actual 2011
 
2,325,893
 
1,019,166
 
1,306,727
 
0
 
1,306,727
         
N
25
 
David Drye II
 
1,862,782
 
1,002,572
 
860,210
 
0
 
860,210
         
Actual 2011
 
1,780,381
 
1,002,501
 
777,880
 
0
 
777,880
         
N
25.01
 
Willow Creek
 
1,364,504
 
710,270
 
654,234
 
0
 
654,234
         
Actual 2011
 
1,325,014
 
731,320
 
593,694
 
0
 
593,694
         
N
25.02
 
Madison Place
 
498,278
 
292,302
 
205,976
 
0
 
205,976
         
Actual 2011
 
455,367
 
271,181
 
184,186
 
0
 
184,186
         
N
26
 
Westland Multifamily Portfolio II
 
1,658,185
 
545,328
 
1,112,856
 
0
 
1,112,856
         
Actual 2011
 
1,670,809
 
534,157
 
1,136,652
 
0
 
1,136,652
         
N
26.01
 
El Segundo Apartments
 
623,535
 
169,479
 
454,056
 
0
 
454,056
         
Actual 2011
 
658,233
 
171,249
 
486,984
 
0
 
486,984
         
N
26.02
 
Eucalyptus Avenue Apartments
 
356,125
 
125,536
 
230,589
 
0
 
230,589
         
Actual 2011
 
348,036
 
125,835
 
222,200
 
0
 
222,200
         
N
26.03
 
Mariposa Apartments
 
313,474
 
114,622
 
198,851
 
0
 
198,851
         
Actual 2011
 
287,381
 
108,362
 
179,019
 
0
 
179,019
         
N
26.04
 
Villa Serena Apartments
 
248,097
 
90,295
 
157,802
 
0
 
157,802
         
Actual 2011
 
247,866
 
85,512
 
162,354
 
0
 
162,354
         
N
26.05
 
827 Beach Avenue Apartments
 
116,954
 
45,395
 
71,558
 
0
 
71,558
         
Actual 2011
 
129,294
 
43,199
 
86,095
 
0
 
86,095
         
N
27
 
Residence Inn - Middleton
 
3,717,101
 
2,080,201
 
1,636,901
 
148,684
 
1,488,217
 
112
 
82
 
Actual 2011
 
3,577,646
 
2,093,179
 
1,484,467
 
143,106
 
1,341,361
 
105
 
79
 
N
28
 
Courtyard by Marriott - Middleton
 
3,789,054
 
2,453,484
 
1,335,571
 
0
 
1,335,571
 
108
 
70
 
Actual 2011
 
3,642,311
 
2,350,985
 
1,291,326
 
0
 
1,291,326
 
100
 
66
 
N
29
 
Country Place MHP
 
1,022,111
 
418,575
 
603,536
 
0
 
603,536
         
Actual 2012
 
1,023,614
 
407,865
 
615,749
 
0
 
615,749
         
N
30
 
Torrance MHP
 
584,157
 
230,755
 
353,402
 
0
 
353,402
         
Actual 2012
 
531,084
 
232,437
 
298,647
 
0
 
298,647
         
N
31
 
Shops at Concert Park
 
1,317,715
 
286,249
 
1,031,466
 
0
 
1,031,466
         
Actual 2011
 
1,202,142
 
271,764
 
930,378
 
0
 
930,378
         
N
32
 
MarketPlace Management Portfolio
 
1,352,361
 
401,541
 
950,820
 
0
 
950,820
         
Actual 2012
 
1,252,910
 
361,421
 
891,489
 
0
 
891,489
         
N
32.01
 
2705 North Main Street
 
810,241
 
230,135
 
580,106
 
0
 
580,106
         
Actual 2012
 
798,982
 
218,329
 
580,653
 
0
 
580,653
         
N
32.02
 
2620 South Main Street
 
234,271
 
95,036
 
139,235
 
0
 
139,235
         
Actual 2012
 
237,606
 
80,818
 
156,788
 
0
 
156,788
         
N
32.03
 
2610 Plaza Court
 
139,559
 
43,503
 
96,056
 
0
 
96,056
         
Actual 2012
 
127,777
 
36,582
 
91,195
 
0
 
91,195
         
N
32.04
 
234 Kettering Drive
 
90,300
 
15,515
 
74,785
 
0
 
74,785
         
Actual 2012
 
46,961
 
11,991
 
34,970
 
0
 
34,970
         
N
32.05
 
2624 South Main Street
 
77,990
 
17,352
 
60,638
 
0
 
60,638
         
Actual 2012
 
41,584
 
13,701
 
27,883
 
0
 
27,883
         
N
33
 
Diamond Mine Mini Storage Union City
 
1,302,573
 
491,766
 
810,807
 
0
 
810,807
         
Actual 2011
 
1,320,928
 
596,028
 
724,900
 
0
 
724,900
         
N
34
 
Diamond Mine Mini Storage Brentwood
 
935,740
 
321,593
 
614,147
 
0
 
614,147
         
Actual 2011
 
930,019
 
311,415
 
618,603
 
0
 
618,603
         
N
35
 
41 University Drive
 
1,681,200
 
699,315
 
981,885
 
0
 
981,885
         
Actual 2011
 
2,075,612
 
995,879
 
1,079,733
 
0
 
1,079,733
         
N
36
 
Parkway Corporate Center
 
2,372,297
 
921,118
 
1,451,179
 
0
 
1,451,179
         
Actual 2011
 
2,321,119
 
943,965
 
1,377,154
 
0
 
1,377,154
         
N
37
 
Hilton Garden Inn North Phoenix
 
3,492,913
 
2,405,907
 
1,087,006
 
0
 
1,087,006
 
97
 
63
 
Actual 2012
 
3,276,516
 
2,318,687
 
957,829
 
0
 
957,829
 
89
 
58
 
N
38
 
Spectrum Control, Inc.
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
Y
39
 
Poplar Springs and Garden Walk Portfolio
 
2,534,199
 
1,581,308
 
952,891
 
0
 
952,891
         
Actual 2011
 
2,726,011
 
1,512,979
 
1,213,032
 
0
 
1,213,032
         
N
39.01
 
Garden Walk Apartments
 
1,261,312
 
756,992
 
504,320
 
0
 
504,320
         
Actual 2011
 
1,334,033
 
707,554
 
626,479
 
0
 
626,479
         
N
39.02
 
Poplar Springs
 
1,272,887
 
824,316
 
448,571
 
0
 
448,571
         
Actual 2011
 
1,391,978
 
805,425
 
586,553
 
0
 
586,553
         
N
40
 
Holiday Inn Express - Dickson City
 
3,185,390
 
1,791,819
 
1,393,570
 
127,416
 
1,266,155
 
107
 
84
 
Actual 2012
 
2,772,191
 
1,727,072
 
1,045,119
 
110,888
 
934,231
 
109
 
73
 
N
41
 
Hilton Garden Inn Panama City
 
3,448,745
 
2,193,536
 
1,255,209
 
131,318
 
1,123,891
 
113
 
79
 
Actual 2011
 
3,473,572
 
2,326,995
 
1,146,577
 
0
 
1,146,577
 
113
 
79
 
N
42
 
Holiday Inn Express Downtown Cleveland
 
2,965,333
 
2,026,672
 
938,661
 
0
 
938,661
 
111
 
68
 
Actual 2011
 
3,243,344
 
2,262,291
 
981,053
 
0
 
981,053
 
96
 
58
 
N
43
 
Garden City MHC Portfolio
 
1,629,793
 
504,723
 
1,125,070
 
0
 
1,125,070
         
Actual 2011
 
1,595,630
 
558,729
 
1,036,901
 
0
 
1,036,901
         
N
43.01
 
East Garden Village
 
1,318,005
 
459,021
 
858,984
 
0
 
858,984
         
Actual 2011
 
1,295,830
 
516,721
 
779,109
 
0
 
779,109
         
N
43.02
 
Prairie Wind
 
311,788
 
45,702
 
266,086
 
0
 
266,086
         
Actual 2011
 
299,800
 
42,008
 
257,792
 
0
 
257,792
         
N
44
 
Hilton Garden Inn - Beaumont
 
2,807,650
 
1,582,538
 
1,225,112
 
112,306
 
1,112,806
 
101
 
71
 
Actual 2012
 
2,835,995
 
1,814,105
 
1,021,890
 
113,440
 
908,450
 
96
 
69
 
N
45
 
El Centro Town Center II
 
779,115
 
269,002
 
510,113
 
4,700
 
505,413
         
Actual 2012
 
566,118
 
279,268
 
286,850
 
5,708
 
281,142
         
N
46
 
Comfort Suites Cincinnati Airport
 
1,261,497
 
834,412
 
427,085
 
0
 
427,085
 
76
 
49
 
Actual 2011
 
1,270,758
 
847,196
 
423,562
 
0
 
423,562
 
72
 
50
 
N
47
 
Comfort Suites Indianapolis Airport
 
1,305,119
 
861,057
 
444,062
 
0
 
444,062
 
81
 
51
 
Actual 2011
 
1,296,604
 
908,218
 
388,386
 
0
 
388,386
 
81
 
51
 
N
48
 
Security Public Storage - Redwood City
 
1,169,790
 
375,539
 
794,251
 
0
 
794,251
         
Actual 2011
 
1,086,907
 
352,241
 
734,666
 
0
 
734,666
         
N
49
 
Cielo Ranch Apartments
 
2,351,105
 
1,525,699
 
825,406
 
142,809
 
682,597
         
Actual 2012
 
2,102,646
 
1,495,167
 
607,479
 
187,863
 
419,616
         
N
50
 
Armoury Commons
 
1,798,153
 
1,307,275
 
490,878
 
0
 
490,878
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
51
 
Holiday Inn Bakersfield
 
2,188,249
 
1,113,543
 
1,074,707
 
0
 
1,074,707
 
100
 
65
 
Actual 2011
 
2,005,025
 
1,144,438
 
860,587
 
0
 
860,587
 
88
 
60
 
N
52
 
Retail at Pasadena Collection
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
53
 
Cherry Ridge Office Park
 
1,019,658
 
709,137
 
310,521
 
0
 
310,521
         
Actual 2011
 
975,454
 
681,448
 
294,006
 
0
 
294,006
         
N
54
 
Chancellor Apartments
 
1,445,592
 
934,074
 
511,518
 
0
 
511,518
         
Actual 2011
 
1,341,192
 
767,044
 
574,148
 
30,248
 
543,900
         
N
55
 
Oakwood MHP
 
1,061,034
 
532,940
 
528,094
 
0
 
528,094
         
Actual 2012
 
1,043,705
 
480,631
 
563,075
 
0
 
563,075
         
N
56
 
Poplar Garden
 
1,097,215
 
563,059
 
534,156
 
0
 
534,156
         
Actual 2012
 
1,200,501
 
589,575
 
610,926
 
0
 
610,926
         
N
57
 
Eastlake Shopping Center
 
870,817
 
234,072
 
636,745
 
0
 
636,745
         
Actual 2011
 
864,666
 
215,313
 
649,353
 
0
 
649,353
         
N
58
 
South Loop II Shopping Center
 
215,220
 
60,955
 
154,265
 
0
 
154,265
         
Actual 2011
 
223,790
 
57,547
 
166,243
 
0
 
166,243
         
N
59
 
River Bay Plaza
 
808,191
 
291,466
 
516,725
 
10,593
 
506,132
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
             
N
60
 
1430 Lee Trevino
 
890,215
 
279,075
 
611,140
 
0
 
611,140
         
Actual 2011
 
764,306
 
239,784
 
524,522
 
0
 
524,522
         
N
61
 
TownePlace Suites
 
1,547,319
 
934,789
 
612,530
 
60,025
 
552,505
 
80
 
43
 
Actual 2011
 
1,686,561
 
989,464
 
697,097
 
70,620
 
626,477
 
78
 
47
 
N
62
 
WWG StorQuest - Twenty Mile
 
724,236
 
282,075
 
442,161
 
0
 
442,161
         
Actual 2011
 
678,328
 
335,715
 
342,613
 
0
 
342,613
         
N
63
 
Claymoor Apartments
 
1,712,609
 
1,132,189
 
580,420
 
0
 
580,420
         
Actual 2012
 
1,705,923
 
1,014,353
 
691,570
 
0
 
691,570
         
N
64
 
WWG StorQuest - Highlands Ranch
 
687,291
 
268,066
 
419,225
 
0
 
419,225
         
Actual 2011
 
598,708
 
292,024
 
306,684
 
0
 
306,684
         
N
65
 
Candlewood Suites - Denham Springs
 
1,550,970
 
827,618
 
723,352
 
62,039
 
661,313
 
71
 
50
 
Actual 2012
 
1,536,944
 
858,268
 
678,676
 
61,478
 
617,198
 
68
 
50
 
N
66
 
Sunrise Plaza
 
197,670
 
46,104
 
151,566
 
0
 
151,566
         
Actual 2011
 
395,316
 
91,674
 
303,643
 
0
 
303,643
         
N
67
 
Comfort Suites - Sulphur
 
1,543,139
 
857,409
 
685,730
 
61,726
 
624,004
 
81
 
52
 
Actual 2012
 
1,386,429
 
815,377
 
571,052
 
55,457
 
515,595
 
80
 
46
 
N
68
 
Trace Lofts/Trace North
 
703,678
 
192,714
 
510,964
 
0
 
510,964
         
Actual 2011
 
710,280
 
184,962
 
525,319
 
0
 
525,319
         
N
69
 
Holiday Inn Express Austell Powder Springs
 
1,432,090
 
907,812
 
524,278
 
57,284
 
466,995
 
76
 
54
 
Actual 2012
 
1,348,720
 
835,748
 
512,972
 
53,949
 
459,023
 
77
 
51
 
N
70
 
Walgreens - Everett
 
430,000
 
0
 
430,000
 
0
 
430,000
         
Actual 2011
 
430,000
 
0
 
430,000
 
0
 
430,000
         
N
71
 
Weston Road Business Center
 
865,390
 
298,537
 
566,853
 
0
 
566,853
         
Actual 2011
 
824,669
 
326,966
 
497,703
 
0
 
497,703
         
N
72
 
Comfort Suites Springfield, OH
 
1,432,972
 
1,025,377
 
407,595
 
57,000
 
350,595
 
81
 
50
 
Actual 2011
 
1,280,246
 
932,819
 
347,427
 
51,000
 
296,427
 
79
 
47
 
N
73
 
WWG StorQuest - Evergreen
 
673,773
 
267,969
 
405,803
 
0
 
405,803
         
Actual 2011
 
642,635
 
295,578
 
347,057
 
0
 
347,057
         
N
74
 
Chatham Towers, Inc.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
75
 
Summer Lakes Self Storage
 
586,477
 
258,897
 
327,581
 
0
 
327,581
         
Actual 2012
 
416,220
 
237,844
 
178,376
 
0
 
178,376
         
N
76
 
Hacienda Valley Shopping Center
 
558,251
 
215,985
 
342,266
 
0
 
342,266
         
Actual 2011
 
530,492
 
217,882
 
312,610
 
0
 
312,610
         
N
77
 
333 West End Tenants Corp.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
78
 
Walgreens - Pasadena
 
354,000
 
0
 
354,000
 
0
 
354,000
         
Actual 2011
 
354,000
 
0
 
354,000
 
0
 
354,000
         
N
79
 
Capital & Sunny Acres MHP
 
505,303
 
187,002
 
318,301
 
0
 
318,301
         
Actual 2012
 
498,452
 
195,632
 
302,820
 
0
 
302,820
         
N
80
 
La Verne Center
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
NAV
 
NAV
 
NAV
 
NAV
 
NAV
 
NAV
         
N
81
 
Walgreens - Carson City
 
340,673
 
0
 
340,673
 
0
 
340,673
         
Actual 2011
 
340,673
 
0
 
340,673
 
0
 
340,673
         
N
82
 
Princeton Court Apartments
 
680,336
 
294,005
 
386,331
 
0
 
386,331
         
Actual 2011
 
665,047
 
289,574
 
375,473
 
0
 
375,473
         
N
83
 
Winn Dixie Baton Rouge
 
NAV
 
NAV
 
NAV
 
NAV
             
NAV
 
NAV
 
NAV
 
NAV
 
NAV
             
N
84
 
The Commons Shopping Center
 
535,370
 
120,753
 
414,617
 
1,062
 
413,555
         
Actual 2011
 
441,668
 
78,242
 
363,426
 
0
 
363,426
         
N
85
 
321 Apartments Corp.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
86
 
Wheatfield Self Storage
 
396,329
 
104,938
 
291,391
 
0
 
291,391
         
Actual 2011
 
374,281
 
96,154
 
278,127
 
0
 
278,127
         
N
87
 
Golf View Apartments
 
1,092,727
 
627,982
 
464,745
 
0
 
464,745
         
Actual 2012
 
1,049,579
 
629,217
 
420,362
 
0
 
420,362
         
N
88
 
Folly Road Self Storage
 
425,994
 
144,632
 
281,362
 
0
 
281,362
         
Actual 2012
 
423,421
 
192,388
 
231,033
 
0
 
231,033
         
N
89
 
929 Park Avenue Apartments Corp.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
90
 
70 N. Grove Owners Corp.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
91
 
Barrington Apartments
 
597,325
 
286,999
 
310,326
 
0
 
310,326
         
Actual 2011
 
590,770
 
303,624
 
287,146
 
0
 
287,146
         
N
92
 
Tanglewood Gardens Owners Corp.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
93
 
Centrentset Corp.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
94
 
Fowler Court Tenants Inc.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
95
 
Park Terrace Manor, Inc.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           
96
 
Mobile Manor MHC
 
425,226
 
205,666
 
219,561
 
0
 
219,561
         
Actual 2011
 
414,983
 
207,923
 
207,060
 
0
 
207,060
         
N
97
 
Trailwood MHC
 
255,475
 
58,127
 
197,349
 
0
 
197,349
         
Actual 2012
 
232,836
 
66,834
 
166,002
 
0
 
166,002
         
N
98
 
119 West 71st Street Owners Corp.
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
           

 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
           
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
               
                 
Mortgage Loan
Number
 
Property Name
 
Largest Tenant Name
 
Largest Tenant
Sq. Ft.
 
