XML 45 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments embedded in FIA and IUL The fair values of derivatives, including derivatives embedded in FIA and IUL contracts, are presented in the Consolidated Balance Sheets as follows:
($ in thousands)
 
September 30, 2019
 
December 31, 2018
Assets
 
 
 
 
Derivatives included in Short-term and other investments
 
$
10,685

 
$
2,647

 
 
 
 
 
Liabilities
 
 
 
 
FIA - embedded derivatives, included in Other policyholder funds
 
$
89,098

 
$
78,700

IUL - embedded derivatives, included in
Investment contract and policy reserves
 
1,145

 
248



Schedule of fair value of derivatives The changes in fair value of derivatives included in the Consolidated Statements of Operations were as follows:
($ in thousands)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
Change in fair value of derivatives:(1)
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
Net investment gains (losses)
 
$
(149
)
 
$
4,683

 
$
5,280

 
$
3,832

 
 
 
 
 
 
 
 
 
Change in fair value of embedded derivatives:
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
Net investment gains (losses)
 
$
(3,691
)
 
$
(2,479
)
 
$
(8,952
)
 
$
1,090

________________
(1) 
Includes the gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open options.
Schedule of counterparty's long-term credit ratings
The notional amount and fair value of call options by counterparty and each counterparty's long-term credit ratings were as follows:
($ in thousands)
 
September 30, 2019
 
December 31, 2018
 
 
Credit Rating
 
Notional
 
Fair
 
Notional
 
Fair
Counterparty
 
S&P
 
Moody's
 
Amount
 
Value
 
Amount
 
Value
Bank of America, N.A.
 
A+
 
Aa2
 
$
145,100

 
$
5,026

 
$
144,500

 
$
870

Barclays Bank PLC
 
A
 
A2
 
101,700

 
2,271

 
28,500

 
247

Citigroup Inc.
 
BBB+
 
A3
 

 

 

 

Credit Suisse International
 
A+
 
A1
 

 

 
16,100

 
55

Societe Generale
 
A
 
A1
 
60,700

 
3,388

 
89,100

 
1,475

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
$
307,500

 
$
10,685

 
$
278,200

 
$
2,647