FWP 1 wap6273494-fwp.txt FREE WRITING PROSPECTUS Filed pursuant to Rule 433 Registration Number: 333-131262 This material is for your private information, and Wachovia Capital Markets, LLC ( the "Underwriter") is not soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. The depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC (SEC File No. 333-131262) for more complete information about the depositor, the issuing trust and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any Underwriter or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8am-5pm EST). The certificates referred to in these materials, and the asset pools backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis. You understand that, when you are considering the purchase of these offered certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have confirmed the allocation of certificates to be made to you; any "indications of interest" expressed by you, and any "soft circles" generated by us, will not create binding contractual obligations for you or us. As a result of the foregoing, you may commit to purchase offered certificates that have characteristics that may change, and you are advised that all or a portion of the offered certificates may not be issued that have the characteristics described in these materials. Our obligation to sell offered certificates to you is conditioned on the offered certificates that are actually issued having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the depositor nor any Underwriter will have any obligation to you to deliver any portion of the certificates which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery. You have requested that the Underwriter provide to you information in connection with your consideration of the purchase of certain certificates described in this information. This information is being provided to you for informative purposes only in response to your specific request. The Underwriter described in this information may from time to time perform investment banking services for, or solicit investment banking business from, any company named in this information. The Underwriter and/or their employees may from time to time have a long or short position in any contract or certificate discussed in this information. The information contained herein supersedes any previous such information delivered to you and may be superseded by information delivered to you prior to the time of sale. Notwithstanding anything herein to the contrary, you (and each of your employees, representatives or other agents) may disclose to any and all persons, without limitation of any kind, the United States federal, state and local income "tax treatment" and "tax structure" (in each case, within the meaning of Treasury Regulation Section 1.6011-4) and all materials of any kind (including opinions or other tax analyses) of the transaction contemplated hereby that are provided to you (or your representatives) relating to such tax treatment and tax structure, other than the name of the issuer or information that would permit identification of the issuer, and except that with respect to any document or similar item that in either case contains information concerning the tax treatment or tax structure of the transaction as well as other information, this sentence shall only apply to such portions of the document or similar item that relate to the United States federal, state and local income tax treatment or tax structure of the transaction. WBCMT 2006 C29 Multifamily Data