Largest
Tenant
% of NRA
 
Largest Tenant Exp. Date
 
2nd Largest Tenant Name
 
2nd Largest Tenant
Sq. Ft.
 
2nd Largest
Tenant
% of NRA
 
2nd Largest Tenant Exp. Date
 
3rd Largest Tenant Name
 
3rd Largest Tenant
Sq. Ft.
 
3rd Largest
Tenant
% of NRA
 
3rd Largest Tenant
Exp. Date
1
 
Woodbridge Center
 
Sears
 
274,100
 
24.8%
 
8/5/2016
 
Boscov’s
 
181,639
 
16.4%
 
1/31/2029
 
Dick’s Sporting Goods
 
100,000
 
9.0%
 
1/31/2024
2
 
Bloomberg Data Center
 
Bloomberg
 
131,805
 
100.0%
 
3/31/2029
                               
3
 
Worldgate Centre
 
Worldgate Sport & Health
 
108,670
 
47.4%
 
12/31/2030
 
AMC Worldgate 9 Theater
 
38,238
 
16.7%
 
5/31/2028
 
Salon Plaza
 
7,659
 
3.3%
 
7/31/2024
4
 
Sugar Creek I & II
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
4.01
 
Sugar Creek I
 
Noble Drilling Services, Inc.
 
167,736
 
82.1%
 
1/31/2020
 
Merrill Lynch, Pierce, Fenner and Smith
 
13,671
 
6.7%
 
8/31/2018
 
Mazda Motor of America, Inc.
 
8,362
 
4.1%
 
4/30/2016
4.02
 
Sugar Creek II
 
United Healthcare Services, Inc.
 
52,984
 
25.9%
 
4/30/2019
 
Icon Clinical Research, Inc.
 
51,781
 
25.3%
 
1/31/2017
 
Team, Inc.
 
26,492
 
12.9%
 
5/31/2023
5
 
Rockwell - ARINC HQ
 
ARINC
 
271,303
 
100.0%
 
3/31/2029
                               
6
 
Brunswick Square
 
Starplex Cinemas
 
49,313
 
16.8%
 
5/31/2022
 
Barnes & Noble
 
24,833
 
8.5%
 
7/31/2019
 
Old Navy
 
15,856
 
5.4%
 
MTM
7
 
Hilton DFW Lakes Hotel and Conference Center  
                                               
8
 
Residence Inn Aventura
                                               
9
 
Savoy Retail & 60th Street Residential
 
Texas de Brazil
 
14,360
 
20.1%
 
2/28/2029
 
Dylan’s Candy Bar, LLC
 
12,669
 
17.8%
 
1/31/2017
 
DL Garage Holdings
 
12,000
 
16.8%
 
12/31/2020
9.01
 
Savoy Commercial Condominium Unit
 
NAV
 
NAV
     
NAV
 
NAV
 
NAV
     
NAV
 
NAV
 
NAV
     
NAV
9.02
 
205-213 East 60th Street
 
NAV
 
NAV
     
NAV
 
NAV
 
NAV
     
NAV
 
NAV
 
NAV
     
NAV
10
 
Minneapolis Apartment Portfolio
                                               
10.01
 
2101 East River Terrace
                                               
10.02
 
214-220 East 19th Street
                                               
10.03
 
1308 Powderhorn Terrace
                                               
10.04
 
6 East 25th Street
                                               
10.05
 
1801 3rd Avenue South
                                               
10.06
 
25 East 25th Street
                                               
10.07
 
203 East 19th Street
                                               
10.08
 
615 East 16th Street
                                               
10.09
 
3013 Grand Avenue South
                                               
10.10
 
1728 2nd Avenue
                                               
10.11
 
3211 Minnehaha Avenue South
                                               
10.12
 
3146 Minnehaha Avenue South
                                               
10.13
 
1511 Lagoon Avenue
                                               
10.14
 
3312 Blaisdell Avenue South
                                               
10.15
 
3140 Minnehaha Avenue South
                                               
10.16
 
3018 30th Avenue South
                                               
10.17
 
3030 29th Avenue South
                                               
11
 
Lacey Market Square
 
Fred Meyer
 
196,996
 
71.3%
 
1/31/2030
 
Planet Fitness
 
20,413
 
7.4%
 
7/31/2026
 
Department of Social Services
 
4,438
 
1.6%
 
6/30/2018
12
 
Woodland Apartments
                                               
13
 
Westland Multifamily Portfolio I
                                               
13.01
 
102nd Street Apartments
                                               
13.02
 
Cordova Street Apartments
                                               
13.03
 
Poppy Street Apartments
                                               
13.04
 
Santa Rosalia Apartments
                                               
13.05
 
39th Street Apartments
                                               
13.06
 
Daisy Avenue Apartments
                                               
13.07
 
828 Beach Avenue Apartments
                                               
13.08
 
Harvard Apartments
                                               
13.09
 
Dawson Apartments
                                               
13.10
 
Orange Avenue Apartments
                                               
13.11
 
Chestnut Apartments
                                               
13.12
 
610 East Hyde Park Apartments
                                               
13.13
 
Linden Apartments
                                               
14
 
Vintage Parts Portfolio
 
Vintage Parts, Inc.
 
682,092
 
100.0%
 
1/31/2034
                               
14.01
 
Corporate Campus
 
Vintage Parts, Inc.
 
394,500
 
100.0%
 
1/31/2034
                               
14.02
 
Green Valley Campus
 
Vintage Parts, Inc.
 
208,000
 
100.0%
 
1/31/2034
                               
14.03
 
Columbus Campus
 
Vintage Parts, Inc.
 
79,592
 
100.0%
 
1/31/2034
                               
15
 
Foxwoods Hotel Portfolio
                                               
15.01
 
Hilton Garden Inn Preston
                                               
15.02
 
Bellissimo Grande
                                               
16
 
The Howard Owners, Inc.
                                               
17
 
Shops at Park Village
 
Giant Food
 
64,945
 
61.1%
 
12/31/2027
 
WCS Construction
 
12,723
 
12.0%
 
12/31/2017
 
DC Public Library
 
4,925
 
4.6%
 
7/31/2016
18
 
Woodmont Plaza
 
Airfacts, Inc.
 
15,824
 
11.7%
 
Multiple leases – 5,086 square feet MTM; 10,738 square feet expiring 12/31/2023
 
American Society for Cell Biology
 
6,765
 
5.0%
 
1/31/2020
 
Euclid Technology, LLC
 
6,561
 
4.8%
 
3/31/2016
19
 
DoubleTree Richardson
                                               
20
 
BJ’s Wholesale HQ
 
BJ’s Wholesale Club
 
282,028
 
100.0%
 
1/31/2026
                               
21
 
Orange Avenue MHP
                                               
22
 
El Rancho MHP
                                               
23
 
Mercedes Benz Greenwich
 
PAG Greenwich MI, LLC
 
51,021
 
100.0%
 
7/30/2026
                               
24
 
Town Park Office
 
Thyssen Krupp Elevator Service
 
22,329
 
15.3%
 
4/30/2019
 
Facet Technologies
 
21,242
 
14.5%
 
7/31/2014
 
ORASI Software, Inc.
 
20,165
 
13.8%
 
5/31/2015
25
 
David Drye II
                                               
25.01
 
Willow Creek
                                               
25.02
 
Madison Place
                                               
26
 
Westland Multifamily Portfolio II
                                               
26.01
 
El Segundo Apartments
                                               
26.02
 
Eucalyptus Avenue Apartments
                                               
26.03
 
Mariposa Apartments
                                               
26.04
 
Villa Serena Apartments
                                               
26.05
 
827 Beach Avenue Apartments
                                               
27
 
Residence Inn - Middleton
                                               
28
 
Courtyard by Marriott - Middleton
                                               
29
 
Country Place MHP
                                               
30
 
Torrance MHP
                                               
31
 
Shops at Concert Park
 
Yummy
 
4,322
 
19.0%
 
4/30/2018
 
Piknic
 
2,666
 
11.7%
 
8/31/2018
 
Holloway Cleaners
 
2,077
 
9.1%
 
12/1/2015
32
 
MarketPlace Management Portfolio
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
32.01
 
2705 North Main Street
 
Food Lion #925
 
29,000
 
42.4%
 
6/30/2017
 
Carmike 8
 
25,500
 
37.3%
 
7/8/2017
 
CiCi’s Pizza
 
4,000
 
5.8%
 
5/31/2017
32.02
 
2620 South Main Street
 
Rainbow USA, Inc.
 
9,600
 
34.3%
 
1/31/2018
 
Rue 21
 
4,770
 
17.1%
 
5/26/2021
 
Jersey Mike’s
 
2,400
 
8.6%
 
11/30/2014
32.03
 
2610 Plaza Court
 
Cato (#808)
 
4,180
 
38.0%
 
1/31/2017
 
It’s Fashion (#7132)
 
3,040
 
27.6%
 
1/31/2017
 
N Touch Wireless, Inc.
 
1,808
 
16.4%
 
6/30/2016
32.04
 
234 Kettering Drive
 
Goodwill Industries of Central North Carol
 
9,000
 
100.0%
 
10/31/2019
                               
32.05
 
2624 South Main Street
 
Hibbett Sporting Goods, Inc.
 
4,200
 
72.4%
 
10/31/2019
 
Aces and Me, Inc./Cricket Wireless
 
1,600
 
27.6%
 
10/31/2016
               
33
 
Diamond Mine Mini Storage Union City
                                               
34
 
Diamond Mine Mini Storage Brentwood
                                               
35
 
41 University Drive
 
St. Mary Medical Center
 
31,649
 
36.4%
 
Various
 
Regus
 
15,671
 
18.0%
 
11/30/2015
 
EPAM
 
11,307
 
13.0%
 
5/31/2019
36
 
Parkway Corporate Center
 
Ingersoll-Rand Services Company
 
58,155
 
61.8%
 
2/28/2015
 
Eight O’Clock Coffee Company
 
27,930
 
29.7%
 
4/30/2018
 
SRS Software, LLC
 
8,087
 
8.6%
 
2/29/2020
37
 
Hilton Garden Inn North Phoenix
                                               
38
 
Spectrum Control, Inc.
 
Spectrum Control, Inc.
 
274,500
 
100.0%
 
12/31/2028
                               
39
 
Poplar Springs and Garden Walk Portfolio
                                               
39.01
 
Garden Walk Apartments
                                               
39.02
 
Poplar Springs
                                               
40
 
Holiday Inn Express - Dickson City
                                               
41
 
Hilton Garden Inn Panama City
                                               
42
 
Holiday Inn Express Downtown Cleveland
                                               
43
 
Garden City MHC Portfolio
                                               
43.01
 
East Garden Village
                                               
43.02
 
Prairie Wind
                                               
44
 
Hilton Garden Inn - Beaumont
                                               
45
 
El Centro Town Center II
 
University of Phoenix
 
20,000
 
44.6%
 
1/31/2018
 
Social Security Administration
 
12,543
 
28.0%
 
7/17/2027
 
Broken Yolk Café
 
4,025
 
9.0%
 
2/28/2019
46
 
Comfort Suites Cincinnati Airport
                                               
47
 
Comfort Suites Indianapolis Airport
                                               
48
 
Security Public Storage - Redwood City
                                               
49
 
Cielo Ranch Apartments
                                               
50
 
Armoury Commons
                                               
51
 
Holiday Inn Bakersfield
                                               
52
 
Retail at Pasadena Collection
 
Vitamin Shoppe
 
3,866
 
18.9%
 
1/31/2019
 
Zahle, Inc.
 
2,704
 
13.2%
 
9/30/2023
 
T-Mobile
 
2,310
 
11.3%
 
11/30/2017
53
 
Cherry Ridge Office Park
 
Alamo Insurance Group, Inc
 
7,790
 
6.9%
 
7/31/2016
 
VTI - Vocational Training Institute
 
6,436
 
5.7%
 
5/31/2019
 
Little Engine Homecare, Inc.
 
6,376
 
5.6%
 
9/14/2015
54
 
Chancellor Apartments
                                               
55
 
Oakwood MHP
                                               
56
 
Poplar Garden
                                               
57
 
Eastlake Shopping Center
 
IGA Foodliner
 
20,000
 
14.5%
 
7/31/2017
 
Sherwin Williams
 
12,601
 
9.1%
 
6/30/2016
 
It’s Fashion Metro
 
11,990
 
8.7%
 
1/31/2019
58
 
South Loop II Shopping Center
 
Hancock Fabrics
 
12,400
 
40.9%
 
10/31/2018
 
Family Dollar
 
8,172
 
27.0%
 
12/31/2014
 
Mattress World
 
4,900
 
16.2%
 
11/30/2014
59
 
River Bay Plaza
 
Winn-Dixie
 
48,983
 
61.8%
 
3/3/2018
 
Dollar Tree
 
8,450
 
10.7%
 
8/31/2019
 
Aaron’s Rental
 
7,464
 
9.4%
 
6/30/2023
60
 
1430 Lee Trevino
 
Flex Enterprises dba EP Fitness
 
55,322
 
50.9%
 
8/31/2023
 
USA Discounters
 
53,331
 
49.1%
 
12/31/2022
               
61
 
TownePlace Suites
                                               
62
 
WWG StorQuest - Twenty Mile
                                               
63
 
Claymoor Apartments
                                               
64
 
WWG StorQuest - Highlands Ranch
                                               
65
 
Candlewood Suites - Denham Springs
                                               
66
 
Sunrise Plaza
 
Gracie Barra Brazilian Jiu Jitsu
 
5,620
 
15.6%
 
8/31/2018
 
Perez Mattress Co.
 
