0001628280-18-001134.txt : 20180206 0001628280-18-001134.hdr.sgml : 20180206 20180206163937 ACCESSION NUMBER: 0001628280-18-001134 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180206 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180206 DATE AS OF CHANGE: 20180206 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HORACE MANN EDUCATORS CORP /DE/ CENTRAL INDEX KEY: 0000850141 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 370911756 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10890 FILM NUMBER: 18578119 BUSINESS ADDRESS: STREET 1: 1 HORACE MANN PLZ CITY: SPRINGFIELD STATE: IL ZIP: 62715-0001 BUSINESS PHONE: 2177892500 MAIL ADDRESS: STREET 1: 1 HORACE MANN PLZ CITY: SPRINGFIELD STATE: IL ZIP: 62715-0001 FORMER COMPANY: FORMER CONFORMED NAME: HORACE MANN EDUCATORS CORP DATE OF NAME CHANGE: 19920108 8-K 1 q4earningsrelease8k.htm 8-K Document





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT


Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report: February 6, 2018


HORACE MANN EDUCATORS CORPORATION
(Exact name of registrant as specified in its charter)


Delaware
1-10890
37-0911756
(State of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)

1 Horace Mann Plaza, Springfield, Illinois 62715-0001
(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: 217-789-2500

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).       

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.       









Forward-looking Information

Statements included in the accompanying press release that state Horace Mann Educators Corporation’s (Company) or its management’s intentions, hopes, beliefs, expectations or predictions of future events or the Company’s future financial performance are forward-looking statements and involve known and unknown risks, uncertainties and other factors. The Company is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that the Company’s actual results could differ materially from those projected in such forward-looking statements. Please refer to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2017 and the Company’s past and future filings and reports filed with the Securities and Exchange Commission for information concerning important factors that could cause actual results to differ materially from those in forward-looking statements.

 
Item 2.02:
Results of Operations and Financial Condition

On February 6, 2018, the Company issued a press release reporting its financial results for the three and twelve month periods ended December 31, 2017. A copy of the press release is attached as Exhibit 99.2 and is incorporated by reference herein.

The Company’s Investor Supplement has been posted on the investors page of its website, investors.horacemann.com, and the Investor Presentation is anticipated to be posted there by February 7, 2018.

 
Item 9.01:
Financial Statements and Exhibits

(d)Exhibits.
    


1





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
HORACE MANN EDUCATORS CORPORATION
 
 
 
By:
/s/ Kimberly A. Johnson
 
 
Name:
Kimberly A. Johnson
 
 
Title:
Vice President & Controller
 
 
 
(Principal Accounting Officer)
 
Date: February 6, 2018
 


2
EX-99.1 2 q42017earningsrelease991.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1

 
Glossary of Selected Terms
 
The following measures are used by the Company’s management to evaluate performance against historical results and establish targets on a consolidated basis. A number of these measures are components of net income or the balance sheet but, in some cases, not based on accounting principles generally accepted in the United States (non-GAAP) under applicable SEC rules because they are not displayed as separate line items in the Consolidated Statement of Operations or Consolidated Balance Sheet, and in some cases, there is inclusion or exclusion of certain items not ordinarily included or excluded in accordance with accounting principles generally accepted in the United States (GAAP).  In the opinion of the Company’s management, a discussion of these measures is meaningful to provide investors with an understanding of the significant factors that comprise the Company’s periodic results of operations and financial condition.
 
Book value per share excluding the fair value adjustment for investments - The result of dividing total shareholders’ equity excluding after tax net unrealized investment gains and losses on fixed maturity and equity securities, including the related effect on certain deferred policy acquisition costs, by ending shares outstanding. Book value per share is the most directly comparable GAAP measure. Management believes it is useful to consider the trend in book value per share excluding net unrealized investment gains and losses in conjunction with book value per share to identify and analyze the change in net worth. Management also believes the non-GAAP measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily financial market conditions, the magnitude and timing of which are generally not influenced by the Company’s underlying insurance operations.
 
Catastrophe costs - The sum of catastrophe losses and property and casualty catastrophe reinsurance reinstatement premiums.
 
Catastrophe losses - In categorizing property and casualty claims as being from a catastrophe, the Company utilizes the designations of the Property Claim Services, a subsidiary of Insurance Services Office, Inc., and additionally beginning in 2007, includes losses from all such events that meet the definition of covered loss in the Company’s primary catastrophe excess of loss reinsurance contract, and reports claims and claim expense amounts net of reinsurance recoverables. A catastrophe is a severe loss resulting from natural and man-made events within a particular territory, including risks such as hurricane, fire, earthquake, windstorm, explosion, terrorism and other similar events, that causes $25 million or more in insured property and casualty losses for the industry and affects a significant number of property and casualty insurers and policyholders. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or amount of loss in advance. Their effects are not included in earnings or claim and claim expense reserves prior to occurrence. In the opinion of the Company’s management, a discussion of the impact of catastrophes is meaningful for investors to understand the variability in periodic earnings.

Core Earnings - Consolidated net income (loss) excluding the after-tax impact of net realized investment gains (losses), discontinued operations, the effect of a change in tax laws and tax rates at enactment date, and cumulative effect of changes in accounting principles when applicable. Net income is the most comparable GAAP measure. Segment core earnings is determined in the same manner as core earnings on a consolidated basis. Management uses segment core earnings to analyze each segment's performance and as a tool in making business decisions. Financial statement users also consider core earnings when analyzing the results and trends of insurance companies.


