Exhibit 12

FOOT LOCKER, INC.
  
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
($ in millions)

	Fiscal Year Ended
	Jan. 29, 2011		Jan. 30, 2010		Jan. 31, 2009			Feb. 2, 2008			Feb. 3, 2007
NET EARNINGS
Income (loss) from continuing operations	$	169	$	47	$	(79	)	$	43		$	247
Income tax expense (benefit)		88		26		(21	)		(93	)		145
Interest expense, excluding capitalized interest		14		13		16			21			23
Portion of rents deemed representative of the interest factor (1/3)		213		217		225			224			214
	$	484	$	303	$	141		$	195		$	629
FIXED CHARGES
Gross interest expense	$	14	$	13	$	16		$	21		$	23
Portion of rents deemed representative of the interest factor (1/3)		213		217		225			224			214
	$	227	$	230	$	241		$	245		$	237
RATIO OF EARNINGS TO FIXED CHARGES		2.1		1.3		0.6			0.8			2.7