4,934
 
13.7%
 
8/31/2018
 
Leslie’s Poolmart, Inc. #481
 
3,164
 
8.8%
 
12/31/2018
67
 
Comfort Suites - Sulphur
                                               
68
 
Trace Lofts/Trace North
 
Barrio
 
4,523
 
26.8%
 
4/30/2018
 
HA Barre LLC
 
4,050
 
24.0%
 
10/19/2015
 
The Old Sage
 
2,561
 
15.2%
 
12/31/2017
69
 
Holiday Inn Express Austell Powder Springs
                                               
70
 
Walgreens - Everett
 
Walgreens
 
13,650
 
100.0%
 
9/30/2078
                               
71
 
Weston Road Business Center
 
Kinko’s
 
4,500
 
20.8%
 
4/30/2018
 
I.F. Multicultural Interactive Solutions, LLC
 
3,566
 
16.5%
 
  116 SF expiring 10/31/2014; 442 SF expiring 12/31/2014; 3,008 SF expiring 08/31/2015
 
Community Bank
 
3,000
 
13.9%
 
12/31/2017
72
 
Comfort Suites Springfield, OH
                                               
73
 
WWG StorQuest - Evergreen
                                               
74
 
Chatham Towers, Inc.
                                               
75
 
Summer Lakes Self Storage
                                               
76
 
Hacienda Valley Shopping Center
 
Sees Candy Corporate Office
 
6,000
 
25.3%
 
7/31/2024
 
Denny’s Restaurant
 
5,000
 
21.1%
 
12/31/2019
 
Pizza Hut
 
3,000
 
12.7%
 
9/30/2015
77
 
333 West End Tenants Corp.
                                               
78
 
Walgreens - Pasadena
 
Walgreens
 
14,490
 
100.0%
 
3/31/2078
                               
79
 
Capital & Sunny Acres MHP
                                               
80
 
La Verne Center
 
Cruch Fitness
 
16,150
 
59.4%
 
5/31/2024
 
Dollar Tree Stores, Inc.
 
11,050
 
40.6%
 
1/31/2024
               
81
 
Walgreens - Carson City
 
Walgreens
 
13,905
 
100.0%
 
12/31/2068
                               
82
 
Princeton Court Apartments
                                               
83
 
Winn Dixie Baton Rouge
 
Winn-Dixie
 
50,388
 
100.0%
 
12/31/2025
                               
84
 
The Commons Shopping Center
 
Four Brothers Eatery
 
5,110
 
13.2%
 
5/31/2018
 
Game Stop
 
5,000
 
12.9%
 
9/30/2016
 
Pet Sense
 
4,800
 
12.4%
 
10/31/2024
85
 
321 Apartments Corp.
                                               
86
 
Wheatfield Self Storage
                                               
87
 
Golf View Apartments
                                               
88
 
Folly Road Self Storage
                                               
89
 
929 Park Avenue Apartments Corp.
                                               
90
 
70 N. Grove Owners Corp.
                                               
91
 
Barrington Apartments
                                               
92
 
Tanglewood Gardens Owners Corp.
                                               
93
 
Centrentset Corp.
                                               
94
 
Fowler Court Tenants Inc.
                                               
95
 
Park Terrace Manor, Inc.
                                               
96
 
Mobile Manor MHC
                                               
97
 
Trailwood MHC
                                               
98
 
119 West 71st Street Owners Corp.
                                               

 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
   
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
     
       
Mortgage Loan
Number
 
Property Name
 
4th Largest Tenant Name
 
4th Largest Tenant
Sq. Ft.
 
4th Largest
Tenant
% of NRA
 
4th Largest Tenant
Exp. Date
 
5th Largest Tenant Name
 
5th Largest Tenant
Sq. Ft.
 
5th Largest
Tenant
% of NRA
 
5th Largest Tenant
Exp. Date
 
Engineering
Report Date
 
Environmental Report Date (Phase
I)
 
Environmental
Report Date
(Phase II)
1
 
Woodbridge Center
 
H&M
 
22,311
 
2.0%
 
4/30/2015
 
Forever 21
 
21,687
 
2.0%
 
8/31/2021
 
2/4/2014
 
2/5/2014
   
2
 
Bloomberg Data Center
                                 
2/26/2014
 
1/29/2014
   
3
 
Worldgate Centre
 
TGI Fridays
 
7,000
 
3.1%
 
10/31/2020
 
FedEx Kinko’s Inc.
 
4,788
 
2.1%
 
4/30/2018
 
3/5/2014
 
3/5/2014
   
4
 
Sugar Creek I & II
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
3/20/2014
 
3/20/2014
   
4.01
 
Sugar Creek I
 
New York Life Insurance Company
 
6,961
 
3.4%
 
1/31/2017
 
First Community Bank
 
1,724
 
0.8%
 
10/31/2016
 
3/20/2014
 
3/20/2014
   
4.02
 
Sugar Creek II
 
Yang Ming (America) Corp
 
10,004
 
4.9%
 
8/31/2019
 
Noble Drilling Services, Inc.
 
8,725
 
4.3%
 
7/31/2014
 
3/20/2014
 
3/20/2014
   
5
 
Rockwell - ARINC HQ
                                 
2/4/2014
 
12/19/2013
   
6
 
Brunswick Square
 
Forever 21
 
12,508
 
4.3%
 
1/31/2020
 
Against All Odds
 
10,594
 
3.6%
 
8/31/2015
 
1/23/2014
 
1/23/2014
   
7
 
Hilton DFW Lakes Hotel and Conference Center  
                                 
1/25/2014
 
1/23/2014
   
8
 
Residence Inn Aventura
                                 
2/21/2014
 
2/21/2014
   
9
 
Savoy Retail & 60th Street Residential
 
JBS Antiques
 
5,545
 
7.8%
 
6/30/2018
 
Café Fresco
 
1,700
 
2.4%
 
8/31/2027
 
1/31/2014
 
1/31/2014
   
9.01
 
Savoy Commercial Condominium Unit
 
NAV
 
NAV
     
NAV
 
NAV
 
NAV
     
NAV
 
1/31/2014
 
1/31/2014
   
9.02
 
205-213 East 60th Street
 
NAV
 
NAV
     
NAV
 
NAV
 
NAV
     
NAV
 
1/31/2014
 
1/31/2014
   
10
 
Minneapolis Apartment Portfolio
                                 
1/6/2014
 
Various
 
Various
10.01
 
2101 East River Terrace
                                 
1/6/2014
 
1/6/2014
   
10.02
 
214-220 East 19th Street
                                 
1/6/2014
 
1/6/2014
   
10.03
 
1308 Powderhorn Terrace
                                 
1/6/2014
 
1/6/2014
   
10.04
 
6 East 25th Street
                                 
1/6/2014
 
1/6/2014
   
10.05
 
1801 3rd Avenue South
                                 
1/6/2014
 
1/6/2014
   
10.06
 
25 East 25th Street
                                 
1/6/2014
 
1/6/2014
   
10.07
 
203 East 19th Street
                                 
1/6/2014
 
1/6/2014
   
10.08
 
615 East 16th Street
                                 
1/6/2014
 
1/7/2014
 
3/20/2014
10.09
 
3013 Grand Avenue South
                                 
1/6/2014
 
1/6/2014
   
10.10
 
1728 2nd Avenue
                                 
1/6/2014
 
1/6/2014
   
10.11
 
3211 Minnehaha Avenue South
                                 
1/6/2014
 
1/6/2014
   
10.12
 
3146 Minnehaha Avenue South
                                 
1/6/2014
 
1/6/2014
   
10.13
 
1511 Lagoon Avenue
                                 
1/6/2014
 
1/6/2014
   
10.14
 
3312 Blaisdell Avenue South
                                 
1/6/2014
 
1/6/2014
   
10.15
 
3140 Minnehaha Avenue South
                                 
1/6/2014
 
1/6/2014
   
10.16
 
3018 30th Avenue South
                                 
1/6/2014
 
1/6/2014
   
10.17
 
3030 29th Avenue South
                                 
1/6/2014
 
1/6/2014
   
11
 
Lacey Market Square
 
JP Morgan Chase Bank
 
3,300
 
1.2%
 
6/7/2017
 
Koibito Restaurant
 
3,082
 
1.1%
 
4/30/2016
 
1/31/2014
 
1/31/2014
   
12
 
Woodland Apartments
                                 
1/29/2014
 
1/29/2014
   
13
 
Westland Multifamily Portfolio I
                                 
3/7/2014
 
3/7/2014
   
13.01
 
102nd Street Apartments
                                 
3/7/2014
 
3/7/2014
   
13.02
 
Cordova Street Apartments
                                 
3/7/2014
 
3/7/2014
   
13.03
 
Poppy Street Apartments
                                 
3/7/2014
 
3/7/2014
   
13.04
 
Santa Rosalia Apartments
                                 
3/7/2014
 
3/7/2014
   
13.05
 
39th Street Apartments
                                 
3/7/2014
 
3/7/2014
   
13.06
 
Daisy Avenue Apartments
                                 
3/7/2014
 
3/7/2014
   
13.07
 
828 Beach Avenue Apartments
                                 
3/7/2014
 
3/7/2014
   
13.08
 
Harvard Apartments
                                 
3/7/2014
 
3/7/2014
   
13.09
 
Dawson Apartments
                                 
3/7/2014
 
3/7/2014
   
13.10
 
Orange Avenue Apartments
                                 
3/7/2014
 
3/7/2014
   
13.11
 
Chestnut Apartments
                                 
3/7/2014
 
3/7/2014
   
13.12
 
610 East Hyde Park Apartments
                                 
3/7/2014
 
3/7/2014
   
13.13
 
Linden Apartments
                                 
3/7/2014
 
3/7/2014
   
14
 
Vintage Parts Portfolio
                                 
3/3/2014
 
2/19/2014
   
14.01
 
Corporate Campus
                                 
3/3/2014
 
2/19/2014
   
14.02
 
Green Valley Campus
                                 
3/3/2014
 
2/19/2014
   
14.03
 
Columbus Campus
                                 
3/3/2014
 
2/19/2014
   
15
 
Foxwoods Hotel Portfolio
                                 
3/10/2014
 
3/10/2014
   
15.01
 
Hilton Garden Inn Preston
                                 
3/10/2014
 
3/10/2014
   
15.02
 
Bellissimo Grande
                                 
3/10/2014
 
3/10/2014
   
16
 
The Howard Owners, Inc.
                                 
3/19/2014
 
3/20/2014
   
17
 
Shops at Park Village
 
DOTS
 
4,450
 
4.2%
 
8/31/2015
 
Dental Dreams
 
3,648
 
3.4%
 
11/30/2023
 
1/7/2014
 
1/6/2014
   
18
 
Woodmont Plaza
 
RIMSI Corporation
 
5,358
 
4.0%
 
7/31/2017
 
Caldwell & Company
 
5,086
 
3.8%
 
10/31/2019
 
3/12/2014
 
3/12/2014
   
19
 
DoubleTree Richardson
                                 
1/7/2014
 
1/2/2014
   
20
 
BJ’s Wholesale HQ
                                 
2/20/2014
 
11/8/2013
   
21
 
Orange Avenue MHP
                                 
2/27/2014
 
1/24/2014
   
22
 
El Rancho MHP
                                 
1/28/2014
 
1/24/2014
   
23
 
Mercedes Benz Greenwich
                                 
2/6/2014
 
2/6/2014
   
24
 
Town Park Office
 
NISH
 
17,092
 
11.7%
 
11/30/2021
 
Thompson Technologies, Inc.
 
6,779
 
4.6%
 
3/31/2015
 
11/11/2013
 
11/12/2013
   
25
 
David Drye II
                                 
1/17/2014
 
Various
   
25.01
 
Willow Creek
                                 
1/17/2014
 
1/16/2014
   
25.02
 
Madison Place
                                 
1/17/2014
 
1/17/2014
   
26
 
Westland Multifamily Portfolio II
                                 
3/7/2014
 
3/7/2014
   
26.01
 
El Segundo Apartments
                                 
3/7/2014
 
3/7/2014
   
26.02
 
Eucalyptus Avenue Apartments
                                 
3/7/2014
 
3/7/2014
   
26.03
 
Mariposa Apartments
                                 
3/7/2014
 
3/7/2014
   
26.04
 
Villa Serena Apartments
                                 
3/7/2014
 
3/7/2014
   
26.05
 
827 Beach Avenue Apartments
                                 
3/7/2014
 
3/7/2014
   
27
 
Residence Inn - Middleton
                                 
1/7/2014
 
1/8/2014
   
28
 
Courtyard by Marriott - Middleton
                                 
1/6/2014
 
1/8/2014
   
29
 
Country Place MHP
                                 
2/26/2014
 
1/28/2014
   
30
 
Torrance MHP
                                 
2/27/2014
 
1/24/2014
   
31
 
Shops at Concert Park
 
Bank of America
 
2,077
 
9.1%
 
12/1/2015
 
Playa Vista Medical Center
 
1,933
 
8.5%
 
4/1/2018
 
2/4/2014
 
2/4/2014
   
32
 
MarketPlace Management Portfolio
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
   
32.01
 
2705 North Main Street
 
Subway #12870
 
1,600
 
2.3%
 
12/31/2017
 
Rany’s Jewelry
 
1,400
 
2.0%
 
10/31/2016
 
12/6/2013
 
12/6/2013
   
32.02
 
2620 South Main Street
 
North State Telephone Company
 
1,800
 
6.4%
 
9/30/2017
 
OneMain Financial, Inc. - $330030
 
1,600
 
5.7%
 
4/30/2016
 
12/5/2013
 
12/5/2013
   
32.03
 
2610 Plaza Court
                                 
12/5/2013
 
12/5/2013
   
32.04
 
234 Kettering Drive
                                 
12/5/2013
 
12/5/2013
   
32.05
 
2624 South Main Street
                                 
12/5/2013
 
12/5/2013
   
33
 
Diamond Mine Mini Storage Union City
                                 
10/7/2013
 
10/7/2013
   
34
 
Diamond Mine Mini Storage Brentwood
                                 
10/7/2013
 
10/7/2013
   
35
 
41 University Drive
 
Xsunt Corporation
 
3,959
 
4.6%
 
12/31/2015
 
John Hancock
 
3,575
 
4.1%
 
2/28/2018
 
1/21/2014
 
1/21/2014
   
36
 
Parkway Corporate Center
                                 
11/22/2013
 
11/25/2013
   
37
 
Hilton Garden Inn North Phoenix
                                 
2/26/2014
 
2/26/2014
   
38
 
Spectrum Control, Inc.
                                 
3/5/2014
 
3/4/2014
   
39
 
Poplar Springs and Garden Walk Portfolio
                                 
3/14/2014
 
12/9/2013
   
39.01
 
Garden Walk Apartments
                                 
3/14/2014
 
12/9/2013
   
39.02
 
Poplar Springs
                                 
3/14/2014
 
12/9/2013
   
40
 
Holiday Inn Express - Dickson City
                                 
2/18/2014
 
2/20/2014
   
41
 
Hilton Garden Inn Panama City
                                 
2/13/2014
 
3/19/2014
   
42
 
Holiday Inn Express Downtown Cleveland
                                 
2/4/2014
 
2/4/2014
   
43
 
Garden City MHC Portfolio
                                 
11/19/2013
 
Various
   
43.01
 
East Garden Village
                                 
11/19/2013
 
11/19/2013
   
43.02
 
Prairie Wind
                                 
11/19/2013
 
11/13/2013
   
44
 
Hilton Garden Inn - Beaumont
                                 
1/28/2014
 
1/28/2014
   
45
 
El Centro Town Center II
 
US Investigation Services, LLC
 
2,580
 
5.8%
 
7/31/2018
 
H&R Block
 
2,505
 
5.6%
 
1/31/2019
 
1/6/2014
 
1/7/2014
   
46
 
Comfort Suites Cincinnati Airport
                                 
2/27/2014
 
2/27/2014
   
47
 
Comfort Suites Indianapolis Airport
                                 
2/27/2014
 
2/27/2014
   
48
 
Security Public Storage - Redwood City
                                 
1/9/2014
 
1/14/2014
   
49
 
Cielo Ranch Apartments
                                 
12/27/2013
 
12/27/2013
   
50
 
Armoury Commons
                                 
2/12/2014
 
2/12/2014
   
51
 
Holiday Inn Bakersfield
                                 
2/12/2014
 
2/10/2014
   
52
 
Retail at Pasadena Collection
 
Jimmy John’s Gourmet Sandwich
 
1,934
 
9.5%
 
8/18/2023
 
Oregano Fresh Greek
 
1,901
 
9.3%
 
1/31/2024
 
2/4/2014
 
2/26/2014
   
53
 
Cherry Ridge Office Park
 
Lutheran Social Services of the South, Inc.
 
