XML 62 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Basis of Presentation and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Deferred policy acquisition costs asset by segment
The Company's deferred policy acquisition costs (DAC) by reporting segment were as follows:
($ in millions)December 31,
20212020
Property & Casualty$24.4 $26.1 
Supplemental4.2 4.3 
Retirement153.8 137.7 
Life65.6 61.7 
Total
$248.0 $229.8 
Adjustment to amortization expenses The Company recognized the following adjustments to DAC amortization expense as a result of evaluating actual experience and prospective assumptions (i.e., the impact of unlocking):
($ in millions)Year Ended December 31,
202120202019
(Decrease) increase to DAC amortization expense:
Retirement$(1.3)$(1.8)$3.5 
Life(0.2)(0.3)(0.3)
Total$(1.5)$(2.1)$3.2 
Property and equipment The following amounts are included in Other assets in the Consolidated Balance Sheets:
($ in millions)December 31,
20212020
Property and equipment$136.4 $131.3 
Less: accumulated depreciation70.4 66.6 
Total$66.0 $64.7 
Investment contract and life policy reserves
This table summarizes the Company's investment contract and policy reserves.
($ in millions)December 31,
20212020
Investment contract reserves$4,941.3 $4,847.6 
Policy reserves1,636.5 1,597.7 
Total
$6,577.8 $6,445.3 
Summary of guaranteed minimum death benefit The Company regularly monitors the GMDB reserve considering fluctuations in financial markets. The Company has relatively low exposure to GMDB risk as shown below.
($ in millions)December 31,
20212020
GMDB reserve$0.1 $0.1 
Aggregate in-the-money death benefits under the GMDB provision22.3 26.7 
Variable annuity contract value distribution based on GMDB feature:
No guarantee
24 %26 %
Return of premium guarantee
71 %69 %
Guarantee of premium roll-up at an annual rate of 3% or 5%
%%
Total
100 %100 %
Schedule of FHLB funding agreements As of December 31, 2021, scheduled maturity dates for outstanding FHLB funding agreements were as follows:
($ in millions)
AmountInterest RateMaturity Date
$10.00.000%May 16, 2022
60.00.489%January 13, 2023
25.00.427%February 10, 2023
20.00.446%November 15, 2023
100.00.249%December 15, 2023
50.00.449%January 12, 2024
25.00.374%April 3, 2024
10.00.393%May 22, 2024
50.00.393%May 22, 2024
10.00.530%February 14, 2025
10.00.448%February 28, 2025
50.00.448%February 28, 2025
12.50.670%June 26, 2025
125.00.570%September 11, 2025
200.00.225%January 16, 2026
25.00.298%September 9, 2026
Total$782.5
Stock options fair value pricing model weighted-average assumptions The fair value of stock options granted was estimated on the respective dates of grant using the Black-Scholes option pricing model with the weighted average assumptions shown in the following table.
Year Ended December 31,
202120202019
Number of stock options granted183,272 234,248 282,040 
Weighted average grant date fair value of stock options granted$7.73 $6.02 $6.26 
Weighted average assumptions:
Risk-free interest rate0.8 %0.8 %2.5 %
Expected dividend yield3.0 %2.7 %2.9 %
Expected life, in years5.15.15.0
Expected volatility (based on historical volatility)30.1 %22.8 %21.9 %
Computations of net income per share on both basic and diluted bases, including reconciliations of the numerators and denominators
The computations of net income per share on both basic and diluted bases, including reconciliations of the numerators and denominators, were as follows:
($ in millions)Year Ended December 31,
202120202019
Basic:
Net income for the period$142.8 $133.3 $184.4 
Weighted average number of common shares
during the period (in millions)
42.0 41.9 41.7 
Net income per share - basic$3.40 $3.18 $4.42 
Diluted:
Net income for the period$142.8 $133.3 $184.4 
Weighted average number of common shares
during the period (in millions)
42.0 41.9 41.7 
Weighted average number of common equivalent shares to reflect the
dilutive effect of common stock equivalent securities (in millions):
Stock options— — 0.1 
CSUs related to deferred compensation for employees— — — 
RSUs related to incentive compensation0.2 0.1 0.1 
Total common and common equivalent shares adjusted
to calculate diluted earnings per share (in millions)
42.2 42.0 41.9 
Net income per share - diluted$3.39 $3.17 $4.40