Loan Issuer Property Name Property Address ----------------------------------------------------------------------------------------------------------------------------------- Wachovia Newport Bluffs 100 Vilaggio Wachovia AMLI at Riverbend 8850 Riverbend Parkway Wachovia Conway Club Apartments 1900 So Conway Rd Wachovia Jefferson Trace Apartments 2506 Atwell Drive Wachovia Raveneaux Apartments 14500 Cutten Road Wachovia Smoky Crossing I Apartments 11647 Chapman Highway Wachovia Forest Ridge I Apartments 9706 Smoky Ridge Way Wachovia Eagle Point Apartments 8608 Eagle Pointe Drive Wachovia The Venterra at Waters Edge Apartments 12330 Metric Boulevard Wachovia Park Manor Apartments 22 Forest Circle Wachovia 1025 Hancock Street 1025 Hancock St. Wachovia The Place at Greenway 3333 Cummins Street Wachovia Rancho Solana Apartments 2400-2444 Alvarado Street Wachovia Gramercy Apartments 9054 Gramercy Drive Wachovia Autumn Woods Apartments 9801 Autumnwood Circle Wachovia Hinton Hollow Apartments 2812 Bakertown Road Wachovia Southern Woods Apartments 9100 Jenny Cook Circle Wachovia Andorra Apartments 81-720 Avenue 46 Wachovia Slauson Apartments 4715 South Slauson Wachovia Pinnacle Grove 701 W. Grove Parkway Wachovia Gateway at Tempe(1) 1655 E University Drive Wachovia Arbors at Fairview Apartments 1000 Arbor Keats Drive Wachovia Beechwood Apartments 2700 Cottage Place Wachovia River Ranch Apartments 6152 West Oakland Street Wachovia Melody Lakes MHP(2)(3) 1045 North West End Boulevard Wachovia Pennwood Crossing MHP(3) 1201 Adler Drive Wachovia Avalon Park Apartments 17000 SW Pacific Highway Wachovia Treybrooke Apartments 701 Treybrooke Circle Wachovia 501 - 507 Chestnut Court 501-507 Chestnut Court Wachovia 543 - 561 Lincoln Avenue 543 - 561 Lincoln Avenue Wachovia Dempster and Judson 326-328 Dempster and 1243-1249 Judson Ave. Wachovia The Fairways Apartments 777 West Chandler Boulevard Wachovia Taylor Apartments 1660 & 1670 North 21st Road Wachovia M Street Towers 1112 M Street NW Wachovia Silver Lakes Heights Apartments 2020 Lake Heights Drive Wachovia Tudor Heights Apartments 10505 Evans Plaza Wachovia Napa Valley Apartments 1349 West Horizon Ridge Parkway Wachovia The Grove at White Oak Apartments 1710 West TC Jester Boulevard Wachovia Heritage Lake at Westland 1105 Lake Heritage Way AMCC La Jolla International Gardens Apartments 3417 Lebon Drive AMCC La Scala Apartments 3845 Nobel Drive AMCC Belleau Woods 4000, 4002, 4004, 4006, 4008, 4010, 4014, 4016, 4018, 4020, 4022 & 4024 Northwest Ave AMCC Village at Baker Creek 3820, 3844, 3832, 3856, 3868, 3924, 3936, 3948, 3960, & 3972 Primrose Lane AMCC Cougar Court Apartments(1) 697 Trejo Street AMCC Chelsea Court Apartments 7206 & 7208 NE 182nd Street Property Property General Property Specific Property Loan Issuer Property City State Zip Code County Type Type ------------------------------------------------------------------------------------------------------------------------------------ Wachovia Newport Beach CA 92660 Orange Multifamily Conventional Wachovia Indianapolis IN 46250 Marion Multifamily Conventional Wachovia Orlando FL 32812 Orange Multifamily Conventional Wachovia Richmond VA 23234 Chesterfield Multifamily Conventional Wachovia Houston TX 77069 Harris Multifamily Conventional Wachovia Seymour TN 37865 Sevier Multifamily Conventional Wachovia Knoxville TN 37931 Knox Multifamily Conventional Wachovia Knoxville TN 37931 Knox Multifamily Conventional Wachovia Austin TX 78758 Travis Multifamily Conventional Wachovia Newnan GA 30265 Coweta Multifamily Conventional Wachovia Quincy MA 02169 Norfolk Multifamily Conventional Wachovia Houston TX 77027 Harris Multifamily Conventional