6,201
 
5.5%
 
5/31/2014
 
Alamo Area Home Hospice
 
5,570
 
4.9%
 
9/30/2016
 
12/26/2013
 
12/27/2013
   
54
 
Chancellor Apartments
                                 
12/31/2013
 
12/31/2013
   
55
 
Oakwood MHP
                                 
3/11/2014
 
3/11/2014
   
56
 
Poplar Garden
                                 
3/7/2014
 
3/5/2014
   
57
 
Eastlake Shopping Center
 
Family Dollar
 
9,350
 
6.8%
 
12/31/2016
 
Miles Ahead
 
7,632
 
5.5%
 
12/31/2014
 
12/16/2013
 
12/17/2013
   
58
 
South Loop II Shopping Center
 
Just Because- The Bead Boutique
 
1,800
 
5.9%
 
7/31/2014
 
All Pro Nails
 
1,200
 
4.0%
 
12/31/2018
 
12/16/2013
 
12/16/2013
   
59
 
River Bay Plaza
 
Beauty Supply
 
2,700
 
3.4%
 
5/31/2017
 
Fantastic Sams
 
1,654
 
2.1%
 
2/29/2016
 
3/3/2014
 
3/4/2014
   
60
 
1430 Lee Trevino
                                 
3/7/2014
 
3/7/2014
   
61
 
TownePlace Suites
                                 
2/3/2014
 
2/4/2014
   
62
 
WWG StorQuest - Twenty Mile
                                 
2/19/2014
 
8/20/2013
   
63
 
Claymoor Apartments
                                 
2/26/2014
 
2/26/2014
   
64
 
WWG StorQuest - Highlands Ranch
                                 
8/14/2013
 
8/21/2013
   
65
 
Candlewood Suites - Denham Springs
                                 
1/28/2014
 
1/31/2014
   
66
 
Sunrise Plaza
 
Shenanigan’s Irish Pub
 
3,042
 
8.4%
 
10/31/2020
 
Raquel Robles dba D’Lor Gift
 
2,247
 
6.2%
 
4/30/2015
 
2/12/2014
 
2/12/2014
   
67
 
Comfort Suites - Sulphur
                                 
1/28/2014
 
1/28/2014
   
68
 
Trace Lofts/Trace North
 
High 5 Pie, LLC
 
2,164
 
12.8%
 
12/27/2020
 
Urban Dingo, LLC
 
1,919
 
11.4%
 
12/31/2015
 
3/13/2014
 
3/17/2014
   
69
 
Holiday Inn Express Austell Powder Springs
                                 
12/18/2013
 
12/13/2013
   
70
 
Walgreens - Everett
                                 
11/7/2013
 
11/7/2013
   
71
 
Weston Road Business Center
 
Limonichi & Sansome, Inc.
 
2,092
 
9.7%
 
9/30/2018
 
Pediatric Physical Therapy On The Move, P.A
 
718
 
3.3%
 
10/31/2014
 
1/21/2014
 
1/21/2014
   
72
 
Comfort Suites Springfield, OH
                                 
1/31/2014
 
1/30/2014
   
73
 
WWG StorQuest - Evergreen
                                 
2/3/2014
 
8/22/2013
   
74
 
Chatham Towers, Inc.
                                 
3/11/2014
 
3/11/2014
   
75
 
Summer Lakes Self Storage
                                 
2/26/2014
 
2/26/2014
   
76
 
Hacienda Valley Shopping Center
 
Superior Wok
 
2,400
 
10.1%
 
6/30/2023
 
Crown Donuts
 
1,800
 
7.6%
 
3/31/2018
 
1/9/2014
 
1/14/2014
   
77
 
333 West End Tenants Corp.
                                 
2/14/2014
 
2/12/2014
   
78
 
Walgreens - Pasadena
                                 
1/29/2014
 
1/29/2014
   
79
 
Capital & Sunny Acres MHP
                                 
3/14/2014
 
3/14/2014
   
80
 
La Verne Center
                                 
7/2/2013
 
3/25/2014
   
81
 
Walgreens - Carson City
                                 
2/27/2014
 
2/27/2014
   
82
 
Princeton Court Apartments
                                 
3/4/2014
 
3/4/2014
   
83
 
Winn Dixie Baton Rouge
                                 
1/29/2014
 
1/29/2014
   
84
 
The Commons Shopping Center
 
Hibbett Sporting Goods Inc
 
4,675
 
12.1%
 
1/31/2016
 
The Cato Corporation
 
4,350
 
11.2%
 
1/31/2015
 
3/20/2014
 
12/26/2013
   
85
 
321 Apartments Corp.
                                 
2/6/2014
 
2/5/2014
   
86
 
Wheatfield Self Storage
                                 
1/2/2014
 
1/2/2014
   
87
 
Golf View Apartments
                                 
2/27/2014
 
2/27/2014
   
88
 
Folly Road Self Storage
                                 
2/19/2014
 
2/19/2014
   
89
 
929 Park Avenue Apartments Corp.
                                 
3/3/2014
 
2/28/2014
   
90
 
70 N. Grove Owners Corp.
                                 
1/31/2014
 
1/30/2014
   
91
 
Barrington Apartments
                                 
3/5/2014
 
3/4/2014
   
92
 
Tanglewood Gardens Owners Corp.
                                 
3/3/2014
 
3/18/2014
   
93
 
Centrentset Corp.
                                 
1/24/2014
 
2/4/2014
   
94
 
Fowler Court Tenants Inc.
                                 
2/14/2014
 
1/17/2014
   
95
 
Park Terrace Manor, Inc.
                                 
3/13/2014
 
3/13/2014
   
96
 
Mobile Manor MHC
                                 
7/19/2013
 
7/19/2013
   
97
 
Trailwood MHC
                                 
2/27/2014
 
2/28/2014
   
98
 
119 West 71st Street Owners Corp.
                                 
2/21/2014
 
2/21/2014
   

 
 

 

WFRBS Commercial Mortgage Trust 2014-C20
                     
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                     
                       
Mortgage Loan
Number
 
Property Name
 
Seismic Report
Date
 
Seismic PML %
 
Seismic
Insurance
Required  (Y/N)
 
Terrorism
Insurance (Y/N)
 
Loan Purpose
 
Engineering Escrow
/ Deferred
Maintenance ($)
 
Tax Escrow (Initial)
 
Monthly Tax
Escrow ($)
 
Tax Escrow - Cash
or LoC
 
Tax Escrow - LoC
Counterparty
 
Insurance Escrow
(Initial)
 
Monthly
Insurance
Escrow ($)
 
Insurance
Escrow - Cash
or LoC
 
Insurance
Escrow - LoC
Counterparty
 
Upfront Replacement Reserve ($)
 
Monthly Replacement Reserve ($)
1
 
Woodbridge Center
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
2
 
Bloomberg Data Center
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
3
 
Worldgate Centre
         
N
 
Y
 
Refinance
 
0
 
529,770
 
88,295
 
Cash
     
0
 
Springing
         
0
 
3,822
4
 
Sugar Creek I & II
         
N
 
Y
 
Acquisition
 
0
 
379,930
 
75,986
 
Cash
     
0
 
Springing
         
0
 
6,820
4.01
 
Sugar Creek I
         
N
 
Y
                                               
4.02
 
Sugar Creek II
         
N
 
Y
                                               
5
 
Rockwell - ARINC HQ
         
N
 
Y
 
Acquisition
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
6
 
Brunswick Square
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
7
 
Hilton DFW Lakes Hotel and Conference Center  
         
N
 
Y
 
Refinance
 
1,079,375
 
199,070
 
66,357
 
Cash
     
0
 
Springing
         
88,932
 
88,932
8
 
Residence Inn Aventura
         
N
 
Y
 
Refinance
 
0
 
42,624
 
40,594
 
Cash
     
0
 
Springing
         
0
 
36,829
9
 
Savoy Retail & 60th Street Residential
         
N
 
Y
 
Refinance
 
0
 
369,229
 
123,076
 
Cash
     
0
 
Springing
         
0
 
1,011
9.01
 
Savoy Commercial Condominium Unit
         
N
 
Y
                                               
9.02
 
205-213 East 60th Street
         
N
 
Y
                                               
10
 
Minneapolis Apartment Portfolio
         
N
 
Y
 
Refinance
 
286,813
 
40,574
 
40,574
 
Cash
     
49,238
 
9,848
 
Cash
     
0
 
8,958
10.01
 
2101 East River Terrace
         
N
 
Y
                                               
10.02
 
214-220 East 19th Street
         
N
 
Y
                                               
10.03
 
1308 Powderhorn Terrace
         
N
 
Y
                                               
10.04
 
6 East 25th Street
         
N
 
Y
                                               
10.05
 
1801 3rd Avenue South
         
N
 
Y
                                               
10.06
 
25 East 25th Street
         
N
 
Y
                                               
10.07
 
203 East 19th Street
         
N
 
Y
                                               
10.08
 
615 East 16th Street
         
N
 
Y
                                               
10.09
 
3013 Grand Avenue South
         
N
 
Y
                                               
10.10
 
1728 2nd Avenue
         
N
 
Y
                                               
10.11
 
3211 Minnehaha Avenue South
         
N
 
Y
                                               
10.12
 
3146 Minnehaha Avenue South
         
N
 
Y
                                               
10.13
 
1511 Lagoon Avenue
         
N
 
Y
                                               
10.14
 
3312 Blaisdell Avenue South
         
N
 
Y
                                               
10.15
 
3140 Minnehaha Avenue South
         
N
 
Y
                                               
10.16
 
3018 30th Avenue South
         
N
 
Y
                                               
10.17
 
3030 29th Avenue South
         
N
 
Y
                                               
11
 
Lacey Market Square
         
N
 
Y
 
Refinance
 
147,281
 
23,580
 
23,580
 
Cash
     
0
 
Springing
         
0
 
3,455
12
 
Woodland Apartments
         
N
 
Y
 
Refinance
 
0
 
0
 
21,114
 
Cash
     
23,938
 
2,850
 
Cash
     
0
 
3,733
13
 
Westland Multifamily Portfolio I
 
Various
 
Various
 
N
 
Y
 
Refinance
 
0
 
62,640
 
20,880
 
Cash
     
66,407
 
6,037
 
Cash
     
0
 
6,401
13.01
 
102nd Street Apartments
 
3/6/2014
 
19.0%
 
N
 
Y
                                               
13.02
 
Cordova Street Apartments
 
3/7/2014
 
11.0%
 
N
 
Y
                                               
13.03
 
Poppy Street Apartments
 
3/6/2014
 
10.0%
 
N
 
Y
                                               
13.04
 
Santa Rosalia Apartments
 
3/6/2014
 
18.0%
 
N
 
Y
                                               
13.05
 
39th Street Apartments
 
3/7/2014
 
11.0%
 
N
 
Y
                                               
13.06
 
Daisy Avenue Apartments
 
3/6/2014
 
13.0%
 
N
 
Y
                                               
13.07
 
828 Beach Avenue Apartments
 
3/7/2014
 
19.0%
 
N
 
Y
                                               
13.08
 
Harvard Apartments
 
3/7/2014
 
19.0%
 
N
 
Y
                                               
13.09
 
Dawson Apartments
 
3/6/2014
 
12.0%
 
N
 
Y
                                               
13.10
 
Orange Avenue Apartments
 
3/6/2014
 
14.0%
 
N
 
Y
                                               
13.11
 
Chestnut Apartments
 
3/6/2014
 
16.0%
 
N
 
Y
                                               
13.12
 
610 East Hyde Park Apartments
 
3/7/2014
 
19.0%
 
N
 
Y
                                               
13.13
 
Linden Apartments
 
3/7/2014
 
13.0%
 
N
 
Y
                                               
14
 
Vintage Parts Portfolio
         
N
 
Y
 
Acquisition
 
43,770
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
14.01
 
Corporate Campus
         
N
 
Y
                                               
14.02
 
Green Valley Campus
         
N
 
Y
                                               
14.03
 
Columbus Campus
         
N
 
Y
                                               
15
 
Foxwoods Hotel Portfolio
         
N
 
Y
 
Refinance
 
0
 
90,674
 
21,589
 
Cash
     
51,264
 
16,274
 
Cash
     
0
 
28,860
15.01
 
Hilton Garden Inn Preston
         
N
 
Y
                                               
15.02
 
Bellissimo Grande
         
N
 
Y
                                               
16
 
The Howard Owners, Inc.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
17
 
Shops at Park Village
         
N
 
Y
 
Refinance
 
0
 
23,013
 
23,009
 
Cash
     
3,299
 
1,652
 
Cash
     
0
 
1,855
18
 
Woodmont Plaza
         
N
 
Y
 
Refinance
 
0
 
171,474
 
24,497
 
Cash
     
0
 
Springing
         
0
 
0
19
 
DoubleTree Richardson
         
N
 
Y
 
Acquisition
 
0
 
62,649
 
29,833
 
Cash
     
13,306
 
6,336
 
Cash
     
0
 
28,630
20
 
BJ’s Wholesale HQ
         
N
 
Y
 
Acquisition
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
21
 
Orange Avenue MHP
 
1/28/2014
 
13.0%
 
N
 
Y
 
Refinance
 
0
 
38,623
 
12,874
 
Cash
     
6,734
 
3,367
 
Cash
     
488
 
488
22
 
El Rancho MHP
 
1/28/2014
 
14.0%
 
N
 
Y
 
Refinance
 
0
 
45,650
 
15,217
 
Cash
     
10,073
 
1,259
 
Cash
     
617
 
617
23
 
Mercedes Benz Greenwich
         
N
 
Y
 
Acquisition
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
24
 
Town Park Office
         
N
 
Y
 
Refinance
 
8,125
 
80,654
 
16,131
 
Cash
     
5,952
 
1,984
 
Cash
     
4,300
 
4,300
25
 
David Drye II
         
N
 
Y
 
Refinance
 
14,406
 
121,037
 
15,130
 
Cash
     
39,920
 
3,327
 
Cash
     
6,938
 
6,938
25.01
 
Willow Creek
         
N
 
Y
                                               
25.02
 
Madison Place
         
N
 
Y
                                               
26
 
Westland Multifamily Portfolio II
 
3/7/2014
 
Various
 
N
 
Y
 
Refinance
 
0
 
46,104
 
15,368
 
Cash
     
35,508
 
2,959
 
Cash
     
0
 
3,021
26.01
 
El Segundo Apartments
 
3/7/2014
 
9.0%
 
N
 
Y
                                               
26.02
 
Eucalyptus Avenue Apartments
 
3/7/2014
 
19.0%
 
N
 
Y
                                               
26.03
 
Mariposa Apartments
 
3/7/2014
 
13.0%
 
N
 
Y
                                               
26.04
 
Villa Serena Apartments
 
3/7/2014
 
14.0%
 
N
 
Y
                                               
26.05
 
827 Beach Avenue Apartments
 
3/7/2014
 
13.0%
 
N
 
Y
                                               
27
 
Residence Inn - Middleton
         
N
 
Y
 
Refinance
 
0
 
19,046
 
15,359
 
Cash
     
0
 
Springing
         
0
 
12,500
28
 
Courtyard by Marriott - Middleton
         
N
 
Y
 
Refinance
 
0
 
23,334
 
8,598
 
Cash
     
0
 
Springing
         
0
 
13,700
29
 
Country Place MHP
 
1/28/2014
 
14.0%
 
N
 
Y
 
Refinance
 
15,625
 
27,617
 
9,206
 
Cash
     
13,795
 
1,724
 
Cash
     
983
 
983
30
 
Torrance MHP
 
1/28/2014
 
19.0%
 
N
 
Y
 
Refinance
 
0
 
12,851
 
4,284
 
Cash
     
7,517
 
940
 
Cash
     
275
 
275
31
 
Shops at Concert Park
 
2/3/2014
 
13.0%
 
N
 
Y
 
Acquisition
 
0
 
21,210
 
21,210
 
Cash
     
3,806
 
1,903
 
Cash
     
0
 
379
32
 
MarketPlace Management Portfolio
         
N
 
Y
 
Refinance
 
13,500
 
95,598
 
11,950
 
Cash
     
4,063
 
2,031
 
Cash
     
235,564
 
1,527
32.01
 
2705 North Main Street
         
N
 
Y
                                               
32.02
 
2620 South Main Street
         
N
 
Y
                                               
32.03
 
2610 Plaza Court
         
N
 
Y
                                               
32.04
 
234 Kettering Drive
         
N
 
Y
                                               
32.05
 
2624 South Main Street
         
N
 
Y
                                               
33
 
Diamond Mine Mini Storage Union City
 
10/4/2013
 
11.0%
 
N
 
Y
 
Refinance
 
30,863
 
32,286
 
5,316
 
Cash
     
908
 
908
 
Cash
     
0
 
2,748
34
 
Diamond Mine Mini Storage Brentwood
 
10/4/2013
 
11.0%
 
N
 
Y
 
Refinance
 
6,875
 
7,458
 
3,729
 
Cash
     
804
 
804
 
Cash
     
0
 
1,097
35
 
41 University Drive
         
N
 
Y
 
Refinance
 
25,000
 
145,289
 
18,161
 
Cash
     
12,563
 
1,570
 
Cash
     
2,260
 
2,260
36
 
Parkway Corporate Center
         
N
 
Y
 
Acquisition
 
0
 
27,959
 
27,959
 
Cash
     
5,152
 
1,717
 
Cash
     
2,338
 
2,338
37
 
Hilton Garden Inn North Phoenix
         
N
 
Y
 
Refinance
 
0
 
13,085
 
12,462
 
Cash
     
11,711
 
2,788
 
Cash
     
0
 
12,008
38
 
Spectrum Control, Inc.
         