1


Core Earnings per share - Core earnings on a per common share basis. Earnings per share is the most comparable GAAP measure.

Exclusive Distributor - A licensed representative of Horace Mann. Horace Mann utilizes multiple points of distribution, including, but not limited to, direct sales, employee agents and exclusive agents.
 
Independent Agents - Non-exclusive distributor contractors who are under contract with the Company to market the Company’s annuity products but who are not restricted to writing only the Company’s products and products authorized by the Company.
 
Insurance premiums written and contract deposits - Premiums written represent (1) the amount charged for policies issued during a fiscal period for property and casualty business, such amounts may be earned and included in financial results over future fiscal periods, and (2) the amount charged for policies in force during a fiscal period for traditional life and group life business. Amounts are reported net of reinsurance, unless otherwise specified. Contract deposits include amounts received from customers on deposit-type contracts, such as investment contracts (annuities) and life products with account values, including deposit amounts and any related contract or policy fees. Management utilizes this non-GAAP measure, which is based on statutory accounting principles, in analyzing and evaluating the business growth of its operating segments. Insurance premiums and contract charges earned is the most directly comparable GAAP measure.
 
Net Reserves - Property and casualty unpaid claim and claim expense reserves net of anticipated reinsurance recoverables.
  
Prior Years’ Reserve Development - A measure which the Company reports for its Property and Casualty segment which identifies the increase or decrease in net incurred claim and claim expense reserves at successive valuation dates for claims which occurred in previous calendar years. In the opinion of the Company’s management, a discussion of prior years’ loss reserve development is useful to investors as it allows them to assess the impact on current period earnings of incurred claims experience from the current calendar year and previous calendar years.

Property and casualty operating statistics - Operating measures utilized by the Company and the insurance industry regarding the relative profitability of property and casualty underwriting results.
  
Loss Ratio or Loss and Loss Adjustment Expense Ratio - The ratio of (1) the sum of net incurred losses and loss adjustment expenses to (2) net earned premiums.
Underlying Loss Ratio - The sum of the Loss Ratio adjusted to remove the effect of catasrophe costs and prior years' reserve development. The Loss Ratio is the most directly comparable GAAP measure. Management believes this ratio provides a valuable measure of the Company's underlying underwriting performance that may be obscured by the effects of catastrophe costs and prior years' reserve development, the amounts of which may be significant and may vary significantly between periods.
Expense Ratio - The ratio of (1) the sum of operating expenses and the amortization of policy acquisition costs to (2) net earned premiums.
Combined Ratio - The sum of the Loss Ratio and the Expense Ratio.  A Combined Ratio less than 100% generally indicates profitable underwriting prior to the consideration of net investment income.
Underlying Combined Ratio or Combined Ratio Excluding Catastrophes and Prior Years’ Reserve Development - The sum of the Loss Ratio and the Expense Ratio adjusted to remove the effect of catastrophe costs and prior years’ reserve development.  The Combined Ratio is the most directly comparable GAAP measure.  Management believes this ratio provides a valuable measure

2


of the Company’s underlying underwriting performance that may be obscured by the effects of catastrophe costs and prior years’ reserve development, the amounts of which may be significant and may vary significantly between periods.

Return on equity - The ratio of (1) trailing 12 month net income to (2) the average of ending shareholders’ equity for the current quarter end and the preceding four quarter ends.
 
Sales - Sales are measured by the Company as premiums and deposits to be collected over the 12 months following the sale of a new policy for life, automobile and homeowners business, as well as increases in contributions to certain life business. The Retirement segment's annuity sales are measured by the Company based on total recurring deposits as well as single deposits/rollovers. In addition, the Company may disclose new policy count (units) information for automobile and homeowners business. Sales data pertains to Horace Mann products and excludes authorized products sold by Exclusive Distributors and Independent Agents that are underwritten by third-party vendors. Sales should not be viewed as a substitute for any GAAP measure, including "sales" as it relates to non-insurance companies, and the Company’s definition of sales or new annualized sales might differ from that used by other companies. The Company utilizes sales information as a performance measure that indicates the productivity of its agency force. Sales are also a leading indicator of future revenue trends.


3
EX-99.2 3 q42017earningsrelease992.htm EXHIBIT 99.2 Exhibit

Exhibit 99.2


logoa02.jpg                  News release for immediate release

FOR IMMEDIATE RELEASE
Contact information:
Ryan Greenier, Vice President, Investor Relations
217-788-5738
 
HORACE MANN REPORTS FOURTH QUARTER 2017
NET INCOME OF $3.00 PER SHARE AND CORE EARNINGS OF $0.65 PER SHARE*
 
Property and Casualty combined ratio of 94.0% including a 5.1 point improvement in the auto loss ratio
Significantly lower catastrophe losses, 2.2 points or $3.6 million pretax, compared to the prior year
Continued growth in assets under management in Retirement and double-digit increases in Life sales
One-time favorable tax benefit of $99.0 million, or $2.37 per diluted share due to the passage of the Tax Cuts and Jobs Act of 2017

SPRINGFIELD, Ill., February 6, 2018 — Horace Mann Educators Corporation (NYSE:HMN) today reported financial results for the three and twelve month periods ended December 31, 2017:
 
Horace Mann Financial Highlights
 
 
Three Months Ended December 31,
 
Twelve Months Ended December 31,
($ in millions, except per share amounts)
 
2017
 
2016
 
Change
 
2017
 
2016
 
Change
Total revenues
 
$
303.0

 
$
282.8

 
7.1%
 
$
1,171.5

 
$
1,128.9

 
3.8%
Net income
 
125.3

 
19.9

 
N.M.
 