Wachovia Oxnard CA 93036 Ventura Multifamily Conventional Wachovia San Diego CA 92123 San Diego Multifamily Conventional Wachovia Knoxville TN 37932 Knox Multifamily Conventional Wachovia Knoxville TN 37931 Knox Multifamily Conventional Wachovia Knoxville TN 37923 Knox Multifamily Conventional Wachovia Indio CA 92201 Riverside Multifamily Conventional Wachovia Los Angeles CA 90028 Los Angeles Multifamily Conventional Wachovia Tempe AZ 85283 Maricopa Multifamily Conventional Wachovia Tempe AZ 85281 Maricopa Multifamily Student Housing Wachovia Simpsonville SC 29680 Greenville Multifamily Conventional Wachovia Greensboro NC 27455 Guilford Multifamily Conventional Wachovia Chandler AZ 85226 Maricopa Multifamily Conventional Wachovia Quakertown PA 18951 Bucks Mobile Home Park Mobile Home Park Wachovia Morrisville PA 19067 Bucks Mobile Home Park Mobile Home Park Wachovia Tigard OR 97224 Washington Multifamily Conventional Wachovia Greenville NC 27834 Pitt Multifamily Conventional Wachovia Winnetka IL 60093 Cook Multifamily Conventional Wachovia Winnetka IL 60093 Cook Multifamily Conventional Wachovia Evanston IL 60201 Cook Multifamily Conventional Wachovia Chandler AZ 85225 Maricopa Multifamily Conventional Wachovia Arlington VA 22209 Arlington Multifamily Conventional Wachovia Washington DC 20005 District Of Columbia Multifamily Conventional Wachovia Everett WA 98208 Snohomish Multifamily Conventional Wachovia Omaha NE 68134 Douglas Multifamily Conventional Wachovia Henderson NV 89012 Clark Multifamily Conventional Wachovia Houston TX 77008 Harris Multifamily Conventional Wachovia Knoxville TN 37922 Knox Multifamily Conventional AMCC San Diego CA 92122 San Diego Multifamily Conventional AMCC San Diego CA 92122 San Diego Multifamily Conventional AMCC Bellingham WA 98226 Whatcom Multifamily Conventional AMCC Bellingham WA 98226 Whatcom Multifamily Conventional AMCC Rexburg ID 83440 Madison Multifamily Student Housing AMCC Kenmore WA 98028 King Multifamily Conventional Utilities Number Number Number Number Number Current Loan Elevator Tenant of Studio of 1 BR of 2 BR of 3 BR of 4+ BR Loan Issuer Amount Buildings Pays Units Units Units Units Units ----------------------------------------------------------------------------------------------------------------------------------- Wachovia $132,000,000 N E 33 391 471 157 0 Wachovia $50,000,000 N E,G 0 544 452 0 0 Wachovia $4,000,000 N E 0 32 42 24 0 Wachovia $7,250,000 N W 8 5 214 5 0 Wachovia $24,475,000 N W 0 232 114 36 0 Wachovia $17,600,000 N E,W 0 22 140 60 0 Wachovia $9,800,000 N E,W 0 54 42 44 0 Wachovia $15,200,000 N E,W 0 0 181 45 0 Wachovia $7,100,000 N E,W 28 80 76 0 0 Wachovia $6,500,000 N E,G,W,S,T 0 18 70 26 0 Wachovia $5,000,000 N E 0 32 16 0 0 Wachovia $14,700,000 N E,G,W,S,T 0 78 141 0 0 Wachovia $23,000,000 N E 0 26 110 32 0 Wachovia $23,000,000 N E,W,S,T 1 55 80 48 0 Wachovia $3,220,000 N E,W 0 0 60 0 0 Wachovia $4,840,000 N E,W 0 0 52 24 0 Wachovia $2,460,000 N E,W 0 0 30 11 0 Wachovia $15,500,000 N E,W,S,T 0 0 186 0 0 Wachovia $6,700,000 N E,G 4 55 13 0 0 Wachovia $22,100,000 N E, W&S, C 0 167 80 0 0 Wachovia $33,150,000 N E 0 18 54 72 144 Wachovia $10,500,000 N E 0 18 126 24 0 Wachovia $8,625,000 N E, C, W 0 76 52 80 0 Wachovia $14,050,000 N E,W,S 0 98 88 0 0 Wachovia $18,080,000 0 E,T 0 36 320 0 0 Wachovia $56,800,000 0 E 0 427 652 0 0 Wachovia $11,000,000 N W,S,E,T & Cable 0 32 160 0 0 Wachovia $18,000,000 N E,G,W,S,T 0 229 228 0 0 Wachovia $3,620,000 N E 6 6 2 0 0 Wachovia $5,640,000 N E 1 3 3 0 0 Wachovia $2,915,000 N E 0 3 1 15 0 Wachovia $30,315,000 N U,W,E,G 0 76 232 44 0 Wachovia $4,600,000 N E 0 12 12 19 0 Wachovia $13,300,000 Y E,G,W 75 30 19 0 0 Wachovia $14,700,000 N E,G,W,S,T 0 68 84 48 0 Wachovia $12,500,000 N E 0 252 166 0 0 Wachovia $22,400,000 N E, C, T, W 0 112 112 16 0 Wachovia $9,000,000 N E,W,S,T 0 104 52 0 0 Wachovia $19,900,000 N E,W,S 0 78 146 38 0 AMCC $66,500,000 N NAV 0 200 200 0 0 AMCC $55,700,000 N NAV 18 164 172 0 0 AMCC $12,200,000 Y E 0 102 132 0 0 AMCC $7,000,000 N E 0 12 122 0 0 AMCC $6,250,000 N E,G 0 0 149 0 0 AMCC $3,496,469 N E,W,T 0 2 39 0 0 Average Rent; Average Rent; Average Rent; Average Rent; Average Rent; Rent Ranges - Rent Ranges - Rent Ranges - Rent Ranges - Rent Ranges - Loan Issuer Studio Units 1 BR Units 2 BR Units 3 BR Units 4+ BR Units DSCR LTV ------------------------------------------------------------------------------------------------------------------------------------ Wachovia 1483;1300-1665 1928;1470-2385 2345;1750-3300 3037;2540-3710 0;0-0 1.35 71.0% Wachovia 0;0-0 659;595-708 757;670-1071 0;0-0 0;0-0 1.20 71.9% Wachovia 0;0-0 675;675-675 775;775-775 867;850-900 0;0-0 1.22 75.5% Wachovia 0;0-0 550;550-550 580;580-580 725;725-725 0;0-0 1.25 80.0% Wachovia 0;0-0 918;795-1161 1294;1140-1414 1654;1614-1682 0;0-0 1.34 67.8% Wachovia 0;0-0 635;635-635 795;795-795 900;900-900 0;0-0 1.32 80.0% Wachovia 0;0-0 727;727-727 817;817-817 927;927-927 0;0-0 1.37 80.0% Wachovia 0;0-0 0;0-0 739;655-915 881;710-1310 0;0-0 1.34 80.0% Wachovia 626;626-626 758;678-808 901;897-911 0;0-0 0;0-0 1.26 78.2% Wachovia 0;0-0 710;710-710 795;795-795 915;915-915 0;0-0 1.59 76.5% Wachovia 0;0-0 1175;1175-1175 1375;1375-1375 0;0-0 0;0-0 1.45 80.0% Wachovia 0;0-0 781;725-795 1026;995-1225 0;0-0 0;0-0 1.20 74.9% Wachovia 0;0-0 1050;1050-1050 1375;1375-1375 1550;1550-1550 0;0-0 1.21 79.9% Wachovia 895;895-895 1053;1053-1053 1277;1253-1333 1551;1551-1551 0;0-0 1.41 68.5% Wachovia 0;0-0 0;0-0 636;636-636 0;0-0 0;0-0 1.33 80.0% Wachovia 0;0-0 0;0-0 694;670-850 780;780-780 0;0-0 1.36 80.0% Wachovia 0;0-0 0;0-0 733;655-745 760;600-975 0;0-0 1.38 80.0% Wachovia 0;0-0 0;0-0 951;935-1000 0;0-0 0;0-0 1.25 79.9% Wachovia 570;389-707 767;642-1150 941;650-1450 0;0-0 0;0-0 1.22 79.8% Wachovia 0;0-0 710;545-875 852;665-970 0;0-0 0;0-0 1.39 78.4% Wachovia 0;0-0 805;805-805 1166;1150-1198 1365;1335-1425 1738;1580-1820 1.60 64.4% Wachovia 0;0-0 646;627-680 757;743-782 928;919-945 0;0-0 1.20 74.5% Wachovia 0;0-0 553;545-585 649;649-649 669;669-669 0;0-0 1.32 75.0% Wachovia 0;0-0 665;630-695 772;750-815 0;0-0 0;0-0 1.29 79.8% Wachovia 0;0-0 482;482-482 482;482-482 0;0-0 0;0-0 1.36 80.0% Wachovia 0;0-0 551;551-554 523;510-530 0;0-0 0;0-0 1.33 80.0% Wachovia 0;0-0 565;565-565 716;675-790 0;0-0 0;0-0 1.21 71.8% Wachovia 0;0-0 644;625-670 708;680-745 0;0-0 0;0-0 1.59 64.5% Wachovia 735;735-735 775;775-775 800;800-800 0;0-0 0;0-0 1.41 68.2% Wachovia 615;615-615 760;695-800 850;825-875 0;0-0 0;0-0 1.44 69.6% Wachovia 0;0-0 1045;1045-1045 1250;1250-1250 1565;1525-1575 0;0-0 1.40 63.0% Wachovia 0;0-0 747;700-850 856;815-950 1068;1000-1150 0;0-0 1.40 69.4% Wachovia 0;0-0 1425;1400-1450 1933;1900-1950 620;620-620 0;0-0 1.25 73.0% Wachovia 1098;1050-1150 1380;1150-1495 2116;1995-2250 0;0-0 0;0-0 1.23 72.7% Wachovia 0;0-0 752;752-752 876;867-883 979;979-979 0;0-0 1.35 68.4% Wachovia 0;0-0 488;470-510 495;990-990 435;1305-1305 0;0-0 1.25 79.9% Wachovia 0;0-0 851;820-875 993;960-1025 1150;1150-1150 0;0-0 1.22 80.0% Wachovia 0;0-0 843;765-915 950;950-950 0;0-0 0;0-0 1.29 79.6% Wachovia 0;0-0 770;731-788 921;888-927 1097;1097-1097 0;0-0 1.24 79.9% AMCC 0;0-0 1080;1205-1325 1463;- 0;0-0 0;0-0 1.20 73.0% AMCC 1107;1140-1195 1248;1260-1395 1626;1645-1815 