N
 
Y
 
Acquisition
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
39
 
Poplar Springs and Garden Walk Portfolio
         
N
 
Y
 
Refinance
 
275,084
 
82,343
 
13,070
 
Cash
     
14,857
 
7,075
 
Cash
     
0
 
14,025
39.01
 
Garden Walk Apartments
         
N
 
Y
                                               
39.02
 
Poplar Springs
         
N
 
Y
                                               
40
 
Holiday Inn Express - Dickson City
         
N
 
Y
 
Refinance
 
0
 
0
 
9,167
 
Cash
     
36,141
 
2,868
 
Cash
     
0
 
10,679
41
 
Hilton Garden Inn Panama City
         
N
 
Y
 
Refinance
 
0
 
33,190
 
4,741
 
Cash
     
16,751
 
2,393
 
Cash
     
0
 
11,280
42
 
Holiday Inn Express Downtown Cleveland
         
N
 
Y
 
Refinance
 
0
 
34,349
 
34,349
 
Cash
     
113,155
 
14,144
 
Cash
     
15,427
 
15,427
43
 
Garden City MHC Portfolio
         
N
 
Y
 
Refinance
 
742,039
 
37,164
 
7,079
 
Cash
     
5,228
 
2,490
 
Cash
     
0
 
3,046
43.01
 
East Garden Village
         
N
 
Y
                                               
43.02
 
Prairie Wind
         
N
 
Y
                                               
44
 
Hilton Garden Inn - Beaumont
         
N
 
Y
 
Refinance
 
0
 
57,259
 
13,633
 
Cash
     
14,519
 
6,914
 
Cash
     
0
 
9,488
45
 
El Centro Town Center II
 
1/6/2014
 
11.0%
 
N
 
Y
 
Refinance
 
5,063
 
16,883
 
8,040
 
Cash
     
3,375
 
643
 
Cash
     
0
 
710
46
 
Comfort Suites Cincinnati Airport
         
N
 
Y
 
Refinance
 
6,250
 
21,234
 
2,654
 
Cash
     
4,670
 
0
 
Cash
     
0
 
4,462
47
 
Comfort Suites Indianapolis Airport
         
N
 
Y
 
Refinance
 
1,875
 
56,089
 
7,011
 
Cash
     
6,819
 
0
 
Cash
     
0
 
4,620
48
 
Security Public Storage - Redwood City
 
1/13/2014
 
19.0%
 
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
49
 
Cielo Ranch Apartments
         
N
 
Y
 
Refinance
 
59,008
 
52,655
 
17,552
 
Cash
     
161,608
 
12,431
 
Cash
     
10,512
 
10,512
50
 
Armoury Commons
         
N
 
Y
 
Acquisition
 
46,063
 
44,544
 
14,848
 
Cash
     
15,371
 
7,320
 
Cash
     
0
 
5,458
51
 
Holiday Inn Bakersfield
 
2/10/2014
 
5.0%
 
N
 
Y
 
Refinance
 
0
 
8,347
 
8,347
 
Cash
     
15,918
 
2,274
 
Cash
     
7,747
 
7,747
52
 
Retail at Pasadena Collection
 
2/4/2014
 
15.0%
 
N
 
Y
 
Acquisition
 
0
 
10,967
 
10,967
 
Cash
     
1,318
 
264
 
Cash
     
0
 
0
53
 
Cherry Ridge Office Park
         
N
 
Y
 
Acquisition
 
0
 
35,712
 
11,904
 
Cash
     
5,596
 
1,865
 
Cash
     
0
 
2,366
54
 
Chancellor Apartments
         
N
 
Y
 
Acquisition
 
8,400
 
37,887
 
12,028
 
Cash
     
67,861
 
4,524
 
Cash
     
225,000
 
4,667
55
 
Oakwood MHP
         
N
 
Y
 
Acquisition
 
6,250
 
0
 
14,733
 
Cash
     
1,781
 
890
 
Cash
     
896
 
896
56
 
Poplar Garden
         
N
 
Y
 
Refinance
 
0
 
46,810
 
15,603
 
Cash
     
12,263
 
3,066
 
Cash
     
3,656
 
3,656
57
 
Eastlake Shopping Center
         
N
 
Y
 
Refinance
 
0
 
18,627
 
6,209
 
Cash
     
14,241
 
3,560
 
Cash
     
12,188
 
2,305
58
 
South Loop II Shopping Center
         
N
 
Y
 
Refinance
 
0
 
5,974
 
1,991
 
Cash
     
3,186
 
797
 
Cash
     
0
 
505
59
 
River Bay Plaza
         
N
 
Y
 
Acquisition
 
15,916
 
16,652
 
5,551
 
Cash
     
8,757
 
4,378
 
Cash
     
0
 
990
60
 
1430 Lee Trevino
         
N
 
Y
 
Refinance
 
8,750
 
46,171
 
11,543
 
Cash
     
1,666
 
1,666
 
Cash
     
45,000
 
1,811
61
 
TownePlace Suites
 
2/4/2014
 
8.0%
 
N
 
Y
 
Refinance
 
0
 
30,205
 
6,041
 
Cash
     
19,389
 
2,154
 
Cash
     
5,626
 
5,626
62
 
WWG StorQuest - Twenty Mile
         
N
 
Y
 
Acquisition
 
0
 
9,649
 
9,649
 
Cash
     
0
 
Springing
         
0
 
873
63
 
Claymoor Apartments
         
N
 
Y
 
Refinance
 
6,500
 
104,562
 
14,937
 
Cash
     
25,473
 
3,184
 
Cash
     
2,617
 
2,617
64
 
WWG StorQuest - Highlands Ranch
         
N
 
Y
 
Acquisition
 
0
 
9,645
 
9,645
 
Cash
     
0
 
Springing
         
0
 
777
65
 
Candlewood Suites - Denham Springs
         
N
 
Y
 
Refinance
 
0
 
25,873
 
4,928
 
Cash
     
40,325
 
3,491
 
Cash
     
0
 
5,196
66
 
Sunrise Plaza
         
N
 
Y
 
Acquisition
 
20,053
 
30,935
 
5,892
 
Cash
     
4,922
 
2,344
 
Cash
     
0
 
865
67
 
Comfort Suites - Sulphur
         
N
 
Y
 
Refinance
 
0
 
19,677
 
3,748
 
Cash
     
24,112
 
3,281
 
Cash
     
0
 
5,115
68
 
Trace Lofts/Trace North
 
3/18/2014
 
12.0%
 
N
 
Y
 
Refinance
 
0
 
3,216
 
3,216
 
Cash
     
287
 
96
 
Cash
     
282
 
282
69
 
Holiday Inn Express Austell Powder Springs
         
N
 
Y
 
Refinance
 
0
 
26,525
 
3,609
 
Cash
     
5,629
 
2,681
 
Cash
     
0
 
5,425
70
 
Walgreens - Everett
 
11/27/2013
 
8.0%
 
N
 
N
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
71
 
Weston Road Business Center
         
N
 
Y
 
Refinance
 
0
 
66,894
 
11,149
 
Cash
     
23,500
 
3,141
 
Cash
     
0
 
648
72
 
Comfort Suites Springfield, OH
         
N
 
Y
 
Refinance
 
0
 
19,573
 
3,915
 
Cash
     
17,888
 
1,491
 
Cash
     
5,519
 
5,519
73
 
WWG StorQuest - Evergreen
 
8/23/2013
 
13.0%
 
N
 
Y
 
Acquisition
 
210,138
 
5,920
 
5,920
 
Cash
     
0
 
Springing
         
0
 
1,322
74
 
Chatham Towers, Inc.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
75
 
Summer Lakes Self Storage
         
N
 
Y
 
Refinance
 
0
 
30,721
 
7,314
 
Cash
     
12,913
 
1,076
 
Cash
     
0
 
507
76
 
Hacienda Valley Shopping Center
 
1/9/2014
 
15.0%
 
N
 
Y
 
Refinance
 
32,890
 
10,010
 
10,010
 
Cash
     
7,670
 
852
 
Cash
     
0
 
1,494
77
 
333 West End Tenants Corp.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
78
 
Walgreens - Pasadena
         
N
 
N
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
79
 
Capital & Sunny Acres MHP
         
N
 
Y
 
Refinance
 
3,750
 
30,463
 
5,077
 
Cash
     
3,013
 
1,506
 
Cash
     
667
 
667
80
 
La Verne Center
 
7/2/2013
 
14.0%
 
N
 
Y
 
Refinance
 
0
 
4,686
 
4,686
 
Cash
     
5,691
 
569
 
Cash
     
363
 
363
81
 
Walgreens - Carson City
 
2/27/2014
 
10.0%
 
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
Springing
82
 
Princeton Court Apartments
         
N
 
Y
 
Refinance
 
0
 
51,272
 
7,325
 
Cash
     
19,976
 
1,665
 
Cash
     
0
 
1,875
83
 
Winn Dixie Baton Rouge
         
N
 
Y
 
Acquisition
 
0
 
0
 
Springing
         
0
 
Springing
 
Cash
     
0
 
Springing
84
 
The Commons Shopping Center
         
N
 
Y
 
Acquisition
 
1,375
 
15,402
 
1,925
 
Cash
     
4,532
 
647
 
Cash
     
0
 
484
85
 
321 Apartments Corp.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
86
 
Wheatfield Self Storage
         
N
 
Y
 
Refinance
 
0
 
18,888
 
4,497
 
Cash
     
14,654
 
977
 
Cash
     
0
 
563
87
 
Golf View Apartments
         
N
 
Y
 
Refinance
 
10,563
 
52,282
 
7,469
 
Cash
     
29,014
 
3,627
 
Cash
     
5,310
 
5,310
88
 
Folly Road Self Storage
         
N
 
Y
 
Refinance
 
0
 
12,418
 
3,105
 
Cash
     
1,108
 
1,108
 
Cash
     
446
 
446
89
 
929 Park Avenue Apartments Corp.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
90
 
70 N. Grove Owners Corp.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
91
 
Barrington Apartments
         
N
 
Y
 
Refinance
 
0
 
42,853
 
7,142
 
Cash
     
15,944
 
1,329
 
Cash
     
0
 
1,667
92
 
Tanglewood Gardens Owners Corp.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
93
 
Centrentset Corp.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
94
 
Fowler Court Tenants Inc.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0
95
 
Park Terrace Manor, Inc.
         
N
 
Y
 
Refinance
 
0
 
18,592
 
9,296
 
Cash
     
0
 
Springing
         
0
 
0
96
 
Mobile Manor MHC
         
N
 
Y
 
Refinance
 
3,563
 
2,701
 
540
 
Cash
     
3,278
 
364
 
Cash
     
7,350
 
613
97
 
Trailwood MHC
         
N
 
Y
 
Refinance
 
0
 
6,126
 
875
 
Cash
     
723
 
241
 
Cash
     
250
 
250
98
 
119 West 71st Street Owners Corp.
         
N
 
Y
 
Refinance
 
0
 
0
 
Springing
         
0
 
Springing
         
0
 
0

 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
                   
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                   
                     
Mortgage Loan
Number
 
Property Name
 
Replacement
Reserve Cap ($)
 
Replacement
Reserve Escrow -
Cash or LoC
 
Replacement
Reserve Escrow -
LoC Counterparty
 
Upfront TI/LC Reserve ($)
 
Monthly TI/LC Reserve ($)
 
TI/LC Reserve Cap
($)
 
TI/LC Escrow -
Cash or LoC
   
TI/LC Escrow -
LoC Counterparty
 
Debt Service
Escrow (Initial)
($)
 
Debt Service
Escrow (Monthly)
($)
 
Debt Service
Escrow - Cash or
LoC
 
Debt Service
Escrow - LoC
Counterparty
 
Other Escrow I Reserve Description
1
 
Woodbridge Center
 
276,352
         
0
 
Springing
 
649,670
           
0
 
0
           
2
 
Bloomberg Data Center
 
0
         
0
 
0
 
0
           
0
 
0
         
Landlord Work
3
 
Worldgate Centre
 
0
 
Cash
     
0
 
10,833
 
260,000
 
Cash
       
0
 
0
         
Outstanding TI/LC Reserve
4
 
Sugar Creek I & II
 
0
 
Cash
     
0
 
8,834
 
0
 
Cash
       
0
 
75,000
 
Cash
     
Tenant Specific TILC Reserve
4.01
 
Sugar Creek I
                                                     
4.02
 
Sugar Creek II
                                                     
5
 
Rockwell - ARINC HQ
 
750,000
         
0
 
Springing
 
1,500,000
           
0
 
0
           
6
 
Brunswick Square
 
273,600
         
0
 
Springing
 
711,600
           
0
 
0
           
7
 
Hilton DFW Lakes Hotel and Conference Center  
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Texas Grand Reserve
8
 
Residence Inn Aventura
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Construction Reserve Funds
9
 
Savoy Retail & 60th Street Residential
 
0
 
Cash
     
0
 
Springing
 
500,000
           
0
 
0
         
Free Rent Funds
9.01
 
Savoy Commercial Condominium Unit
                                                     
9.02
 
205-213 East 60th Street
                                                     
10
 
Minneapolis Apartment Portfolio
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Working Capital Reserve
10.01
 
2101 East River Terrace
                                                     
10.02
 
214-220 East 19th Street
                                                     
10.03
 
1308 Powderhorn Terrace
                                                     
10.04
 
6 East 25th Street
                                                     
10.05
 
1801 3rd Avenue South
                                                     
10.06
 
25 East 25th Street
                                                     
10.07
 
203 East 19th Street
                                                     
10.08
 
615 East 16th Street
                                                     
10.09
 
3013 Grand Avenue South
                                                     
10.10
 
1728 2nd Avenue
                                                     
10.11
 
3211 Minnehaha Avenue South
                                                     
10.12
 
3146 Minnehaha Avenue South
                                                     
10.13
 
1511 Lagoon Avenue
                                                     
10.14
 
3312 Blaisdell Avenue South
                                                     
10.15
 
3140 Minnehaha Avenue South
                                                     
10.16
 
3018 30th Avenue South
                                                     
10.17
 
3030 29th Avenue South
                                                     
11
 
Lacey Market Square
 
0
 
Cash
     
0
 
4,810
 
0
 
Cash
       
0
 
0
         
DSCR Trigger Funds
12
 
Woodland Apartments
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
13
 
Westland Multifamily Portfolio I
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
13.01
 
102nd Street Apartments
                                                     
13.02
 
Cordova Street Apartments
                                                     
13.03
 
Poppy Street Apartments
                                                     
13.04
 
Santa Rosalia Apartments
                                                     
13.05
 
39th Street Apartments
                                                     
13.06
 
Daisy Avenue Apartments
                                                     
13.07
 
828 Beach Avenue Apartments
                                                     
13.08
 
Harvard Apartments
                                                     
13.09
 
Dawson Apartments
                                                     
13.10
 
Orange Avenue Apartments
                                                     
13.11
 
Chestnut Apartments
                                                     
13.12
 
610 East Hyde Park Apartments
                                                     
13.13
 
Linden Apartments
                                                     
14
 
Vintage Parts Portfolio
 
0
         
0
 
Springing
 
0
           
0
 
0
           
14.01
 
Corporate Campus
                                                     
14.02
 
Green Valley Campus
                                                     
14.03
 
Columbus Campus
                                                     
15
 
Foxwoods Hotel Portfolio
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Franchise PIP Funds
15.01
 
Hilton Garden Inn Preston
                                                     
15.02
 
Bellissimo Grande
                                                     
16
 
The Howard Owners, Inc.
 