169.4

 
83.8

 
102.1%
  Net realized investment gains (losses) after tax
 
(0.9
)
 
(1.5
)
 
 
 
(1.7
)
 
2.3

 
 
Re-measurement of net deferred tax liability (DTL)
 
99.0

 

 
 
 
99.0

 

 
 
Core earnings*
 
27.2

 
21.4

 
27.1%
 
72.1

 
81.5

 
-11.5%
Per diluted share:
 
 
 
 
 
 
 
 
 
 
 
 
  Net income
 
3.00

 
0.48

 
N.M.
 
4.08

 
2.02

 
102.0%
    Net realized investment gains (losses) after tax
 
(0.02
)
 
(0.04
)
 
 
 
(0.04
)
 
0.05

 
 
Re-measurement of DTL
 
2.37

 

 
 
 
2.38

 

 
 
  Core earnings
 
0.65

 
0.52

 
25.0%
 
1.74

 
1.97

 
-11.7%
Book value per share
 
 
 
 
 
 
 
36.88

 
32.15

 
14.7%
Book value per share excluding net unrealized gains on
     fixed maturity and equity securities*
 
 

 
 

 
 
 
30.73

 
27.79

 
10.6%
Property and Casualty net income
 
15.6

 
9.6

 
62.5%
 
17.8

 
25.6

 
-30.5%
  Property and Casualty combined ratio
 
94.0
%
 
99.1
%
 
-5.1 pts
 
103.3
%
 
101.5
%
 
1.8 pts
  Property and Casualty underlying combined ratio*
 
92.2
%
 
93.5
%
 
-1.3 pts
 
94.2
%
 
92.9
%
 
1.3 pts
Retirement net income
 
$
51.5

 
$
11.4

 
N.M.
 
$
88.4

 
$
50.7

 
74.4%
Life net income
 
63.3

 
3.5

 
N.M.
 
77.6

 
16.6

 
N.M.

* These measures are not based on accounting principles generally accepted in the United States (non-GAAP). They are reconciled to the most directly comparable GAAP measures in the Appendix to the Investor Supplement. An explanation of these measures is contained in the Glossary of Selected Terms included as an exhibit in the Company’s reports filed with the SEC.
N.M. - Not meaningful.



The Horace Mann Companies 1 Horace Mann Plaza Springfield, Illinois 62715-0001
217-789-2500 www.horacemann.com





"Horace Mann's fourth quarter net income benefited $99.0 million or $2.37 per diluted share* from the passage of the new U.S. tax law, which reflects the re-measurement of our net deferred tax liability," said Horace Mann's President and Chief Executive Officer Marita Zuraitis. "Excluding the impact of tax reform, fourth quarter core earnings of $0.65 per diluted share increased 25% compared to the prior year period reflecting relatively favorable weather-related losses, as well as continued progress in auto profitability initiatives. Despite another active catastrophe quarter for the industry, our Property and Casualty operations produced a strong 94.0% combined ratio. In addition, our Retirement and Life businesses continue to grow, with a 9% increase in Retirement assets under management and a 13% increase in Life sales."
"We are projecting full year 2018 core earnings of between $2.10 and $2.30 per share," stated Zuraitis. "This estimate anticipates continued improvement of 2 to 2.5 points in our underlying auto loss ratio and 1 to 1.5 points in our underlying property loss ratio, 6 to 7 points of catastrophe costs, net interest spread of around 170 basis points, Life mortality costs consistent with 2017, continued strategic investments across all lines, and an effective tax rate of between 15% to 18%."
Property and Casualty Segment
  
For the fourth quarter of 2017, Property and Casualty net income (excluding the effect of DTL re-measurement)* increased to $15.0 million compared to $9.6 million in the prior year period. The Property and Casualty combined ratio of 94.0% improved 5.1 points compared to the prior year period. These improvements were primarily due to an improved underlying auto loss ratio, reflecting the impact of rate actions and continued profitability initiatives, as well as a strong underlying property loss ratio.
Prior years' reserves continue to develop favorably in both auto and property, $0.6 million pretax in the fourth quarter of 2017 compared to $2.7 million pretax in the prior year period.
Catastrophe activity in the fourth quarter of 2017 totaled $3.6 million pretax, including losses related to California wildfires totaling $1.3 million pretax, compared to $11.6 million pretax in the prior year period.
On a reported basis, the fourth quarter auto combined ratio of 104.7% improved 3.5 points and the property combined ratio of 72.2% improved 8.9 points as compared to the prior year period, driven by improvement in the underlying auto loss ratio and lower catastrophe losses. The underlying auto loss ratio* of 77.6% improved 5.0 points compared to the prior year period as a result of an increase in earned premium due to rate actions combined with continued stabilization in auto loss trends. The underlying property loss ratio* was favorable at 39.8%, which reflected a modest increase of 0.9 points compared to the prior year period.
For the full year 2017, Property and Casualty net income (excluding the effect of DTL re-measurement) decreased to $17.2 million compared to $25.6 million in the prior year period as a result of lower levels of favorable prior years' reserve development as well as elevated weather-related losses that occurred in the first half of 2017. Favorable prior years' reserve development was $4.3 million pretax less than a year ago and pretax catastrophe losses were $1.8 million higher than a year ago. The Property and Casualty combined ratio of 103.3% increased 1.8 points compared to a year ago.
On an underlying basis, the full year 2017 auto loss ratio of 77.2% decreased 0.8 points compared to the prior year period, with the full year underlying combined ratio improving 1.0 point compared to the prior year. For property, the underlying full year 2017 loss ratio of 47.2% increased 4.8 points compared to the

