XML 42 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities    
Net income (loss) $ (39,611,727) $ 884,496
Depreciation, depletion and amortization 1,200,521 2,495,317
Impairment of oil and gas assets 37,543,972 0
Stock, options and warrants issued for services 314,965 460,343
Accretion of asset retirement obligation 206,397 191,348
Settlement of asset retirement obligation (2,244) (90,524)
Loss (gain) on derivatives 1,626,112 (1,104,559)
Loss on sale of fixed assets 13,661 181
Adjustments to reconcile net income to cash from operating activities:    
Accounts receivable 256,051 603,495
Inventory 13,528 (25,207)
Prepaid expenses (112,333) (206,638)
Accounts payable (2,260,800) 305,290
Accrued liabilities 66,988 (1,096,538)
Cash flows (used in) provided by operating activities (744,909) 2,417,004
Cash flows from investing activities    
Purchase of fixed assets 21,289 (238,148)
Additions to oil and gas properties (221,524) (5,162,656)
Proceeds from the sale of oil and gas assets 2,867,303 987,939
Proceeds from the sale of fixed assets 4,285 0
Proceeds from liquidation of marketable securities 1,360,172 0
Cash flows used in investing activities 4,031,525 (4,412,865)
Cash flows from financing activities    
Payments on long-term debt (4,487,692) (14,027,287)
Proceeds from borrowings 500,000 3,500,000
Proceeds from sale of preferred stock 4,668,816 13,350,731
Deferred financing costs 63,159 (196,960)
Dividends paid on preferred stock (1,602,806) (1,378,135)
Cash flows provided by financing activities (858,523) 1,248,349
Net increase (decrease) in cash 2,428,093 (747,512)
Cash - beginning 805,524 1,308,196
Cash - ending 3,233,617 560,684
Supplemental disclosures:    
Interest paid 462,160 503,571
Income taxes paid 0 0
Non-cash transactions:    
Share based payments issued for services $ 314,965 $ 460,343