0
         
0
 
0
 
0
           
0
 
0
           
17
 
Shops at Park Village
 
22,258
 
Cash
     
0
 
5,000
 
180,000
 
Cash
       
0
 
0
           
18
 
Woodmont Plaza
 
0
         
0
 
0
 
0
           
0
 
0
         
Artifacts TI/LC Reserve
19
 
DoubleTree Richardson
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Seasonality Fund
20
 
BJ’s Wholesale HQ
 
600,000
         
0
 
Springing
 
1,250,000
           
0
 
0
         
Rent Structuring Reserve Funds
21
 
Orange Avenue MHP
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
22
 
El Rancho MHP
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
23
 
Mercedes Benz Greenwich
 
0
         
0
 
0
 
0
           
0
 
0
           
24
 
Town Park Office
 
0
 
Cash
     
916,850
 
16,850
 
0
 
Cash
       
0
 
0
           
25
 
David Drye II
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
25.01
 
Willow Creek
                                                     
25.02
 
Madison Place
                                                     
26
 
Westland Multifamily Portfolio II
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
26.01
 
El Segundo Apartments
                                                     
26.02
 
Eucalyptus Avenue Apartments
                                                     
26.03
 
Mariposa Apartments
                                                     
26.04
 
Villa Serena Apartments
                                                     
26.05
 
827 Beach Avenue Apartments
                                                     
27
 
Residence Inn - Middleton
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
28
 
Courtyard by Marriott - Middleton
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
29
 
Country Place MHP
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
30
 
Torrance MHP
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
31
 
Shops at Concert Park
 
13,656
 
Cash
     
0
 
4,914; Springing
 
100,000
 
Cash
       
0
 
0
         
Terrorism Policy Reserve
32
 
MarketPlace Management Portfolio
 
0
 
Cash
     
0
 
Springing
 
183,240
 
Cash
       
0
 
0
         
Carmike Critical Tenant Reserve ($350,000); Rue21 Reserve ($165,000); GNC Reserve ($7,200)
32.01
 
2705 North Main Street
                                                     
32.02
 
2620 South Main Street
                                                     
32.03
 
2610 Plaza Court
                                                     
32.04
 
234 Kettering Drive
                                                     
32.05
 
2624 South Main Street
                                                     
33
 
Diamond Mine Mini Storage Union City
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
34
 
Diamond Mine Mini Storage Brentwood
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
35
 
41 University Drive
 
0
 
Cash
     
9,100
 
9,100
 
500,000
 
Cash
       
0
 
0
         
St. Mary’s Reserve
36
 
Parkway Corporate Center
 
105,201
 
Cash
     
12,500
 
12,500; Springing
 
See Footnote
 
Cash
       
0
 
0
           
37
 
Hilton Garden Inn North Phoenix
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Seasonality Fund
38
 
Spectrum Control, Inc.
 
0
         
0
 
Springing
 
0
           
0
 
0
           
39
 
Poplar Springs and Garden Walk Portfolio
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
39.01
 
Garden Walk Apartments
                                                     
39.02
 
Poplar Springs
                                                     
40
 
Holiday Inn Express - Dickson City
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Franchise Agreement Funds
41
 
Hilton Garden Inn Panama City
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Seasonality Reserve
42
 
Holiday Inn Express Downtown Cleveland
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Seasonality Reserve
43
 
Garden City MHC Portfolio
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
43.01
 
East Garden Village
                                                     
43.02
 
Prairie Wind
                                                     
44
 
Hilton Garden Inn - Beaumont
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
45
 
El Centro Town Center II
 
0
 
Cash
     
200,000
 
1,897
 
0
 
Cash
       
0
 
0
         
Critical Tenant TI/LC Funds
46
 
Comfort Suites Cincinnati Airport
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Seasonality Reserve
47
 
Comfort Suites Indianapolis Airport
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Seasonality Reserve
48
 
Security Public Storage - Redwood City
 
0
         
0
 
0
 
0
           
0
 
0
           
49
 
Cielo Ranch Apartments
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
50
 
Armoury Commons
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
51
 
Holiday Inn Bakersfield
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
PIP Reserve
52
 
Retail at Pasadena Collection
 
0
         
23,600
 
1,957
 
0
 
Cash
       
0
 
0
         
Association Assessment Reserve
53
 
Cherry Ridge Office Park
 
85,000
 
Cash
     
40,000
 
21,290
 
400,000
 
Cash
       
0
 
0
           
54
 
Chancellor Apartments
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
55
 
Oakwood MHP
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Submeter Installation Reserve
56
 
Poplar Garden
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
57
 
Eastlake Shopping Center
 
82,979
 
Cash
     
0
 
7,083
 
297,500
 
Cash
       
0
 
0
           
58
 
South Loop II Shopping Center
 
18,180
 
Cash
     
0
 
2,000
 
84,000
 
Cash
       
0
 
0
           
59
 
River Bay Plaza
 
0
 
Cash
     
0
 
4,116
 
125,000
 
Cash
       
0
 
0
         
Anchor Tenant Reserve
60
 
1430 Lee Trevino
 
45,000
 
Cash
     
60,000
 
2,590
 
60,000
 
Cash
       
0
 
0
           
61
 
TownePlace Suites
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
PIP Reserve
62
 
WWG StorQuest - Twenty Mile
 
20,960
 
Cash
     
0
 
0
 
0
           
0
 
0
           
63
 
Claymoor Apartments
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
64
 
WWG StorQuest - Highlands Ranch
 
18,636
 
Cash
     
0
 
0
 
0
           
0
 
0
           
65
 
Candlewood Suites - Denham Springs
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Franchise Expiration/PIP Funds
66
 
Sunrise Plaza
 
0
 
Cash
     
0
 
2,601
 
135,000
 
Cash
       
0
 
0
         
Critical Tenant TI/LC Funds
67
 
Comfort Suites - Sulphur
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Franchise Expiration/PIP Funds
68
 
Trace Lofts/Trace North
 
0
 
Cash
     
2,537
 
2,537
 
0
 
Cash
       
0
 
0
           
69
 
Holiday Inn Express Austell Powder Springs
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Franchise Renewal Reserve Funds
70
 
Walgreens - Everett
 
0
         
0
 
Springing
 
0
           
0
 
0
           
71
 
Weston Road Business Center
 
0
 
Cash
     
70,000
 
2,699
 
161,918
 
Cash
       
0
 
0
           
72
 
Comfort Suites Springfield, OH
 
250,000
 
Cash
     
0
 
0
 
0
           
0
 
0
           
73
 
WWG StorQuest - Evergreen
 
60,000
 
Cash
     
0
 
0
 
0
           
0
 
0
         
Mold Reserve
74
 
Chatham Towers, Inc.
 
0
         
0
 
0
 
0
           
0
 
0
           
75
 
Summer Lakes Self Storage
 
18,255
 
Cash
     
0
 
0
 
0
           
0
 
0
           
76
 
Hacienda Valley Shopping Center
 
0
 
Cash
     
0
 
2,197
 
79,075
 
Cash
       
0
 
0
           
77
 
333 West End Tenants Corp.
 
0
         
0
 
0
 
0
           
0
 
0
           
78
 
Walgreens - Pasadena
 
0
         
0
 
Springing
 
0
           
0
 
0
           
79
 
Capital & Sunny Acres MHP
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
80
 
La Verne Center
 
0
 
Cash
     
1,519
 
1,519
 
0
 
Cash
       
0
 
0
         
Free Rent Reserve
81
 
Walgreens - Carson City
 
0
         
0
 
Springing
 
0
           
0
 
0
           
82
 
Princeton Court Apartments
 
115,000
 
Cash
     
0
 
0
 
0
           
0
 
0
           
83
 
Winn Dixie Baton Rouge
 
0
         
0
 
Springing
 
0
           
0
 
0
           
84
 
The Commons Shopping Center
 
0
 
Cash
     
20,000
 
3,417
 
100,000
 
Cash
       
0
 
0
           
85
 
321 Apartments Corp.
 
0
         
0
 
0
 
0
           
0
 
0
           
86
 
Wheatfield Self Storage
 
20,261
 
Cash
     
0
 
0
 
0
           
0
 
0
           
87
 
Golf View Apartments
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
88
 
Folly Road Self Storage
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
89
 
929 Park Avenue Apartments Corp.
 
0
         
0
 
0
 
0
           
0
 
0
           
90
 
70 N. Grove Owners Corp.
 
0
         
0
 
0
 
0
           
0
 
0
           
91
 
Barrington Apartments
 
100,000
 
Cash
     
0
 
0
 
0
           
0
 
0
           
92
 
Tanglewood Gardens Owners Corp.
 
0
         
0
 
0
 
0
           
0
 
0
           
93
 
Centrentset Corp.
 
0
         
0
 
0
 
0
           
0
 
0
           
94
 
Fowler Court Tenants Inc.
 
0
         
0
 
0
 
0
           
0
 
0
           
95
 
Park Terrace Manor, Inc.
 
0
         
0
 
0
 
0
           
0
 
0
           
96
 
Mobile Manor MHC
 
7,350
 
Cash
     
0
 
0
 
0
           
0
 
0
           
97
 
Trailwood MHC
 
0
 
Cash
     
0
 
0
 
0
           
0
 
0
           
98
 
119 West 71st Street Owners Corp.
 
0
         
0
 
0
 
0
           
0
 
0
           

 
 

 


WFRBS Commercial Mortgage Trust 2014-C20
   
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
       
         
Mortgage Loan
Number
 
Property Name
 
Other Escrow I
(Initial) ($)
 
Other Escrow I
(Monthly) ($)
 
Other Escrow I Cap ($)
 
Other Escrow I Escrow - Cash
or LoC
 
Other  Escrow I - LoC
Counterparty
 
Other Escrow II Reserve Description
 
Other Escrow II
(Initial) ($)
 
Other Escrow II
(Monthly) ($)
 
Other Escrow II
Cap ($)
 
Other Escrow II
Escrow - Cash or
LoC
 
Other  Escrow II - LoC
Counterparty
 
Holdback
 
Ownership Interest
1
 
Woodbridge Center
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
2
 
Bloomberg Data Center
 
8,562,127
 
0
 
0
 
Cash
     
Landlord Work LoC
 
29,056,464
 
0
 
0
 
LoC
 
SMBC
     
Fee
3
 
Worldgate Centre
 
423,768
 
0
 
0
 
Cash
     
Rent Concession Reserve
 
116,454
 
0
 
0
 
Cash
         
Fee
4
 
Sugar Creek I & II
 
212,955
 
0
 
0
 
Cash
     
Noble Drilling / ICON Reserve
 
0
 
Noble Drilling - $35,334; Springing
 
0
 
Cash
         
Fee
4.01
 
Sugar Creek I
                                                 
Fee
4.02
 
Sugar Creek II
                                                 
Fee
5
 
Rockwell - ARINC HQ
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
6
 
Brunswick Square
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
7
 
Hilton DFW Lakes Hotel and Conference Center  
 
1,100,000
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
8
 
Residence Inn Aventura
 
0
 
Springing
 
0
         
Seasonality Funds
 
0
 
Springing
 
500,000
             
Fee
9
 
Savoy Retail & 60th Street Residential
 
140,000
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
9.01
 
Savoy Commercial Condominium Unit
                                                 
Fee
9.02
 
205-213 East 60th Street
                                                 
Fee
10
 
Minneapolis Apartment Portfolio
 
500,000
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
10.01
 
2101 East River Terrace
                                                 
Fee
10.02
 
214-220 East 19th Street
                                                 
Fee
10.03
 
1308 Powderhorn Terrace
                                                 
Fee
10.04
 
6 East 25th Street
                                                 
Fee
10.05
 
1801 3rd Avenue South
                                                 
Fee
10.06
 
25 East 25th Street
                                                 
Fee
10.07
 
203 East 19th Street
                                                 
Fee
10.08
 
615 East 16th Street
                                                 
Fee
10.09
 
3013 Grand Avenue South
                                                 
Fee
10.10
 
1728 2nd Avenue
                                                 
Fee
10.11
 
3211 Minnehaha Avenue South
                                                 
Fee
10.12
 
3146 Minnehaha Avenue South
                                                 
Fee
10.13
 
1511 Lagoon Avenue
                                                 
Fee
10.14
 
3312 Blaisdell Avenue South
                                                 
Fee
10.15
 
3140 Minnehaha Avenue South
                                                 
Fee
10.16
 
3018 30th Avenue South
                                                 
Fee
10.17
 
3030 29th Avenue South
                                                 
Fee
11
 
Lacey Market Square
 
0
 
Springing
 
0
         
Critical Tenant TI/LC Funds
 
0
 
Springing
 
0
             
Fee
12
 
Woodland Apartments
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
13
 
Westland Multifamily Portfolio I
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
13.01
 
102nd Street Apartments
                                                 
Fee
13.02
 
Cordova Street Apartments
                                                 
Fee
13.03
 
Poppy Street Apartments
                                                 
Fee
13.04
 
Santa Rosalia Apartments
                                                 
Fee
13.05
 
39th Street Apartments
                                                 
Fee
13.06
 
Daisy Avenue Apartments
                                                 
Fee
13.07
 
828 Beach Avenue Apartments
                                                 
Fee
13.08
 
Harvard Apartments
                                                 
Fee
13.09
 
Dawson Apartments
                                                 
Fee
13.10
 
Orange Avenue Apartments
                                                 
Fee
13.11
 
Chestnut Apartments
                                                 
Fee
13.12
 
610 East Hyde Park Apartments
                                                 
Fee
13.13
 
Linden Apartments
                                                 
Fee
14
 
Vintage Parts Portfolio
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
14.01
 
Corporate Campus
                                                 
Fee
14.02
 
Green Valley Campus
                                                 
Fee
14.03
 
Columbus Campus
                                                 
Fee
15
 
Foxwoods Hotel Portfolio
 
0
 
Springing
 
0
 
Cash
         
0
 
0
 
0
             
Fee
15.01
 
Hilton Garden Inn Preston
                                                 
Fee
15.02
 
Bellissimo Grande
                                                 
Fee
16
 
The Howard Owners, Inc.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
17
 
Shops at Park Village
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
18
 
Woodmont Plaza
 
375,830
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
19
 
DoubleTree Richardson
 
0
 
20,000
 
133,000
 
Cash
     
Franchise Renewal Reserve Funds
 
0
 
Springing
 
0
             
Fee
20
 
BJ’s Wholesale HQ
 
898,718
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
21
 
Orange Avenue MHP
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
22
 
El Rancho MHP
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
23
 
Mercedes Benz Greenwich
 
0
 
0
 
0
         
Critical Tenant TI/LC Reserve
 
0
 
Springing
 
0
             
Fee
24
 
Town Park Office
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
25
 
David Drye II
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
25.01
 
Willow Creek
                                                 
Fee
25.02
 
Madison Place
                                                 
Fee
26
 
Westland Multifamily Portfolio II
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
26.01
 
