0000914121-12-000503.txt : 20121003 0000914121-12-000503.hdr.sgml : 20121003 20121003163730 ACCESSION NUMBER: 0000914121-12-000503 CONFORMED SUBMISSION TYPE: FWP PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20121003 DATE AS OF CHANGE: 20121003 SUBJECT COMPANY: COMPANY DATA: COMPANY CONFORMED NAME: WFRBS COMMERCIAL MORTGAGE TRUST 2012-C8 CENTRAL INDEX KEY: 0001553817 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: FWP SEC ACT: 1934 Act SEC FILE NUMBER: 333-172366-03 FILM NUMBER: 121127107 BUSINESS ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 BUSINESS PHONE: 7043832556 MAIL ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 FILED BY: COMPANY DATA: COMPANY CONFORMED NAME: WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC CENTRAL INDEX KEY: 0000850779 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 561643598 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: FWP BUSINESS ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 BUSINESS PHONE: 7043832556 MAIL ADDRESS: STREET 1: 301 SOUTH COLLEGE STREET CITY: CHARLOTTE STATE: NC ZIP: 28228-0166 FORMER COMPANY: FORMER CONFORMED NAME: WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC DATE OF NAME CHANGE: 20020304 FORMER COMPANY: FORMER CONFORMED NAME: FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC DATE OF NAME CHANGE: 19960520 FORMER COMPANY: FORMER CONFORMED NAME: FIRST UNION MORTGAGE SECURITIES INC DATE OF NAME CHANGE: 19951013 FWP 1 we20121003-fwp1.htm FREE WRITING PROSPECTUS we20121003-fwp1.htm
 
FREE WRITING PROSPECTUS
FILED PURSUANT TO RULE 433
REGISTRATION FILE NO.: 333-172366-03
 
WFRBS COMMERCIAL MORTGAGE TRUST 2012-C8 - PUBLIC NEW ISSUE
$1,045.08MM FIXED-RATE CMBS OFFERING

CO-LEAD MANAGERS & JT BOOKRUNNERS: WELLS FARGO SECURITIES and RBS
CO-MANAGER: CITIGROUP

OFFERED CERTIFICATES - PUBLIC
CLASS
F/KBRA/MDY
SIZE($MM)
  
WAL
   C/E
Level
  
Coupon
Yield
$Px      
 
A-1
AAA(sf)/AAA(sf)/Aaa(sf)
97.008   
 
2.92
30.000%
35  
 
  0.8640
0.8545
99.9981
  
A-2
AAA(sf)/AAA(sf)/Aaa(sf)
187.668   
 
4.92
30.000%
65  
 
  1.8810
1.4499
101.9958
  
A-3
AAA(sf)/AAA(sf)/Aaa(sf)
414.057   
 
9.87
30.000%
120  
 
  3.0010
2.7722
101.9963
  
A-SB
AAA(sf)/AAA(sf)/Aaa(sf)
96.932   
 
7.22
30.000%
105  
 
  2.5590
2.2539
101.9978
  
A-S
AAA(sf)/AAA(sf)/Aaa(sf)
113.833   
 
9.94
21.250%
185  
 
  3.6600
3.4302
101.9977
  
B
AA(sf)/AA(sf)/Aa2(sf)
66.674   
 
9.94
16.125%
250  
 
  4.3110
4.0802
101.9990
  
C
A(sf)/A(sf)/A2(sf)
43.907   
 
9.94
12.750%
360  
 
  5.0436
5.1802
98.4428
  
                                                                        NON-OFFERED CERTIFICATES - PRIVATE (144A)
CLASS
F/KBRA/MDY
SIZE($MM)
  
WAL
   C/E
    
A-FL
AAA(sf)/AAA(sf)/Aaa(sf)
115.000   
 
 9.45
30.000%
    
D
BBB+(sf)/BBB+(sf)/Baa1(sf)
*** NOT AVAILABLE ***
    
E
BBB-(sf)/BBB-(sf)/Baa3(sf)
*** NOT AVAILABLE ***
    
 
COLLATERAL SUMMARY

CUT-OFF DATE BALANCE:
$1,300,950,580
NUMBER OF LOANS:
80
NUMBER OF PROPERTIES:
122
WA CUT-OFF LTV:
63.4%
WA BALLOON LTV:
54.1%
WA U/W DSCR:
1.64x
WA U/W NOI DEBT YIELD:
11.1%
WA MORTGAGE RATE:
4.920%
TOP TEN LOANS %:
53.8%
WA TERM TO MATURITY (MOS):
108
WA AMORTIZATION TERM (MOS):
339
WA SEASONING (MOS):
3
 
LOAN SELLERS:
WFB (48.6%), RBS (39.5%), LIG I (5.1%),
 
C-III (5.1%), Basis (1.7%)
   
TOP 5 PROPERTY TYPES:
RT(37.2%),OF(29.6%),IN(13.7%),HO(8.7%),MF(4.0%)
   
TOP 5 STATES:
CA(18.6%),NY(12.1%),WA(10.3%),TX(8.7%),GA(7.3%)
   
MASTER SERVICER:
WELLS FARGO BANK, NATIONAL ASSOCIATION
SPECIAL SERVICER:
RIALTO CAPITAL ADVISORS, LLC
SUBORDINATE CLASS REP:
RIALTO REAL ESTATE FUND, LP
   
ANTICIPATED SETTLEMENT:
AUGUST 7, 2012
 
-------------------------------------------------------------------------------
If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you may obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales rep for the complete disclosure package. For information regarding Wells Fargo, see https://www.wellsfargo.com/com/disclaimer/wfid. In Japan, see: https://www.wellsfargo.com/com/disclaimer/wfsjb2.