2



prior year period and was largely related to the impact of higher non-catastrophe weather-related losses that occurred in the first half of 2017. The expense ratio for Property and Casualty of 26.7% was comparable to the prior year period.
Total Property and Casualty written premiums* of $164.8 million and $662.8 million for the three and twelve month periods ended December 31, 2017 increased 4.3% and 4.5%, respectively, compared to the prior year periods. The growth was driven primarily by rate actions, which resulted in an increase in the average premium per policy for both auto and property.
Total Property and Casualty sales* for the fourth quarter 2017 were flat compared to the prior year period but increased 4.9% for the full year 2017 compared to prior year period. Policy retention continues to be stable with auto and property policy retention rates for the current quarter at 83.0% and 87.6%, respectively.

Retirement Segment

For the fourth quarter of 2017, Retirement net income (excluding the effect of DTL re-measurement)* of $12.0 million increased $0.6 million compared to the prior year period, primarily due to a $5.5 million pretax increase in net interest margin offset by a $2.1 million pretax unfavorable change in DAC unlocking accompanied by a $1.8 million pretax increase in DAC amortization. For the full year 2017, Retirement net income (excluding the effect of DTL re-measurement) of $48.9 million was 3.6% lower than the prior year period.
For the full year of 2017, the annualized net interest spread on fixed annuity assets was 194 basis points, an increase of 1 basis point compared to a year ago. Net interest spread benefited from strong prepayment activity in the fourth quarter of 2017, as well as favorable alternative investment returns. Annuity assets under management of $6.8 billion increased 5.2% compared to a year ago, and total cash value persistency remained strong at 89.5% for variable annuities and 92.6% for fixed annuities.
Overall, the total level of Retirement deposits* was comparable to the prior year periods with an increase in asset flows related to fee-based mutual fund offerings nearly offsetting a decrease in traditional annuity products. For the three and twelve month periods ended December 31, 2017, annuity deposits of $104.2 million and $453.1 million decreased 18.8% and 12.9%, respectively, compared to the prior year periods. The decline in annuity deposits was related to lower sales of single premium annuity products in the current year. For the current year, deposits on recurring annuity products were comparable to the prior year period. Sales* and deposit activity related to new retail and institutional Retirement Advantage products, as well as other mutual fund offerings, were strong with $80.0 million of deposits in the current year compared to $39.0 million in the prior year period.

Life Segment

Life net income (excluding the effect of DTL re-measurement)* of $3.0 million and $17.3 million for the three and twelve month periods ended December 31, 2017, decreased 14.3% and increased 4.2%, respectively, compared to the prior year periods. The decrease for the fourth quarter 2017 was largely due to an increase in mortality costs. However, on a full year basis, mortality costs are in-line with our historical trends.
Life insurance premiums and contract deposits* of $31.4 million for the current quarter increased 6.1% compared to the prior year period. For the twelve month period ended December 31, 2017, premiums and

3



contract deposits increased 3.0%, to $111.2 million compared to the prior year period. Life sales* of $6.1 million increased 24.5% compared to the fourth quarter of 2016. Life sales during 2017 of $17.7 million increased 13.5% compared to the prior year period, primarily due to an increase in single premium sales. Life persistency of 95.1% was comparable to prior year.

Investment Results

Total net investment income for the three and twelve month periods ended December 31, 2017 increased 9.0% and 3.4% respectively, compared to the prior year periods. While annuity asset balances in the Retirement segment continued to grow, overall investment results reflected a $5.2 million pretax increase in investment prepayment activity in the current quarter partially offset by the impact of the current low interest rate environment. Pretax net realized investment losses were $1.7 million and $3.4 million for the three and twelve month periods ended December 31, 2017, respectively.
Horace Mann's net unrealized investment gains on fixed maturity and equity securities were $440.3 million at December 31, 2017, compared to net unrealized investment gains on fixed maturity and equity securities of $312.2 million at December 31, 2016. The increase in net unrealized gains is largely attributable to tighter credit spreads across all asset classes.

Webcast Conference Call

Horace Mann’s senior management will discuss the Company’s fourth quarter financial results with investors and analysts on February 7, 2018 at 10:00 a.m. Eastern Time. The conference call will be webcast live at investors.horacemann.com and archived later in the day for replay.


About Horace Mann

Horace Mann Educators Corporation (NYSE: HMN) is the largest financial services company focused on providing America's educators and school employees with insurance and retirement solutions. Founded by Educators for Educators® in 1945, the Company is headquartered in Springfield, Illinois. For more information about the Company, visit horacemann.com.

Statements included in this news release that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to certain risks and uncertainties. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Please refer to the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2017, and the Company's past and future filings and reports filed with the Securities and Exchange Commission for information concerning important factors that could cause actual results to differ materially from those in forward-looking statements. Information contained in this press release include measures which are based on methodologies other than accounting principles generally accepted in the United States (GAAP). Reconciliations of non-GAAP measures to the closest GAAP measures are contained in the Appendix to the Investor Supplement and additional descriptions of the non-GAAP measures are contained in the Glossary of Selected Terms included as an exhibit to the Company’s SEC filings.
 