El Segundo Apartments
                                                 
Fee
26.02
 
Eucalyptus Avenue Apartments
                                                 
Fee
26.03
 
Mariposa Apartments
                                                 
Fee
26.04
 
Villa Serena Apartments
                                                 
Fee
26.05
 
827 Beach Avenue Apartments
                                                 
Fee
27
 
Residence Inn - Middleton
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
28
 
Courtyard by Marriott - Middleton
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
29
 
Country Place MHP
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
30
 
Torrance MHP
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
31
 
Shops at Concert Park
 
6,000
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
32
 
MarketPlace Management Portfolio
 
522,200
 
0
 
Carmike Critical Tenant Reserve($750,000)
 
Cash
     
Food Lion Critical Tenant Reserve
 
0
 
Springing
 
0
             
Fee
32.01
 
2705 North Main Street
                                                 
Fee
32.02
 
2620 South Main Street
                                                 
Fee
32.03
 
2610 Plaza Court
                                                 
Fee
32.04
 
234 Kettering Drive
                                                 
Fee
32.05
 
2624 South Main Street
                                                 
Fee
33
 
Diamond Mine Mini Storage Union City
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
34
 
Diamond Mine Mini Storage Brentwood
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
35
 
41 University Drive
 
600,000
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
36
 
Parkway Corporate Center
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
37
 
Hilton Garden Inn North Phoenix
 
250,000
 
Springing
 
0
 
Cash
         
0
 
0
 
0
             
Fee
38
 
Spectrum Control, Inc.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
39
 
Poplar Springs and Garden Walk Portfolio
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
39.01
 
Garden Walk Apartments
                                                 
Fee
39.02
 
Poplar Springs
                                                 
Fee
40
 
Holiday Inn Express - Dickson City
 
0
 
Springing
 
0
             
0
 
0
 
0
             
Fee
41
 
Hilton Garden Inn Panama City
 
0
 
6,000
 
30,000
 
Cash
         
0
 
0
 
0
             
Fee
42
 
Holiday Inn Express Downtown Cleveland
 
150,000
 
18,750
 
150,000
 
Cash
         
0
 
0
 
0
             
Fee
43
 
Garden City MHC Portfolio
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
43.01
 
East Garden Village
                                                 
Fee
43.02
 
Prairie Wind
                                                 
Fee
44
 
Hilton Garden Inn - Beaumont
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
45
 
El Centro Town Center II
 
0
 
Springing
 
0
             
0
 
0
 
0
             
Fee and Leasehold
46
 
Comfort Suites Cincinnati Airport
 
0
 
12,000
 
60,000
 
Cash
         
0
 
0
 
0
             
Fee
47
 
Comfort Suites Indianapolis Airport
 
0
 
8,000
 
40,000
 
Cash
         
0
 
0
 
0
             
Fee
48
 
Security Public Storage - Redwood City
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
49
 
Cielo Ranch Apartments
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
50
 
Armoury Commons
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
51
 
Holiday Inn Bakersfield
 
0
 
0
 
720,000
 
Cash
     
Operations Reserve
 
14,000
 
14,000
 
250,000
 
Cash
         
Fee
52
 
Retail at Pasadena Collection
 
24,500
 
Springing
 
0
 
Cash
         
0
 
0
 
0
             
Fee
53
 
Cherry Ridge Office Park
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
54
 
Chancellor Apartments
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
55
 
Oakwood MHP
 
40,000
 
0
 
0
 
Cash
     
New Home Purchases Reserve
 
125,000
 
0
 
0
 
Cash
         
Fee
56
 
Poplar Garden
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
57
 
Eastlake Shopping Center
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
58
 
South Loop II Shopping Center
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
59
 
River Bay Plaza
 
287,000
 
0
 
450,000
 
Cash
         
0
 
0
 
0
             
Fee
60
 
1430 Lee Trevino
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
61
 
TownePlace Suites
 
1,617,000
 
0
 
0
 
Cash
     
Seasonality Reserve
 
60,000
 
0
 
60,000
 
Cash
         
Fee
62
 
WWG StorQuest - Twenty Mile
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
63
 
Claymoor Apartments
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
64
 
WWG StorQuest - Highlands Ranch
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
65
 
Candlewood Suites - Denham Springs
 
0
 
Springing
 
0
 
Cash
         
0
 
0
 
0
             
Fee
66
 
Sunrise Plaza
 
0
 
Springing
 
0
             
0
 
0
 
0
             
Fee
67
 
Comfort Suites - Sulphur
 
0
 
Springing
 
0
 
Cash
         
0
 
0
 
0
             
Fee
68
 
Trace Lofts/Trace North
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
69
 
Holiday Inn Express Austell Powder Springs
 
0
 
Springing
 
0
 
Cash
         
0
 
0
 
0
             
Fee
70
 
Walgreens - Everett
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
71
 
Weston Road Business Center
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
72
 
Comfort Suites Springfield, OH
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
73
 
WWG StorQuest - Evergreen
 
0
 
Springing
 
0
             
0
 
0
 
0
             
Fee
74
 
Chatham Towers, Inc.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
75
 
Summer Lakes Self Storage
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
76
 
Hacienda Valley Shopping Center
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
77
 
333 West End Tenants Corp.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
78
 
Walgreens - Pasadena
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
79
 
Capital & Sunny Acres MHP
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
80
 
La Verne Center
 
42,394
 
0
 
0
 
Cash
         
0
 
0
 
0
             
Fee
81
 
Walgreens - Carson City
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
82
 
Princeton Court Apartments
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
83
 
Winn Dixie Baton Rouge
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
84
 
The Commons Shopping Center
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
85
 
321 Apartments Corp.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
86
 
Wheatfield Self Storage
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
87
 
Golf View Apartments
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
88
 
Folly Road Self Storage
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
89
 
929 Park Avenue Apartments Corp.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
90
 
70 N. Grove Owners Corp.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
91
 
Barrington Apartments
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
92
 
Tanglewood Gardens Owners Corp.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
93
 
Centrentset Corp.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
94
 
Fowler Court Tenants Inc.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
95
 
Park Terrace Manor, Inc.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
96
 
Mobile Manor MHC
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
97
 
Trailwood MHC
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee
98
 
119 West 71st Street Owners Corp.
 
0
 
0
 
0
             
0
 
0
 
0
             
Fee

 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
         
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
   
Mortgage Loan
Number
 
Property Name
 
Ground Lease Initial
Expiration Date
  
Annual Ground
Rent Payment
  
Annual Ground Rent Increases
  
Lockbox
 
Whole Loan Cut-
off Date Balance
($)
 
Whole Loan
Debt Service ($)
 
Subordinate Secured
Debt Original Balance
($)
 
Subordinate Secured
Debt Cut-off Date
Balance ($)
 
Whole Loan
U/W NOI DSCR
(x)
 
1
 
Woodbridge Center
             
Hard/Springing Cash Management
                     
2
 
Bloomberg Data Center
             
Hard/Upfront Cash Management
                     
3
 
Worldgate Centre
             
Soft/Springing Cash Management
                     
4
 
Sugar Creek I & II
             
Hard/Upfront Cash Management
                     
4.01
 
Sugar Creek I
                                     
4.02
 
Sugar Creek II
                                     
5
 
Rockwell - ARINC HQ
             
Hard/Springing Cash Management
                     
6
 
Brunswick Square
             
Hard/Springing Cash Management
                     
7
 
Hilton DFW Lakes Hotel and Conference Center  
             
Hard/Springing Cash Management
                     
8
 
Residence Inn Aventura
             
Hard/Springing Cash Management
                     
9
 
Savoy Retail & 60th Street Residential
             
Soft/Springing Cash Management
                     
9.01
 
Savoy Commercial Condominium Unit
                                     
9.02
 
205-213 East 60th Street
                                     
10
 
Minneapolis Apartment Portfolio
             
Springing (Without Established Account)
                     
10.01
 
2101 East River Terrace
                                     
10.02
 
214-220 East 19th Street
                                     
10.03
 
1308 Powderhorn Terrace
                                     
10.04
 
6 East 25th Street
                                     
10.05
 
1801 3rd Avenue South
                                     
10.06
 
25 East 25th Street
                                     
10.07
 
203 East 19th Street
                                     
10.08
 
615 East 16th Street
                                     
10.09
 
3013 Grand Avenue South
                                     
10.10
 
1728 2nd Avenue
                                     
10.11
 
3211 Minnehaha Avenue South
                                     
10.12
 
3146 Minnehaha Avenue South
                                     
10.13
 
1511 Lagoon Avenue
                                     
10.14
 
3312 Blaisdell Avenue South
                                     
10.15
 
3140 Minnehaha Avenue South
                                     
10.16
 
3018 30th Avenue South
                                     
10.17
 
3030 29th Avenue South
                                     
11
 
Lacey Market Square
             
None
                     
12
 
Woodland Apartments
             
Springing (Without Established Account)
                     
13
 
Westland Multifamily Portfolio I
             
Soft/Springing Cash Management
                     
13.01
 
102nd Street Apartments
                                     
13.02
 
Cordova Street Apartments
                                     
13.03
 
Poppy Street Apartments
                                     
13.04
 
Santa Rosalia Apartments
                                     
13.05
 
39th Street Apartments
                                     
13.06
 
Daisy Avenue Apartments
                                     
13.07
 
828 Beach Avenue Apartments
                                     
13.08
 
Harvard Apartments
                                     
13.09
 
Dawson Apartments
                                     
13.10
 
Orange Avenue Apartments
                                     
13.11
 
Chestnut Apartments
                                     
13.12
 
610 East Hyde Park Apartments
                                     
13.13
 
Linden Apartments
                                     
14
 
Vintage Parts Portfolio
             
Hard/Upfront Cash Management
                     
14.01
 
Corporate Campus
                                     
14.02
 
Green Valley Campus
                                     
14.03
 
Columbus Campus
                                     
15
 
Foxwoods Hotel Portfolio
             
Hard/Upfront Cash Management
                     
15.01
 
Hilton Garden Inn Preston
                                     
15.02
 
Bellissimo Grande
                                     
16
 
The Howard Owners, Inc.
             
None
 
22,982,525
 
97,177
 
1,500,000
 
0
 
4.67
 
17
 
Shops at Park Village
             
Springing (Without Established Account)
                     
18
 
Woodmont Plaza
             
Springing (Without Established Account)
                     
19
 
DoubleTree Richardson
             
Hard/Springing Cash Management
                     
20
 
BJ’s Wholesale HQ
             
Hard/Springing Cash Management
                     
21
 
Orange Avenue MHP
             
Springing (Without Established Account)
                     
22
 
El Rancho MHP
             
Springing (Without Established Account)
                     
23
 
Mercedes Benz Greenwich
             
Hard/Springing Cash Management
                     
24
 
Town Park Office
             
Hard/Springing Cash Management
                     
25
 
David Drye II
             
Hard/Springing Cash Management
                     
25.01
 
Willow Creek
                                     
25.02
 
Madison Place
                                     
26
 
Westland Multifamily Portfolio II
             
Soft/Springing Cash Management
                     
26.01
 
El Segundo Apartments
                                     
26.02
 
Eucalyptus Avenue Apartments
                                     
26.03
 
Mariposa Apartments
                                     
26.04
 
Villa Serena Apartments
                                     
26.05
 
827 Beach Avenue Apartments
                                     
27
 
Residence Inn - Middleton
             
None
                     
28
 
Courtyard by Marriott - Middleton
             
None
                     
29
 
Country Place MHP
             
Springing (Without Established Account)
                     
30
 
Torrance MHP
             
Springing (Without Established Account)
                     
31
 
Shops at Concert Park
             
Soft/Springing Cash Management
                     
32
 
MarketPlace Management Portfolio
             
Hard/Springing Cash Management
                     
32.01
 
2705 North Main Street
                                     
32.02
 
2620 South Main Street
                                     
32.03
 
2610 Plaza Court
                                     
32.04
 
234 Kettering Drive
                                     
32.05
 
2624 South Main Street
                                     
33
 
Diamond Mine Mini Storage Union City
             
None
                     
34
 
Diamond Mine Mini Storage Brentwood
             
None
                     
35
 
41 University Drive
             
Springing (Without Established Account)
                     
36
 
Parkway Corporate Center
             
None
                     
37
 
Hilton Garden Inn North Phoenix
             
Hard/Springing Cash Management
                     
38
 
Spectrum Control, Inc.
             
Hard/Springing Cash Management
                     
39
 
Poplar Springs and Garden Walk Portfolio
             
Springing (Without Established Account)
                     
39.01
 
Garden Walk Apartments
                                     
39.02
 
Poplar Springs
                                     
40
 
Holiday Inn Express - Dickson City
             
Hard/Springing Cash Management
                     
41
 
Hilton Garden Inn Panama City
             
Hard/Springing Cash Management
                     
42
 
Holiday Inn Express Downtown Cleveland
             
Hard/Springing Cash Management
                     
43
 
Garden City MHC Portfolio
             
Springing (Without Established Account)
                     
43.01
 
East Garden Village
                                     
43.02
 
Prairie Wind
                                     
44
 
Hilton Garden Inn - Beaumont
             
Hard/Springing Cash Management
                     
45
 
El Centro Town Center II
 
7/1/2034
 
$371,507
 
10% increases every 5 years
 
Hard/Springing Cash Management
                     
46
 
Comfort Suites Cincinnati Airport
             
Hard/Springing Cash Management
                     
47
 
Comfort Suites Indianapolis Airport
             
Hard/Springing Cash Management
                     
48
 
Security Public Storage - Redwood City
             
None
                     
49
 
Cielo Ranch Apartments
             
Springing (Without Established Account)
                     
50
 
Armoury Commons
             
Springing (Without Established Account)
                     
51
 
Holiday Inn Bakersfield
             
Springing (Without Established Account)
                     
52
 
Retail at Pasadena Collection
             
Hard/Springing Cash Management
                     
53
 
Cherry Ridge Office Park
             
Springing (Without Established Account)
                     
54
 
Chancellor Apartments
             
Springing (Without Established Account)
                     
55
 
Oakwood MHP
             
Springing (Without Established Account)
                     
56
 
Poplar Garden
             
Springing (Without Established Account)
                     
57
 
Eastlake Shopping Center
             
Soft/Springing Cash Management
                     
58
 
South Loop II Shopping Center
             
Soft/Springing Cash Management
                     
59
 
River Bay Plaza
             
Hard/Springing Cash Management
                     
60
 
1430 Lee Trevino
             
Hard/Springing Cash Management
                     
61
 
TownePlace Suites
             
Springing (Without Established Account)
                     
62
 
WWG StorQuest - Twenty Mile
             
Springing (Without Established Account)
                     
63
 
Claymoor Apartments
             
None
                     
64
 
WWG StorQuest - Highlands Ranch
             
Springing (Without Established Account)
                     
65
 
Candlewood Suites - Denham Springs
             
Hard/Springing Cash Management
                     
66
 
Sunrise Plaza
             
Springing (Without Established Account)
                     
67
 
Comfort Suites - Sulphur
             
Hard/Springing Cash Management
                     
68
 
Trace Lofts/Trace North
             
Springing (Without Established Account)
                     
69
 
Holiday Inn Express Austell Powder Springs
             
Hard/Springing Cash Management
                     
70
 
Walgreens - Everett
             
Hard/Upfront Cash Management
                     
71
 
Weston Road Business Center
             
Springing (Without Established Account)
                     
72
 
Comfort Suites Springfield, OH
             
Hard/Springing Cash Management
                     
73
 
WWG StorQuest - Evergreen
             
Springing (Without Established Account)
                     
74
 
Chatham Towers, Inc.
             