0;0-0 0;0-0 1.26 73.0% AMCC 0;0-0 599;525-625 691;550-745 0;0-0 0;0-0 1.19 55.7% AMCC 0;0-0 602;545-625 698;645-725 0;0-0 0;0-0 1.19 56.0% AMCC 0;0-0 0;0-0 513;500-550 0;0-0 0;0-0 1.24 78.1% AMCC 0;0-0 888;875-900 950;925-975 0;0-0 0;0-0 1.21 63.2% Remaining Remaining Remaining Loan Issuer Amort IO Term ----------------------------------------------------------------------- Wachovia IO 118 118 Wachovia 360 58 118 Wachovia 360 0 120 Wachovia 360 60 120 Wachovia 360 81 117 Wachovia IO 118 118 Wachovia IO 118 118 Wachovia IO 118 118 Wachovia IO 58 58 Wachovia IO 119 119 Wachovia IO 60 60 Wachovia IO 60 60 Wachovia IO 119 119 Wachovia IO 118 118 Wachovia IO 118 118 Wachovia IO 118 118 Wachovia IO 118 118 Wachovia IO 57 57 Wachovia IO 119 119 Wachovia IO 60 60 Wachovia IO 120 120 Wachovia 360 47 119 Wachovia 360 48 120 Wachovia IO 60 60 Wachovia IO 119 119 Wachovia IO 120 120 Wachovia IO 120 120 Wachovia IO 119 119 Wachovia IO 119 119 Wachovia IO 119 119 Wachovia IO 119 119 Wachovia IO 60 60 Wachovia 360 59 119 Wachovia 360 60 120 Wachovia IO 59 59 Wachovia 360 59 119 Wachovia IO 59 59 Wachovia 360 58 118 Wachovia 360 48 120 AMCC IO 120 120 AMCC IO 120 120 AMCC 300 0 120 AMCC 240 0 240 AMCC 360 23 119 AMCC 359 0 119 -------------------------------------------------------------------------------------------------------------------- Average Rents and Range of Rents Breakout Average Rent - Rent Ranges - Average Rent - Rent Ranges - Average Rent - Rent Ranges - Loan Issuer Studio Units Studio Units 1 BR Units 1 BR Units 2 BR Units 2 BR Units ------------------------------------------------------------------------------------------------------------------------------------ Wachovia 1483 1300-1665 1928 1470-2385 2345 1750-3300 Wachovia 0 0-0 659 595-708 757 670-1071 Wachovia 0 0-0 675 675-675 775 775-775 Wachovia 0 0-0 550 550-550 580 580-580 Wachovia 0 0-0 918 795-1161 1294 1140-1414 Wachovia 0 0-0 635 635-635 795 795-795 Wachovia 0 0-0 727 727-727 817 817-817 Wachovia 0 0-0 0 0-0 739 655-915 Wachovia 626 626-626 758 678-808 901 897-911 Wachovia 0 0-0 710 710-710 795 795-795 Wachovia 0 0-0 1175 1175-1175 1375 1375-1375 Wachovia 0 0-0 781 725-795 1026 995-1225 Wachovia 0 0-0 1050 1050-1050 1375 1375-1375 Wachovia 895 895-895 1053 1053-1053 1277 1253-1333 Wachovia 0 0-0 0 0-0 636 636-636 Wachovia 0 0-0 0 0-0 694 670-850 Wachovia 0 0-0 0 0-0 733 655-745 Wachovia 0 0-0 0 0-0 951 935-1000 Wachovia 570 389-707 767 642-1150 941 650-1450 Wachovia 0 0-0 710 545-875 852 665-970 Wachovia 0 0-0 805 805-805 1166 1150-1198 Wachovia 0 0-0 646 627-680 757 743-782 Wachovia 0 0-0 553 545-585 649 649-649 Wachovia Various Various Various Various Various Various Wachovia 0 0-0 482 482-482 482 482-482 Wachovia 0 0-0 551 551-554 523 510-530 Wachovia 0 0-0 565 565-565 716 675-790 Wachovia 0 0-0 644 625-670 708 680-745 Wachovia 735 735-735 775 775-775 800 800-800 Wachovia 615 615-615 760 695-800 850 825-875 Wachovia 0 0-0 1045 1045-1045 1250 1250-1250 Wachovia 0 0-0 747 700-850 856 815-950 Wachovia 0 0-0 1425 1400-1450 1933 1900-1950 Wachovia 1098 1050-1150 1380 1150-1495 2116 1995-2250 Wachovia 0 0-0 752 752-752 876 867-883 Wachovia 0 0-0 488 470-510 495 990-990 Wachovia 0 0-0 851 820-875 993 960-1025 Wachovia 0 0-0 843 765-915 950 950-950 Wachovia 0 0-0 770 731-788 921 888-927 AMCC 0 0-0 1080 1205-1325 1463 - AMCC 1107 1140-1195 1248 1260-1395 1626 1645-1815 AMCC 0 0-0 599 525-625 691 550-745 AMCC 0 0-0 602 545-625 698 645-725 AMCC 0 0-0 0 0-0 513 500-550 AMCC 0 0-0 888 875-900 950 925-975 -------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------- Average Rents and Range of Rents