# # #

4




HORACE MANN EDUCATORS CORPORATION
Financial Highlights (Unaudited)
($ in Millions, except per share data)

 
 
Three Months Ended December 31,
 
 
 
Twelve Months Ended December 31,
 
 
 
 
2017
 
2016
 
Change
 
2017
 
2016
 
Change
EARNINGS SUMMARY
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
125.3

 
$
19.9

 
N.M.

 
$
169.4

 
$
83.8

 
102.1
 %
Net realized investment gains (losses),
     after tax
 
(0.9
)
 
(1.5
)
 
-40.0
 %
 
(1.7
)
 
2.3

 
N.M.

Re-measurement of net deferred tax
    liability (DTL)
 
99.0

 

 
N.M.

 
99.0

 

 
N.M.

Core earnings*
 
27.2

 
21.4

 
27.1
 %
 
72.1

 
81.5

 
-11.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Per diluted share:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
3.00

 
0.48

 
N.M.

 
4.08

 
2.02

 
102.0
 %
Net realized investment gains (losses),
after tax
 
(0.02
)
 
(0.04
)
 
-50.0
 %
 
(0.04
)
 
0.05

 
N.M.

Re-measurement of DTL
 
2.37

 

 
N.M.

 
2.38

 

 
N.M.

Core earnings*
 
0.65

 
0.52

 
25.0
 %
 
1.74

 
1.97

 
-11.7
 %
Weighted average number of shares and
equivalent shares (in millions) - Diluted
 
41.7

 
41.5

 
0.5
 %
 
41.6

 
41.5

 
0.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
RETURN ON EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Net income return on equity (A)
 
 
 
 
 
 
 
12.3
%
 
6.2
%
 
6.1 pts

Core return on equity excluding net
unrealized gains on fixed maturity and equity securities and re-measurement of DTL* (B)
 
 
 
 
 
 
 
6.4
%
 
7.4
%
 
-1.0 pts

 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL POSITION
 
 
 
 
 
 
 
 
 
 
 
 
Per share (C):
 
 
 
 
 
 
 
 
 
 
 
 
Book value
 
 
 
 
 
 
 
$
36.88

 
$
32.15

 
14.7
 %
Effect of net unrealized gains on fixed
maturity and equity securities (D)
 
 
 
 
 
 
 
6.15

 
4.36

 
41.1
 %
Effect of the re-measurement of net DTL
 
 
 
 
 
 
 
2.43

 

 
N.M.

Dividends paid
 
$
0.275

 
$
0.265

 
3.8
 %
 
$
1.100

 
$
1.060

 
3.8
 %
Ending number of shares outstanding (in
millions) (C)
 
 
 
 
 
 
 
40.7

 
40.2

 
1.2
 %
Total assets
 
 
 
 
 
 
 
$
11,198.3

 
$
10,576.8

 
5.9
 %
Long-term debt, current and noncurrent
 
 
 
 
 
 
 
297.5

 
247.2

 
20.3
 %
Total shareholders' equity
 
 
 
 
 
 
 
1,501.6

 
1,294.0

 
16.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL INFORMATION
 
 

 
 

 
 

 
 
 
 
 
 
Net realized investment gains (losses)
 
 

 
 

 
 

 
 
 
 
 
 
Before tax
 
$
(1.7
)
 
$
(2.8
)
 
-39.3
 %
 
$
(3.4
)
 
$
4.1

 
N.M.

After tax
 
(0.9
)
 
(1.5
)
 
-40.0
 %
 
(1.7
)
 
2.3

 
N.M.

Per share, diluted
 
$
(0.02
)
 
$
(0.04
)
 
-50.0
 %
 
$
(0.04
)
 
$
0.05

 
N.M.

 
N.M.-
Not meaningful.

(A)
Based on trailing 12-month net income and average quarter-end shareholders' equity.
(B)
Based on trailing 12-month core earnings and average quarter-end shareholders' equity which has been adjusted to exclude the fair value adjustment for investments, net of the related impact on deferred policy acquisition costs and applicable deferred taxes.
(C)
Ending shares outstanding were 40,717,873 at December 31, 2017 and 40,244,751 at December 31, 2016.
(D)
Net of the related impact on deferred policy acquisition costs and applicable deferred taxes.

1




HORACE MANN EDUCATORS CORPORATION
Statements of Operations and Supplemental Consolidated Data (Unaudited)
($ in Millions)
 
 
 
Three Months Ended December 31,
 
 
 
Twelve Months Ended December 31,
 
 
 
 
2017
 
2016
 
Change
 
2017
 
2016
 
Change
STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
 
Insurance premiums and contract charges earned
 
$
204.3

 
$
194.2

 
5.2
 %
 
$
794.7

 
$
759.1

 
4.7
 %
Net investment income
 
98.6

 
90.5

 
9.0
 %
 
373.6

 
361.2

 
3.4
 %
Net realized investment gains (losses)
 
(1.7
)
 
(2.8
)
 
39.3
 %
 
(3.4
)
 
4.1

 
N.M.

Other income
 
1.8

 
0.9

 
100.0
 %
 
6.6

 
4.5

 
46.7
 %
Total revenues
 
303.0

 
282.8

 
7.1
 %
 
1,171.5

 
1,128.9

 
3.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits, claims and settlement expenses
 
137.4

 
137.5

 
-0.1
 %
 
582.3

 
541.1

 
7.6
 %
Interest credited
 
50.4

 
49.1

 
2.6
 %
 
198.6

 
192.0

 
3.4
 %
Policy acquisition expenses amortized
 
28.3

 
23.6

 
19.9
 %
 
102.2

 
96.7

 
5.7
 %
Operating expenses
 
48.7

 
42.5

 
14.6
 %
 
187.8

 
173.1

 
8.5
 %
Interest expense
 
3.0

 
2.9

 
3.4
 %
 
11.9

 
11.8

 
0.8
 %
Total benefits, losses and expenses
 
267.8

 
255.6

 
4.8
 %
 
1,082.8

 
1,014.7

 
6.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
35.2

 
27.2

 
29.4
 %
 
88.7

 
114.2

 
-22.3
 %
Income tax expense (benefit)
 
(90.1
)
 
7.3

 
N.M.

