XML 26 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets, net (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill The carrying amount of goodwill by reporting unit as of March 31, 2020 was as follows:
($ in thousands)
 
March 31, 2020
Property and Casualty
 
$
9,460

Supplemental
 
19,621

Retirement
 
10,087

Life
 
9,911

Total
 
$
49,079


Summary of finite-lived intangible assets As of March 31, 2020 the outstanding amounts of definite-lived intangible assets subject to amortization were as follows:
($ in thousands)
 
Weighted Average
 
 
 
 
Useful Life (in Years)
 
 
At inception:
 
 
 
 
Value of business acquired
 
30
 
$
94,419

Value of distribution acquired
 
17
 
53,996

Value of agency relationships
 
14
 
16,981

Value of customer relationships
 
10
 
9,080

Total
 
23
 
174,476

Accumulated amortization:
 
 
 
 
Value of business acquired
 
 
 
(5,545
)
Value of distribution acquired
 
 
 
(2,699
)
Value of agency relationships
 
 
 
(2,132
)
Value of customer relationships
 
 
 
(2,100
)
Total
 
 
 
(12,476
)
Net intangible assets subject to amortization:
 
 
 
$
162,000


Future amortization expense
Estimated future amortization of the Company's definite-lived intangible assets were as follows:
($ in thousands)
 
 
Year Ending December 31,
 
 
2020 (excluding the three months ended March 31, 2020)
 
$
10,802

2021
 
13,411

2022
 
12,433

2023
 
11,577

2024
 
10,805

Thereafter
 
102,972

Total
 
$
162,000


Summary of indefinite-lived intangible assets
Indefinite-lived intangible assets (not subject to amortization) as of March 31, 2020 were as follows:
($ in thousands)
 
 
Trade names
 
$
8,645

State licenses
 
2,886

Total
 
$
11,531