None
 
4,694,819
 
21,487
 
1,000,000
 
0
 
14.92
 
75
 
Summer Lakes Self Storage
             
Springing (Without Established Account)
                     
76
 
Hacienda Valley Shopping Center
             
None
                     
77
 
333 West End Tenants Corp.
             
None
 
3,997,233
 
17,011
 
500,000
 
0
 
17.32
 
78
 
Walgreens - Pasadena
             
Springing (Without Established Account)
                     
79
 
Capital & Sunny Acres MHP
             
Springing (Without Established Account)
                     
80
 
La Verne Center
             
Springing (Without Established Account)
                     
81
 
Walgreens - Carson City
             
Springing (Without Established Account)
                     
82
 
Princeton Court Apartments
             
Springing (Without Established Account)
                     
83
 
Winn Dixie Baton Rouge
             
Hard/Upfront Cash Management
                     
84
 
The Commons Shopping Center
             
Hard/Springing Cash Management
                     
85
 
321 Apartments Corp.
             
None
 
3,495,799
 
16,390
 
500,000
 
0
 
6.91
 
86
 
Wheatfield Self Storage
             
Springing (Without Established Account)
                     
87
 
Golf View Apartments
             
None
                     
88
 
Folly Road Self Storage
             
Springing (Without Established Account)
                     
89
 
929 Park Avenue Apartments Corp.
             
None
 
3,048,069
 
13,156
 
500,000
 
0
 
10.33
 
90
 
70 N. Grove Owners Corp.
             
None
 
2,846,837
 
13,530
 
500,000
 
0
 
4.56
 
91
 
Barrington Apartments
             
Springing (Without Established Account)
                     
92
 
Tanglewood Gardens Owners Corp.
             
None
 
2,197,240
 
10,603
 
200,000
 
0
 
5.98
 
93
 
Centrentset Corp.
             
None
 
2,245,010
 
10,737
 
350,000
 
0
 
18.37
 
94
 
Fowler Court Tenants Inc.
             
None
 
2,245,377
 
10,399
 
500,000
 
0
 
19.91
 
95
 
Park Terrace Manor, Inc.
             
None
 
1,747,911
 
8,271
 
250,000
 
0
 
4.80
 
96
 
Mobile Manor MHC
             
Springing (Without Established Account)
                     
97
 
Trailwood MHC
             
Springing (Without Established Account)
                     
98
 
119 West 71st Street Owners Corp.
             
None
                     

 
 

 
 
WFRBS Commercial Mortgage Trust 2014-C20
       
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
   
     
Mortgage Loan
Number
 
Property Name
   
Whole Loan
U/W NCF DSCR
(x)
 
Whole Loan Cut-
off Date LTV
Ratio
 
Whole Loan Cut-
off Date U/W
NOI Debt Yield
 
Whole Loan Cut-
off Date U/W
NCF Debt Yield
 
Mezzanine Debt
Cut-off Date
Balance($)
 
Sponsor
 
Affiliated Sponsors
 
Mortgage Loan Number
1
 
Woodbridge Center
                       
GGP Real Estate Holding I, Inc
     
1
2
 
Bloomberg Data Center
                       
Edward Russo; Joshua Rabina; Todd Aaron
     
2
3
 
Worldgate Centre
                       
Gary D. Rappaport
     
3
4
 
Sugar Creek I & II
                   
8,562,500
 
Steven Yari; Gabriel Brener
     
4
4.01
 
Sugar Creek I
                               
4.01
4.02
 
Sugar Creek II
                               
4.02
5
 
Rockwell - ARINC HQ
                       
AG Net Lease III Corp.; AG Net Lease III (SO) Corp.
 
Y - Group A
 
5
6
 
Brunswick Square
                       
Simon Property Group
     
6
7
 
Hilton DFW Lakes Hotel and Conference Center 
                       
Somera Capital Management and Zelman Realty Partners
     
7
8
 
Residence Inn Aventura
                       
Turnberry Associates
     
8
9
 
Savoy Retail & 60th Street Residential
                       
Morton L. Olshan
     
9
9.01
 
Savoy Commercial Condominium Unit
                               
9.01
9.02
 
205-213 East 60th Street
                               
9.02
10
 
Minneapolis Apartment Portfolio
                       
Stephen A. Frenz; Jennifer J. Frenz
     
10
10.01
 
2101 East River Terrace
                               
10.01
10.02
 
214-220 East 19th Street
                               
10.02
10.03
 
1308 Powderhorn Terrace
                               
10.03
10.04
 
6 East 25th Street
                               
10.04
10.05
 
1801 3rd Avenue South
                               
10.05
10.06
 
25 East 25th Street
                               
10.06
10.07
 
203 East 19th Street
                               
10.07
10.08
 
615 East 16th Street
                               
10.08
10.09
 
3013 Grand Avenue South
                               
10.09
10.10
 
1728 2nd Avenue
                               
10.10
10.11
 
3211 Minnehaha Avenue South
                               
10.11
10.12
 
3146 Minnehaha Avenue South
                               
10.12
10.13
 
1511 Lagoon Avenue
                               
10.13
10.14
 
3312 Blaisdell Avenue South
                               
10.14
10.15
 
3140 Minnehaha Avenue South
                               
10.15
10.16
 
3018 30th Avenue South
                               
10.16
10.17
 
3030 29th Avenue South
                               
10.17
11
 
Lacey Market Square
                       
A. Stuart Rubin
     
11
12
 
Woodland Apartments
                       
Jon Wood; Roger Kuula
     
12
13
 
Westland Multifamily Portfolio I
                       
Allen Alevy and Deanna Alevy as individuals and as co-trustees of the Alevy Family Trust
 
Y - Group B
 
13
13.01
 
102nd Street Apartments
                               
13.01
13.02
 
Cordova Street Apartments
                               
13.02
13.03
 
Poppy Street Apartments
                               
13.03
13.04
 
Santa Rosalia Apartments
                               
13.04
13.05
 
39th Street Apartments
                               
13.05
13.06
 
Daisy Avenue Apartments
                               
13.06
13.07
 
828 Beach Avenue Apartments
                               
13.07
13.08
 
Harvard Apartments
                               
13.08
13.09
 
Dawson Apartments
                               
13.09
13.10
 
Orange Avenue Apartments
                               
13.10
13.11
 
Chestnut Apartments
                               
13.11
13.12
 
610 East Hyde Park Apartments
                               
13.12
13.13
 
Linden Apartments
                               
13.13
14
 
Vintage Parts Portfolio
                       
LCN Capital Partners
     
14
14.01
 
Corporate Campus
                               
14.01
14.02
 
Green Valley Campus
                               
14.02
14.03
 
Columbus Campus
                               
14.03
15
 
Foxwoods Hotel Portfolio
                       
Patrick Levantino
     
15
15.01
 
Hilton Garden Inn Preston
                               
15.01
15.02
 
Bellissimo Grande
                               
15.02
16
 
The Howard Owners, Inc.
   
4.67
 
19.6%
 
23.7%
 
23.7%
             
16
17
 
Shops at Park Village
                       
W. Christopher Smith, Jr.
     
17
18
 
Woodmont Plaza
                       
James Fangmeyer; Steven Virostek
     
18
19
 
DoubleTree Richardson
                       
Alireza Morirahimi
     
19
20
 
BJ’s Wholesale HQ
                       
AG Net Lease Realty Fund II, L.P.
 
Y - Group A
 
20
21
 
Orange Avenue MHP
                       
Kim W. Eggleston
 
Y - Group C
 
21
22
 
El Rancho MHP
                       
Kim W. Eggleston
 
Y - Group C
 
22
23
 
Mercedes Benz Greenwich
                       
Joseph Simone
     
23
24
 
Town Park Office
                       
Barry Levin
     
24
25
 
David Drye II
                       
John Edward Littlefield
     
25
25.01
 
Willow Creek
                               
25.01
25.02
 
Madison Place
                               
25.02
26
 
Westland Multifamily Portfolio II
                       
Allen Alevy and Deanna Alevy as individuals and as co-trustees of the Alevy Family Trust
 
Y - Group B
 
26
26.01
 
El Segundo Apartments
                               
26.01
26.02
 
Eucalyptus Avenue Apartments
                               
26.02
26.03
 
Mariposa Apartments
                               
26.03
26.04
 
Villa Serena Apartments
                               
26.04
26.05
 
827 Beach Avenue Apartments
                               
26.05
27
 
Residence Inn - Middleton
                       
David A. Lenz Investments, LLC; C.J. Raymond Investments, L.L.C.
 
Y - Group D
 
27
28
 
Courtyard by Marriott - Middleton
                       
David A. Lenz Investments, LLC; C.J. Raymond Investments, L.L.C.
 
Y - Group D
 
28
29
 
Country Place MHP
                       
Kim W. Eggleston
 
Y - Group C
 
29
30
 
Torrance MHP
                       
Kim W. Eggleston
 
Y - Group C
 
30
31
 
Shops at Concert Park
                       
Xi Chen; Jerry Song
     
31
32
 
MarketPlace Management Portfolio
                       
Maurice S. S. Hull; Coy O. Willard, Jr.
     
32
32.01
 
2705 North Main Street
                               
32.01
32.02
 
2620 South Main Street
                               
32.02
32.03
 
2610 Plaza Court
                               
32.03
32.04
 
234 Kettering Drive
                               
32.04
32.05
 
2624 South Main Street
                               
32.05
33
 
Diamond Mine Mini Storage Union City
                       
Teresa Montanelli; The Teresa M. Montanelli 2007 Trust
 
Y - Group G
 
33
34
 
Diamond Mine Mini Storage Brentwood
                       
Teresa Montanelli; The Teresa M. Montanelli 2007 Trust
 
Y - Group G
 
34
35
 
41 University Drive
                       
Pitcairn Properties Incorporated
     
35
36
 
Parkway Corporate Center
                       
Ronald Gold
     
36
37
 
Hilton Garden Inn North Phoenix
                   
750,000
 
Richard A. Fisher; Charles R. Zunk
     
37
38
 
Spectrum Control, Inc.
                       
Store Capital Corporation
     
38
39
 
Poplar Springs and Garden Walk Portfolio
                       
John D. Blanchard; Samuel L. Miller
     
39
39.01
 
Garden Walk Apartments
                               
39.01
39.02
 
Poplar Springs
                               
39.02
40
 
Holiday Inn Express - Dickson City
                       
Daniel A. Klingerman
     
40
41
 
Hilton Garden Inn Panama City
                       
Gerald Lamont Sapp
     
41
42
 
Holiday Inn Express Downtown Cleveland
                       
Ari Maron and Jori Maron
     
42
43
 
Garden City MHC Portfolio
                       
Robert L. Martin
     
43
43.01
 
East Garden Village
                               
43.01
43.02
 
Prairie Wind
                               
43.02
44
 
Hilton Garden Inn - Beaumont
                       
Dharmendra Patel; Jitendra Patel; Mukesh Zaveri
 
Y - Group E
 
44
45
 
El Centro Town Center II
                       
Shun-Hsing Lu a/k/a David Lu; Justin Huang
     
45
46
 
Comfort Suites Cincinnati Airport
                       
Shelley Chopra and Natvarbhai Patel
 
Y - Group H
 
46
47
 
Comfort Suites Indianapolis Airport
                       
Shelley Chopra and Natvarbhai Patel
 
Y - Group H
 
47
48
 
Security Public Storage - Redwood City
                       
Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts
     
48
49
 
Cielo Ranch Apartments
                       
Michel D. Hibbert & Myron A/K/A Michael Blackman
     
49
50
 
Armoury Commons
                       
Shara Oken; John Douros
     
50
51
 
Holiday Inn Bakersfield
                       
Khandu D. Patel and Jignesh D. Leva
     
51
52
 
Retail at Pasadena Collection
                       
Paragon Real Estate Fund
     
52
53
 
Cherry Ridge Office Park
                       
James Boller III; James Boller IV
     
53
54
 
Chancellor Apartments
                       
Lynn Hannington; Nizan Mosery
     
54
55
 
Oakwood MHP
                       
Robert Weil and and Ari Golson
     
55
56
 
Poplar Garden
                       
Richard J. Chiarenza
     
56
57
 
Eastlake Shopping Center
                       
Jay Schuminsky
 
Y - Group J
 
57
58
 
South Loop II Shopping Center
                       
Jay Schuminsky
 
Y - Group J
 
58
59
 
River Bay Plaza
                       
Reuven Y. Rivlin
     
59
60
 
1430 Lee Trevino
                       
Bob Halavi, Farzad Sean Rahabr, Mike McMackin
     
60
61
 
TownePlace Suites
                       
Kevin S. Garn, Doug M. Durbano
     
61
62
 
WWG StorQuest - Twenty Mile
                       
William W. Hobin; Clark W. Porter; Timothy B. Hobin; Kent Christensen
 
Y - Group F
 
62
63
 
Claymoor Apartments
                       
Matthew B. Lester
 
Y - Group I
 
63
64
 
WWG StorQuest - Highlands Ranch
                       
William W. Hobin; Clark W. Porter; Timothy B. Hobin; Kent Christensen
 
Y - Group F
 
64
65
 
Candlewood Suites - Denham Springs
                       
Ashwin Patel; Nilesh Patel
 
Y - Group E
 
65
66
 
Sunrise Plaza
                       
Charles Christopher Rhett
     
66
67
 
Comfort Suites - Sulphur
                       
Dharmendra Patel; Ashwin Patel; Nilesh Patel
 
Y - Group E
 
67
68
 
Trace Lofts/Trace North
                       
George Theodore Schroth and John C. Hogan
     
68
69
 
Holiday Inn Express Austell Powder Springs
                       
Paresh Patel; Mahesh Patel
     
69
70
 
Walgreens - Everett
                       
Myles P. Friel
     
70
71
 
Weston Road Business Center
                       
Hector Ventura; Nilo Ventura Jr.
     
71
72
 
Comfort Suites Springfield, OH
                       
Hemantkumar I. Patel
     
72
73
 
WWG StorQuest - Evergreen
                       
William W. Hobin; Clark W. Porter; Timothy B. Hobin; Kent Christensen
 
Y - Group F
 
73
74
 
Chatham Towers, Inc.
   
14.92
 
3.0%
 
81.9%
 
81.9%
             
74
75
 
Summer Lakes Self Storage
                       
Richard A. Graham, Jr.; Lawrence S. McCormick
     
75
76
 
Hacienda Valley Shopping Center
                       
Lorna M. Auerbach; The Lorna Merrill Auerbach 1992 Trust
     
76
77
 
333 West End Tenants Corp.
   
17.32
 
3.6%
 
88.4%
 
88.4%
             
77
78
 
Walgreens - Pasadena
                       
Ray Lemme
     
78
79
 
Capital & Sunny Acres MHP
                       
Bradley P. Dressler
     
79
80
 
La Verne Center
                       
Daniel Kashani and Yousef Kashani
     
80
81
 
Walgreens - Carson City
                       
James Duckworth; Roberta Dixon
     
81
82
 
Princeton Court Apartments
                       
Harold Kulish Trust and Harold Kulish
 
Y - Group K
 
82
83
 
Winn Dixie Baton Rouge
                       
Joseph Eisenberger
     
83
84
 
The Commons Shopping Center
                       
TBD
     
84
85
 
321 Apartments Corp.
   
6.91
 
10.3%
 
38.9%
 
38.9%
             
85
86
 
Wheatfield Self Storage
                       
Patrick Bailey
     
86
87
 
Golf View Apartments
                       
Matthew B. Lester
 
Y - Group I
 
87
88
 
Folly Road Self Storage
                       
Timothy Darling
     
88
89
 
929 Park Avenue Apartments Corp.
   
10.33
 
4.3%
 
53.5%
 
53.5%
             
89
90
 
70 N. Grove Owners Corp.
   
4.56
 
30.7%
 
26.0%
 
26.0%
             
90
91
 
Barrington Apartments
                       
Sills Enterprises LLC and Harold Kulish
 
Y - Group K
 
91
92
 
Tanglewood Gardens Owners Corp.
   
5.98
 
15.1%
 
34.6%
 
34.6%
             
92
93
 
Centrentset Corp.
   
18.37
 
4.5%
 
105.4%
 
105.4%
             
93
94
 
Fowler Court Tenants Inc.
   
19.91
 
3.5%
 
110.6%
 
110.6%
             
94
95
 
Park Terrace Manor, Inc.
   
4.80
 
13.8%
 
27.3%
 
27.3%
             
95
96
 
Mobile Manor MHC
                       
Matthias Baumueller
     
96
97
 
Trailwood MHC
                       
Jeffrey Simons and Jill Simons
     
97
98
 
119 West 71st Street Owners Corp.
                               
98