 
(80.7
)
 
30.4

 
N.M.

Net income
 
$
125.3

 
$
19.9

 
N.M.

 
$
169.4

 
$
83.8

 
102.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
PREMIUMS WRITTEN AND CONTRACT DEPOSITS
 
 
 
 
 
 
 
 
Property & Casualty
 
$
164.8

 
$
158.0

 
4.3
 %
 
$
662.8

 
$
634.3

 
4.5
 %
Annuity deposits
 
104.2

 
128.3

 
-18.8
 %
 
453.1

 
520.2

 
-12.9
 %
Life
 
31.4

 
29.6

 
6.1
 %
 
111.2

 
108.0

 
3.0
 %
Total
 
$
300.4

 
$
315.9

 
-4.9
 %
 
$
1,227.1

 
$
1,262.5

 
-2.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
SEGMENT NET INCOME (LOSS)
 
 
 
 
 
 
 
 
 
 
 
 
Property & Casualty
 
$
15.6

 
$
9.6

 
62.5
 %
 
$
17.8

 
$
25.6

 
-30.5
 %
Retirement
 
51.5

 
11.4

 
N.M.

 
88.4

 
50.7

 
74.4
 %
Life
 
63.3

 
3.5

 
N.M.

 
77.6

 
16.6

 
N.M.

Corporate and other (A)
 
(5.1
)
 
(4.6
)
 
10.9
 %
 
(14.4
)
 
(9.1
)
 
58.2
 %
Net income
 
$
125.3

 
$
19.9

 
N.M.

 
$
169.4

 
$
83.8

 
102.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
IMPACT ON SEGMENT NET INCOME (LOSS) FOR RE-MEASUREMENT OF DTL
 
 
 
 
 
 
Property & Casualty
 
$
0.6

 
$

 
N.M.

 
$
0.6

 
$

 
N.M.

Retirement
 
39.5

 

 
N.M.

 
39.5

 

 
N.M.

Life
 
60.3

 

 
N.M.

 
60.3

 

 
N.M.

Corporate and other (A)
 
(1.4
)
 

 
N.M.

 
(1.4
)
 

 
N.M.

Total
 
$
99.0

 
$

 
N.M.

 
$
99.0

 
$

 
N.M.

 
 
N.M.-
Not meaningful.
(A)
Corporate and Other includes interest expense on debt and the impact of net realized investment gains and losses and other Corporate level items. The Company does not allocate the impact of corporate level transactions to the insurance segments consistent with how management evaluates the results of those segments. See detail for this segment on page 4.

2



HORACE MANN EDUCATORS CORPORATION
Supplemental Business Segment Overview (Unaudited)
($ in Millions)

 
 
Three Months Ended December 31,
 
 
 
Twelve Months Ended December 31,
 
 
 
 
2017
 
2016
 
Change
 
2017
 
2016
 
Change
PROPERTY & CASUALTY
 
 
 
 
 
 
 
 
 
 
 
 
Premiums written
 
$
164.8

 
$
158.0

 
4.3
 %
 
$
662.8

 
$
634.3

 
4.5
 %
Premiums earned
 
166.3

 
159.0

 
4.6
 %
 
648.3

 
620.5

 
4.5
 %
Net investment income
 
9.7

 
10.0

 
-3.0
 %
 
36.2

 
39.0

 
-7.2
 %
Other income (expense)
 
(0.2
)
 
(0.2
)
 
 %
 
(0.2
)
 
0.6

 
-133.3
 %
Losses and loss adjustment expenses (LAE)
 
111.4

 
117.1

 
-4.9
 %
 
496.3

 
464.1

 
6.9
 %
Operating expenses (includes policy
 acquisition expenses amortized)
 
44.9

 
40.4

 
11.1
 %
 
173.4

 
165.7

 
4.6
 %
Interest expense
 
0.1

 

 
N.M.

 
0.1

 

 
N.M.

Income before tax
 
19.4

 
11.3

 
71.7
 %
 
14.5

 
30.3

 
-52.1
 %
Net income
 
15.6

 
9.6

 
62.5
 %
 
17.8

 
25.6

 
-30.5
 %
Net investment income, after tax
 
7.7

 
8.0

 
-3.8
 %
 
28.9

 
31.2

 
-7.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe costs (A)
 
 

 
 

 
 

 
 
 
 
 
 
After tax
 
2.4

 
7.6

 
-68.4
 %
 
40.2

 
39.1

 
2.8
 %
Before tax
 
3.6

 
11.6

 
-69.0
 %
 
61.8

 
60.0

 
3.0
 %
Prior years' reserve favorable (adverse)
development, before tax
 
 

 
 

 
 

 
 
 
 
 
 
Automobile
 
0.3

 
1.4

 
-78.6
 %
 
0.3

 
1.4

 
-78.6
 %
Property & other
 
0.3

 
1.3

 
-76.9
 %
 
2.4

 
5.6

 
-57.1
 %
Total
 
0.6

 
2.7

 
-77.8
 %
 
2.7

 
7.0

 
-61.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating statistics:
 