Breakout Average Rent - Rent Ranges - Average Rent - Rent Ranges - Loan Issuer 3 BR Units 3 BR Units 4+ BR Units 4+ BR Units ------------------------------------------------------------------------------------------- Wachovia 3037 2540-3710 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 867 850-900 0 0-0 Wachovia 725 725-725 0 0-0 Wachovia 1654 1614-1682 0 0-0 Wachovia 900 900-900 0 0-0 Wachovia 927 927-927 0 0-0 Wachovia 881 710-1310 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 915 915-915 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 1550 1550-1550 0 0-0 Wachovia 1551 1551-1551 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 780 780-780 0 0-0 Wachovia 760 600-975 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 1365 1335-1425 1738 1580-1820 Wachovia 928 919-945 0 0-0 Wachovia 669 669-669 0 0-0 Wachovia Various Various Various Various Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 1565 1525-1575 0 0-0 Wachovia 1068 1000-1150 0 0-0 Wachovia 620 620-620 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 979 979-979 0 0-0 Wachovia 435 1305-1305 0 0-0 Wachovia 1150 1150-1150 0 0-0 Wachovia 0 0-0 0 0-0 Wachovia 1097 1097-1097 0 0-0 AMCC 0 0-0 0 0-0 AMCC 0 0-0 0 0-0 AMCC 0 0-0 0 0-0 AMCC 0 0-0 0 0-0 AMCC 0 0-0 0 0-0 AMCC 0 0-0 0 0-0 ------------------------------------------------------------------------- Loan Issuer Principals (Individuals) ------------------------------------------------------------------------------------------------------- Wachovia The Irvine Company LLC Wachovia John R. Saunders Wachovia David C. Strong Wachovia David Falk, Sr. Wachovia William H. Winn; Passco Companies, LLC Wachovia Steven D. Bell & Company Wachovia Steven D. Bell & Company Wachovia Steven D. Bell & Company Wachovia Walter J. Ruloff Wachovia Andrew Stewart Wachovia Carl Valeri Wachovia Lionstone Urban Investments One, LP Wachovia Kennedy Wilson & Wachovia Development Corporation Wachovia Major Acquisition Corp Wachovia Steven D. Bell & Company Wachovia Steven D. Bell & Company Wachovia Steven D. Bell & Company Wachovia Sol L. Rabin Wachovia Major Acquisition Corp Wachovia General Electric Capital Corp Wachovia SCI Gateway at Tempe Fund LLC and related TIC entities Wachovia Triple Net Properties, LLC Wachovia Triple Net Properties, LLC Wachovia Tom Brenneke Wachovia Frank Perano Wachovia Frank Perano Wachovia Anthony Zanze Wachovia John Ferebee Wachovia Sean T. Barry Wachovia Sean T. Barry Wachovia Sean T. Barry Wachovia Thomas Brenneke Wachovia Gary Squire, Claude Keener Wachovia Gary Squire, Claude Keener Wachovia AVF III Wachovia Dean A Allara, Christian V Young, Danuel R Stranger Wachovia Steven K. Fowlkes Wachovia Kevin Finkle, David Bloom Wachovia Resource Real Estate Holdings, Inc. AMCC La Terraza, LLC AMCC La Terraza, LLC & Scala GP, Inc. AMCC Michael A. Carey & Timothy M. Carey AMCC Michael A. Carey & Timothy M. Carey AMCC Sohrob Pourtahmassebi; Holly Badham-VanKomen; Christine Pourtahmassebi AMCC William M. Gustavson; Irfan A. Pardhan; Tahira Pardhan
----------------------- (1) Average rent information provided for Multifamily - Student Housing collateral is indicative of rents per unit (as opposed to rent per bed). (2) In addition to the pad sites, the Melody Lakes MHP has 4 apartments and 10 RV spaces. (3) With respect to Mobile Home Parks, the # of one bedroom units represents the number of single-wide pads and the # of two bedroom units represents the the number of double-wide pads available for rent to coach owners. Average rent and subsequent rent range information provided correlates to the respective # of pads.