XML 82 R73.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Combined Debtor-In-Possession Financial Information - Schedule of Condensed Balance Sheets of Debtors (Unaudited) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Current assets:            
Cash and cash equivalents $ 69,749   $ 23,634 $ 70,345    
Marketable investments 10,886   26,344      
Accounts receivables, net 32,725   24,469      
Prepaid expenses 5,222   8,807      
Other current assets 4,878   3,143      
Total current assets 133,111   96,373      
Property and equipment, net 53,237   51,971      
Operating lease right-of-use assets 53,408   86,464      
Intangibles, net 122,283   136,902      
Goodwill 80,269   80,269      
Equity investments 12,008   17,176      
Other assets, net 2,376   3,685      
Total assets 456,692   472,840      
Current liabilities:            
Accounts payable 18,554   47,515      
Accrued payroll and related benefits 6,964   7,884      
Accrued expenses and liabilities 91,924   58,456      
Accrued legal settlements     174,752      
Current portion of deferred revenue 256   652      
Current portion of operating lease liabilities 13,051   13,880      
Acquisition consideration 515   7,800      
Income tax payable 12,926   300      
Current portion of debt 120,362   16,286      
Total current liabilities 264,949   327,922      
Deferred tax liabilities, net 238   591      
Deferred revenue 896   7,098      
Accounts payable $ 56,078          
Accounts Payable, Noncurrent, Related and Nonrelated Party Status [Extensible Enumeration] Related Party [Member]          
Operating lease liabilities $ 52,446   85,208      
Contingent consideration 550   48,949      
Other long-term liabilities 3,305   5,311      
Total liabilities not subject to compromise 345,725   494,509      
Liabilities subject to compromise 308,923          
Total liabilities 654,648   494,509      
Total stockholders' equity (197,956) $ (127,420) (21,669) $ 135,763 $ 226,198 $ 78,129
Total liabilities and stockholders' equity (deficit) 456,692   472,840      
Reorganization, Chapter 11, Debtor-in-Possession            
Current assets:            
Cash and cash equivalents 29,205   9,562      
Marketable investments 10,889   26,348      
Accounts receivables, net 64   23,136      
Prepaid expenses 2,209   3,554      
Other current assets 1,926   1,429      
Total current assets 44,293   64,029      
Property and equipment, net 30,069   30,623      
Operating lease right-of-use assets 40,032   74,249      
Related party receivable $ 127,807   $ 138,567      
Accounts Receivable, after Allowance for Credit Loss, Related and Nonrelated Party Status [Extensible Enumeration] Related Party [Member]   Related Party [Member]      
Intangibles, net $ 69,758   $ 69,947      
Goodwill 62,598   62,598      
Equity investments 12,008   17,176      
Investments in subsidiaries 310,852   301,715      
Other assets, net 6,783   2,288      
Total assets 704,200   761,192      
Current liabilities:            
Accounts payable 5,389   38,918      
Accrued payroll and related benefits 2,018   4,011      
Accrued expenses and liabilities 34,535   20,114      
Accrued legal settlements     174,752      
Current portion of deferred revenue     1,114      
Current portion of operating lease liabilities 10,607   11,506      
Acquisition consideration     7,537      
Income tax payable 12,695   2      
Current portion of debt 75,000   5,585      
Total current liabilities 140,244   263,539      
Deferred tax liabilities, net $ 238   591      
Deferred revenue     6,085      
Accounts payable     $ 98,632      
Accounts Payable, Noncurrent, Related and Nonrelated Party Status [Extensible Enumeration] Related Party [Member]   Related Party [Member]      
Operating lease liabilities $ 40,831   $ 74,538      
Contingent consideration     48,400      
Other long-term liabilities     1,761      
Total liabilities not subject to compromise 181,313   493,546      
Liabilities subject to compromise 409,846          
Total liabilities 591,159   493,546      
Total stockholders' equity 113,041   267,646      
Total liabilities and stockholders' equity (deficit) $ 704,200   $ 761,192