 

 
 

 
 

 
 
 
 
 
 
Loss and loss adjustment expense ratio
 
67.0
 %
 
73.7
 %
 
-6.7 pts

 
76.6
 %
 
74.8
 %
 
1.8 pts

Expense ratio
 
27.0
 %
 
25.4
 %
 
1.6 pts

 
26.7
 %
 
26.7
 %
 
0.0 pts

Combined ratio
 
94.0
 %
 
99.1
 %
 
-5.1 pts

 
103.3
 %
 
101.5
 %
 
1.8 pts

Effect on the combined ratio of:
 
 

 
 

 
 

 
 
 
 
 
 
Catastrophe costs (A)
 
2.2
 %
 
7.3
 %
 
-5.1 pts

 
9.5
 %
 
9.7
 %
 
-0.2 pts

Prior years' reserve development
 
-0.4
 %
 
-1.7
 %
 
1.3 pts

 
-0.4
 %
 
-1.1
 %
 
0.7 pts

Combined ratio excluding the effects of
catastrophe costs and prior years' reserve development ("underlying combined ratio")*
 
92.2
 %
 
93.5
 %
 
-1.3 pts

 
94.2
 %
 
92.9
 %
 
1.3 pts

 
 
 
 
 
 
 
 
 
 
 
 
 
Policies in force (in thousands)
 
 
 
 
 
 
 
695

 
705

 
-1.4
 %
     Automobile
 
 
 
 
 
 
 
479

 
485

 
-1.2
 %
     Property
 
 
 
 
 
 
 
216

 
220

 
-1.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy renewal rate - 12 months
 
 

 
 

 
 

 
 
 
 
 
 
     Automobile
 
 
 
 
 
 
 
83.0
 %
 
83.5
 %
 
-0.5 pts

     Property
 
 
 
 
 
 
 
87.6
 %
 
87.8
 %
 
-0.2 pts

 
N.M.-
Not meaningful.
(A)
Includes allocated loss adjustment expenses and, when applicable, catastrophe reinsurance reinstatement premiums. For the periods presented, there were no reinsurance reinstatement premiums.




3



 HORACE MANN EDUCATORS CORPORATION
Supplemental Business Segment Overview (Unaudited)
($ in Millions)
 
 
Three Months Ended December 31,
 
 
 
Twelve Months Ended December 31,
 
 
 
 
2017
 
2016
 
Change
 
2017
 
2016
 
Change
RETIREMENT
 
 
 
 
 
 
 
 
 
 
 
 
Contract deposits
 
$
104.2

 
$
128.3

 
-18.8
 %
 
$
453.1

 
$
520.2

 
-12.9
 %
Variable
 
46.2

 
46.0

 
0.4
 %
 
173.9

 
163.6

 
6.3
 %
Fixed
 
58.0

 
82.3

 
-29.5
 %
 
279.2

 
356.6

 
-21.7
 %
Contract charges earned
 
7.2

 
6.3

 
14.3
 %
 
28.0

 
24.9

 
12.4
 %
Net investment income
 
69.1

 
62.4

 
10.7
 %
 
262.0

 
249.4

 
5.1
 %
Interest credited
 
39.1

 
37.9

 
3.2
 %
 
153.5

 
147.3

 
4.2
 %
Net interest margin (without realized investment gains/losses)
 
30.0

 
24.5

 
22.4
 %
 
108.5

 
102.1

 
6.3
 %
Other income
 
1.8

 
0.8

 
125.0
 %
 
5.9

 
2.8

 
110.7
 %
Mortality loss and other reserve changes
 
(1.8
)
 
(0.8
)
 
125.0
 %
 
(5.8
)
 
(3.9
)
 
48.7
 %
Operating expenses (includes policy acquisition expenses amortized)
 
19.5

 
13.6

 
43.4
 %
 
67.6

 
54.9

 
23.1
 %
Income before tax
 
17.7

 
17.2

 
2.9
 %
 
69.0

 
71.0

 
-2.8
 %
Net income
 
51.5

 
11.4

 
N.M.

 
88.4

 
50.7

 
74.4
 %
Pretax income increase (decrease) due to evaluation of:
 
 

 
 

 
 

 
 
 
 
 
 
Deferred policy acquisition costs
 
$
(1.2
)
 
$
0.9

 
N.M.

 
$
(1.1
)
 
$
0.3

 
N.M.

Guaranteed minimum death benefit reserve
 
0.1

 
0.1

 
 %
 
0.1

 
0.1

 
 %
Retirement contracts in force (in thousands)
 
 
 
 
 
 
 
223

 
219

 
1.8
 %
Annuity accumulated account value on deposit / Assets under management
 
 
 
 
 
 
 
$
6,764.0

 
$
6,427.0

 
5.2
 %
Variable
 
 
 
 
 
 
 
2,152.0

 
1,923.9

 
11.9
 %
Fixed
 
 
 
 
 
 
 
4,612.0

 
4,503.1

 
2.4
 %
Annuity accumulated value retention - 12 months
 
 
 
 
 
 
 
 
 
 
 
 
Variable accumulations
 
 
 
 
 
 
 
89.5
%
 
94.7
%
 
-5.2 pts

Fixed accumulations
 
 
 
 
 
 
 
92.6
%
 
94.6
%
 
-2.0 pts

 
 
 
 
 
 
 
 
 
 
 
 
 
LIFE
 
 

