FWP 1 fwp.htm FREE WRITING PROSPECTUS Unassociated Document
 
 
 
   
FREE WRITING PROSPECTUS
   
FILED PURSUANT TO RULE 433
   
REGISTRATION FILE NO.: 333-172366-04
     

 
WELLS FARGO COMMERCIAL MORTGAGE TRUST 2012-LC5 (WFCM 2012-LC5)
PUBLIC NEW ISSUE
$1,046.676MM FIXED-RATE CMBS OFFERING

CO-LEAD MANAGERS & JT BOOKRUNNERS: WELLS FARGO SECURITIES and RBS
CO-MANAGER: LADDER CAPITAL SECURITIES and CITIGROUP

OFFERED CERTIFICATES - PUBLIC
 
 CLASS    F/MDY    SIZE($MM)    WAL    C/E    CUM LTV    NOI DY
 A-1    AAA(sf)/Aaa(sf)    81.143    2.55    30.000%    38.4%    16.9%
 A-2    AAA(sf)/Aaa(sf)    156.188    4.91    30.000%    38.4%    16.9%
 A-3    AAA(sf)/Aaa(sf)    466.683    9.87    30.000%    38.4%    16.9%
 A-SB    AAA(sf)/Aaa(sf)    100.000    7.34    30.000%    38.4%    16.9%
 A-S    AAA(sf)/Aaa(sf)    124.524    9.96    20.250%    43.7%    14.9%
 B    AA-(sf)/Aa3(sf)    76.630    9.96    14.250%    47.0%    13.8%
 C    A-(sf)/A3(sf)    41.508    9.96    11.000%    48.8%    13.3%
 
 
NON-OFFERED CERTIFICATES - PRIVATE (144A)
 
CLASS   F/MDY   SIZE($MM)   WAL   C/E   CUM LTV   NOI DY
A-FL   AAA(sf)/Aaa(sf)   90.000   9.63   30.000%   38.4%   16.9%
D   BBB-(sf)/Baa3(sf)   49.490   10.03   7.125%   50.9%   12.8%

COLLATERAL SUMMARY

CUT-OFF DATE BALANCE:       $1,277,164,194
NUMBER OF LOANS:            70
NUMBER OF PROPERTIES:       124
WA CUT-OFF LTV:             61.1%
WA BALLOON LTV:             51.4%
WA U/W DSCR:                1.86x
WA U/W NOI DEBT YIELD:      11.9%
WA MORTGAGE RATE:           4.807%
TOP TEN LOANS %:            52.2%
WA TERM TO MATURITY (MOS):  111
WA AMORTIZATION TERM (MOS): 346
WA SEASONING (MOS):         1

LOAN SELLERS:               WFB (41.8%), LCF (35.9%), RBS (22.4%)

TOP 5 PROPERTY TYPES:       RT(42.4%),OF(22.1%),HOT(19.1%),IND(4.0%),SS(3.9%)

TOP 5 STATES:               CA(19.7%),NY(19.4%),TX(14.4%),FL(8.9%),VA(4.9%)

MASTER SERVICER:            WELLS FARGO BANK, NATIONAL ASSOCIATION
SPECIAL SERVICER:           RIALTO CAPITAL ADVISORS, LLC
SUBORDINATE CLASS REP:      RIALTO REAL ESTATE FUND, LP

DOCUMENTS & TIMING
TERM SHEET, RED, ANNEX A:   ATTACHED
PRESALE REPORTS:            WED/THU, 9/12-13
ANTICIPATED PRICING:        WEEK OF 9/17
ANTICIPATED SETTLEMENT:     SEPTEMBER 28, 2012

ROADSHOW
NEW YORK 1x1's:            WED/THU, 9/12-13
CONFERENCE CALLS:          UPON DEMAND 

MINNEAPOLIS, BREAKFAST:    FRI, 9/14 @  7:30AM CST, GRAND HOTEL
 HARTFORD, BREAKFAST:       FRI, 9/14 @  8:30AM EST, MAX'S DOWNTOWN
BOSTON, LUNCH:             FRI, 9/14 @ 12:00PM EST, LANGHAM HOTEL

GLOBAL INVESTOR CALL
DATE:                      WED, 9/12
TIME:                      2:00PM EST
US DIAL-IN:                (866) 490-4070
INTERNATIONAL DIAL-IN:     (706) 758-3447
CONFERENCE ID:             28261729


This email is subject to a disclaimer, please click on the following link or cut and paste the link into the address bar of your browser.

https://www.wellsfargo.com/com/disclaimer/ged2