 
 

 
 

 
 
 
 
 
 
Premiums and contract deposits
 
$
31.4

 
$
29.6

 
6.1
 %
 
$
111.2

 
$
108.0

 
3.0
 %
Premiums and contract charges earned
 
30.8

 
28.9

 
6.6
 %
 
118.4

 
113.7

 
4.1
 %
Net investment income
 
20.0

 
18.3

 
9.3
 %
 
76.2

 
73.6

 
3.5
 %
Other income
 
0.1

 
0.2

 
-50.0
 %
 
0.4

 
0.8

 
-50.0
 %
Death benefits/mortality cost/change in reserves
 
24.2

 
19.6

 
23.5
 %
 
80.2

 
73.1

 
9.7
 %
Interest credited
 
11.3

 
11.2

 
0.9
 %
 
45.1

 
44.7

 
0.9
 %
Operating expenses (includes policy acquisition expenses amortized)
 
11.2

 
10.6

 
5.7
 %
 
44.0

 
44.0

 
 %
Income before tax
 
4.2

 
6.0

 
-30.0
 %
 
25.7

 
26.3

 
-2.3
 %
Net income
 
63.3

 
3.5

 
N.M.

 
77.6

 
16.6

 
N.M.

Pretax income increase (decrease) due to evaluation of:
 
 

 
 

 
 

 
 
 
 
 
 
Deferred policy acquisition costs
 
$

 
$
0.2

 
-100.0
 %
 
$
0.2

 
$
0.4

 
-50.0
 %
Life policies in force (in thousands)
 
 
 
 
 
 
 
198

 
198

 
 %
Life insurance in force
 
 
 
 
 
 
 
$
17,564

 
$
17,025

 
3.2
 %
Lapse ratio - 12 months (Ordinary life insurance)
 
 
 
 
 
 
 
4.9
%
 
4.3
%
 
0.6 pts

 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE AND OTHER (A)
 
 

 
 

 
 

 
 
 
 
 
 
Components of income (loss) before tax:
 
 

 
 

 
 

 
 
 
 
 
 
    Net realized investment gains (losses)
 
$
(1.7
)
 
$
(2.8
)
 
-39.3
 %
 
$
(3.4
)
 
$
4.1

 
N.M.

    Interest expense
 
(2.9
)
 
(2.9
)
 
 %
 
(11.8
)
 
(11.8
)
 
 %
Other operating expenses, net investment income and other income
 
(1.5
)
 
(1.6
)
 
-6.3
 %
 
(5.3
)
 
(5.7
)
 
-7.0
 %
Loss before tax
 
(6.1
)
 
(7.3
)
 
-16.4
 %
 
(20.5
)
 
(13.4
)
 
53.0
 %
Net loss
 
(5.1
)
 
(4.6
)
 
10.9
 %
 
(14.4
)
 
(9.1
)
 
58.2
 %
 
N.M.- -
Not meaningful.
(A)
The Corporate and Other segment includes interest expense on debt and the impact of realized investment gains and losses and other corporate level items. The Company does not allocate the impact of corporate level transactions to the insurance segments consistent with how management evaluates the results of those segments.

4



HORACE MANN EDUCATORS CORPORATION
Supplemental Business Segment Overview (Unaudited)
($ in Millions)

 
 
Three Months Ended December 31,
 
 
 
Twelve Months Ended December 31,
 
 
 
 
2017
 
2016
 
Change
 
2017
 
2016
 
Change
INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
Retirement and Life
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, at fair value (amortized
cost 2017, $6,490.8; 2016, $6,404.4)
 
 
 
 
 
 
 
$
6,874.1

 
$
6,684.3

 
2.8
 %
Equity securities, at fair value (cost 2017,
$77.5;  2016, $70.5)
 
 
 
 
 
 
 
80.9

 
66.6

 
21.5
 %
Short-term investments
 
 
 
 
 
 
 
36.4

 
10.0

 
N.M.

Policy loans
 
 
 
 
 
 
 
153.6

 
151.9

 
1.1
 %
Other investments
 
 
 
 
 
 
 
203.7

 
159.2

 
28.0
 %
Total Retirement and Life investments
 
 
 
 
 
 
 
7,348.7

 
7,072.0

 
3.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Property & Casualty
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, at fair value (amortized
cost 2017, $812.1;  2016, $747.7)
 
 
 
 
 
 
 
$
850.0

 
$
772.4

 
10.0
 %
Equity securities, at fair value (cost 2017,
$38.8;  2016, $63.6)
 
 
 
 
 
 
 
54.6

 
75.0

 
-27.2
 %
Short-term investments
 
 
 
 
 
 
 
19.3

 
10.9

 
77.1
 %
Other investments
 
 
 
 
 
 
 
72.9

 
45.0

 
62.0
 %
Total Property & Casualty investments
 
 
 
 
 
 
 
996.8

 
903.3

 
10.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate investments
 
 
 
 
 
 
 
6.8

 
24.0

 
-71.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
 
 
 
 
 
 
 
8,352.3

 
7,999.3

 
4.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
 

 
 

 
 

 
 
 
 
 
 
    Before tax
 
$
98.6

 
$
90.5

 
9.0
%
 
$
373.6

 
$
361.2

 
3.4
 %
    After tax
 
65.5

 
60.3

 
8.6
%
 
248.3

 
240.6

 
3.2
 %

 
N.M.-
Not meaningful.


  



5
GRAPHIC 4 logoa02.jpg begin 644 logoa02.jpg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end